Alcoa Corporation Reports Fourth Quarter 2016 Results
Total Segment Profit and Cash Grew Sequentially on Higher Alumina and Aluminum Pricing
Alcoa Corporation (NYSE:AA):
4Q 2016 Results1
- Net loss of $125 million, or $(0.68) per share, as a result of costs to streamline portfolio
- Excluding special items, adjusted net income of $26 million, or $0.14 per share
- Adjusted earnings before interest, tax, depreciation, and amortization (EBITDA), excluding special
items of $335 million, up 18 percent sequentially on rising alumina pricing
- Revenue of $2.5 billion, up 9 percent sequentially, reflecting higher volume in the Company’s rolled
products business, and higher alumina pricing
- $853 million cash balance and $1.4 billion of debt for net debt of $0.6 billion as of December 31,
2016
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| $M, except per share amounts |
|
|
3Q16 |
|
|
4Q16 |
|
|
|
FY15 |
|
|
FY16 |
|
| Revenue |
|
|
$ |
2,329 |
|
|
$ |
2,537 |
|
|
|
$ |
11,199 |
|
|
$ |
9,318 |
|
| Net loss attributable to Alcoa Corporation |
|
|
$ |
(10 |
) |
|
$ |
(125 |
) |
|
|
$ |
(863 |
) |
|
$ |
(400 |
) |
| Earnings per share attributable to Alcoa Corporation |
|
|
$ |
(0.06 |
) |
|
$ |
(0.68 |
) |
|
|
$ |
(4.73 |
) |
|
$ |
(2.19 |
) |
| Adjusted (loss) income |
|
|
$ |
(95 |
) |
|
$ |
26 |
|
|
|
$ |
103 |
|
|
$ |
(227 |
) |
| Adjusted earnings per share |
|
|
$ |
(0.52 |
) |
|
$ |
0.14 |
|
|
|
$ |
0.57 |
|
|
$ |
(1.24 |
) |
| Adjusted EBITDA excluding special items |
|
|
$ |
284 |
|
|
$ |
335 |
|
|
|
$ |
1,840 |
|
|
$ |
1,108 |
|
______________________________________________________________________________
1 Prior to November 1, 2016, Alcoa Corporation’s financial statements were prepared on a carve-out
basis, as the underlying operations of the Company were previously consolidated as part of Alcoa Corporation’s former parent
company’s financial statements. Accordingly, the financial results of Alcoa Corporation for full year 2015 and the first ten months
of 2016 (including the third quarter 2016 and the first month of the fourth quarter 2016) were also prepared on a carve-out basis.
The carve-out financial statements of Alcoa Corporation are not necessarily indicative of Alcoa Corporation’s combined results of
operations, financial position, and cash flows had it been a standalone company during the referenced periods. See the Combined
Financial Statements included in Exhibit 99.1 to Alcoa Corporation’s Form 10 registration statement and the Company’s Quarterly
Report on Form 10-Q for the period ended September 30, 2016 filed with the United States Securities and Exchange Commission on
October 11, 2016 and December 1, 2016, respectively, for additional information.
______________________________________________________________________________
Alcoa Corporation (NYSE:AA), a global leader in bauxite, alumina, and aluminum products, today reported fourth quarter 2016
results that reflect profit growth at the combined segment level and an improved cash position, driven by higher alumina and
aluminum pricing.
Since launching as an independent company on November 1, 2016, Alcoa has increased its cash position by $198 million and closed
the fourth quarter 2016 with a cash balance of $853 million.
“Alcoa’s first reporting period as a new, standalone, publicly-traded company points to our ability to deliver shareholder
value,” said Roy Harvey, Chief Executive Officer of Alcoa. “Rising alumina and aluminum prices improved the bottom line, our
alumina segment had exceptional profit growth in a stronger market environment and doubled margins, while our bauxite business also
increased profits and reported robust margins. In addition, we continued to streamline our portfolio and generated cash to
strengthen the balance sheet.”
Mr. Harvey added: “We’ve entered 2017 focused on our strategic priorities. We will reduce complexity and costs across Alcoa,
remain disciplined with cash, and focus on smart investments with strong returns.”
In fourth quarter 2016, Alcoa reported a net loss of $125 million, or $(0.68) per share. Results include $151 million of special
items primarily related to the permanent closure of Suralco’s refinery and mines in Suriname and the impairment of Alcoa of
Australia Limited’s (AofA) interests in a Western Australia (WA) gas field. Fourth quarter 2016 results compare to a net loss of
$10 million, or $(0.06) per share, in third quarter 2016.
Excluding the impact of special items, fourth quarter 2016 adjusted net income was $26 million, or $0.14 per share. In third
quarter 2016, Alcoa reported an adjusted net loss of $95 million, or $(0.52) per share, excluding special items.
Alcoa reported fourth quarter 2016 adjusted EBITDA excluding special items of $335 million, up 18 percent from third quarter
2016. Higher alumina and metal prices drove the sequential change in adjusted EBITDA, more than offsetting increased costs
primarily tied to energy.
In fourth quarter 2016, Alcoa reported revenue of $2.5 billion, up 9 percent sequentially, reflecting higher volumes in the
Company’s rolled products business, as well as rising alumina and aluminum pricing.
In the fourth quarter, the Company achieved a seasonal low of 13 days working capital.
2016 Full-Year Results
In 2016, Alcoa reported a net loss of $400 million, or $(2.19) per share. Excluding special items, the Company reported an
adjusted net loss of $227 million, or $(1.24) per share. The full year net loss was driven largely by costs associated with
portfolio restructuring decisions, including the closure of the Warrick smelter and the Suralco refinery and mines, and the
impairment of the WA gas field.
Adjusted EBITDA excluding special items for 2016 was $1.1 billion, compared to $1.8 billion in 2015, due to lower alumina and
aluminum pricing during the first three quarters and incremental costs to operate the Warrick, IN rolling mill as a cold metal
plant, partially offset by net productivity improvements. Revenue in 2016 was $9.3 billion, down 17 percent from 2015, reflecting
lower pricing and volumes in alumina and aluminum, slightly offset by higher third-party bauxite shipments.
In 2016, Alcoa invested in return-seeking capital projects of $82 million, and controlled sustaining capital expenditures to
$322 million. Return on capital in 2016 was 5.3 percent.
4Q 2016 Business Update
In the fourth quarter, Alcoa continued to successfully build its third-party bauxite business and to further streamline its
portfolio.
-
AofA secured its first major bauxite export contract out of Western Australia (WA), and was granted approval
to export up to 2.5 million metric tons per annum of bauxite for five years to third-party customers.
-
Alcoa announced the permanent closure of the Suralco alumina refinery and bauxite mines in Suriname, which
have been fully curtailed since November 2015. Alcoa also impaired AofA’s interests in a WA gas field. Alcoa determined that
the completed exploration activities do not support the current carrying value. AofA and Suralco are part of the Alcoa World
Alumina and Chemicals group of companies owned 60 percent by Alcoa and 40 percent by Alumina Limited.
Early this month, Alcoa announced that it will restart capacity at the Portland Aluminium smelter in Australia that had been lost due to a December power outage. Portland Aluminium is
an unincorporated joint venture between AofA (55 percent), CITIC Nominees Pty Ltd (22.5 percent), and Marubeni Aluminium Australia
Pty Ltd (22.5 percent).
Market Update
For 2017, the Company projects relatively balanced global bauxite and alumina markets and a modest global aluminum surplus of
400 thousand to 800 thousand metric tons. Alcoa is projecting 2017 global aluminum demand growth of 4 percent over 2016.
Conference Call
Alcoa will hold its quarterly conference call at 5:00 PM Eastern Time (ET) on Tuesday, January 24, 2017 to present fourth
quarter 2016 results and discuss the business and market outlook for 2017.
The call will be webcast via the Company’s homepage on www.alcoa.com. Presentation materials for the call will be available for viewing at approximately 4:15 PM ET
on January 24, 2017 on the same website. Call information and related details are available under the “Investors” section at
www.alcoa.com.
Dissemination of Company Information
Alcoa intends to make future announcements regarding Company developments and financial performance through its website at
www.alcoa.com.
About Alcoa Corporation
Alcoa (NYSE: AA) is a global industry leader in bauxite, alumina, and aluminum products, with a strong portfolio of value-added
cast and rolled products and substantial energy assets. Alcoa is built on a foundation of strong values and operating excellence
dating back nearly 130 years to the world-changing discovery that made aluminum an affordable and vital part of modern life. Since
inventing the aluminum industry, and throughout our history, our talented Alcoans have followed on with breakthrough innovations
and best practices that have led to efficiency, safety, sustainability, and stronger communities wherever we operate. Visit us
online on www.alcoa.com, follow @Alcoa on Twitter and on Facebook at www.facebook.com/Alcoa.
We have included the above website addresses only as inactive textual references and do not intend these to be active links to
such websites. Information contained on such websites or that can be accessed through such websites does not constitute a part of
this press release.
Forward-Looking Statements
This press release contains statements that relate to future events and expectations and as such constitute forward-looking
statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include those
containing such words as “anticipates,” “believes,” “could,” “estimates,” “expects,” “forecasts,” “goal,” “intends,” “may,”
“outlook,” “plans,” “projects,” “seeks,” “sees,” “should,” “targets,” “will,” “would,” or other words of similar meaning. All
statements by Alcoa Corporation that reflect expectations, assumptions or projections about the future, other than statements of
historical fact, are forward-looking statements, including, without limitation, forecasts concerning global demand growth for
bauxite, alumina and aluminum, and supply/demand balances; statements, projections or forecasts of future financial results or
operating performance; and statements about strategies, outlook, business and financial prospects. These statements reflect beliefs
and assumptions that are based on Alcoa Corporation’s perception of historical trends, current conditions and expected future
developments, as well as other factors that management believes are appropriate in the circumstances. Forward-looking statements
are not guarantees of future performance and are subject to risks, uncertainties, and changes in circumstances that are difficult
to predict. Although Alcoa Corporation believes that the expectations reflected in any forward-looking statements are based on
reasonable assumptions, it can give no assurance that these expectations will be attained and it is possible that actual results
may differ materially from those indicated by these forward-looking statements due to a variety of risks and uncertainties. Such
risks and uncertainties include, but are not limited to: (a) material adverse changes in aluminum industry conditions, including
global supply and demand conditions and fluctuations in London Metal Exchange-based prices and premiums, as applicable, for primary
aluminum, alumina, and other products, and fluctuations in indexed-based and spot prices for alumina; (b) deterioration in global
economic and financial market conditions generally; (c) unfavorable changes in the markets served by Alcoa Corporation; (d) the
impact of changes in foreign currency exchange rates on costs and results; (e) increases in energy costs; (f) changes in discount
rates or investment returns on pension assets; (g) the inability to achieve the level of revenue growth, cash generation, cost
savings, improvement in profitability and margins, fiscal discipline, or strengthening of competitiveness and operations
anticipated from restructuring programs and productivity improvement, cash sustainability, technology advancements, and other
initiatives; (h) the inability to realize expected benefits, in each case as planned and by targeted completion dates, from
acquisitions, divestitures, facility closures, curtailments, expansions, or joint ventures; (i) political, economic, and regulatory
risks in the countries in which Alcoa Corporation operates or sells products; (j) the outcome of contingencies, including legal
proceedings, government or regulatory investigations, and environmental remediation; (k) the impact of cyberattacks and potential
information technology or data security breaches; and (l) the other risk factors discussed in Alcoa Corporation’s registration
statement on Form 10 and other reports filed by Alcoa Corporation with the U.S. Securities and Exchange Commission. Alcoa
Corporation disclaims any obligation to update publicly any forward-looking statements, whether in response to new information,
future events or otherwise, except as required by applicable law. Market projections are subject to the risks discussed above and
other risks in the market.
Non-GAAP Financial Measures
Some of the information included in this release is derived from Alcoa’s consolidated financial information but is not presented
in Alcoa’s financial statements prepared in accordance with accounting principles generally accepted in the United States of
America (GAAP). Certain of these data are considered “non-GAAP financial measures” under SEC rules. These non-GAAP financial
measures supplement our GAAP disclosures and should not be considered an alternative to the GAAP measure. Reconciliations to the
most directly comparable GAAP financial measures and management’s rationale for the use of the non-GAAP financial measures can be
found in the schedules to this release.
|
|
|
|
Alcoa Corporation and subsidiaries
|
| Statement of Consolidated Operations (unaudited) |
| (dollars in millions, except per-share amounts) |
|
|
|
|
|
Quarter ended |
|
|
December 31, |
|
September 30, |
|
December 31, |
|
|
2015(2)
|
|
2016(2),(3)
|
|
2016(2)
|
| Sales |
|
$ |
2,451 |
|
|
$ |
2,329 |
|
|
$ |
2,537 |
|
|
|
|
|
|
|
|
| Cost of goods sold (exclusive of expenses below) |
|
|
2,157 |
|
|
|
1,968 |
|
|
|
2,123 |
|
| Selling, general administrative, and other expenses |
|
|
92 |
|
|
|
92 |
|
|
|
92 |
|
| Research and development expenses |
|
|
15 |
|
|
|
8 |
|
|
|
7 |
|
| Provision for depreciation, depletion, and amortization |
|
|
186 |
|
|
|
181 |
|
|
|
182 |
|
| Restructuring and other charges |
|
|
686 |
|
|
|
17 |
|
|
|
209 |
|
| Interest expense |
|
|
62 |
|
|
|
67 |
|
|
|
46 |
|
| Other expenses (income), net |
|
|
51 |
|
|
|
(106 |
) |
|
|
1 |
|
| Total costs and expenses |
|
|
3,249 |
|
|
|
2,227 |
|
|
|
2,660 |
|
|
|
|
|
|
|
|
| (Loss) income before income taxes |
|
|
(798 |
) |
|
|
102 |
|
|
|
(123 |
) |
| Provision for income taxes |
|
|
92 |
|
|
|
92 |
|
|
|
6 |
|
|
|
|
|
|
|
|
| Net (loss) income |
|
|
(890 |
) |
|
|
10 |
|
|
|
(129 |
) |
|
|
|
|
|
|
|
| Less: Net (loss) income attributable to noncontrolling interest |
|
|
(64 |
) |
|
|
20 |
|
|
|
(4 |
) |
|
|
|
|
|
|
|
| NET LOSS ATTRIBUTABLE TO ALCOA CORPORATION |
|
$ |
(826 |
) |
|
$ |
(10 |
) |
|
$ |
(125 |
) |
|
|
|
|
|
|
|
|
EARNINGS PER SHARE ATTRIBUTABLE TO ALCOA CORPORATION COMMON SHAREHOLDERS(1):
|
|
|
|
|
|
|
| Basic: |
|
|
|
|
|
|
| Net loss |
|
$ |
(4.52 |
) |
|
$ |
(0.06 |
) |
|
$ |
(0.68 |
) |
| Average number of shares |
|
|
182,471,195 |
|
|
|
182,471,195 |
|
|
|
182,688,806 |
|
|
|
|
|
|
|
|
| Diluted: |
|
|
|
|
|
|
| Net loss |
|
$ |
(4.52 |
) |
|
$ |
(0.06 |
) |
|
$ |
(0.68 |
) |
| Average number of shares |
|
|
182,471,195 |
|
|
|
182,471,195 |
|
|
|
182,688,806 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shipments of aluminum products (metric tons) |
|
|
819,000 |
|
|
|
761,000 |
|
|
|
852,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) |
|
The respective basic and diluted earnings per share for the quarters ended December
31, 2015 and September 30, 2016 were calculated based on the 182,471,195 shares of Alcoa Corporation common stock distributed
on November 1, 2016 in conjunction with the completion of Alcoa Corporation’s separation from its former parent company and are
considered pro forma in nature. Prior to November 1, 2016, Alcoa Corporation did not have any issued and outstanding common
stock. |
|
|
|
| (2) |
|
Prior to November 1, 2016, Alcoa Corporation’s financial statements were prepared on
a carve-out basis, as the underlying operations of the Company were previously consolidated as part of Alcoa Corporation’s
former parent company’s financial statements. Accordingly, the results of operations of Alcoa Corporation for the quarters
ended December 31, 2015 and September 30, 2016 and for the month of October 2016 included in the quarter ended December 31,
2016 were prepared on such basis. The carve-out financial statements of Alcoa Corporation are not necessarily indicative of
Alcoa Corporation’s combined results of operations had it been a standalone company during the referenced periods. See the
Combined Financial Statements included in Exhibit 99.1 to Alcoa Corporation’s Form 10 Registration Statement and the Company’s
Quarterly Report on Form 10-Q for the period ended September 30, 2016 filed with the United States Securities and Exchange
Commission on October 11, 2016 and December 1, 2016, respectively, for additional information. |
|
|
|
| (3) |
|
In preparing the Statement of Consolidated Operations for the year ended December 31,
2016, management discovered that the amount of Cost of goods sold previously reported for the quarter ended September 30, 2016
included an immaterial error due to an under-allocation of LIFO expense of $4. As a result, management has revised Cost of
goods sold from the $1,964 previously reported to $1,968 and Net loss attributable to Alcoa Corporation from the $(6)
previously reported to $(10). |
|
|
|
|
|
|
| Alcoa Corporation and subsidiaries |
| Statement of Consolidated Operations (unaudited), continued |
| (dollars in millions, except per-share amounts) |
|
|
|
|
|
Year ended |
|
|
December 31, |
|
|
2015(2)
|
|
2016(2),(3)
|
| Sales |
|
$ |
11,199 |
|
|
$ |
9,318 |
|
|
|
|
|
|
| Cost of goods sold (exclusive of expenses below) |
|
|
9,039 |
|
|
|
7,898 |
|
| Selling, general administrative, and other expenses |
|
|
353 |
|
|
|
359 |
|
| Research and development expenses |
|
|
69 |
|
|
|
33 |
|
| Provision for depreciation, depletion, and amortization |
|
|
780 |
|
|
|
718 |
|
| Restructuring and other charges |
|
|
983 |
|
|
|
318 |
|
| Interest expense |
|
|
270 |
|
|
|
243 |
|
| Other expenses (income), net |
|
|
42 |
|
|
|
(89 |
) |
| Total costs and expenses |
|
|
11,536 |
|
|
|
9,480 |
|
|
|
|
|
|
| Loss before income taxes |
|
|
(337 |
) |
|
|
(162 |
) |
| Provision for income taxes |
|
|
402 |
|
|
|
184 |
|
|
|
|
|
|
| Net loss |
|
|
(739 |
) |
|
|
(346 |
) |
|
|
|
|
|
| Less: Net income attributable to noncontrolling interest |
|
|
124 |
|
|
|
54 |
|
|
|
|
|
|
| NET LOSS ATTRIBUTABLE TO ALCOA CORPORATION |
|
$ |
(863 |
) |
|
$ |
(400 |
) |
|
|
|
|
|
|
EARNINGS PER SHARE ATTRIBUTABLE TO ALCOA CORPORATION COMMON SHAREHOLDERS(1):
|
|
|
|
|
| Basic: |
|
|
|
|
| Net loss |
|
$ |
(4.73 |
) |
|
$ |
(2.19 |
) |
| Average number of shares |
|
|
182,471,195 |
|
|
|
182,538,152 |
|
|
|
|
|
|
| Diluted: |
|
|
|
|
| Net loss |
|
$ |
(4.73 |
) |
|
$ |
(2.19 |
) |
| Average number of shares |
|
|
182,471,195 |
|
|
|
182,538,152 |
|
|
|
|
|
|
| Common stock outstanding at the end of the period |
|
|
– |
|
|
|
182,930,995 |
|
|
|
|
|
|
|
|
|
|
|
| Shipments of aluminum products (metric tons) |
|
|
3,227,000 |
|
|
|
3,147,000 |
|
|
|
|
|
|
|
|
|
|
| (1) |
|
The basic and diluted earnings per share for the year ended December 31, 2015 were
calculated based on the 182,471,195 shares of Alcoa Corporation common stock distributed on November 1, 2016 in conjunction
with the completion of Alcoa Corporation’s separation from its former parent company and are considered pro forma in nature.
Prior to November 1, 2016, Alcoa Corporation did not have any issued and outstanding common stock. |
|
|
|
| (2) |
|
Prior to November 1, 2016, Alcoa Corporation’s financial statements were prepared on
a carve-out basis, as the underlying operations of the Company were previously consolidated as part of Alcoa Corporation’s
former parent company’s financial statements. Accordingly, the results of operations of Alcoa Corporation for the year ended
December 31, 2015 and for the first ten months included in the year ended December 31, 2016 were prepared on such basis. The
carve-out financial statements of Alcoa Corporation are not necessarily indicative of Alcoa Corporation’s combined results of
operations had it been a standalone company during the referenced periods. See the Combined Financial Statements included in
Exhibit 99.1 to Alcoa Corporation’s Form 10 Registration Statement and the Company’s Quarterly Report on Form 10-Q for the
period ended September 30, 2016 filed with the United States Securities and Exchange Commission on October 11, 2016 and
December 1, 2016, respectively, for additional information. |
|
|
|
| (3) |
|
In preparing the Statement of Consolidated Operations for the year ended December 31,
2016, management discovered that the amount of Cost of goods sold previously reported for the nine months ended September 30,
2016 included an immaterial error due to an under-allocation of LIFO expense of $14. As a result, management has revised Cost
of goods sold from the $5,761 previously reported to $5,775 and Net loss attributable to Alcoa Corporation from the $(261)
previously reported to $(275) for the nine months ended September 30, 2016, the effects of which are included in the Statement
of Consolidated Operations for the year ended December 31, 2016. |
|
|
|
|
|
|
|
|
| Alcoa Corporation and subsidiaries |
| Consolidated Balance Sheet (unaudited) |
| (in millions) |
|
|
|
|
|
|
|
|
December 31,
2015(1)
|
|
December 31,
2016
|
| ASSETS |
|
|
|
|
| Current assets: |
|
|
|
|
| Cash and cash equivalents |
|
$ |
557 |
|
|
$ |
853 |
|
| Receivables from customers |
|
|
380 |
|
|
|
668 |
|
| Other receivables |
|
|
124 |
|
|
|
166 |
|
| Inventories |
|
|
1,172 |
|
|
|
1,160 |
|
| Prepaid expenses and other current assets |
|
|
333 |
|
|
|
334 |
|
| Total current assets |
|
|
2,566 |
|
|
|
3,181 |
|
|
|
|
|
|
| Properties, plants, and equipment |
|
|
22,118 |
|
|
|
22,550 |
|
| Less: accumulated depreciation, depletion, and amortization |
|
|
12,728 |
|
|
|
13,225 |
|
| Properties, plants, and equipment, net |
|
|
9,390 |
|
|
|
9,325 |
|
| Investments |
|
|
1,472 |
|
|
|
1,358 |
|
| Deferred income taxes |
|
|
589 |
|
|
|
741 |
|
| Fair value of derivative contracts |
|
|
997 |
|
|
|
468 |
|
| Other noncurrent assets |
|
|
1,399 |
|
|
|
1,661 |
|
| Total assets |
|
$ |
16,413 |
|
|
$ |
16,734 |
|
|
|
|
|
|
| LIABILITIES |
|
|
|
|
| Current liabilities: |
|
|
|
|
| Accounts payable, trade |
|
$ |
1,379 |
|
|
$ |
1,472 |
|
| Accrued compensation and retirement costs |
|
|
313 |
|
|
|
456 |
|
| Taxes, including income taxes |
|
|
136 |
|
|
|
147 |
|
| Other current liabilities |
|
|
558 |
|
|
|
746 |
|
| Long-term debt due within one year |
|
|
18 |
|
|
|
21 |
|
| Total current liabilities |
|
|
2,404 |
|
|
|
2,842 |
|
| Long-term debt, less amount due within one year |
|
|
207 |
|
|
|
1,424 |
|
| Accrued pension benefits |
|
|
359 |
|
|
|
1,834 |
|
| Accrued other postretirement benefits |
|
|
78 |
|
|
|
1,166 |
|
| Asset retirement obligations |
|
|
539 |
|
|
|
604 |
|
| Environmental remediation |
|
|
207 |
|
|
|
264 |
|
| Noncurrent income taxes |
|
|
508 |
|
|
|
307 |
|
| Other noncurrent liabilities and deferred credits |
|
|
598 |
|
|
|
603 |
|
| Total liabilities |
|
|
4,900 |
|
|
|
9,044 |
|
|
|
|
|
|
| EQUITY |
|
|
|
|
| Alcoa Corporation shareholders’ equity: |
|
|
|
|
| Parent Company net investment |
|
|
11,042 |
|
|
|
– |
|
| Common stock |
|
|
– |
|
|
|
2 |
|
| Additional capital |
|
|
– |
|
|
|
9,511 |
|
| Retained deficit |
|
|
– |
|
|
|
(104 |
) |
| Accumulated other comprehensive loss |
|
|
(1,600 |
) |
|
|
(3,761 |
) |
| Total Alcoa Corporation shareholders' equity |
|
|
9,442 |
|
|
|
5,648 |
|
| Noncontrolling interest |
|
|
2,071 |
|
|
|
2,042 |
|
| Total equity |
|
|
11,513 |
|
|
|
7,690 |
|
| Total liabilities and equity |
|
$ |
16,413 |
|
|
$ |
16,734 |
|
|
|
|
|
|
|
|
|
|
| (1) |
|
Prior to November 1, 2016, Alcoa Corporation’s financial statements were prepared on
a carve-out basis, as the underlying operations of the Company were previously consolidated as part of Alcoa Corporation’s
former parent company’s financial statements. Accordingly, the financial position of Alcoa Corporation as of December 31, 2015
was prepared on such basis. The carve-out financial statements of Alcoa Corporation are not necessarily indicative of Alcoa
Corporation’s financial position had it been a standalone company during the referenced periods. See the Combined Financial
Statements included in Exhibit 99.1 to Alcoa Corporation’s Form 10 Registration Statement and the Company’s Quarterly Report on
Form 10-Q for the period ended September 30, 2016 filed with the United States Securities and Exchange Commission on October
11, 2016 and December 1, 2016, respectively, for additional information. |
|
|
|
|
|
|
| Alcoa Corporation and subsidiaries |
| Statement of Consolidated Cash Flows (unaudited) |
| (in millions) |
|
|
|
|
|
Year ended
December 31,
|
|
|
2015 |
|
2016 |
| CASH FROM OPERATIONS |
|
|
|
|
| Net loss |
|
$ |
(739 |
) |
|
$ |
(346 |
) |
| Adjustments to reconcile net loss to cash from operations: |
|
|
|
|
| Depreciation, depletion, and amortization |
|
|
780 |
|
|
|
718 |
|
| Deferred income taxes |
|
|
86 |
|
|
|
(45 |
) |
| Equity income, net of dividends |
|
|
158 |
|
|
|
41 |
|
| Restructuring and other charges |
|
|
983 |
|
|
|
318 |
|
| Net gain from investing activities – asset sales |
|
|
(32 |
) |
|
|
(164 |
) |
| Net periodic pension benefit cost |
|
|
67 |
|
|
|
68 |
|
| Stock-based compensation |
|
|
35 |
|
|
|
28 |
|
| Other |
|
|
41 |
|
|
|
(22 |
) |
|
Changes in assets and liabilities, excluding effects of acquisitions, divestitures, and foreign
currency translation adjustments:
|
|
|
|
|
| Decrease (increase) in receivables |
|
|
130 |
|
|
|
(223 |
) |
| Decrease in inventories |
|
|
212 |
|
|
|
43 |
|
| Decrease (increase) in prepaid expenses and other current assets |
|
|
58 |
|
|
|
(43 |
) |
| (Decrease) increase in accounts payable, trade |
|
|
(156 |
) |
|
|
6 |
|
| (Decrease) in accrued expenses |
|
|
(311 |
) |
|
|
(329 |
) |
| (Decrease) in taxes, including income taxes |
|
|
(32 |
) |
|
|
(148 |
) |
| Pension contributions |
|
|
(69 |
) |
|
|
(66 |
) |
| (Increase) in noncurrent assets(1) |
|
|
(356 |
) |
|
|
(208 |
) |
| Increase in noncurrent liabilities |
|
|
20 |
|
|
|
61 |
|
| CASH PROVIDED FROM (USED FOR) OPERATIONS |
|
|
875 |
|
|
|
(311 |
) |
|
|
|
|
|
| FINANCING ACTIVITIES |
|
|
|
|
| Net transfers from (to) Parent Company |
|
|
(34 |
) |
|
|
802 |
|
| Cash provided at separation to Parent Company(2) |
|
|
– |
|
|
|
(1,072 |
) |
| Net change in short-term borrowings (original maturities of three months or
less) |
|
|
– |
|
|
|
(4 |
) |
| Payments on debt (original maturities greater than three months) |
|
|
(24 |
) |
|
|
(34 |
) |
| Proceeds from exercise of employee stock options |
|
|
– |
|
|
|
10 |
|
| Contributions from noncontrolling interest |
|
|
2 |
|
|
|
48 |
|
| Distributions to noncontrolling interest |
|
|
(106 |
) |
|
|
(233 |
) |
| CASH USED FOR FINANCING ACTIVITIES |
|
|
(162 |
) |
|
|
(483 |
) |
|
|
|
|
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital expenditures |
|
|
(391 |
) |
|
|
(404 |
) |
| Proceeds from the sale of assets and businesses(3) |
|
|
70 |
|
|
|
112 |
|
| Additions to investments |
|
|
(63 |
) |
|
|
(3 |
) |
| Sales of investments |
|
|
– |
|
|
|
146 |
|
| Net change in restricted cash(2) |
|
|
– |
|
|
|
1,226 |
|
| CASH (USED FOR) PROVIDED FROM INVESTING ACTIVITIES |
|
|
(384 |
) |
|
|
1,077 |
|
|
|
|
|
|
|
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
|
|
(38
|
)
|
|
|
13
|
|
| Net change in cash and cash equivalents |
|
|
291 |
|
|
|
296 |
|
| Cash and cash equivalents at beginning of year |
|
|
266 |
|
|
|
557 |
|
| CASH AND CASH EQUIVALENTS AT END OF YEAR |
|
$ |
557 |
|
|
$ |
853 |
|
|
|
|
|
|
|
|
|
|
| (1) |
|
The (Increase) in noncurrent assets line item for the year ended December 31, 2015 and 2016 includes
a $300 and $200, respectively, prepayment related to a natural gas supply agreement for three alumina refineries in Western
Australia, which are owned by Alcoa Corporation’s majority-owned subsidiary, Alcoa of Australia Limited.
|
|
|
|
| (2) |
|
In September 2016, Alcoa Nederland Holding B.V., a wholly-owned subsidiary of Alcoa
Corporation, issued $1,250 in new senior notes in preparation for the separation of the Company from its former parent company
(completed on November 1, 2016). The net proceeds of $1,228 from the debt issuance, along with $81 of cash on hand from the
former parent company (see below), were required to be placed into escrow contingent on the completion of the separation
transaction. As a result, the issuance of the debt and the increase in restricted cash both in the amount of $1,228 were not
reflected in the Statement of Consolidated Cash Flows for the year ended December 31, 2016 as these represent noncash financing
and investing activities, respectively. The $81 represented the necessary cash to fund the redemption of the notes, pay all
regularly scheduled interest on the notes through a specified date defined in the notes, and a premium on the principal of the
notes if the separation had not been completed by a certain time as defined in the notes. The subsequent release of the $1,228
from escrow was reflected in the Statement of Consolidated Cash Flows for the year ended December 31, 2016 as a cash inflow in
the Net change in restricted cash line item. The majority of this amount was paid to Alcoa Corporation’s former parent company
in conjunction with the completion of the separation transaction. |
|
|
|
| (3) |
|
Proceeds from the sale of assets and businesses for the year ended December 31, 2016
includes a cash outflow for cash paid as a result of post-closing adjustments associated with the December 2014 divestiture of
an ownership stake in a smelter in the United States. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Alcoa Corporation and subsidiaries |
| Segment Information (unaudited) |
|
(dollars in millions, except realized prices; alumina and aluminum production and shipments in
thousands of metric tons [kmt])
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4Q15
|
|
2015
|
|
1Q16
|
|
2Q16
|
|
3Q16
|
|
4Q16
|
|
2016
|
| Bauxite: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Bauxite production (million bone dry metric tons) |
|
|
11.7 |
|
|
|
45.3 |
|
|
|
11.3 |
|
|
|
10.8 |
|
|
|
11.1 |
|
|
|
11.8 |
|
|
|
45.0 |
|
| Third-party sales |
|
$ |
16 |
|
|
$ |
71 |
|
|
$ |
44 |
|
|
$ |
87 |
|
|
$ |
93 |
|
|
$ |
91 |
|
|
$ |
315 |
|
| Intersegment sales |
|
$ |
285 |
|
|
$ |
1,160 |
|
|
$ |
175 |
|
|
$ |
182 |
|
|
$ |
192 |
|
|
$ |
202 |
|
|
$ |
751 |
|
| Depreciation, depletion, and amortization |
|
$ |
21 |
|
|
$ |
94 |
|
|
$ |
17 |
|
|
$ |
19 |
|
|
$ |
21 |
|
|
$ |
20 |
|
|
$ |
77 |
|
| Income taxes |
|
$ |
32 |
|
|
$ |
103 |
|
|
$ |
16 |
|
|
$ |
23 |
|
|
$ |
22 |
|
|
$ |
26 |
|
|
$ |
87 |
|
| After-tax operating income (ATOI) |
|
$ |
77 |
|
|
$ |
258 |
|
|
$ |
44 |
|
|
$ |
57 |
|
|
$ |
55 |
|
|
$ |
56 |
|
|
$ |
212 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Alumina: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Alumina production (kmt) |
|
|
3,856 |
|
|
|
15,720 |
|
|
|
3,330 |
|
|
|
3,316 |
|
|
|
3,310 |
|
|
|
3,295 |
|
|
|
13,251 |
|
| Third-party alumina shipments (kmt) |
|
|
2,713 |
|
|
|
10,755 |
|
|
|
2,168 |
|
|
|
2,266 |
|
|
|
2,361 |
|
|
|
2,276 |
|
|
|
9,071 |
|
| Intersegment alumina shipments (kmt) |
|
|
1,341 |
|
|
|
5,410 |
|
|
|
1,257 |
|
|
|
1,137 |
|
|
|
1,140 |
|
|
|
1,169 |
|
|
|
4,703 |
|
| Third-party sales |
|
$ |
707 |
|
|
$ |
3,343 |
|
|
$ |
496 |
|
|
$ |
601 |
|
|
$ |
585 |
|
|
$ |
618 |
|
|
$ |
2,300 |
|
| Intersegment sales |
|
$ |
357 |
|
|
$ |
1,687 |
|
|
$ |
292 |
|
|
$ |
321 |
|
|
$ |
317 |
|
|
$ |
377 |
|
|
$ |
1,307 |
|
| Equity loss |
|
$ |
(14 |
) |
|
$ |
(41 |
) |
|
$ |
(14 |
) |
|
$ |
(7 |
) |
|
$ |
(9 |
) |
|
$ |
(10 |
) |
|
$ |
(40 |
) |
| Depreciation, depletion, and amortization |
|
$ |
47 |
|
|
$ |
202 |
|
|
$ |
45 |
|
|
$ |
47 |
|
|
$ |
47 |
|
|
$ |
47 |
|
|
$ |
186 |
|
| Income taxes |
|
$ |
4 |
|
|
$ |
191 |
|
|
$ |
(15 |
) |
|
$ |
15 |
|
|
$ |
7 |
|
|
$ |
30 |
|
|
$ |
37 |
|
| ATOI |
|
$ |
19 |
|
|
$ |
476 |
|
|
$ |
(42 |
) |
|
$ |
47 |
|
|
$ |
16 |
|
|
$ |
81 |
|
|
$ |
102 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Aluminum: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Aluminum production (kmt) |
|
|
699 |
|
|
|
2,811 |
|
|
|
655 |
|
|
|
595 |
|
|
|
586 |
|
|
|
587 |
|
|
|
2,423 |
|
| Third-party sales |
|
$ |
10 |
|
|
$ |
14 |
|
|
$ |
9 |
|
|
$ |
6 |
|
|
$ |
– |
|
|
$ |
(6 |
) |
|
$ |
9 |
|
| Intersegment sales |
|
$ |
1,052 |
|
|
$ |
5,092 |
|
|
$ |
987 |
|
|
$ |
902 |
|
|
$ |
918 |
|
|
$ |
947 |
|
|
$ |
3,754 |
|
| Equity income |
|
$ |
4 |
|
|
$ |
25 |
|
|
$ |
4 |
|
|
$ |
3 |
|
|
$ |
5 |
|
|
$ |
11 |
|
|
$ |
23 |
|
| Depreciation, depletion, and amortization |
|
$ |
77 |
|
|
$ |
311 |
|
|
$ |
76 |
|
|
$ |
74 |
|
|
$ |
72 |
|
|
$ |
73 |
|
|
$ |
295 |
|
| Income taxes |
|
$ |
(53 |
) |
|
$ |
(77 |
) |
|
$ |
(26 |
) |
|
$ |
(8 |
) |
|
$ |
(9 |
) |
|
$ |
(17 |
) |
|
$ |
(60 |
) |
| ATOI |
|
$ |
(88 |
) |
|
$ |
1 |
|
|
$ |
(31 |
) |
|
$ |
5 |
|
|
$ |
10 |
|
|
$ |
(3 |
) |
|
$ |
(19 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cast Products: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Third-party aluminum shipments (kmt) |
|
|
748 |
|
|
|
2,957 |
|
|
|
700 |
|
|
|
701 |
|
|
|
691 |
|
|
|
701 |
|
|
|
2,793 |
|
| Intersegment aluminum shipments (kmt) |
|
|
3 |
|
|
|
12 |
|
|
|
11 |
|
|
|
45 |
|
|
|
51 |
|
|
|
65 |
|
|
|
172 |
|
| Alcoa Corporation’s average realized price per metric ton of aluminum |
|
$
|
1,802
|
|
|
$
|
2,092
|
|
|
$
|
1,815
|
|
|
$
|
1,854
|
|
|
$
|
1,873
|
|
|
$
|
1,906
|
|
|
$
|
1,862
|
|
| Third-party sales |
|
$ |
1,348 |
|
|
$ |
6,186 |
|
|
$ |
1,270 |
|
|
$ |
1,300 |
|
|
$ |
1,294 |
|
|
$ |
1,337 |
|
|
$ |
5,201 |
|
| Intersegment sales |
|
$ |
8 |
|
|
$ |
46 |
|
|
$ |
25 |
|
|
$ |
81 |
|
|
$ |
91 |
|
|
$ |
119 |
|
|
$ |
316 |
|
| Equity loss |
|
$ |
(1 |
) |
|
$ |
(37 |
) |
|
$ |
– |
|
|
$ |
(3 |
) |
|
$ |
(2 |
) |
|
$ |
(2 |
) |
|
$ |
(7 |
) |
| Depreciation, depletion, and amortization |
|
$ |
11 |
|
|
$ |
42 |
|
|
$ |
10 |
|
|
$ |
11 |
|
|
$ |
10 |
|
|
$ |
11 |
|
|
$ |
42 |
|
| Income taxes |
|
$ |
14 |
|
|
$ |
49 |
|
|
$ |
15 |
|
|
$ |
16 |
|
|
$ |
15 |
|
|
$ |
14 |
|
|
$ |
60 |
|
| ATOI |
|
$ |
39 |
|
|
$ |
110 |
|
|
$ |
45 |
|
|
$ |
44 |
|
|
$ |
44 |
|
|
$ |
43 |
|
|
$ |
176 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Energy: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Third-party sales (GWh) |
|
|
1,723 |
|
|
|
6,604 |
|
|
|
1,902 |
|
|
|
1,648 |
|
|
|
1,886 |
|
|
|
1,665 |
|
|
|
7,101 |
|
| Third-party sales |
|
$ |
92 |
|
|
$ |
426 |
|
|
$ |
65 |
|
|
$ |
67 |
|
|
$ |
77 |
|
|
$ |
71 |
|
|
$ |
280 |
|
| Intersegment sales |
|
$ |
69 |
|
|
$ |
297 |
|
|
$ |
55 |
|
|
$ |
31 |
|
|
$ |
41 |
|
|
$ |
41 |
|
|
$ |
168 |
|
| Depreciation, depletion, and amortization |
|
$ |
15 |
|
|
$ |
61 |
|
|
$ |
14 |
|
|
$ |
14 |
|
|
$ |
15 |
|
|
$ |
14 |
|
|
$ |
57 |
|
| Income taxes |
|
$ |
14 |
|
|
$ |
69 |
|
|
$ |
9 |
|
|
$ |
4 |
|
|
$ |
7 |
|
|
$ |
6 |
|
|
$ |
26 |
|
| ATOI |
|
$ |
34 |
|
|
$ |
145 |
|
|
$ |
24 |
|
|
$ |
12 |
|
|
$ |
23 |
|
|
$ |
17 |
|
|
$ |
76 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Rolled Products: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Third-party aluminum shipments (kmt) |
|
|
67 |
|
|
|
266 |
|
|
|
64 |
|
|
|
69 |
|
|
|
70 |
|
|
|
151 |
|
|
|
354 |
|
| Third-party sales |
|
$ |
239 |
|
|
$ |
993 |
|
|
$ |
213 |
|
|
$ |
233 |
|
|
$ |
237 |
|
|
$ |
386 |
|
|
$ |
1,069 |
|
| Equity loss |
|
$ |
(8 |
) |
|
$ |
(32 |
) |
|
$ |
(11 |
) |
|
$ |
(10 |
) |
|
$ |
(10 |
) |
|
$ |
(9 |
) |
|
$ |
(40 |
) |
| Depreciation, depletion, and amortization |
|
$ |
5 |
|
|
$ |
23 |
|
|
$ |
6 |
|
|
$ |
6 |
|
|
$ |
5 |
|
|
$ |
6 |
|
|
$ |
23 |
|
| Income taxes |
|
$ |
5 |
|
|
$ |
26 |
|
|
$ |
2 |
|
|
$ |
(4 |
) |
|
$ |
(3 |
) |
|
$ |
(12 |
) |
|
$ |
(17 |
) |
| ATOI |
|
$ |
2 |
|
|
$ |
20 |
|
|
$ |
(4 |
) |
|
$ |
(12 |
) |
|
$ |
(9 |
) |
|
$ |
(16 |
) |
|
$ |
(41 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reconciliation of total segment ATOI to consolidated net loss attributable to
Alcoa Corporation: |
|
4Q15
|
|
2015
|
|
1Q16
|
|
2Q16
|
|
3Q16
|
|
4Q16
|
|
2016
|
| Total segment ATOI |
|
$ |
83 |
|
|
$ |
1,010 |
|
|
$ |
36 |
|
|
$ |
153 |
|
|
$ |
139 |
|
|
$ |
178 |
|
|
$ |
506 |
|
| Unallocated amounts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Impact of LIFO |
|
|
39 |
|
|
|
107 |
|
|
|
18 |
|
|
|
(1 |
) |
|
|
1 |
|
|
|
(28 |
) |
|
|
(10 |
) |
| Metal price lag |
|
|
(4 |
) |
|
|
(30 |
) |
|
|
2 |
|
|
|
2 |
|
|
|
1 |
|
|
|
4 |
|
|
|
9 |
|
| Interest expense |
|
|
(62 |
) |
|
|
(270 |
) |
|
|
(64 |
) |
|
|
(66 |
) |
|
|
(67 |
) |
|
|
(46 |
) |
|
|
(243 |
) |
| Noncontrolling interest (net of tax) |
|
|
64 |
|
|
|
(124 |
) |
|
|
5 |
|
|
|
(43 |
) |
|
|
(20 |
) |
|
|
4 |
|
|
|
(54 |
) |
| Corporate expense |
|
|
(42 |
) |
|
|
(180 |
) |
|
|
(36 |
) |
|
|
(50 |
) |
|
|
(50 |
) |
|
|
(46 |
) |
|
|
(182 |
) |
| Restructuring and other charges |
|
|
(686 |
) |
|
|
(983 |
) |
|
|
(84 |
) |
|
|
(8 |
) |
|
|
(17 |
) |
|
|
(209 |
) |
|
|
(318 |
) |
| Income taxes |
|
|
(76 |
) |
|
|
(41 |
) |
|
|
(17 |
) |
|
|
(22 |
) |
|
|
(53 |
) |
|
|
41 |
|
|
|
(51 |
) |
| Other |
|
|
(142 |
) |
|
|
(352 |
) |
|
|
(70 |
) |
|
|
(20 |
) |
|
|
56 |
|
|
|
(23
|
) |
|
|
(57
|
) |
| Consolidated net loss attributable to Alcoa Corporation |
|
$
|
(826
|
)
|
|
$
|
(863
|
)
|
|
$
|
(210
|
)
|
|
$
|
(55
|
)
|
|
$
|
(10
|
)
|
|
$
|
(125
|
)
|
|
$
|
(400
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The difference between certain segment totals and consolidated amounts is in Corporate.
|
| |
| (1) |
|
Prior to November 1, 2016, Alcoa Corporation’s financial statements were prepared on
a carve-out basis, as the underlying operations of the Company were previously consolidated as part of Alcoa Corporation’s
former parent company’s financial statements. Accordingly, the financial results of Alcoa Corporation for all periods prior to
fourth quarter 2016 were prepared on such basis. Additionally, the financial results of Alcoa Corporation for the first month
of fourth quarter 2016 and the first ten months of full year 2016 were also prepared on a carve-out basis. The carve-out
financial statements of Alcoa Corporation are not necessarily indicative of Alcoa Corporation’s combined results of operations,
financial position, and cash flows had it been a standalone company during the referenced periods. See the Combined Financial
Statements included in Exhibit 99.1 to Alcoa Corporation’s Form 10 Registration Statement and the Company’s Quarterly Report on
Form 10-Q for the period ended September 30, 2016 filed with the United States Securities and Exchange Commission on October
11, 2016 and December 1, 2016, respectively, for additional information. |
|
|
|
|
|
|
|
|
|
| Alcoa Corporation and subsidiaries |
| Calculation of Financial Measures (unaudited) |
| (in millions, except per-share amounts) |
|
|
|
|
|
|
| Adjusted (Loss) Income(1) |
|
Quarter ended |
|
|
Year ended |
|
December 31,
2015
|
|
September 30,
2016
|
|
December 31,
2016
|
|
|
December 31,
2015
|
|
December 31,
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net loss attributable to Alcoa Corporation |
|
$ |
(826 |
) |
|
$ |
(10 |
) |
|
$ |
(125 |
) |
|
|
$ |
(863 |
) |
|
$ |
(400 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
| Special items: |
|
|
|
|
|
|
|
|
|
|
|
| Restructuring and other charges |
|
|
686
|
|
|
|
17
|
|
|
|
209
|
|
|
|
|
983
|
|
|
|
318
|
|
| Discrete tax items(2) |
|
|
62 |
|
|
|
6 |
|
|
|
(11 |
) |
|
|
|
149 |
|
|
|
– |
|
| Other special items(3) |
|
|
75 |
|
|
|
(97 |
) |
|
|
30 |
|
|
|
|
103 |
|
|
|
(65 |
) |
| Tax impact(4) |
|
|
(16 |
) |
|
|
(6 |
) |
|
|
(22 |
) |
|
|
|
(96 |
) |
|
|
(25 |
) |
| Noncontrolling interest impact(4) |
|
|
(87
|
)
|
|
|
(5
|
)
|
|
|
(55
|
)
|
|
|
|
(173
|
)
|
|
|
(55
|
)
|
| Subtotal |
|
|
720 |
|
|
|
(85 |
) |
|
|
151 |
|
|
|
|
966 |
|
|
|
173 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income attributable to Alcoa Corporation – as adjusted
|
|
$
|
(106
|
)
|
|
$
|
(95
|
)
|
|
$
|
26
|
|
|
|
$
|
103
|
|
|
$
|
(227
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Diluted EPS(5): |
|
|
|
|
|
|
|
|
|
|
|
| Net loss attributable to Alcoa Corporation common shareholders |
|
$
|
(4.52
|
)
|
|
$
|
(0.06
|
)
|
|
$
|
(0.68
|
)
|
|
|
$
|
(4.73
|
)
|
|
$
|
(2.19
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net (loss) income attributable to Alcoa Corporation common shareholders – as
adjusted |
|
|
(0.58
|
)
|
|
|
(0.52
|
)
|
|
|
0.14
|
|
|
|
|
0.57
|
|
|
|
(1.24
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net (loss) income attributable to Alcoa Corporation – as adjusted is a
non-GAAP financial measure. Management believes that this measure is meaningful to investors because management reviews the
operating results of Alcoa Corporation excluding the impacts of restructuring and other charges, discrete tax items, and other
special items (collectively, “special items”). There can be no assurances that additional special items will not occur in
future periods. To compensate for this limitation, management believes that it is appropriate to consider both Net loss
attributable to Alcoa Corporation determined under GAAP as well as Net (loss) income attributable to Alcoa Corporation – as
adjusted. |
|
|
|
|
(1)
|
|
Prior to November 1, 2016, Alcoa Corporation’s financial statements were prepared on a carve-out
basis, as the underlying operations of the Company were previously consolidated as part of Alcoa Corporation’s former parent
company’s financial statements. Accordingly, the results of operations of Alcoa Corporation for the quarters ended December
31, 2015 and September 30, 2016, for the month of October 2016 included in the quarter ended December 31, 2016, for the year
ended December 31, 2015, and for the first ten months included in the year ended December 31, 2016 were prepared on such
basis. The carve-out financial statements of Alcoa Corporation are not necessarily indicative of Alcoa Corporation’s combined
results of operations had it been a standalone company during the referenced periods. See the Combined Financial Statements
included in Exhibit 99.1 to Alcoa Corporation’s Form 10 Registration Statement and the Company’s Quarterly Report on Form
10-Q for the period ended September 30, 2016 filed with the United States Securities and Exchange Commission on October 11,
2016 and December 1, 2016, respectively, for additional information.
|
|
|
|
|
(2)
|
|
Discrete tax items include the following:
|
|
•
|
|
for the quarter ended December 31, 2015, a charge for a valuation allowance related to certain
Iceland deferred tax assets ($56) and a net charge for a number of small items ($6);
|
|
•
|
|
for the quarter ended September 30, 2016, a net charge for a number of small items;
|
|
•
|
|
for the quarter ended December 31, 2016, a benefit for the remeasurement of certain deferred tax
assets of a subsidiary in Brazil due to a tax rate change;
|
|
•
|
|
for the year ended December 31, 2015, a charge for valuation allowances related to certain Suriname
and Iceland deferred tax assets ($141) and a net charge for a number of small items ($8); and
|
|
•
|
|
for the year ended December 31, 2016, a benefit for the remeasurement of certain deferred tax assets
of a subsidiary in Brazil due to a tax rate change ($11) and a net charge for a number of other items ($11).
|
|
|
|
|
(3)
|
|
Other special items include the following:
|
|
•
|
|
for the quarter ended December 31, 2015, a write-down of inventory related to the curtailment or
permanent closure of various facilities in Suriname and the United States ($59), a net unfavorable change in certain
mark-to-market energy derivative contracts ($10), and costs associated with the then-planned separation of Alcoa Corporation
from its former parent company ($6);
|
|
•
|
|
for the quarter ended September 30, 2016, a gain on the sale of wharf property near the Intalco,
Washington smelter ($118), costs associated with the then-planned separation of Alcoa Corporation from its former parent
company ($23), and a net favorable change in certain mark-to-market energy derivative contracts ($2);
|
|
•
|
|
for the quarter ended December 31, 2016, costs associated with the separation of Alcoa Corporation
from its former parent company ($19), interest expense incurred in October 2016 related to debt that was issued in September
2016 in preparation for the separation of Alcoa Corporation from its former parent company (completed on November 1, 2016)
($8), a net unfavorable change in certain mark-to-market energy derivative contracts ($2), and an inventory adjustment at a
curtailed refinery in the United States ($1);
|
|
•
|
|
for the year ended December 31, 2015, a write-down of inventory related to the curtailment or
permanent closure of various facilities in Suriname, the United States, Brazil, and Australia ($90), a net unfavorable change
in certain mark-to-market energy derivative contracts ($30), a gain on the sale of land in the United States ($29), and costs
associated with the then-planned separation of Alcoa Corporation from its former parent company ($12); and
|
|
•
|
|
for the year ended December 31, 2016, a gain on the sale of wharf property near the Intalco,
Washington smelter ($118), costs associated with the separation of Alcoa Corporation from its former parent company ($73), a
gain on the sale of an equity investment in a natural gas pipeline in Australia ($27), a benefit for an arbitration recovery
related to a 2010 fire at the Iceland smelter ($14), interest expense incurred in October 2016 related to debt that was
issued in September 2016 in preparation for the separation of Alcoa Corporation from its former parent company (completed on
November 1, 2016) ($8), a write-down of inventory related to the permanent closure of a smelter in the United States and
adjustments two previously curtailed facilities ($7), and a net unfavorable change in certain mark-to-market energy
derivative contracts ($6).
|
|
|
|
|
(4)
|
|
The tax impact on special items is based on the applicable statutory rates in the jurisdictions
where the special items occurred. The noncontrolling interest impact on special items represents Alcoa’s partners’ share of
certain special items.
|
|
|
|
|
(5)
|
|
In any given period, the average number of shares applicable to diluted EPS for Net loss
attributable to Alcoa Corporation common shareholders may exclude certain share equivalents as their effect is anti-dilutive.
However, certain of these share equivalents may become dilutive in the EPS calculation applicable to Net (loss) income
attributable to Alcoa Corporation common shareholders – as adjusted due to a larger and/or positive numerator.
|
|
|
|
|
|
Specifically, for the quarter ended December 31, 2016, share equivalents associated with outstanding
employee stock options and awards were dilutive based on Net income attributable to Alcoa Corporation common shareholders –
as adjusted, resulting in a diluted average number of shares of 184,448,353 and for the year ended December 31, 2016, no
additional share equivalents were dilutive based on Net loss attributable to Alcoa Corporation common shareholders – as
adjusted, resulting in a diluted average number of shares of 182,538,152.
|
|
|
|
|
|
Prior to November 1, 2016, Alcoa Corporation did not have any issued and outstanding common stock.
As such, the respective basic and diluted EPS related to both Net loss attributable to Alcoa Corporation and Net (loss)
income attributable to Alcoa Corporation – as adjusted for the quarters ended December 31, 2015 and September 30, 2016 and
for the year ended December 31, 2015 were calculated based on the 182,471,195 shares of Alcoa Corporation common stock
distributed on November 1, 2016 in conjunction with the completion of Alcoa Corporation’s separation from its former parent
company and are considered pro forma in nature.
|
|
|
|
|
|
|
|
|
| Alcoa Corporation and subsidiaries |
| Calculation of Financial Measures (unaudited), continued |
| (in millions) |
|
|
|
|
|
|
| Adjusted EBITDA(1) |
|
Quarter ended |
|
|
Year ended |
|
December 31,
2015
|
|
September 30,
2016
|
|
December 31,
2016
|
|
|
December 31,
2015
|
|
December 31,
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net loss attributable to Alcoa Corporation |
|
$ |
(826 |
) |
|
$ |
(10 |
) |
|
$ |
(125 |
) |
|
|
$ |
(863 |
) |
|
$ |
(400 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
| Add: |
|
|
|
|
|
|
|
|
|
|
|
| Net (loss) income attributable to noncontrolling interests |
|
|
(64
|
)
|
|
|
20
|
|
|
|
(4
|
)
|
|
|
|
124
|
|
|
|
54
|
|
|
Provision for income taxes
|
|
|
92
|
|
|
|
92
|
|
|
|
6
|
|
|
|
|
402
|
|
|
|
184
|
|
| Other expenses (income), net |
|
|
51
|
|
|
|
(106
|
)
|
|
|
1
|
|
|
|
|
42
|
|
|
|
(89
|
)
|
| Interest expense |
|
|
62 |
|
|
|
67 |
|
|
|
46 |
|
|
|
|
270 |
|
|
|
243 |
|
| Restructuring and other charges |
|
|
686
|
|
|
|
17
|
|
|
|
209
|
|
|
|
|
983
|
|
|
|
318
|
|
| Provision for depreciation, depletion, and amortization |
|
|
186
|
|
|
|
181
|
|
|
|
182
|
|
|
|
|
780
|
|
|
|
718
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adjusted EBITDA |
|
$
|
187
|
|
|
$ |
261 |
|
|
$ |
315 |
|
|
|
$ |
1,738 |
|
|
$ |
1,028 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Special items(2) |
|
|
65
|
|
|
|
23 |
|
|
|
20 |
|
|
|
|
102 |
|
|
|
80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Adjusted EBITDA, excluding special items |
|
$
|
252
|
|
|
$
|
284
|
|
|
$
|
335
|
|
|
|
$
|
1,840
|
|
|
$
|
1,108
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Alcoa Corporation’s definition of Adjusted EBITDA (Earnings before
interest, taxes, depreciation, and amortization) is net margin plus an add-back for depreciation, depletion, and amortization.
Net margin is equivalent to Sales minus the following items: Cost of goods sold; Selling, general administrative, and other
expenses; Research and development expenses; and Provision for depreciation, depletion, and amortization. Adjusted EBITDA is a
non-GAAP financial measure. Management believes that this measure is meaningful to investors because Adjusted EBITDA provides
additional information with respect to Alcoa Corporation’s operating performance and the Company’s ability to meet its
financial obligations. The Adjusted EBITDA presented may not be comparable to similarly titled measures of other
companies. |
|
|
|
|
(1)
|
|
Prior to November 1, 2016, Alcoa Corporation’s financial statements were prepared on a carve-out
basis, as the underlying operations of the Company were previously consolidated as part of Alcoa Corporation’s former parent
company’s financial statements. Accordingly, the results of operations of Alcoa Corporation for the quarters ended December
31, 2015 and September 30, 2016, for the month of October 2016 included in the quarter ended December 31, 2016, for the year
ended December 31, 2015, and for the first ten months included in the year ended December 31, 2016 were prepared on such
basis. The carve-out financial statements of Alcoa Corporation are not necessarily indicative of Alcoa Corporation’s combined
results of operations had it been a standalone company during the referenced periods. See the Combined Financial Statements
included in Exhibit 99.1 to Alcoa Corporation’s Form 10 Registration Statement and the Company’s Quarterly Report on Form
10-Q for the period ended September 30, 2016 filed with the United States Securities and Exchange Commission on October 11,
2016 and December 1, 2016, respectively, for additional information.
|
|
|
|
|
(2)
|
|
Special items include the following (see reconciliation of Adjusted (Loss) Income above for
additional information):
|
|
•
|
|
for the quarter ended December 31, 2015, a write-down of inventory related to the curtailment or
permanent closure of various facilities in Suriname and the United States ($59) and costs associated with the then-planned
separation of Alcoa Corporation from its former parent company ($6);
|
|
•
|
|
for the quarter ended September 30, 2016, costs associated with the then-planned separation of Alcoa
Corporation from its former parent company;
|
|
•
|
|
for the quarter ended December 31, 2016, costs associated with the separation of Alcoa Corporation
from its former parent company ($19) and an inventory adjustment at a curtailed refinery in the United States ($1);
|
|
•
|
|
for the year ended December 31, 2015, a write-down of inventory related to the curtailment or
permanent closure of various facilities in Suriname, the United States, Brazil, and Australia ($90) and costs associated with
the then-planned separation of Alcoa Corporation from its former parent company ($12); and
|
|
•
|
|
for the year ended December 31, 2016, costs associated with the separation of Alcoa Corporation from
its former parent company ($73) and a write-down of inventory related to the permanent closure of a smelter in the United
States and adjustments at two previously curtailed facilities ($7).
|
|
|
|
|
|
| Alcoa Corporation and subsidiaries |
| Calculation of Financial Measures (unaudited), continued |
| (in millions) |
|
|
|
|
|
| Net Debt |
|
September 30,
2016(1)
|
|
December 31,
2016
|
|
|
|
|
|
| Short-term borrowings |
|
$ |
– |
|
$ |
1 |
| Long-term debt due within one year |
|
|
21 |
|
|
21 |
| Long-term debt, less amount due within one year |
|
|
1,457 |
|
|
1,424 |
| Total debt |
|
$ |
1,478 |
|
$ |
1,446 |
|
|
|
|
|
| Less: Cash and cash equivalents |
|
|
241 |
|
|
853 |
|
|
|
|
|
| Net debt |
|
$ |
1,237 |
|
$ |
593 |
|
Net debt is a non-GAAP financial measure. Management believes that this measure is meaningful to
investors because management assesses Alcoa Corporation’s leverage position after factoring in available cash that could be
used to repay outstanding debt.
|
| |
| (1) |
Prior to November 1, 2016, Alcoa Corporation’s financial statements were prepared on
a carve-out basis, as the underlying operations of the Company were previously consolidated as part of Alcoa Corporation’s
former parent company’s financial statements. Accordingly, the financial position of Alcoa Corporation as of September 30, 2016
was prepared on such basis. The carve-out financial statements of Alcoa Corporation are not necessarily indicative of Alcoa
Corporation’s financial position had it been a standalone company during the referenced periods. See the Combined Financial
Statements included in Exhibit 99.1 to Alcoa Corporation’s Form 10 Registration Statement and the Company’s Quarterly Report on
Form 10-Q for the period ended September 30, 2016 filed with the United States Securities and Exchange Commission on October
11, 2016 and December 1, 2016, respectively, for additional information. |
Alcoa Corporation
Investor Contact:
James Dwyer +1 212-518-5450
James.Dwyer@alcoa.com
or
Media Contact:
Monica Orbe +1 212-518-5455
Monica.Orbe@alcoa.com
View source version on businesswire.com: http://www.businesswire.com/news/home/20170124006343/en/