- US Domestic 4Q Revenue Climbs 6.3%, Driven by Ecommerce
- International Export Shipments Soar 8.4%, Led by Asia and Europe Regions
- 4Q EPS of -$0.27, due to Mark-to-Market Pension Charge
- Adjusted 4Q EPS of $1.63, Driven by International Segment
- 2016 EPS of $3.87; Adjusted 2016 EPS of $5.75
- Company Produces $6.5 Billion in Cash from Operations in 2016
- Announces Full-Year 2017 Adjusted EPS Guidance
ATLANTA, Jan. 31, 2017 (GLOBE NEWSWIRE) -- UPS (NYSE:UPS) today announced fourth-quarter 2016 operating results. “Revenue
and volume growth accelerated for UPS during the holiday season and we provided high service levels for our customers,” said David
Abney, UPS chairman and CEO. “The International segment delivered another extraordinary performance, while the U.S. managed
through considerable changes in product mix. Our strategies and initiatives are creating long-term value for both UPS
customers and shareowners.”
|
|
|
|
|
Consolidated
Results |
4Q 2016 |
Adjusted
4Q 2016 |
4Q 2015 |
Adjusted
4Q 2015 |
Revenue |
$ |
16,931 M |
|
|
$ |
16,054 M |
|
Operating profit (loss) |
$ |
(428) M |
|
|
$ |
2,223 M |
$ |
2,051 M |
|
$ |
2,169 M |
Diluted earnings (loss) per share |
$ |
(0.27 |
) |
|
$ |
1.63 |
$ |
1.48 |
|
$ |
1.57 |
|
|
|
|
|
|
|
|
|
|
|
|
Full-year and fourth-quarter 2016 results include a non-cash, after-tax, mark-to-market pension charge of $1.90 per diluted
share. In the prior-year period, the company reported non-cash, after-tax charges of $0.09 per diluted share related to
pension mark-to-market charges.
- 4Q 2016 diluted EPS of -$0.27; adjusted diluted EPS of $1.63.
- Adjusted diluted EPS excludes the impact of non-cash, mark-to-market pension charge.
- During the quarter, the company delivered 1.4 billion packages, up 7.1% over last year.
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Domestic
Segment |
|
|
4Q 2016 |
|
|
Adjusted
4Q 2016 |
|
|
4Q 2015 |
|
|
Adjusted
4Q 2015 |
Revenue |
|
$ |
10,913 M |
|
|
|
|
$ |
10,265 M |
|
|
|
Operating profit (loss) |
|
$ |
(570) M |
|
$ |
1,338 M |
|
$ |
1,284 M |
|
$ |
1,346 M |
|
|
|
|
|
|
|
|
|
|
|
|
|
- Revenue increased $648 million to $10.9 billion, a 6.3% increase over 4Q15.
- Average daily shipments increased 5.0% to 19.6 million.
- 4Q 2016 operating loss of $570 million; adjusted operating profit was $1.3 billion.
- Adjusted operating profit excludes the mark-to-market pension charge.
- Benefits from ORION and automation initiatives offset most of the impact from the faster pace of residential and SurePost
growth.
|
|
|
|
|
|
|
|
|
|
|
|
|
International
Segment |
|
|
4Q 2016 |
|
|
Adjusted
4Q 2016 |
|
|
4Q 2015 |
|
|
Adjusted
4Q 2015 |
Revenue |
|
$ |
3,335 M |
|
|
|
|
$ |
3,175 M |
|
|
|
Operating profit |
|
$ |
281 M |
|
$ |
706 M |
|
$ |
580 M |
|
$ |
624 M |
|
|
|
|
|
|
|
|
|
|
|
|
|
- International segment produced strong volume growth across all major products.
- Revenue increased 5.0%, driven by an 8.4% jump in daily Export shipments.
- Currency-neutral revenue increased 6.2% over the prior year.
- 4Q 2016 operating profit was $281 million; adjusted operating profit was $706 million.
- Adjusted operating profit excludes the mark-to-market pension charge.
|
|
|
|
|
|
|
|
|
|
|
|
|
Supply Chain
& Freight |
|
|
4Q 2016 |
|
|
Adjusted
4Q 2016 |
|
|
4Q 2015 |
|
|
Adjusted
4Q 2015 |
Revenue |
|
$ |
2,683 M |
|
|
|
|
$ |
2,614 M |
|
|
|
Operating profit (loss) |
|
$ |
(139) M |
|
$ |
179M |
|
$ |
187 M |
|
$ |
199 M |
|
|
|
|
|
|
|
|
|
|
|
|
|
- Revenue increased 2.6% over 4Q15, to $2.7 billion.
- 4Q 2016 operating loss of $139 million; adjusted operating profit was $179 million.
- Adjusted operating profit excludes the mark-to-market pension charge.
Full-year 2016 Consolidated Results
- Full-year 2016 diluted EPS of $3.87; adjusted diluted EPS was $5.75.
- Adjusted diluted EPS excludes the impact of non-cash, mark-to-market pension charge.
- Generated $6.5 billion in cash from operations.
- Company made capital expenditures of nearly $3.0 billion during the year.
- Paid dividends of $2.8 billion, an increase of 6.8% per share over the prior year.
- Repurchased 25.5 million shares for approximately $2.7 billion.
Outlook
The company provides guidance on an adjusted (non-GAAP) basis because it is not possible to predict or provide a reconciliation
reflecting the impact of future pension mark-to-market adjustments, which would be included in reported (GAAP) results and could be
material.
“The investments in ORION and automation provided benefits during the quarter,” said Richard Peretz, UPS chief financial
officer. “However, bottom-line results were challenged by a shift in product mix and the continued softness in industrial
production. Strong growth, combined with our network investments, provide UPS with great opportunities for many years to
come.”
- UPS expects 2017 adjusted diluted EPS to be $5.80 to $6.10, which includes $400 million of pre-tax currency headwinds.
-- Further, the currency drag lowers the adjusted diluted EPS by $0.30 in 2017, and decreases the EPS growth rates by
approximately 500 basis points.
Conference Call Information
UPS CEO David Abney and CFO Richard Peretz will discuss fourth-quarter results with investors and analysts during a conference call
at 8:30 a.m. ET, January 31, 2017. That call is open to others through a live Webcast. To access the call, go to
www.investors.ups.com and click on “Earnings Webcast.”
UPS (NYSE:UPS) is a global leader in logistics, offering a broad range of solutions including the transportation of packages and
freight; the facilitation of international trade, and the deployment of advanced technology to more efficiently manage the world of
business. Headquartered in Atlanta, UPS serves more than 220 countries and territories worldwide. The company can be found on the
Web at ups.com® and its corporate blog can be found at Longitudes.ups.com. To get UPS news directly, visit pressroom.ups.com/RSS.
Forward-Looking
Statements
Except for historical information contained herein, the statements made in this release constitute forward-looking statements
within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such
forward-looking statements, including statements regarding the intent, belief or current expectations of UPS and its management
regarding the company's strategic directions, prospects and future results, involve certain risks and uncertainties.
Certain factors may cause actual results to differ materially from those contained in the forward-looking statements, including
economic and other conditions in the markets in which we operate, governmental regulations, our competitive environment,
negotiation and ratification of labor contracts, strikes, work stoppages and slowdowns, changes in aviation and motor fuel prices,
cyclical and seasonal fluctuations in our operating results, and other risks discussed in the company's Form 10-K and other filings
with the Securities and Exchange Commission, which discussions are incorporated herein by reference.
Reconciliation of GAAP and non-GAAP Financial
Measures
We supplement the reporting of our financial information determined under generally accepted accounting principles ("GAAP") with
certain non-GAAP financial measures, including, as applicable, "as adjusted" operating profit, operating margin, pre-tax income,
net income and earnings per share. The equivalent measures determined in accordance with GAAP are also referred to as "reported" or
"unadjusted.” Additionally, we disclose free cash flow as well as currency-neutral revenue and revenue per piece.
We believe that these non-GAAP measures provide additional meaningful information to assist users of our financial statements in
understanding our financial results and assessing our ongoing performance because they exclude items that may not be indicative of,
or are unrelated to, our underlying operations and may provide a useful baseline for analyzing trends in our underlying businesses.
Management uses these non-GAAP financial measures in making financial, operating and planning decisions. We also use certain of
these measures for the determination of incentive compensation award results.
Non-GAAP financial measures should be considered in addition to, and not as an alternative for, our reported results prepared in
accordance with GAAP. Our non-GAAP financial information does not represent a comprehensive basis of accounting. Therefore, our
non-GAAP financial information may not be comparable to similarly titled measures reported by other companies.
Mark-To-Market Pension and Post-Retirement Adjustments
We recognize changes in the fair value of plan assets and net actuarial gains and losses in excess of a 10% corridor for
company-sponsored pension and post-retirement liabilities immediately as part of net periodic benefit cost. We supplement the
presentation of our operating profit, operating margin, pre-tax income, net income and earnings per share with similar non-GAAP
measures that exclude the impact of the portion of net periodic benefit cost represented by the gains and losses recognized in
excess of the 10% corridor and the related income tax effects.
This adjusted net periodic benefit cost is comparable to the accounting for our defined benefit plans in our quarterly reporting
under U.S. GAAP, and reflects assumptions utilizing the expected return on plan assets ($2,580 million in 2016 and $2,567 million
in 2015) and the discount rate used for determining net periodic benefit cost (the non-adjusted net periodic benefit cost
reflects the actual return on plan assets($1,846 million in 2016 and $110 million in 2015) and the discount rate used for
measuring the projected benefit obligation). We believe this adjusted net periodic benefit cost provides important supplemental
information that reflects the anticipated long-term cost of our defined benefit plans, and provides a benchmark for historical
defined benefit cost trends that may provide useful comparison of year-to-year financial performance without considering the
short-term impact of changes in market interest rates, equity prices, and similar factors.
The deferred income tax effects of these mark-to-market pension and postretirement adjustments are calculated by multiplying the
statutory tax rates applicable in each tax jurisdiction, including the U.S. federal jurisdiction and various U.S. state and
non-U.S. jurisdictions, by the adjustments. The blended average of the applicable statutory tax rates in 2016 and 2015 were 36.9%
and 33.1%, respectively.
Weighted-Average Shares Outstanding and Diluted Earnings per Share
The computation of weighted-average shares outstanding and diluted earnings per share for the fourth quarter of 2016 excludes
the effect of certain incentive compensation awards because they were anti-dilutive in consideration of our reported net loss.
Adjusted diluted earnings per share for this period includes the dilutive effect of these same shares because we are reporting
adjusted net income after excluding the mark-to-market pension and postretirement adjustment.
Currency-Neutral Revenue and Revenue per Piece
We supplement the reporting of our revenue and revenue per piece with similar non-GAAP measures that exclude the
period-over-period impact of foreign currency exchange rate changes and hedging activities. We believe currency-neutral revenue and
revenue per piece information allows users of our financial statements to understand growth trends in our products and results. We
evaluate the performance of our International Package business on a currency-neutral basis.
Currency-neutral revenue and revenue per piece are calculated by multiplying prior period reported U.S. dollar revenue and
revenue per piece by the prior period average exchange rates to derive prior period local currency revenue and revenue per piece.
The derived prior period local currency revenue and revenue per piece are then divided by the average foreign currency exchange
rates used to translate the company's financial statements in the comparable current year. The difference between the prior period
reported U.S. dollar revenue and revenue per piece and the derived prior period U.S. dollar revenue and revenue per piece
(including the impact of current period foreign currency hedging activities) is added to the current period reported U.S. dollar
revenue and revenue per piece to derive current period currency-neutral U.S. dollar revenue and revenue per piece.
Free Cash Flow
We supplement the reporting of cash flows from operating activities with free cash flow, a non-GAAP liquidity measure. We
believe free cash flow is an important indicator of how much cash is generated by regular business operations and we use it as a
measure of incremental cash available to invest in our business, meet our debt obligations and return cash to shareowners. We
calculate free cash flow as cash flows from operating activities less capital expenditures, proceeds from disposals of property,
plant and equipment, and plus or minus the net changes in finance receivables and other investing activities.
Reconciliation of GAAP and non-GAAP Income
Statement Data (in millions, except EPS amounts): |
|
Three Months Ended December 31, 2016 |
|
|
|
|
|
|
|
|
As-Reported
(GAAP
Measure) |
Defined Benefit
Plans MTM
Charges |
As-Adjusted
(non-GAAP
Measure) |
|
Operating profit (loss): |
|
|
|
|
|
U.S. Domestic Package |
|
$ |
(570 |
) |
$ |
1,908 |
$ |
1,338 |
|
International Package |
|
|
281 |
|
|
425 |
|
706 |
|
Supply Chain & Freight |
|
|
(139 |
) |
|
318 |
|
179 |
|
Total operating profit |
|
$ |
(428 |
) |
$ |
2,651 |
$ |
2,223 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Taxes |
|
$ |
(277 |
) |
$ |
978 |
$ |
701 |
|
|
|
|
|
|
|
Net income |
|
$ |
(239 |
) |
$ |
1,673 |
$ |
1,434 |
|
|
|
|
|
|
|
Diluted weighted avg. shares |
|
|
876 |
|
|
5 |
|
881 |
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
(0.27 |
) |
$ |
1.90 |
$ |
1.63 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, 2015 |
|
|
|
|
|
|
|
|
As-Reported
(GAAP
Measure) |
Defined Benefit
Plans MTM
Charges |
As-Adjusted
(non-GAAP
Measure) |
|
Operating profit: |
|
|
|
|
|
U.S. Domestic Package |
|
$ |
1,284 |
|
$ |
62 |
$ |
1,346 |
|
International Package |
|
|
580 |
|
|
44 |
|
624 |
|
Supply Chain & Freight |
|
|
187 |
|
|
12 |
|
199 |
|
Total operating profit |
|
$ |
2,051 |
|
$ |
118 |
$ |
2,169 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Taxes |
|
$ |
638 |
|
$ |
39 |
$ |
677 |
|
|
|
|
|
|
|
Net income |
|
$ |
1,331 |
|
$ |
79 |
$ |
1,410 |
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
1.48 |
|
$ |
0.09 |
$ |
1.57 |
|
|
|
Note: Certain amounts may not compute due to rounding. |
|
Reconciliation of GAAP and non-GAAP Income Statement Data (in
millions, except EPS amounts): |
|
Year Ended December 31, 2016 |
|
|
|
|
|
|
|
As-Reported
(GAAP
Measure) |
Defined Benefit
Plans MTM
Charges |
As-Adjusted
(non-GAAP
Measure) |
|
Operating profit: |
|
|
|
|
|
U.S. Domestic Package |
|
$ |
3,017 |
$ |
1,908 |
$ |
4,925 |
|
International Package |
|
|
2,044 |
|
425 |
|
2,469 |
|
Supply Chain & Freight |
|
|
406 |
|
318 |
|
724 |
|
Total operating profit |
|
$ |
5,467 |
$ |
2,651 |
$ |
8,118 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Taxes |
|
$ |
1,705 |
$ |
978 |
$ |
2,683 |
|
|
|
|
|
|
|
Net income |
|
$ |
3,431 |
$ |
1,673 |
$ |
5,104 |
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
3.87 |
$ |
1.88 |
$ |
5.75 |
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2015 |
|
|
|
|
|
|
|
As-Reported
(GAAP
Measure) |
Defined Benefit
Plans MTM
Charges |
As-Adjusted
(non-GAAP
Measure) |
|
Operating profit: |
|
|
|
|
|
U.S. Domestic Package |
|
$ |
4,767 |
$ |
62 |
$ |
4,829 |
|
International Package |
|
|
2,137 |
|
44 |
|
2,181 |
|
Supply Chain & Freight |
|
|
764 |
|
12 |
|
776 |
|
Total operating profit |
|
$ |
7,668 |
$ |
118 |
$ |
7,786 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Taxes |
|
$ |
2,498 |
$ |
39 |
$ |
2,537 |
|
|
|
|
|
|
|
Net income |
|
$ |
4,844 |
$ |
79 |
$ |
4,923 |
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
5.35 |
$ |
0.08 |
$ |
5.43 |
|
|
|
Note: Certain amounts may not compute due to rounding. |
|
Reconciliation of GAAP and non-GAAP Revenue
and Revenue per Piece (in millions, except per Piece amounts): |
|
Three Months Ended December 31 |
|
|
|
|
|
|
2016 As-
Reported
(GAAP) |
2015 As-
Reported
(GAAP) |
% Change
(GAAP) |
Currency
Impact |
2016
Currency-
Neutral
(non-
GAAP) |
% Change
(non-
GAAP) |
Revenue: |
|
|
|
|
|
|
U.S. Domestic Package |
$ |
10,913 |
$ |
10,265 |
6.3 |
% |
$ |
- |
$ |
10,913 |
6.3 |
% |
International Package |
|
3,335 |
|
3,175 |
5.0 |
% |
|
38 |
|
3,373 |
6.2 |
% |
Supply Chain & Freight |
|
2,683 |
|
2,614 |
2.6 |
% |
|
16 |
|
2,699 |
3.3 |
% |
Total revenue |
$ |
16,931 |
$ |
16,054 |
5.5 |
% |
$ |
54 |
$ |
16,985 |
5.8 |
% |
|
|
|
|
|
|
|
Average Revenue Per Piece: |
|
|
|
|
|
|
International Package: |
|
|
|
|
|
|
Domestic |
$ |
5.57 |
$ |
5.93 |
-6.1 |
% |
$ |
0.25 |
$ |
5.82 |
-1.9 |
% |
Export |
|
29.50 |
|
30.38 |
-2.9 |
% |
|
0.10 |
|
29.60 |
-2.6 |
% |
Total International Package |
$ |
15.90 |
$ |
16.37 |
-2.9 |
% |
$ |
0.19 |
$ |
16.09 |
-1.7 |
% |
|
|
|
|
|
|
|
Consolidated |
$ |
9.85 |
$ |
9.93 |
-0.8 |
% |
$ |
0.02 |
$ |
9.87 |
-0.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31 |
|
|
|
|
|
|
|
|
2016 As-
Reported
(GAAP) |
2015 As-
Reported
(GAAP) |
% Change
(GAAP) |
Currency
Impact |
2015
Currency-
Neutral
(non-
GAAP) |
% Change
(non-
GAAP) |
Revenue: |
|
|
|
|
|
|
U.S. Domestic Package |
$ |
38,301 |
$ |
36,747 |
4.2 |
% |
$ |
- |
$ |
38,301 |
4.2 |
% |
International Package |
|
12,350 |
|
12,149 |
1.7 |
% |
|
138 |
|
12,488 |
2.8 |
% |
Supply Chain & Freight |
|
10,255 |
|
9,467 |
8.3 |
% |
|
56 |
|
10,311 |
8.9 |
% |
Total revenue |
$ |
60,906 |
$ |
58,363 |
4.4 |
% |
$ |
194 |
$ |
61,100 |
4.7 |
% |
|
|
|
|
|
|
|
Average Revenue Per Piece: |
|
|
|
|
|
|
International Package: |
|
|
|
|
|
|
Domestic |
$ |
5.85 |
$ |
6.06 |
-3.5 |
% |
$ |
0.23 |
$ |
6.08 |
0.3 |
% |
Export |
|
30.38 |
|
31.10 |
-2.3 |
% |
|
0.15 |
|
30.53 |
-1.8 |
% |
Total International Package |
$ |
16.29 |
$ |
16.63 |
-2.0 |
% |
$ |
0.19 |
$ |
16.48 |
-0.9 |
% |
|
|
|
|
|
|
|
Consolidated |
$ |
10.30 |
$ |
10.37 |
-0.7 |
% |
$ |
0.02 |
$ |
10.32 |
-0.5 |
% |
|
Note: Certain amounts may not compute due to rounding. |
Reconciliation of GAAP and non-GAAP Liquidity Measures (in
millions) |
|
Year Ended December 31 |
|
|
Net Increase (Decrease) in Cash and Cash
Equivalents |
|
|
|
|
2016 |
|
Cash flows from operating activities |
$ |
6,473 |
|
Cash flows from investing activities |
|
(2,566 |
) |
Cash flows from financing activities |
|
(3,140 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
(21 |
) |
Net increase in cash and cash equivalents |
$ |
746 |
|
|
|
Reconciliation of Free Cash Flow (non-GAAP
measure) |
|
|
|
|
2016 |
|
|
|
Cash flows from operating activities (GAAP) |
$ |
6,473 |
|
Capital expenditures |
|
(2,965 |
) |
Proceeds from disposals of PP&E |
|
88 |
|
Net change in finance receivables |
|
9 |
|
Other investing activities |
|
(59 |
) |
Free Cash Flow (non-GAAP Measure) |
$ |
3,546 |
|
Selected Financial and Operating Data
United Parcel Service,
Inc. |
Selected Financial Data - Fourth
Quarter |
(unaudited) |
|
|
Three Months Ended |
|
|
|
December
31 |
|
|
|
2016 |
|
|
|
2015 |
|
|
Change |
|
% Change |
(amounts in millions, except per share data) |
|
|
|
|
|
|
|
Statement of Income Data: |
|
|
|
|
|
|
|
Revenue: |
|
|
|
|
|
|
|
U.S. Domestic Package |
$ |
10,913 |
|
|
$ |
10,265 |
|
|
$ |
648 |
|
|
6.3 |
% |
International Package |
|
3,335 |
|
|
|
3,175 |
|
|
|
160 |
|
|
5.0 |
% |
Supply Chain & Freight |
|
2,683 |
|
|
|
2,614 |
|
|
|
69 |
|
|
2.6 |
% |
Total revenue |
|
16,931 |
|
|
|
16,054 |
|
|
|
877 |
|
|
5.5 |
% |
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
Compensation and benefits |
|
11,322 |
|
|
|
8,504 |
|
|
|
2,818 |
|
|
33.1 |
% |
Other |
|
6,037 |
|
|
|
5,499 |
|
|
|
538 |
|
|
9.8 |
% |
Total operating expenses |
|
17,359 |
|
|
|
14,003 |
|
|
|
3,356 |
|
|
24.0 |
% |
|
|
|
|
|
|
|
|
Operating profit (loss): |
|
|
|
|
|
|
|
U.S. Domestic Package |
|
(570 |
) |
|
|
1,284 |
|
|
|
(1,854 |
) |
|
N/A |
|
International Package |
|
281 |
|
|
|
580 |
|
|
|
(299 |
) |
|
-51.6 |
% |
Supply Chain & Freight |
|
(139 |
) |
|
|
187 |
|
|
|
(326 |
) |
|
N/A |
|
Total operating profit (loss) |
|
(428 |
) |
|
|
2,051 |
|
|
|
(2,479 |
) |
|
N/A |
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
Investment income and other |
|
12 |
|
|
|
3 |
|
|
|
9 |
|
|
N/A |
|
Interest expense |
|
(100 |
) |
|
|
(85 |
) |
|
|
(15 |
) |
|
17.6 |
% |
Total other income (expense) |
|
(88 |
) |
|
|
(82 |
) |
|
|
(6 |
) |
|
7.3 |
% |
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
(516 |
) |
|
|
1,969 |
|
|
|
(2,485 |
) |
|
N/A |
|
|
|
|
|
|
|
|
|
|
Income tax expense (benefit) |
|
(277 |
) |
|
|
638 |
|
|
|
(915 |
) |
|
N/A |
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
$ |
(239 |
) |
|
$ |
1,331 |
|
|
$ |
(1,570 |
) |
|
N/A |
|
|
|
|
|
|
|
|
|
Net income (loss) as a percentage of revenue |
|
-1.4 |
% |
|
|
8.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Per share amounts: |
|
|
|
|
|
|
|
Basic earnings (loss) per share |
$ |
(0.27 |
) |
|
$ |
1.49 |
|
|
$ |
(1.76 |
) |
|
N/A |
|
Diluted earnings (loss) per share |
$ |
(0.27 |
) |
|
$ |
1.48 |
|
|
$ |
(1.75 |
) |
|
N/A |
|
|
|
|
|
|
|
|
|
Weighted-average shares outstanding: |
|
|
|
|
|
|
|
Basic |
|
876 |
|
|
|
893 |
|
|
|
(17 |
) |
|
-1.9 |
% |
Diluted |
|
876 |
|
|
|
898 |
|
|
|
(22 |
) |
|
-2.4 |
% |
|
|
|
|
|
|
|
|
As adjusted income data: |
|
|
|
|
|
|
|
Operating profit: |
|
|
|
|
|
|
|
U.S. Domestic Package (1) |
$ |
1,338 |
|
|
$ |
1,346 |
|
|
$ |
(8 |
) |
|
-0.6 |
% |
International Package (1) |
|
706 |
|
|
|
624 |
|
|
|
82 |
|
|
13.1 |
% |
Supply Chain & Freight (1) |
|
179 |
|
|
|
199 |
|
|
|
(20 |
) |
|
-10.1 |
% |
Total operating profit (1) |
|
2,223 |
|
|
|
2,169 |
|
|
|
54 |
|
|
2.5 |
% |
|
|
|
|
|
|
|
|
Income before income taxes (1) |
$ |
2,135 |
|
|
$ |
2,087 |
|
|
$ |
48 |
|
|
2.3 |
% |
Net income (2) |
$ |
1,434 |
|
|
$ |
1,410 |
|
|
$ |
24 |
|
|
1.7 |
% |
|
|
|
|
|
|
|
|
Basic earnings per share (2) |
$ |
1.64 |
|
|
$ |
1.58 |
|
|
$ |
0.06 |
|
|
3.8 |
% |
Diluted earnings per share (2) |
$ |
1.63 |
|
|
$ |
1.57 |
|
|
$ |
0.06 |
|
|
3.8 |
% |
|
|
|
|
|
|
|
|
(1) 2016 operating profit and consolidated income before
income taxes exclude the impact of an increase in pension expense due to a mark-to-market loss recognized outside of a 10%
corridor of $2.651 billion, allocated between the U.S. Domestic Package segment ($1.908 billion), International Package segment
($425 million), and Supply Chain & Freight segment ($318 million). |
|
|
|
|
|
|
|
|
2015 operating profit and consolidated income before
income taxes exclude the impact of an increase in pension expense due to a mark-to-market loss recognized outside of a 10%
corridor of $118 million, allocated between the U.S. Domestic Package segment ($62 million), International Package segment ($44
million), and Supply Chain & Freight segment ($12 million). |
|
|
|
|
|
|
|
|
(2) 2016 net income and earnings per share amounts
exclude the after-tax impact of the adjustments described in (1), which decreased net income by $1.673 billion. 2016 diluted
earnings per share is based on weighted-average shares outstanding of 881 million, which includes the effect of 5 million
dilutive shares and share equivalents. |
|
|
|
|
|
|
|
|
2015 net income and earnings per share amounts exclude
the after-tax impact of the adjustments described in (1), which decreased net income by $79 million. |
|
|
|
|
|
|
|
|
Certain prior year amounts have been reclassified to conform to
the current year presentation. |
United Parcel Service,
Inc. |
Selected Operating Data - Fourth
Quarter |
(unaudited) |
|
|
Three Months Ended |
|
|
|
|
|
|
December
31 |
|
|
|
|
2016 |
|
|
2015 |
|
Change |
|
% Change |
|
|
|
|
|
|
|
|
|
|
Revenue (in millions): |
|
|
|
|
|
|
|
|
U.S. Domestic Package: |
|
|
|
|
|
|
|
|
Next Day Air |
$ |
1,834 |
|
$ |
1,760 |
|
$ |
74 |
|
|
4.2 |
% |
|
Deferred |
|
1,301 |
|
|
1,246 |
|
|
55 |
|
|
4.4 |
% |
|
Ground |
|
7,778 |
|
|
7,259 |
|
|
519 |
|
|
7.1 |
% |
|
Total U.S. Domestic Package |
|
10,913 |
|
|
10,265 |
|
|
648 |
|
|
6.3 |
% |
|
International Package: |
|
|
|
|
|
|
|
|
Domestic |
|
637 |
|
|
626 |
|
|
11 |
|
|
1.8 |
% |
|
Export |
|
2,561 |
|
|
2,394 |
|
|
167 |
|
|
7.0 |
% |
|
Cargo and Other |
|
137 |
|
|
155 |
|
|
(18 |
) |
|
-11.6 |
% |
|
Total International Package |
|
3,335 |
|
|
3,175 |
|
|
160 |
|
|
5.0 |
% |
|
Supply Chain & Freight: |
|
|
|
|
|
|
|
|
Forwarding and Logistics |
|
1,813 |
|
|
1,751 |
|
|
62 |
|
|
3.5 |
% |
|
Freight |
|
686 |
|
|
679 |
|
|
7 |
|
|
1.0 |
% |
|
Other |
|
184 |
|
|
184 |
|
|
- |
|
|
0.0 |
% |
|
Total Supply Chain & Freight |
|
2,683 |
|
|
2,614 |
|
|
69 |
|
|
2.6 |
% |
|
Consolidated |
$ |
16,931 |
|
$ |
16,054 |
|
$ |
877 |
|
|
5.5 |
% |
|
|
|
|
|
|
|
|
|
|
Consolidated volume (in millions) |
|
1,433 |
|
|
1,338 |
|
|
95 |
|
|
7.1 |
% |
|
|
|
|
|
|
|
|
|
|
Operating weekdays |
|
63 |
|
|
62 |
|
|
1 |
|
|
1.6 |
% |
|
|
|
|
|
|
|
|
|
|
Average Daily Package Volume (in thousands): |
|
|
|
|
|
|
|
U.S. Domestic Package: |
|
|
|
|
|
|
|
|
Next Day Air |
|
1,582 |
|
|
1,515 |
|
|
67 |
|
|
4.4 |
% |
|
Deferred |
|
1,827 |
|
|
1,778 |
|
|
49 |
|
|
2.8 |
% |
|
Ground |
|
16,142 |
|
|
15,321 |
|
|
821 |
|
|
5.4 |
% |
|
Total U.S. Domestic Package |
|
19,551 |
|
|
18,614 |
|
|
937 |
|
|
5.0 |
% |
|
International Package: |
|
|
|
|
|
|
|
|
Domestic |
|
1,815 |
|
|
1,704 |
|
|
111 |
|
|
6.5 |
% |
|
Export |
|
1,378 |
|
|
1,271 |
|
|
107 |
|
|
8.4 |
% |
|
Total International Package |
|
3,193 |
|
|
2,975 |
|
|
218 |
|
|
7.3 |
% |
|
Consolidated |
|
22,744 |
|
|
21,589 |
|
|
1,155 |
|
|
5.3 |
% |
|
|
|
|
|
|
|
|
|
|
Average Revenue Per Piece: |
|
|
|
|
|
|
|
|
U.S. Domestic Package: |
|
|
|
|
|
|
|
|
Next Day Air |
$ |
18.40 |
|
$ |
18.74 |
|
$ |
(0.34 |
) |
|
-1.8 |
% |
|
Deferred |
|
11.30 |
|
|
11.30 |
|
|
- |
|
|
0.0 |
% |
|
Ground |
|
7.65 |
|
|
7.64 |
|
|
0.01 |
|
|
0.1 |
% |
|
Total U.S. Domestic Package |
|
8.86 |
|
|
8.89 |
|
|
(0.03 |
) |
|
-0.3 |
% |
|
International Package: |
|
|
|
|
|
|
|
|
Domestic |
|
5.57 |
|
|
5.93 |
|
|
(0.36 |
) |
|
-6.1 |
% |
|
Export |
|
29.50 |
|
|
30.38 |
|
|
(0.88 |
) |
|
-2.9 |
% |
|
Total International Package |
|
15.90 |
|
|
16.37 |
|
|
(0.47 |
) |
|
-2.9 |
% |
|
Consolidated |
$ |
9.85 |
|
$ |
9.93 |
|
$ |
(0.08 |
) |
|
-0.8 |
% |
|
|
|
|
|
|
|
|
|
|
Certain prior year amounts have been reclassified to conform to
the current year presentation. |
|
|
|
|
|
|
|
|
|
|
|
|
United Parcel Service, Inc. |
Supplemental Analysis of Currency and UPS
Freight |
|
Currency Neutral Revenue Per
Piece |
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
Currency
Neutral |
|
|
|
|
December
31 |
|
|
|
|
|
|
|
|
|
|
2016 |
|
|
2015 |
|
% Change |
|
Currency |
|
2016* |
|
% Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Revenue Per Piece: |
|
|
|
|
|
|
|
|
|
|
|
|
International Package: |
|
|
|
|
|
|
|
|
|
|
|
|
Domestic |
$ |
5.57 |
|
$ |
5.93 |
|
|
-6.1 |
% |
|
$ |
0.25 |
|
|
$ |
5.82 |
|
-1.9 |
% |
|
Export |
|
29.50 |
|
|
30.38 |
|
|
-2.9 |
% |
|
|
0.10 |
|
|
|
29.60 |
|
-2.6 |
% |
|
Total International Package |
$ |
15.90 |
|
$ |
16.37 |
|
|
-2.9 |
% |
|
$ |
0.19 |
|
|
$ |
16.09 |
|
-1.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
$ |
9.85 |
|
$ |
9.93 |
|
|
-0.8 |
% |
|
$ |
0.02 |
|
|
$ |
9.87 |
|
-0.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Amounts adjusted reflect impacts for currency exchange rate
differences |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency Neutral Revenue |
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
Currency
Neutral |
|
|
|
|
December
31 |
|
|
|
|
|
|
|
|
|
|
2016 |
|
|
2015 |
|
% Change |
|
Currency |
|
2016* |
|
% Change |
|
Revenue (in millions): |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Domestic Package |
$ |
10,913 |
|
$ |
10,265 |
|
|
6.3 |
% |
|
$ |
- |
|
|
$ |
10,913 |
|
6.3 |
% |
|
International Package |
|
3,335 |
|
|
3,175 |
|
|
5.0 |
% |
|
|
38 |
|
|
|
3,373 |
|
6.2 |
% |
|
Supply Chain & Freight |
|
2,683 |
|
|
2,614 |
|
|
2.6 |
% |
|
|
16 |
|
|
|
2,699 |
|
3.3 |
% |
|
Total revenue |
$ |
16,931 |
|
$ |
16,054 |
|
|
5.5 |
% |
|
$ |
54 |
|
|
$ |
16,985 |
|
5.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Amounts adjusted reflect impacts for currency exchange rate
differences |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Freight Selected Operating Data - Fourth
Quarter |
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
|
|
|
|
December
31 |
|
|
|
|
|
|
|
|
|
2016 |
|
|
2015 |
|
Change |
|
% Change |
|
|
|
|
|
LTL revenue (in millions) |
$ |
604 |
|
$ |
592 |
|
$ |
12 |
|
|
|
2.0 |
% |
|
|
|
|
|
LTL revenue per LTL hundredweight |
$ |
23.42 |
|
$ |
23.44 |
|
$ |
(0.02 |
) |
|
|
-0.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LTL shipments (in thousands) |
|
2,447 |
|
|
2,439 |
|
|
8 |
|
|
|
0.3 |
% |
|
|
|
|
|
LTL shipments per day (in thousands) |
|
40.1 |
|
|
39.3 |
|
|
0.8 |
|
|
|
2.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LTL gross weight hauled (in millions of pounds) |
|
2,578 |
|
|
2,526 |
|
|
52 |
|
|
|
2.1 |
% |
|
|
|
|
|
LTL weight per shipment (in pounds) |
|
1,054 |
|
|
1,036 |
|
|
18 |
|
|
|
1.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating weekdays |
|
61 |
|
|
62 |
|
|
(1 |
) |
|
|
-1.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certain prior year amounts have been reclassified to conform to
the current year presentation. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United Parcel Service, Inc. |
|
Detail of Other Operating Expenses - Fourth
Quarter |
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
Three Months Ended |
|
|
|
|
|
December
31 |
|
|
|
|
|
2016 |
|
|
2015 |
|
|
Change |
|
% Change |
|
Repairs and Maintenance |
$ |
388 |
|
$ |
331 |
|
|
$ |
57 |
|
17.2 |
% |
|
Depreciation and Amortization |
|
563 |
|
|
541 |
|
|
|
22 |
|
4.1 |
% |
|
Purchased Transportation |
|
2,823 |
|
|
2,486 |
|
|
|
337 |
|
13.6 |
% |
|
Fuel |
|
638 |
|
|
582 |
|
|
|
56 |
|
9.6 |
% |
|
Other Occupancy |
|
275 |
|
|
257 |
|
|
|
18 |
|
7.0 |
% |
|
Other Expenses |
|
1,350 |
|
|
1,302 |
|
|
|
48 |
|
3.7 |
% |
|
Total Other Operating Expenses |
$ |
6,037 |
|
$ |
5,499 |
|
|
$ |
538 |
|
9.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) Per Share and Share Data -
Fourth Quarter |
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
(amounts in millions, except per share data) |
|
|
December
31 |
|
|
|
|
|
|
|
2016 |
|
|
|
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
Numerator: |
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
$ |
(239 |
) |
|
$ |
1,331 |
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
Weighted-average shares outstanding |
|
|
|
870 |
|
|
|
888 |
|
|
|
Deferred compensation arrangements |
|
|
|
1 |
|
|
|
1 |
|
|
|
Vested portion of restricted shares |
|
|
|
5 |
|
|
|
4 |
|
|
|
Denominator for basic earnings (loss) per share |
|
|
|
876 |
|
|
|
893 |
|
|
|
|
|
|
|
|
|
|
|
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
Restricted shares |
|
|
|
- |
|
|
|
4 |
|
|
|
Stock options |
|
|
|
- |
|
|
|
1 |
|
|
|
Denominator for diluted earnings (loss) per share |
|
|
|
876 |
|
|
|
898 |
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share |
|
|
$ |
(0.27 |
) |
|
$ |
1.49 |
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per share |
|
|
$ |
(0.27 |
) |
|
$ |
1.48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Detail of shares outstanding as of December 31,
2016: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A shares |
|
|
|
179 |
|
|
|
|
|
|
Class B shares |
|
|
|
689 |
|
|
|
|
|
|
Total shares outstanding |
|
|
|
868 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certain prior year amounts have been reclassified to conform to
the current year presentation. |
|
|
|
|
|
|
|
|
|
|
|
|
United Parcel Service, Inc. |
Selected Financial Data - Year to
Date |
(unaudited) |
|
|
|
|
|
|
|
|
|
Twelve Months Ended |
|
|
|
December
31 |
|
|
|
2016 |
|
|
|
2015 |
|
|
Change |
|
% Change |
(amounts in millions, except per share data) |
|
|
|
|
|
|
|
Statement of Income Data: |
|
|
|
|
|
|
|
Revenue: |
|
|
|
|
|
|
|
U.S. Domestic Package |
$ |
38,301 |
|
|
$ |
36,747 |
|
|
$ |
1,554 |
|
|
4.2 |
% |
International Package |
|
12,350 |
|
|
|
12,149 |
|
|
|
201 |
|
|
1.7 |
% |
Supply Chain & Freight |
|
10,255 |
|
|
|
9,467 |
|
|
|
788 |
|
|
8.3 |
% |
Total revenue |
|
60,906 |
|
|
|
58,363 |
|
|
|
2,543 |
|
|
4.4 |
% |
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
Compensation and benefits |
|
34,770 |
|
|
|
31,028 |
|
|
|
3,742 |
|
|
12.1 |
% |
Other |
|
20,669 |
|
|
|
19,667 |
|
|
|
1,002 |
|
|
5.1 |
% |
Total operating expenses |
|
55,439 |
|
|
|
50,695 |
|
|
|
4,744 |
|
|
9.4 |
% |
|
|
|
|
|
|
|
|
Operating profit: |
|
|
|
|
|
|
|
U.S. Domestic Package |
|
3,017 |
|
|
|
4,767 |
|
|
|
(1,750 |
) |
|
-36.7 |
% |
International Package |
|
2,044 |
|
|
|
2,137 |
|
|
|
(93 |
) |
|
-4.4 |
% |
Supply Chain & Freight |
|
406 |
|
|
|
764 |
|
|
|
(358 |
) |
|
-46.9 |
% |
Total operating profit |
|
5,467 |
|
|
|
7,668 |
|
|
|
(2,201 |
) |
|
-28.7 |
% |
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
Investment income and other |
|
50 |
|
|
|
15 |
|
|
|
35 |
|
|
N/A |
|
Interest expense |
|
(381 |
) |
|
|
(341 |
) |
|
|
(40 |
) |
|
11.7 |
% |
Total other income (expense) |
|
(331 |
) |
|
|
(326 |
) |
|
|
(5 |
) |
|
1.5 |
% |
|
|
|
|
|
|
|
|
Income before income taxes |
|
5,136 |
|
|
|
7,342 |
|
|
|
(2,206 |
) |
|
-30.0 |
% |
|
|
|
|
|
|
|
|
Income tax expense |
|
1,705 |
|
|
|
2,498 |
|
|
|
(793 |
) |
|
-31.7 |
% |
|
|
|
|
|
|
|
|
Net income |
$ |
3,431 |
|
|
$ |
4,844 |
|
|
$ |
(1,413 |
) |
|
-29.2 |
% |
|
|
|
|
|
|
|
|
Net income as a percentage of revenue |
|
5.6 |
% |
|
|
8.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Per share amounts: |
|
|
|
|
|
|
|
Basic earnings per share |
$ |
3.89 |
|
|
$ |
5.38 |
|
|
$ |
(1.49 |
) |
|
-27.7 |
% |
Diluted earnings per share |
$ |
3.87 |
|
|
$ |
5.35 |
|
|
$ |
(1.48 |
) |
|
-27.7 |
% |
|
|
|
|
|
|
|
|
Weighted-average shares outstanding: |
|
|
|
|
|
|
|
Basic |
|
883 |
|
|
|
901 |
|
|
|
(18 |
) |
|
-2.0 |
% |
Diluted |
|
887 |
|
|
|
906 |
|
|
|
(19 |
) |
|
-2.1 |
% |
|
|
|
|
|
|
|
|
As adjusted income data: |
|
|
|
|
|
|
|
Operating profit: |
|
|
|
|
|
|
|
U.S. Domestic Package (1) |
$ |
4,925 |
|
|
$ |
4,829 |
|
|
$ |
96 |
|
|
2.0 |
% |
International Package (1) |
|
2,469 |
|
|
|
2,181 |
|
|
|
288 |
|
|
13.2 |
% |
Supply Chain & Freight |
|
724 |
|
|
|
776 |
|
|
|
(52 |
) |
|
-6.7 |
% |
Total operating profit (1) |
|
8,118 |
|
|
|
7,786 |
|
|
|
332 |
|
|
4.3 |
% |
|
|
|
|
|
|
|
|
Income before income taxes (1) |
$ |
7,787 |
|
|
$ |
7,460 |
|
|
$ |
327 |
|
|
4.4 |
% |
Net income (2) |
$ |
5,104 |
|
|
$ |
4,923 |
|
|
$ |
181 |
|
|
3.7 |
% |
|
|
|
|
|
|
|
|
Basic earnings per share (2) |
$ |
5.78 |
|
|
$ |
5.46 |
|
|
$ |
0.32 |
|
|
5.9 |
% |
Diluted earnings per share (2) |
$ |
5.75 |
|
|
$ |
5.43 |
|
|
$ |
0.32 |
|
|
5.9 |
% |
|
|
|
|
|
|
|
|
(1) 2016 operating profit and consolidated income before income taxes
exclude the impact of an increase in pension expense due to a mark-to-market loss recognized outside of a 10% corridor of
$2.651 billion, allocated between the U.S. Domestic Package segment ($1.908 billion), International Package segment ($425
million), and Supply Chain & Freight segment ($318 million). |
|
|
|
|
|
|
|
|
2015 operating profit and consolidated income before income taxes
exclude the impact of an increase in pension expense due to a mark-to-market loss recognized outside of a 10% corridor of $118
million, allocated between the U.S. Domestic Package segment ($62 million), International Package segment ($44 million), and
Supply Chain & Freight segment ($12 million). |
|
(2) 2016 and 2015 net income and earnings per share amounts exclude
the impact of the pension mark-to-market adjustment described in (1), which decreased net income by $1.673 billion and $79
million, respectively. |
|
|
Certain prior year amounts have been reclassified to conform to
the current year presentation. |
|
|
|
|
|
|
|
|
United Parcel Service, Inc. |
Selected Operating Data - Year to
Date |
(unaudited) |
|
|
Twelve Months Ended |
|
|
|
|
|
|
December
31 |
|
|
|
|
2016 |
|
|
2015 |
|
Change |
|
% Change |
|
|
|
|
|
|
|
|
|
|
Revenue (in millions): |
|
|
|
|
|
|
|
|
U.S. Domestic Package: |
|
|
|
|
|
|
|
|
Next Day Air |
$ |
6,752 |
|
$ |
6,570 |
|
$ |
182 |
|
|
2.8 |
% |
|
Deferred |
|
4,082 |
|
|
3,903 |
|
|
179 |
|
|
4.6 |
% |
|
Ground |
|
27,467 |
|
|
26,274 |
|
|
1,193 |
|
|
4.5 |
% |
|
Total U.S. Domestic Package |
|
38,301 |
|
|
36,747 |
|
|
1,554 |
|
|
4.2 |
% |
|
International Package: |
|
|
|
|
|
|
|
|
Domestic |
|
2,441 |
|
|
2,425 |
|
|
16 |
|
|
0.7 |
% |
|
Export |
|
9,374 |
|
|
9,092 |
|
|
282 |
|
|
3.1 |
% |
|
Cargo and Other |
|
535 |
|
|
632 |
|
|
(97 |
) |
|
-15.3 |
% |
|
Total International Package |
|
12,350 |
|
|
12,149 |
|
|
201 |
|
|
1.7 |
% |
|
Supply Chain & Freight: |
|
|
|
|
|
|
|
|
Forwarding and Logistics |
|
6,793 |
|
|
5,900 |
|
|
893 |
|
|
15.1 |
% |
|
Freight |
|
2,736 |
|
|
2,881 |
|
|
(145 |
) |
|
-5.0 |
% |
|
Other |
|
726 |
|
|
686 |
|
|
40 |
|
|
5.8 |
% |
|
Total Supply Chain & Freight |
|
10,255 |
|
|
9,467 |
|
|
788 |
|
|
8.3 |
% |
|
Consolidated |
$ |
60,906 |
|
$ |
58,363 |
|
$ |
2,543 |
|
|
4.4 |
% |
|
|
|
|
|
|
|
|
|
|
Consolidated volume (in millions) |
|
4,868 |
|
|
4,654 |
|
|
214 |
|
|
4.6 |
% |
|
|
|
|
|
|
|
|
|
|
Operating weekdays |
|
255 |
|
|
254 |
|
|
1 |
|
|
0.4 |
% |
|
|
|
|
|
|
|
|
|
|
Average Daily Package Volume (in thousands): |
|
|
|
|
|
|
|
U.S. Domestic Package: |
|
|
|
|
|
|
|
|
Next Day Air |
|
1,379 |
|
|
1,316 |
|
|
63 |
|
|
4.8 |
% |
|
Deferred |
|
1,351 |
|
|
1,313 |
|
|
38 |
|
|
2.9 |
% |
|
Ground |
|
13,515 |
|
|
12,969 |
|
|
546 |
|
|
4.2 |
% |
|
Total U.S. Domestic Package |
|
16,245 |
|
|
15,598 |
|
|
647 |
|
|
4.1 |
% |
|
International Package: |
|
|
|
|
|
|
|
|
Domestic |
|
1,635 |
|
|
1,575 |
|
|
60 |
|
|
3.8 |
% |
|
Export |
|
1,210 |
|
|
1,151 |
|
|
59 |
|
|
5.1 |
% |
|
Total International Package |
|
2,845 |
|
|
2,726 |
|
|
119 |
|
|
4.4 |
% |
|
Consolidated |
|
19,090 |
|
|
18,324 |
|
|
766 |
|
|
4.2 |
% |
|
|
|
|
|
|
|
|
|
|
Average Revenue Per Piece: |
|
|
|
|
|
|
|
|
U.S. Domestic Package: |
|
|
|
|
|
|
|
|
Next Day Air |
$ |
19.20 |
|
$ |
19.66 |
|
$ |
(0.46 |
) |
|
-2.3 |
% |
|
Deferred |
|
11.85 |
|
|
11.70 |
|
|
0.15 |
|
|
1.3 |
% |
|
Ground |
|
7.97 |
|
|
7.98 |
|
|
(0.01 |
) |
|
-0.1 |
% |
|
Total U.S. Domestic Package |
|
9.25 |
|
|
9.28 |
|
|
(0.03 |
) |
|
-0.3 |
% |
|
International Package: |
|
|
|
|
|
|
|
|
Domestic |
|
5.85 |
|
|
6.06 |
|
|
(0.21 |
) |
|
-3.5 |
% |
|
Export |
|
30.38 |
|
|
31.10 |
|
|
(0.72 |
) |
|
-2.3 |
% |
|
Total International Package |
|
16.29 |
|
|
16.63 |
|
|
(0.34 |
) |
|
-2.0 |
% |
|
Consolidated |
$ |
10.30 |
|
$ |
10.37 |
|
$ |
(0.07 |
) |
|
-0.7 |
% |
|
|
|
|
|
|
|
|
|
|
Certain prior year amounts have been reclassified to conform to
the current year presentation. |
|
|
|
|
|
|
|
|
|
|
|
|
United Parcel Service, Inc. |
Supplemental Analysis of Currency and UPS
Freight |
|
Currency Neutral Revenue Per
Piece |
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended |
|
|
|
|
|
Currency
Neutral |
|
|
|
|
December
31 |
|
|
|
|
|
|
|
|
|
|
2016 |
|
|
2015 |
|
% Change |
|
Currency |
|
2016* |
|
% Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Revenue Per Piece: |
|
|
|
|
|
|
|
|
|
|
|
|
International Package: |
|
|
|
|
|
|
|
|
|
|
|
|
Domestic |
$ |
5.85 |
|
$ |
6.06 |
|
|
-3.5 |
% |
|
$ |
0.23 |
|
|
$ |
6.08 |
|
0.3 |
% |
|
Export |
|
30.38 |
|
|
31.10 |
|
|
-2.3 |
% |
|
|
0.15 |
|
|
|
30.53 |
|
-1.8 |
% |
|
Total International Package |
$ |
16.29 |
|
$ |
16.63 |
|
|
-2.0 |
% |
|
$ |
0.19 |
|
|
$ |
16.48 |
|
-0.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated |
$ |
10.30 |
|
$ |
10.37 |
|
|
-0.7 |
% |
|
$ |
0.02 |
|
|
$ |
10.32 |
|
-0.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Amounts adjusted reflect impacts for currency exchange rate
differences |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Currency Neutral Revenue |
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended |
|
|
|
|
|
Currency
Neutral |
|
|
|
|
December
31 |
|
|
|
|
|
|
|
|
|
|
2016 |
|
|
2015 |
|
% Change |
|
Currency |
|
2016* |
|
% Change |
|
Revenue (in millions): |
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Domestic Package |
$ |
38,301 |
|
$ |
36,747 |
|
|
4.2 |
% |
|
$ |
- |
|
|
$ |
38,301 |
|
4.2 |
% |
|
International Package |
|
12,350 |
|
|
12,149 |
|
|
1.7 |
% |
|
|
138 |
|
|
|
12,488 |
|
2.8 |
% |
|
Supply Chain & Freight |
|
10,255 |
|
|
9,467 |
|
|
8.3 |
% |
|
|
56 |
|
|
|
10,311 |
|
8.9 |
% |
|
Total revenue |
$ |
60,906 |
|
$ |
58,363 |
|
|
4.4 |
% |
|
$ |
194 |
|
|
$ |
61,100 |
|
4.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Amounts adjusted reflect impacts for currency exchange rate
differences |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Freight Selected Operating Data - Year to
Date |
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended |
|
|
|
|
|
|
|
|
|
|
December
31 |
|
|
|
|
|
|
|
|
|
2016 |
|
|
2015 |
|
Change |
|
% Change |
|
|
|
|
|
LTL revenue (in millions) |
$ |
2,384 |
|
$ |
2,479 |
|
$ |
(95 |
) |
|
|
-3.8 |
% |
|
|
|
|
|
LTL revenue per LTL hundredweight |
$ |
23.44 |
|
$ |
22.94 |
|
$ |
0.50 |
|
|
|
2.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LTL shipments (in thousands) |
|
9,954 |
|
|
10,433 |
|
|
(479 |
) |
|
|
-4.6 |
% |
|
|
|
|
|
LTL shipments per day (in thousands) |
|
39.3 |
|
|
41.2 |
|
|
(1.9 |
) |
|
|
-4.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LTL gross weight hauled (in millions of pounds) |
|
10,167 |
|
|
10,808 |
|
|
(641 |
) |
|
|
-5.9 |
% |
|
|
|
|
|
LTL weight per shipment (in pounds) |
|
1,021 |
|
|
1,036 |
|
|
(15 |
) |
|
|
-1.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating weekdays |
|
253 |
|
|
253 |
|
|
- |
|
|
|
0.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certain prior year amounts have been reclassified to conform to
the current year presentation. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United Parcel Service, Inc. |
|
Detail of Other Operating Expenses - Year to
Date |
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions) |
Twelve Months Ended |
|
|
|
|
|
|
December
31 |
|
|
|
|
|
2016 |
|
|
2015 |
|
Change |
|
% Change |
|
Repairs and Maintenance |
$ |
1,538 |
|
$ |
1,400 |
|
$ |
138 |
|
|
9.9 |
% |
|
Depreciation and Amortization |
|
2,224 |
|
|
2,084 |
|
|
140 |
|
|
6.7 |
% |
|
Purchased Transportation |
|
9,129 |
|
|
8,043 |
|
|
1,086 |
|
|
13.5 |
% |
|
Fuel |
|
2,118 |
|
|
2,482 |
|
|
(364 |
) |
|
-14.7 |
% |
|
Other Occupancy |
|
1,037 |
|
|
1,022 |
|
|
15 |
|
|
1.5 |
% |
|
Other Expenses |
|
4,623 |
|
|
4,636 |
|
|
(13 |
) |
|
-0.3 |
% |
|
Total Other Operating Expenses |
$ |
20,669 |
|
$ |
19,667 |
|
$ |
1,002 |
|
|
5.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Share and Share Data - Year to
Date |
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended |
|
|
|
(amounts in millions, except per share data) |
|
|
December
31 |
|
|
|
|
|
|
|
2016 |
|
|
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator: |
|
|
|
|
|
|
|
|
Net income |
|
|
$ |
3,431 |
|
$ |
4,844 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
Weighted-average shares outstanding |
|
|
|
878 |
|
|
896 |
|
|
|
|
Deferred compensation arrangements |
|
|
|
1 |
|
|
1 |
|
|
|
|
Vested portion of restricted shares |
|
|
|
4 |
|
|
4 |
|
|
|
|
Denominator for basic earnings per share |
|
|
|
883 |
|
|
901 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
Restricted shares |
|
|
|
3 |
|
|
4 |
|
|
|
|
Stock options |
|
|
|
1 |
|
|
1 |
|
|
|
|
Denominator for diluted earnings per share |
|
|
|
887 |
|
|
906 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
|
$ |
3.89 |
|
$ |
5.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
|
$ |
3.87 |
|
$ |
5.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Certain prior year amounts have been reclassified to conform to
the current year presentation. |
|
|
|
|
|
|
|
|
|
|
|
|
United Parcel Service, Inc. |
Consolidated Balance Sheets - December 31,
2016 and December 31, 2015 |
(unaudited) |
|
|
(amounts in millions) |
|
December 31, |
|
December 31, |
|
|
2016 |
|
|
2015 |
|
ASSETS |
|
|
|
|
|
Current Assets: |
|
|
|
|
|
Cash and marketable securities |
|
$ |
4,567 |
|
$ |
4,726 |
|
Other current assets |
|
|
8,821 |
|
|
8,482 |
|
Total Current Assets |
|
|
13,388 |
|
|
13,208 |
|
Property, Plant and Equipment |
|
|
43,674 |
|
|
41,918 |
|
Less accumulated depreciation and amortization |
|
|
24,874 |
|
|
23,566 |
|
|
18,800 |
|
|
18,352 |
|
Other Assets |
|
|
8,213 |
|
|
6,751 |
|
$ |
40,401 |
|
$ |
38,311 |
|
|
|
|
|
LIABILITIES AND SHAREOWNERS' EQUITY |
|
|
|
|
|
Current Liabilities |
|
$ |
11,855 |
|
$ |
10,696 |
|
Long-Term Debt |
|
|
12,394 |
|
|
11,316 |
|
Pension and Postretirement Benefit Obligations |
|
|
12,694 |
|
|
10,638 |
|
Deferred Taxes, Credits and Other Liabilities |
|
|
3,029 |
|
|
3,170 |
|
Shareowners' Equity |
|
|
429 |
|
|
2,491 |
|
$ |
40,401 |
|
$ |
38,311 |
|
|
|
|
|
Amounts are subject to reclassification. |
|
|
|
|
|
|
|
|
|
|
|
Certain prior year amounts have been reclassified to conform to the
current year presentation. |
|
|
United Parcel Service, Inc. |
Selected Cash Flow Data |
(unaudited) |
|
Net Increase (Decrease) in Cash and Cash
Equivalents |
|
|
|
Preliminary |
|
Year-to-Date |
(amounts in millions) |
|
December
31 |
Cash flows from operating activities |
|
$ |
6,473 |
|
Cash flows from investing activities |
|
|
(2,566 |
) |
Cash flows from financing activities |
|
|
(3,140 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
(21 |
) |
Net increase in cash and cash equivalents |
|
$ |
746 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Free Cash Flow (non-GAAP
measure) |
|
|
|
|
Preliminary |
|
Year-to-Date |
(amounts in millions) |
|
December
31 |
Cash flows from operating activities |
|
$ |
6,473 |
|
Capital expenditures |
|
|
(2,965 |
) |
Proceeds from disposals of PP&E |
|
|
88 |
|
Net change in finance receivables |
|
|
9 |
|
Other investing activities |
|
|
(59 |
) |
Free cash flow (non-GAAP measure) |
|
$ |
3,546 |
|
|
|
|
|
|
|
|
|
|
Amounts are subject to reclassification. |
|
|
United Parcel Service, Inc. |
|
Aircraft Fleet - As of December 31,
2016 |
|
(unaudited) |
|
|
|
|
|
|
|
|
Owned
and |
Leases &
Charters |
|
|
|
Description |
Capital
Leases |
from
Others |
On
Order |
Under
Option |
|
Operating: |
|
|
|
|
|
Boeing 757-200 |
75 |
- |
- |
- |
|
Boeing 767-300 |
59 |
- |
- |
- |
|
Airbus A300-600 |
52 |
- |
- |
- |
|
Boeing MD-11* |
38 |
- |
- |
- |
|
Boeing 747-400F |
11 |
- |
- |
- |
|
Boeing 747-400BCF |
2 |
- |
- |
- |
|
Boeing 747-8F |
- |
- |
14 |
14 |
|
Other |
- |
420 |
- |
- |
|
|
|
|
|
|
|
Total |
237 |
420 |
14 |
14 |
|
|
|
|
|
|
|
* One Boeing MD-11 not in operation pending disposal |
|
|
|
|
|
|
|
|
|
|
Contacts: Steve Gaut, Public Relations 404-828-8787 Scott Childress, Investor Relations 404-828-7957