- Net income of $16.4 million, or $0.50 per common unit
- Quarterly cash distribution increased 1.0 cent to $0.43 per unit
- Adjusted EBITDA of $19.0 million and distributable cash flow of $17.8 million, distribution coverage ratio of 1.27x
OMAHA, Neb., Feb. 08, 2017 (GLOBE NEWSWIRE) -- Green Plains Partners LP (NASDAQ:GPP) today announced financial and operating
results for the fourth quarter of 2016. Fourth quarter 2016 net income was $16.4 million, or $0.50 per common unit. The partnership
reported adjusted EBITDA of $19.0 million and distributable cash flow of $17.8 million, indicating a 1.27x coverage ratio of the
fourth quarter distribution.
“The partnership delivered its first full calendar year of solid growth due in part to the strategic acquisitions and expansion
of production capacity by Green Plains Inc.,” said Todd Becker, president and chief executive officer of Green Plains Partners.
“The resulting drop-down acquisitions increased the partnership’s throughput volumes and cash flow, enabling us to raise our cash
distributions while maintaining a strong coverage ratio and balance sheet.
“We believe the partnership is poised for continued growth in 2017 and look forward to acquisition opportunities that further
expand our downstream distribution business,” Becker added.
Full Year Highlights
- On Jan. 1, 2016, the partnership acquired ethanol storage and leased railcar assets located in Hereford, Texas and Hopewell,
Va. from Green Plains for $62.3 million and amended the minimum commitment volumes under the related commercial agreements with
Green Plains Trade.
- On June 14, 2016, Green Plains Inc. and Jefferson Gulf Coast Energy Partners, a subsidiary of Fortress Transportation and
Infrastructure Investors LLC, announced the formation of a 50/50 joint venture to construct and operate an intermodal export and
import fuels terminal at Jefferson’s existing Beaumont, Texas terminal. Green Plains will offer its interest in the joint venture
to the partnership once commercial development is complete, which is expected during the second half of 2017.
- On Sept. 23, 2016, the partnership acquired ethanol storage assets located in Madison, Ill.; Mount Vernon, Ind. and York,
Neb. for $90.0 million and amended its storage and throughput agreement with Green Plains Trade, increasing the minimum
commitment volumes to 296.6 million gallons per calendar quarter.
- On Jan. 23, 2017, the board of directors of the partnership’s general partner declared a quarterly cash distribution of $0.43
per unit, or approximately $14.0 million, for the fourth quarter ended Dec. 31, 2016. Distributions were increased 6.8% year over
year. The fourth quarter distribution will be paid on Feb. 14, 2017, to unitholders of record at the close of business on Feb. 3,
2017.
Results of Operations
Consolidated revenues increased $5.6 million for the three months ended Dec. 31, 2016, compared with the same period last year.
Revenues generated from the partnership’s storage and throughput agreement with Green Plains Trade increased $4.5 million due to
higher throughput volumes as a result of ethanol storage assets acquired in January and September of 2016. Revenues generated from
the partnership’s rail transportation services agreement with Green Plains Trade increased $0.9 million due to higher railcar
volumetric capacity provided by the partnership to transport incremental production volumes.
Operations and maintenance expenses increased $0.7 million for the three months ended Dec. 31, 2016, compared with the same
period for 2015 primarily due to higher railcar lease, and repairs and maintenance expenses. General and administrative expenses
decreased $0.7 million for the three months ended Dec. 31, 2016, compared with the same period for 2015 due to transaction costs
related to the acquisition of ethanol storage assets and administrative costs incurred as a publicly traded entity during the
fourth quarter of 2015.
Consolidated revenues generated by the partnership for the year ended Dec. 31, 2016, were $103.8 million. Net income for the
year ended Dec. 31, 2016, was $56.8 million, or $1.75 per common unit. There were no revenues related to the ethanol storage and
railcar assets for periods prior to July 1, 2015, when the commercial agreements between the partnership and Green Plains Trade
became effective; therefore, the financial results for the year ended Dec. 31, 2015, are not comparable.
| |
|
| GREEN PLAINS PARTNERS LP |
|
| SELECTED OPERATING DATA |
|
| (unaudited, in million gallons) |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Three
Months Ended
December 31, |
|
Twelve
Months Ended
December 31, |
|
| |
|
|
| |
2016 |
|
2015 |
|
%
Var. |
|
2016 |
|
2015 |
|
%
Var. |
|
| Product volumes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Storage and throughput services(1)(2) |
334.2 |
|
248.8 |
|
34.3 |
|
% |
|
1,147.6 |
|
464.4 |
|
- |
|
% |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Terminal services: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Affiliate |
25.0 |
|
25.4 |
|
(1.6 |
) |
|
|
114.6 |
|
107.4 |
|
6.7 |
|
|
|
| Non-affiliate |
52.4 |
|
51.7 |
|
1.4 |
|
|
|
193.5 |
|
214.2 |
|
(9.7 |
) |
|
|
| |
77.4 |
|
77.1 |
|
0.4 |
|
|
|
308.1 |
|
321.6 |
|
(4.2 |
) |
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Railcar capacity billed (daily average)(1)(2) |
87.5 |
|
63.6 |
|
37.6 |
|
|
|
79.2 |
|
64.0 |
|
- |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) Results for the twelve months ended Dec. 31, 2015,
include data since July 1, 2015, when related commercial agreements became effective. |
|
| |
| (2) Percentage variance for the twelve months ended Dec. 31, 2015, not
considered meaningful. |
|
|
|
|
|
|
| |
|
|
|
|
|
|
Liquidity and Capital Resources
Total liquidity as of Dec. 31, 2016, was $26.6 million, including $0.6 million in cash and cash equivalents, and $26.0 million
available under the partnership’s revolving credit facility. The balance outstanding on the partnership’s revolving credit facility
was $129.0 million as of Dec. 31, 2016.
Conference Call Information
On Feb. 9, 2017, Green Plains Partners LP and Green Plains Inc. will host a joint conference call at 11 a.m. Eastern time (10 a.m.
Central time) to discuss fourth quarter 2016 financial and operating results for each company. Domestic and international
participants can access the conference call by dialing 888.778.9065 and 913.312.0719, respectively. Participants are advised to
call at least 10 minutes prior to the start time. Alternatively, the conference call and presentation can be accessed on Green
Plains Partners’ website at http://ir.greenplainspartners.com. A transcript of the conference call will also be made
available on the partnership’s website as soon as practicable.
Non-GAAP Financial Measures
Adjusted EBITDA and distributable cash flow are supplemental financial measures used to assess the partnership’s financial
performance. Management believes adjusted EBITDA and distributable cash flow provide investors useful information in assessing the
partnership’s financial condition and results of operations. Adjusted EBITDA is defined as earnings before interest expense, income
tax expense, depreciation and amortization, plus adjustments for transaction costs related to acquisitions or financing
transactions, minimum volume commitment deficiency payments, unit-based compensation expense and net gains or losses on asset
sales. Distributable cash flow is defined as adjusted EBITDA less interest paid or payable, income taxes paid or payable and
maintenance capital expenditures. Adjusted EBITDA and distributable cash flow are not presented in accordance with generally
accepted accounting principles (GAAP) and therefore should not be considered in isolation or as alternatives to net income or any
other measure of financial performance presented in accordance with GAAP to analyze the partnership’s results.
Comparability Related to Prior Periods
The financial results for the year ended Dec. 31, 2015, reflect the results of the MLP predecessor prior to the initial public
offering (IPO) on July 1, 2015, and the results of the partnership for the period subsequent to the IPO through Dec. 31, 2015. The
financial results of the MLP predecessor include the results of BlendStar, the partnership’s predecessor for accounting purposes,
and the assets, liabilities and results of operations of certain ethanol storage and railcar assets contributed by Green Plains in
a transfer between entities under common control in connection with the IPO.
About Green Plains Partners LP
Green Plains Partners LP (NASDAQ:GPP) is a fee-based Delaware limited partnership formed by Green Plains Inc. to provide fuel
storage and transportation services by owning, operating, developing and acquiring ethanol and fuel storage tanks, terminals,
transportation assets and other related assets and businesses. For more information about Green Plains Partners, visit www.greenplainspartners.com.
About Green Plains Inc.
Green Plains Inc. (NASDAQ:GPRE) is a diversified commodity-processing business with operations related to ethanol, distillers
grains and corn oil production; grain handling and storage; a cattle feedlot; and commodity marketing and distribution services.
The company is the second largest consolidated owner of ethanol production facilities in the world, with 17 dry mill plants,
producing nearly 1.5 billion gallons of ethanol at full capacity. Green Plains, through its wholly owned subsidiary Fleischmann’s
Vinegar Company, provides specialized ingredient solutions for leading food and feed manufacturers. Green Plains owns a 62.5%
limited partner interest and a 2.0% general partner interest in Green Plains Partners. For more information about Green Plains,
visit www.gpreinc.com.
Forward-Looking Statements
This news release may include forward-looking statements within the meaning of the federal securities laws. Statements that do not
relate strictly to historical or current facts are forward-looking. These statements contain words such as “possible,” “if,” “will”
and “expect” and involve risks and uncertainties including, among others, that Green Plains Partners’ business plans may change as
circumstances warrant because of general market conditions or other factors. Such statements are based on current expectations,
forecasts and projections, including but not limited to, anticipated financial and operating results, plans, objectives,
expectations and intentions that are not historical in nature. Specifically, the partnership may experience significant
fluctuations in future operating results due to a number of economic conditions, including those discussed in Green Plains
Partners’ reports that are filed with the SEC. When considering these forward-looking statements, investors should keep in mind
these risk factors and other cautionary statements in Green Plains Partners’ SEC filings. Forward-looking statements may not be
accurate indicators of future performance or results and should not be considered a guarantee of future performance or results.
Green Plains Partners undertakes no obligation to update forward-looking statements to reflect events or circumstances occurring
after this news release. Investors are cautioned not to place undue reliance on these forward-looking statements, which speak only
as of the date of this news release.
Consolidated Financial Results
| |
| GREEN PLAINS PARTNERS LP |
| CONDENSED CONSOLIDATED BALANCE
SHEETS |
| (unaudited, in thousands) |
| |
|
|
|
| |
December 31, |
|
December 31, |
| |
|
2016 |
|
|
2015(1) |
| ASSETS |
|
|
|
| Current assets |
|
|
|
| Cash and cash equivalents |
$ |
622 |
|
|
$ |
16,385 |
| Accounts receivable, including from affiliates |
|
20,290 |
|
|
|
14,913 |
| Other current assets |
|
1,363 |
|
|
|
2,621 |
| Total current assets |
|
22,275 |
|
|
|
33,919 |
| Property and equipment, net |
|
51,022 |
|
|
|
41,862 |
| Other assets |
|
20,479 |
|
|
|
19,996 |
| Total assets |
$ |
93,776 |
|
|
$ |
95,777 |
| |
|
|
|
| LIABILITIES AND PARTNERS’ CAPITAL |
|
|
|
| Current liabilities |
|
|
|
| Accounts payable, including to affiliates |
$ |
6,201 |
|
|
$ |
6,128 |
| Other current liabilities |
|
11,102 |
|
|
|
7,475 |
| Total current liabilities |
|
17,303 |
|
|
|
13,603 |
| Long-term debt |
|
136,927 |
|
|
|
7,879 |
| Other liabilities |
|
3,712 |
|
|
|
2,485 |
| Total liabilities |
|
157,942 |
|
|
|
23,967 |
| |
|
|
|
| Partners’ capital |
|
(64,166 |
) |
|
|
71,810 |
| Total liabilities and partners’ capital |
$ |
93,776 |
|
|
$ |
95,777 |
| |
|
|
|
| (1) Recast to include historical balances of assets acquired in a
transfer between entities under common control. |
| |
| GREEN PLAINS PARTNERS LP |
| CONSOLIDATED STATEMENTS OF
OPERATIONS |
| (unaudited, in thousands except per unit
amounts) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Three
Months Ended
December 31, |
|
Twelve
Months Ended
December 31, |
| |
|
| |
|
2016 |
|
|
2015(1) |
|
%
Var. |
|
|
2016 |
|
|
2015(1) |
|
%
Var.(2) |
| Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Affiliate |
$ |
26,025 |
|
|
$ |
20,654 |
|
|
26.0 |
|
% |
|
$ |
95,470 |
|
|
$ |
42,549 |
|
|
- |
% |
| Non-affiliate |
|
2,260 |
|
|
|
2,032 |
|
|
11.2 |
|
|
|
|
8,302 |
|
|
|
8,388 |
|
|
- |
|
| Total revenues |
|
28,285 |
|
|
|
22,686 |
|
|
24.7 |
|
|
|
|
103,772 |
|
|
|
50,937 |
|
|
- |
|
| Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operations and maintenance |
|
8,498 |
|
|
|
7,750 |
|
|
9.7 |
|
|
|
|
34,211 |
|
|
|
29,601 |
|
|
- |
|
| General and administrative |
|
768 |
|
|
|
1,484 |
|
|
(48.2 |
) |
|
|
|
4,423 |
|
|
|
3,114 |
|
|
- |
|
| Depreciation and amortization |
|
1,427 |
|
|
|
1,474 |
|
|
(3.2 |
) |
|
|
|
5,647 |
|
|
|
5,828 |
|
|
- |
|
| Total operating expenses |
|
10,693 |
|
|
|
10,708 |
|
|
(0.1 |
) |
|
|
|
44,281 |
|
|
|
38,543 |
|
|
- |
|
| Operating income |
|
17,592 |
|
|
|
11,978 |
|
|
46.9 |
|
|
|
|
59,491 |
|
|
|
12,394 |
|
|
- |
|
| Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest income |
|
20 |
|
|
|
23 |
|
|
(13.0 |
) |
|
|
|
83 |
|
|
|
86 |
|
|
- |
|
| Interest expense |
|
(1,250 |
) |
|
|
(154 |
) |
|
711.7 |
|
|
|
|
(2,545 |
) |
|
|
(381 |
) |
|
- |
|
| Total other expense |
|
(1,230 |
) |
|
|
(131 |
) |
|
838.9 |
|
|
|
|
(2,462 |
) |
|
|
(295 |
) |
|
- |
|
| Income before income taxes |
|
16,362 |
|
|
|
11,847 |
|
|
38.1 |
|
|
|
|
57,029 |
|
|
|
12,099 |
|
|
- |
|
| Income tax (expense) benefit |
|
80 |
|
|
|
10 |
|
|
- |
|
|
|
|
(224 |
) |
|
|
4,009 |
|
|
- |
|
| Net income |
|
16,442 |
|
|
|
11,857 |
|
|
38.7 |
|
|
|
|
56,805 |
|
|
|
16,108 |
|
|
- |
|
| Net loss attributable to MLP predecessor |
|
- |
|
|
|
- |
|
|
- |
|
|
|
|
- |
|
|
|
(6,628 |
) |
|
- |
|
| Net loss attributable to sponsor |
|
- |
|
|
|
(273 |
) |
|
- |
|
|
|
|
- |
|
|
|
(273 |
) |
|
- |
|
| Net income attributable to the partnership |
$ |
16,442 |
|
|
$ |
12,130 |
|
|
35.5 |
|
% |
|
$ |
56,805 |
|
|
$ |
23,009 |
|
|
- |
% |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to partners’
ownership interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
| General partner |
$ |
329 |
|
|
$ |
242 |
|
|
36.0 |
|
% |
|
$ |
1,136 |
|
|
$ |
460 |
|
|
- |
% |
| Limited partners - common unitholders |
|
8,062 |
|
|
|
5,946 |
|
|
35.6 |
|
|
|
|
27,848 |
|
|
|
11,278 |
|
|
- |
|
| Limited partners - subordinated unitholders |
|
8,051 |
|
|
|
5,942 |
|
|
35.5 |
|
|
|
|
27,821 |
|
|
|
11,271 |
|
|
- |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per limited partner unit (basic and
diluted): |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common units |
$ |
0.50 |
|
|
$ |
0.37 |
|
|
32.8 |
|
% |
|
$ |
1.75 |
|
|
$ |
0.71 |
|
|
- |
% |
| Subordinated units |
$ |
0.50 |
|
|
$ |
0.37 |
|
|
32.8 |
|
% |
|
$ |
1.75 |
|
|
$ |
0.71 |
|
|
- |
% |
Weighted average units outstanding (basic and
diluted): |
|
|
|
|
|
|
|
|
|
|
|
|
| Common units |
|
15,910 |
|
|
|
15,899 |
|
|
|
|
|
|
15,904 |
|
|
|
15,897 |
|
|
|
|
| Subordinated units |
|
15,890 |
|
|
|
15,890 |
|
|
|
|
|
|
15,890 |
|
|
|
15,890 |
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Supplemental Revenues Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Storage and throughput services |
$ |
16,873 |
|
|
$ |
12,330 |
|
|
36.8 |
|
% |
|
$ |
57,827 |
|
|
$ |
23,125 |
|
|
- |
% |
| Terminal services |
|
3,061 |
|
|
|
2,865 |
|
|
6.8 |
|
|
|
|
11,954 |
|
|
|
12,006 |
|
|
- |
|
| Railcar capacity |
|
7,732 |
|
|
|
6,831 |
|
|
13.2 |
|
|
|
|
31,295 |
|
|
|
13,818 |
|
|
- |
|
| Other |
|
619 |
|
|
|
660 |
|
|
(6.2 |
) |
|
|
|
2,696 |
|
|
|
1,988 |
|
|
- |
|
| Total revenues |
$ |
28,285 |
|
|
$ |
22,686 |
|
|
24.7 |
|
% |
|
$ |
103,772 |
|
|
$ |
50,937 |
|
|
- |
% |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) Recast to include historical results of operations related to net
assets acquired in a transfer between entities under common control. |
| (2) Percentage variance not considered meaningful. |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| GREEN PLAINS PARTNERS LP |
| CONDENSED CONSOLIDATED STATEMENT OF CASH
FLOWS |
| (unaudited, in thousands) |
| |
|
|
|
| |
Twelve
Months Ended
December 31, |
| |
| |
|
2016 |
|
|
2015(1) |
| Cash flows from operating activities: |
|
|
|
| Net income |
$ |
56,805 |
|
|
$ |
16,108 |
|
| Noncash operating adjustments: |
|
|
|
| Depreciation and amortization |
|
5,647 |
|
|
|
5,828 |
|
| Deferred income taxes |
|
(2 |
) |
|
|
(4,076 |
) |
| Other |
|
1,068 |
|
|
|
422 |
|
| Net change in working capital |
|
(1,323 |
) |
|
|
(2,549 |
) |
| Net cash provided by operating activities |
|
62,195 |
|
|
|
15,733 |
|
| |
|
|
|
| Cash flows from investing activities: |
|
|
|
| Purchases of property and equipment |
|
(537 |
) |
|
|
(1,497 |
) |
| Acquisition of assets from sponsor |
|
(62,312 |
) |
|
|
- |
|
| Acquisition of assets |
|
(90,000 |
) |
|
|
- |
|
| Other |
|
- |
|
|
|
19 |
|
| Net cash used by investing activities |
|
(152,849 |
) |
|
|
(1,478 |
) |
| |
|
|
|
| Cash flows from financing activities: |
|
|
|
| Proceeds from initial public offering, net |
|
- |
|
|
|
157,452 |
|
| Payments of distributions |
|
(53,125 |
) |
|
|
(168,275 |
) |
| Net proceeds - revolving credit facility |
|
129,000 |
|
|
|
- |
|
| Other |
|
(984 |
) |
|
|
7,248 |
|
| Net cash provided (used) by financing activities |
|
74,891 |
|
|
|
(3,575 |
) |
| |
|
|
|
| Net change in cash and cash equivalents |
|
(15,763 |
) |
|
|
10,680 |
|
| Cash and cash equivalents, beginning of period |
|
16,385 |
|
|
|
5,705 |
|
| Cash and cash equivalents, end of period |
$ |
622 |
|
|
$ |
16,385 |
|
| |
|
|
|
| (1) Recast to include historical cash flow activity related to net
assets acquired in a transfer between entities under common control. |
| GREEN PLAINS PARTNERS LP |
| RECONCILIATIONS TO NON-GAAP FINANCIAL
MEASURES |
| (unaudited, dollars in thousands) |
| |
|
|
|
|
|
|
|
| |
Three
Months Ended
December 31, |
|
Twelve
Months Ended
December 31, |
| |
|
| |
|
2016 |
|
|
2015(1) |
|
|
2016 |
|
2015(1) |
| Net income |
$ |
16,442 |
|
|
$ |
11,857 |
|
|
$ |
56,805 |
|
$ |
16,108 |
|
| Interest expense |
|
1,250 |
|
|
|
154 |
|
|
|
2,545 |
|
|
381 |
|
| Income tax expense (benefit) |
|
(80 |
) |
|
|
(10 |
) |
|
|
224 |
|
|
(4,009 |
) |
| Depreciation and amortization |
|
1,427 |
|
|
|
1,474 |
|
|
|
5,647 |
|
|
5,828 |
|
| Transaction costs |
|
(135 |
) |
|
|
507 |
|
|
|
351 |
|
|
907 |
|
| Unit-based compensation expense |
|
61 |
|
|
|
43 |
|
|
|
143 |
|
|
67 |
|
| Adjusted EBITDA |
|
18,965 |
|
|
|
14,025 |
|
|
|
65,715 |
|
|
19,282 |
|
| Adjusted EBITDA attributable to the MLP Predecessor |
|
- |
|
|
|
- |
|
|
|
- |
|
|
(7,852 |
) |
| Adjusted EBITDA attributable to sponsor |
|
- |
|
|
|
(232 |
) |
|
|
- |
|
|
(232 |
) |
| Adjusted EBITDA attributable to the partnership |
|
18,965 |
|
|
|
14,257 |
|
|
|
65,715 |
|
|
27,366 |
|
| Less: |
|
|
|
|
|
|
|
| Interest paid or payable |
|
1,250 |
|
|
|
154 |
|
|
|
2,545 |
|
|
381 |
|
| Income taxes paid or payable |
|
(82 |
) |
|
|
67 |
|
|
|
226 |
|
|
67 |
|
| Maintenance capital expenditures |
|
13 |
|
|
|
40 |
|
|
|
265 |
|
|
148 |
|
| Distributable cash flow(2) |
|
17,784 |
|
|
|
13,996 |
|
|
|
62,679 |
|
|
26,770 |
|
| Distributable cash flow attributable to the MLP Predecessor |
|
- |
|
|
|
- |
|
|
|
- |
|
|
(54 |
) |
| Distributable cash flow attributable to the partnership |
$ |
17,784 |
|
|
$ |
13,996 |
|
|
$ |
62,679 |
|
$ |
26,824 |
|
| Distributions declared(3) |
$ |
13,953 |
|
|
$ |
12,975 |
|
|
$ |
54,022 |
|
$ |
26,032 |
|
| Coverage ratio |
1.27x |
|
1.08x |
|
1.16x |
|
1.03x |
| |
|
|
|
|
|
|
|
| (1) Recast to include historical results of operations related to net
assets acquired in a transfer between entities under common control. |
| (2) Distributable cash flow is for periods after July 1, 2015. |
|
|
|
|
|
|
|
| (3) Represents distributions declared for the applicable period and
paid in the subsequent quarter. |
|
|
|
|
| |
|
|
|
|
Contact: Jim Stark | Vice President, Investor & Media Relations | 402.884.8700 | jim.stark@gpreinc.com
