CALGARY, ALBERTA--(Marketwired - Feb. 17, 2017) -
Q4 HIGHLIGHTS
(all financial figures are unaudited and in Canadian dollars unless otherwise noted)
- Earnings were $365 million or $0.39 per common share for the fourth quarter and $1,776 million or $1.95 per common share
for the full year, both including the impact of a number of unusual, non-recurring or non-operating factors
- Adjusted earnings were $522 million or $0.56 per common share for the fourth quarter and $2,078 million or $2.28 per common
share for the full year
- Adjusted earnings before interest and income taxes (EBIT) were $1,198 million for the fourth quarter and $4,662 million for
the full year
- Available cash flow from operations (ACFFO) was $879 million or $0.95 per common share and $3,713 million or $4.08 per
common share for the fourth quarter and full year period, respectively
- Enbridge and Spectra Energy Corp (Spectra Energy) shareholders voted overwhelmingly in favor of the merger of the two
companies, which will create North America's premier energy infrastructure company. The transaction remains subject to
finalization of certain regulatory approvals
- Senior management appointments announced to take effect upon closing of the merger
- Enbridge continued to successfully execute its growth capital program, bringing $2 billion of projects into service during
2016
- In November 2016, the Canadian Federal Government approved the Canadian portion of the Line 3 Replacement Program
- New Creek Wind and Athabasca Pipeline Twin projects were placed into service in December and January, respectively
- In December 2016, the New Brunswick provincial government passed legislation to renew Enbridge Gas New Brunswick Inc.'s
(EGNB) franchise agreement for a 25-year renewable term and approved a regulatory recovery mechanism for $145 million of
deferred costs previously written down by EGNB following a regulatory decision in 2012
- In January 2017, Enbridge announced the privatization of Midcoast Energy Partners, L.P. (MEP), and further joint funding
actions with Enbridge Energy Partners, L.P. (EEP)
- During the fourth quarter of 2016, the Company raised over $3.7 billion of new long-term capital and continued to progress
its $2 billion asset monetization plan by closing the sale of its South Prairie Region Assets for $1.08 billion and entering
into agreements to sell approximately $0.6 billion of additional miscellaneous non-core assets and investments
- On January 5, 2017, Enbridge announced the declaration of a quarterly common share dividend of $0.583 per common share,
payable on March 1, 2017, a 10% increase over the prior quarterly rate
- On February 15, 2017, Enbridge announced it completed the acquisition of an interest in the Bakken Pipeline System
- In February 2017, Enbridge acquired an effective 50% interest in the 497-megawatts (MW) Hohe See Offshore Wind Project in
Germany; the Company's total investment through completion of construction in 2019 will be approximately $1.7 billion; the
equity funding requirement for the investment was satisfied through financing actions undertaken by the Company in the fourth
quarter
Enbridge Inc. (Enbridge or the Company) (TSX:ENB) (NYSE:ENB) today reported fourth quarter and full year 2016 adjusted EBIT of
$1,198 million and $4,662 million, respectively. Fourth quarter ACFFO was $879 million, or $0.95 per common share, and full year
ACFFO was $3,713 million, or $4.08 per common share. Full year adjusted EBIT and ACFFO per share increased by 12% and 10%,
respectively, over the comparative full year period.
"Our fourth quarter results contributed to solid 2016 full-year adjusted EBIT and cash flow growth," said Al Monaco, President
and Chief Executive Officer. "We are pleased with mainline system performance which recovered sharply from the impacts of the
Northeastern Alberta wildfires in the second quarter. The system delivered an average 2.5 million barrels per day ex-Gretna
during the fourth quarter and delivered a record 2.6 million barrels per day in December. Despite the impact of the wildfires and
a larger and earlier than planned equity offering during the first quarter, we've again delivered results right in line with the
adjusted EBIT and ACFFO guidance we announced heading into the year." Mr. Monaco continued, "We have been successful in achieving
our planned cost savings, which also contributed to our strong results and will make us even more competitive going forward.
"We also continued to advance our existing organic growth capital program and very meaningfully progressed our strategy to
extend and diversify the Company's growth platforms with the announcement of our transformative combination with Spectra Energy.
The combination with Spectra Energy will position Enbridge as the premier energy infrastructure company in North America,
significantly enhancing our natural gas footprint and diversifying the Company's organic growth opportunities while maintaining
its low risk shareholder value proposition."
Enbridge announced the combination with Spectra Energy (the Merger Transaction) in September 2016. The combination brings
together some of the highest quality liquids and natural gas infrastructure assets in North America. The combined Company will
include a $26 billion portfolio of commercially secured growth projects through 2019 and a $48 billion probability risk-weighted
development project portfolio which, together with existing businesses, are expected to support highly visible dividend growth of
10% to 12% per annum through 2024, while maintaining a conservative dividend payout of 50% to 60% of ACFFO.
The Merger Transaction has received clearance from the Canadian Transportation Agency, the Committee on Foreign Investment in
the United States and the United States Federal Trade Commission. In addition, the Ontario Energy Board (OEB) has communicated
that it is satisfied that the transaction does not require OEB approval.
"We've made significant progress since the announcement in securing regulatory approvals and currently remain on target to
close in the first quarter of 2017," said Mr. Monaco. "In December, both companies' shareholders overwhelmingly approved the
Merger Transaction and the feedback received from shareholders has been very positive. We have also worked diligently with our
regulators and have obtained nearly all of the required approvals. We are working jointly with Spectra Energy to plan for closing
and the efficient integration of our companies and I am pleased with the progress we've made together. Our joint integration
planning teams have done a great job laying the foundation to operate as one company, with one vision for the future, upon
closing."
On Closing, the following senior management appointments, reporting to Mr. Monaco, will take effect:
- Guy Jarvis, Executive Vice President and President, Liquids Pipelines
- Bill Yardley, Executive Vice President and President, Gas Transmission and Midstream
- John Whelen, Executive Vice President and Chief Financial Officer
- Vern Yu, Executive Vice President and Chief Development Officer
- Bob Rooney, Executive Vice President and Chief Legal Officer
- Cynthia Hansen, Executive Vice President, Utilities and Power Operations
- Karen Radford, Executive Vice President and Chief Transformation Officer
- Byron Neiles, Executive Vice President, Corporate Services
"I am excited to announce the senior management appointments today. The executive team is comprised of very strong and proven
leaders, who are well positioned to successfully execute our strategies and deliver shareholder value for the combined company,"
Mr. Monaco said.
In January 2017, Enbridge announced an increase in its quarterly common share dividend to $0.583 per share, marking the
twenty-second consecutive year in which the Company has raised its dividend. Enbridge expects to further increase its quarterly
common share dividend upon closing of the Merger Transaction by an amount sufficient to bring the aggregate increase in the
quarterly dividend to approximately 15% above the prevailing quarterly rate in 2016.
Mr. Monaco added, "The 10% dividend growth reflects the strength of our base business and the impact of $2 billion in growth
capital projects brought into service during 2016, and an additional $6 billion in Enbridge growth capital projects expected to
come into service in 2017. Delivering consistent and dependable dividend growth is core to our shareholder value proposition and
is a direct reflection of our low-risk business model, which is designed to perform well in all market conditions. The
combination with Spectra Energy will allow for a top up of our dividend in 2017, post closing, and importantly, is expected to
drive ongoing dividend growth in the range of 10% to 12% per annum through 2024."
During 2016, the Company placed $2 billion of capital projects into service, including the Greater Toronto Area project, which
provides increased capacity and reliability for utility customers in the Greater Toronto Area, the Line 6B expansion, and most
recently, the New Creek Wind project that went into service in December. The Athabasca Pipeline Twin project, which entailed the
twinning of the southern section of the Athabasca Pipeline with a 36-inch diameter pipeline from Kirby Lake, Alberta to the
Hardisty crude oil hub, was placed into service in January 2017.
On February 15, 2017, EEP completed the acquisition of its previously disclosed transaction to acquire an effective 27.6%
interest in the Bakken Pipeline System for a purchase price of US$1.5 billion. The Bakken Pipeline System consists of the Dakota
Access Pipeline and the Energy Transfer Crude Oil Pipeline projects, both of which will be operated by Energy Transfer Partners,
L.P., and connects the prolific Bakken formation in North Dakota to eastern PADD II and the United States Gulf Coast.
"Over the course of 2016 we made good progress on our secured growth capital program, bringing six major projects into
service, and expanding our footprint in a number of business lines." noted Mr. Monaco. "In 2017, we expect to put another $6
billion of organic growth projects into service being our Regional Oil Sands Optimization project, the Norlite Pipeline System
project, and the Bakken Pipeline System, which we expect will contribute to growing available cash flow from operations."
In November, the Canadian Federal Government approved the Canadian portion of the Line 3 Replacement Program. The approval
marks an important milestone for this essential maintenance project that will ensure the safe and reliable delivery of Canada's
energy resources to market. The anticipated in-service date for this project is 2019, pending Minnesota Public Utilities
Commission (MNPUC) regulatory approvals.
On February 17, 2017, the Company announced it had acquired an effective 50% interest in the partnership that is constructing
the 497-MW Hohe See Offshore Wind Project. Enbridge will partner with state-owned German utility EnBW in the construction and
operation of this late-design project, with the target in-service date in 2019. The project is located in the North Sea, 98
kilometres (61 miles) off the coast of Germany and will be constructed under fixed-price engineering, procurement, construction
and installation contracts, which have been secured with key suppliers. The project is backed by a government legislated 20-year
revenue support mechanism. Enbridge's total investment in the project through to the project's completion and in-service date in
2019 is expected to be approximately $1.7 billion (EUR1.07 billion), including planned spend of approximately $0.6 billion
(EUR0.44 billion) throughout 2017.
"This project represents an attractive opportunity for Enbridge to deliver on our priority to extend growth beyond 2019 and
highlights the ability to execute on the $48 billion in projects under development we introduced in conjunction with the Spectra
Energy combination announcement. These projects will support the extension of our 10% to 12% annual dividend per share growth
rate through 2024," said Mr. Monaco.
The Canadian Federal Government also directed the National Energy Board (NEB) to dismiss the Company's Northern Gateway
Project (Northern Gateway) application and the certificates have been rescinded. In consultation with the potential shippers and
Aboriginal equity partners, the Company has assessed this decision and concluded that the project cannot proceed as envisioned.
Project activity is limited to winding down while evaluating potential value preservation options. Enbridge recorded an
impairment of $373 million ($272 million after-tax) during the fourth quarter of 2016.
In December, the New Brunswick provincial government passed legislation to renew EGNB's franchise agreement for a 25-year
renewable term and return full regulatory authority for natural gas distribution to the New Brunswick Energy and Utilities Board.
The government also approved a regulatory recovery mechanism for $145 million of deferred costs starting no later than 2020.
These accumulated costs had previously been written down following a decision of the New Brunswick Public Utilities Commission in
2012, but will now be recognized in income in future years.
In January 2017, Enbridge announced that it had entered into a merger agreement through a wholly-owned subsidiary, whereby it
will take private MEP by acquiring all of the outstanding publicly-held common units of MEP. Total consideration to be paid by
Enbridge for these units will be approximately US$170 million and the transaction is expected to close in the second quarter of
2017. In addition, pursuant to an on-going strategic review of EEP, further joint funding actions with EEP were announced.
Specifically, Enbridge and EEP entered into an agreement for the joint funding of the United States portion of the Line 3
Replacement Program (U.S. L3R Program), whereby Enbridge and EEP will fund 99% and 1%, respectively, of the project development
and construction costs. Enbridge has reimbursed EEP approximately US$450 million for capital expenditures on the project to date
and will fund 99% of the expenditures through construction. EEP will retain an option to acquire up to 40% of the U.S. L3R
Program at book value, once the project is completed and in service. EEP also used a portion of the proceeds reimbursed by
Enbridge under the U.S. L3R Program joint funding arrangement to acquire an additional 15% interest in the cash-generating
Eastern Access projects pursuant to an existing joint funding agreement for approximately US$360 million. The strategic review of
EEP is ongoing and it is currently expected that any resulting actions will be announced early in the second quarter of 2017. Any
such contemplated actions are not expected to be material to Enbridge's previously published financial projections.
During the fourth quarter, Enbridge further strengthened its liquidity and financial flexibility raising $750 million in
preference shares and US$750 million of hybrid securities, in addition to US$1.5 billion of term debt. The preference shares and
hybrid securities offerings represent approximately $900 million in common equity equivalent funding, further bolstering the
balance sheet and satisfying the Company's equity financing needs for the Bakken Pipeline System, Hohe See Offshore Wind Project
and the actions taken to date in respect of its United States sponsored vehicles.
Concurrent with the announcement of the Merger Transaction, the Company announced plans to monetize $2 billion in assets to
provide for additional financing flexibility over the next 12 months. In December, an affiliate of Enbridge Income Fund (the
Fund) sold its South Prairie Region assets for $1.08 billion in cash. Also, during the fourth quarter, the Company entered into
agreements to sell approximately $0.6 billion of additional miscellaneous non-core assets and investments, the full proceeds of
which it expects will be realized before the end of the first quarter of 2017.
"We continue to progress our funding plans and have raised a significant amount of cost-effective capital through several
different avenues since the end of the last quarter," noted Mr. Monaco. "We continue to evaluate sales of assets and are on track
to achieve our $2 billion target. These actions have further bolstered our balance sheet and we are well-positioned heading into
the merger."
FOURTH QUARTER AND YEAR END 2016 PERFORMANCE OVERVIEW
For more information on Enbridge's growth projects and operating results, please see the Management's Discussion
and Analysis (MD&A) which is filed on SEDAR and EDGAR and also available on the Company's website at www.enbridge.com/InvestorRelations.aspx.
| HIGHLIGHTS |
| |
|
|
|
|
| |
Three months ended |
Year ended |
| |
December 31, |
December 31, |
| |
2016 |
2015 |
2016 |
2015 |
| (millions of Canadian dollars, except per share amounts) |
|
|
|
|
| Earnings attributable to common shareholders |
|
|
|
|
| |
Liquids Pipelines |
1,389 |
675 |
3,557 |
1,806 |
| |
Gas Distribution |
150 |
111 |
492 |
455 |
| |
Gas Pipelines and Processing |
24 |
69 |
171 |
(229) |
| |
Green Power and Transmission |
30 |
50 |
154 |
177 |
| |
Energy Services |
(147) |
92 |
(185) |
325 |
| |
Eliminations and Other |
(219) |
(156) |
(148) |
(899) |
| |
Earnings before interest and income taxes |
1,227 |
841 |
4,041 |
1,635 |
| |
Interest expense |
(412) |
(371) |
(1,590) |
(1,624) |
| |
Income taxes recovery/(expense) |
32 |
(94) |
(142) |
(170) |
| |
(Earnings)/loss attributable to noncontrolling interests and |
|
|
|
|
| |
redeemable noncontrolling interests |
(406) |
76 |
(240) |
410 |
| |
Preference share dividends |
(76) |
(74) |
(293) |
(288) |
| |
Earnings/(loss) attributable to common shareholders |
365 |
378 |
1,776 |
(37) |
| |
Earnings/(loss) per common share |
0.39 |
0.44 |
1.95 |
(0.04) |
| |
Diluted earnings/(loss) per common share |
0.39 |
0.44 |
1.93 |
(0.04) |
| Adjusted earnings |
|
|
|
|
| |
Liquids Pipelines |
1,011 |
949 |
3,958 |
3,384 |
| |
Gas Distribution |
150 |
128 |
494 |
446 |
| |
Gas Pipelines and Processing |
95 |
88 |
366 |
336 |
| |
Green Power and Transmission |
43 |
49 |
165 |
175 |
| |
Energy Services |
(5) |
(22) |
28 |
61 |
| |
Eliminations and Other |
(96) |
(74) |
(349) |
(246) |
| |
Adjusted earnings before interest and income taxes1 |
1,198 |
1,118 |
4,662 |
4,156 |
| |
Interest expense2 |
(403) |
(372) |
(1,545) |
(1,273) |
| |
Income taxes2 |
(136) |
(130) |
(520) |
(486) |
| |
Noncontrolling interests and redeemable noncontrolling interests2 |
(61) |
(48) |
(226) |
(243) |
| |
Preference share dividends |
(76) |
(74) |
(293) |
(288) |
| |
Adjusted earnings1 |
522 |
494 |
2,078 |
1,866 |
| |
Adjusted earnings per common share1 |
0.56 |
0.58 |
2.28 |
2.20 |
| Cash flow data |
|
|
|
|
| |
Cash provided by operating activities |
1,058 |
772 |
5,211 |
4,571 |
| |
Cash provided by/(used in) investing activities |
8 |
(2,262) |
(5,192) |
(7,933) |
| |
Cash provided by financing activities |
1 |
1,457 |
1,102 |
2,973 |
| Available cash flow from operations3 |
|
|
|
|
| |
Available cash flow from operations |
879 |
876 |
3,713 |
3,154 |
| |
Available cash flow from operations per common share |
0.95 |
1.03 |
4.08 |
3.72 |
| Dividends |
|
|
|
|
| |
Common share dividends declared |
497 |
401 |
1,945 |
1,596 |
| |
Dividends paid per common share |
0.530 |
0.465 |
2.12 |
1.86 |
| Shares outstanding (millions) |
|
|
|
|
| |
Weighted average common shares outstanding |
927 |
853 |
911 |
847 |
| |
Diluted weighted average common shares outstanding4 |
935 |
860 |
918 |
847 |
| Operating data |
|
|
|
|
| Liquids Pipelines - Average deliveries(thousands of barrels per day) |
|
|
|
|
| |
Canadian Mainline5 |
2,481 |
2,243 |
2,405 |
2,185 |
| |
Lakehead System6 |
2,624 |
2,388 |
2,574 |
2,315 |
| |
Regional Oil Sands System7 |
1,197 |
996 |
1,032 |
1,004 |
| Gas Pipelines - Average throughput(millions of cubic feet per day) |
|
|
|
|
| Alliance Pipeline Canada |
1,429 |
1,481 |
1,532 |
1,488 |
| Alliance Pipeline US |
1,541 |
1,642 |
1,668 |
1,645 |
| Gas Distribution - Enbridge Gas Distribution Inc. (EGD) |
|
|
|
|
| |
Volumes(billions of cubic feet) |
119 |
117 |
414 |
437 |
| |
Number of active customers(thousands)8 |
2,158 |
2,129 |
2,158 |
2,129 |
| |
Heating degree days |
|
|
|
|
| |
|
Actual9 |
1,129 |
1,007 |
3,412 |
3,710 |
| |
|
Forecast based on normal weather volume |
1,243 |
1,222 |
3,617 |
3,536 |
| 1 |
Adjusted EBIT, adjusted earnings and adjusted earnings per common share are non-GAAP measures that do
not have any
standardized meaning prescribed by GAAP - seeNon-GAAP Measures. |
| 2 |
These balances are presented net of adjusting items. |
| 3 |
ACFFO is defined as cash flow provided by operating activities before changes in operating assets and
liabilities (including
changes in environmental liabilities) less distributions to noncontrolling interests and redeemable noncontrolling
interests,
preference share dividends and maintenance capital expenditures, and further adjusted for unusual, non-recurring or non-
operating factors. ACFFO and ACFFO per common share are non-GAAP measures that do not have any standardized
meaning prescribed by GAAP. |
| 4 |
The diluted weighted average common shares outstanding excludes 11 million stock options for the year
ended December 31, 2015 as their effect would be anti-dilutive due to the loss attributable to common shareholders for the
period. |
| 5 |
Canadian Mainline throughput volume represents mainline system deliveries ex-Gretna, Manitoba which is
made up of United
States and eastern Canada deliveries originating from western Canada. |
| 6 |
Lakehead System throughput volume represents mainline system deliveries to the United States mid-west
and eastern Canada. |
| 7 |
Volumes are for the Athabasca mainline, Waupisoo Pipeline and Woodland Pipeline and exclude laterals on
the Regional Oil Sands System. |
| 8 |
Number of active customers is the number of natural gas consuming EGD customers at the end of the
period. |
| 9 |
Heating degree days is a measure of coldness that is indicative of volumetric requirements for natural
gas utilized for heating
purposes in EGD's franchise area. It is calculated by accumulating, for the fiscal period, the total number of degrees each
day
by which the daily mean temperature falls below 18 degrees Celsius. The figures given are those accumulated in the Greater
Toronto Area. |
EBIT
For the year ended December 31, 2016, EBIT was $4,041 million compared with $1,635 million for the year ended December 31,
2015. For the fourth quarter of 2016, EBIT was $1,227 million compared with $841 million for the fourth quarter of 2015.
As discussed below in Adjusted EBIT, the Company has continued to deliver strong year-over-year earnings growth from
a majority of its businesses, offset partly in the second quarter of 2016 by the impacts of extreme wildfires in northeastern
Alberta. The positive impact of this growth and the comparability of the Company's earnings for each period are impacted by a
number of unusual, non-recurring or non-operating factors that are enumerated in the Non-GAAP Reconciliation tables and include
the following significant items:
- The Company has a comprehensive long-term economic hedging program to mitigate interest rate, foreign exchange and
commodity price risks which create volatility in short-term earnings. Over the long term, Enbridge believes its hedging program
supports the reliable cash flows and dividend growth upon which the Company's investor value proposition is based. For the year
ended December 31, 2016, the Company's EBIT reflected $543 million of unrealized derivative fair value gains, compared with
$2,017 million of unrealized derivative fair value loss in the corresponding 2015 period.
- EBIT for 2016 reflected an $850 million gain ($520 million after-tax attributable to Enbridge) within the Liquids Pipelines
segment related to the disposition of the South Prairie Region assets in December 2016.
- The Company's 2016 EBIT was also impacted by certain impairment charges reflected within the Liquids Pipelines segment. In
the fourth quarter of 2016, the Canadian Federal Government directed the NEB to dismiss the Company's Northern Gateway
application and the Certificates of Public Convenience and Necessity under the authority of the NEB have been rescinded. In
consultation with potential shippers and Aboriginal equity partners, the Company assessed this decision and concluded that the
project cannot proceed as envisioned. After taking into consideration the amount recoverable from potential shippers on
Northern Gateway, the Company reflected an impairment of $373 million ($272 million after-tax) in the fourth quarter of
2016.
- In September 2016, EEP announced that it had applied for the withdrawal of the regulatory applications for the Sandpiper
Project that were pending with the MNPUC. In connection with this announcement and other factors, the total impairment charge
in respect of the Sandpiper Project recorded during the year, including related project costs of $12 million, was $1,004
million, of which $875 million was attributable to noncontrolling interests in EEP and Marathon Petroleum Corporation, EEP's
partner in the Sandpiper Project ($81 million after-tax in total attributable to Enbridge's common shareholders).
- In the second quarter of 2016, an impairment charge of $176 million ($103 million after-tax attributable to Enbridge) was
recorded relating to Enbridge's 75% joint venture interest in Eddystone Rail, a rail-to-barge transloading facility located in
the greater Philadelphia, Pennsylvania area that delivers Bakken and other light sweet crude oil to Philadelphia area
refineries. Due to a significant decrease in price spreads between Bakken crude oil and West Africa/Brent crude oil and
increased competition in the region, demand for Eddystone Rail services dropped significantly, resulting in an impairment of
this facility.
- EBIT for 2015 was also impacted by a goodwill impairment charge of $440 million ($167 million after-tax attributable to
Enbridge) recognized in the second quarter of 2015 related to EEP's natural gas and NGL businesses. The prolonged decline in
commodity prices reduced producers' expected drilling programs and negatively impacted volumes on EEP's natural gas and NGL
pipelines and processing systems, which EEP holds directly and indirectly through its partially-owned subsidiary, MEP.
EARNINGS/(LOSS) ATTRIBUTABLE TO COMMON SHAREHOLDERS
For the year ended December 31, 2016, earnings attributable to common shareholders were $1,776 million ($1.95
earnings per common share) compared with a loss of $37 million ($0.04 loss per common share) for the year ended December 31,
2015. For the quarter ended December 31, 2016, earnings attributable to common shareholders were $365 million ($0.39 earnings per
common share) compared with $378 million ($0.44 earnings per common share) for the quarter ended December 31, 2015.
In addition to the factors discussed in EBIT above and in Adjusted EBIT and Adjusted
Earnings below, the year-over-year and fourth quarter-over-quarter comparability of earnings/(loss) attributable to common
shareholders was impacted by a number of unusual, non-recurring and non-operating factors that are summarized and described under
Non-GAAP Reconciliation - EBIT to Adjusted Earnings on page 13.
ADJUSTED EBIT
For the year ended December 31, 2016, adjusted EBIT was $4,662 million, compared with adjusted EBIT of $4,156
million for the year ended December 31, 2015. For the fourth quarter ended December 31, 2016, adjusted EBIT was $1,198 million,
an increase of $80 million over the corresponding 2015 period.
Growth in consolidated adjusted EBIT year-over-year was largely driven by stronger contributions from the Company's
Liquids Pipelines segment which benefitted from a number of new assets that were placed into service in 2015, the most prominent
being the expansion of the Company's mainline system in the third quarter of 2015, as well as the reversal and expansion of Line
9B and completion of the Southern Access Extension in the fourth quarter of 2015, which provided increased access to the eastern
Canada and Patoka markets, respectively. The Company continued to realize throughput growth on the Canadian Mainline, Lakehead
System and Regional Oil Sands System primarily due to strong oil sands production growth in western Canada enabled by recently
completed pipeline expansion projects. However, the positive effect of increased production and higher capacity on liquids
pipelines throughput was partially negated in the second quarter of 2016 by the impact of extreme wildfires in northeastern
Alberta which led to a temporary shutdown of certain of the Company's upstream pipelines and terminal facilities resulting in a
disruption of service on Enbridge's Regional Oil Sands System with corresponding impacts into and out of Enbridge's downstream
pipelines, including Canadian Mainline and the Lakehead System. Reduced system deliveries resulted in a negative impact of
approximately $74 million on the Company's adjusted EBIT for 2016. Growth in Canadian Mainline adjusted EBIT was also partially
offset by a combination of a lower average International Joint Tariff (IJT) Residual Benchmark Toll, which decreased effective
April 1, 2016, and a lower foreign exchange rate on hedges used to convert Canadian Mainline United States dollar toll revenues
to Canadian dollars.
In 2016, the Company also benefitted from stronger adjusted EBIT contributions from the United States Mid-Continent
and Gulf Coast systems, attributable to increased transportation revenues mainly resulting from an increase in the level of
committed take-or-pay volumes on the Flanagan South Pipeline. Adjusted EBIT from Feeder Pipelines and Other was also higher,
reflecting the benefits of a full year of earnings from Southern Access Extension.
These positive trends on consolidated adjusted EBIT were partially offset by the performance of the United States
portion of the Bakken System where adjusted EBIT fell primarily due to a lower surcharge on tolls subject to annual adjustment,
as well as lower revenues from EEP's Berthold rail facility as a result of declining volumes on expiry of contracts.
Many of the annual trends discussed above were also factors driving adjusted EBIT growth in the Liquids Pipelines
segment in the fourth quarter of 2016, when compared with the fourth quarter of 2015. However, the decrease in Canadian Mainline
IJT Residual Benchmark Toll and a lower rate on foreign exchange hedges of United States dollar toll revenue resulted in a
decrease in Canadian Mainline adjusted EBIT for the fourth quarter of 2016 compared with the fourth quarter of 2015. In addition,
there was a decrease in Mid-Continent and Gulf Coast adjusted EBIT for the fourth quarter of 2016 compared with the corresponding
2015 period, due to a year-over-year decline in demand for services on Spearhead Pipeline.
Within the Gas Distribution segment, EGD, which operates under a five-year customized Incentive Rate Plan approved
in 2014, generated higher adjusted EBIT in 2016 primarily due to higher distribution charges arising from growth in EGD's rate
base.
The Gas Pipelines and Processing segment benefitted from operational efficiencies achieved by Alliance Pipeline.
Enbridge Offshore Pipelines' Heidelberg Oil Pipeline which was placed into service in January 2016 and Canadian Midstream's
Tupper Main and Tupper West gas plants which were acquired on April 1, 2016 also contributed to the year-over-year increase in
the Gas Pipelines and Processing segment's adjusted EBIT. The positive effects were partially offset by the impact of lower
volumes on US Midstream facilities due to reduced drilling by producers.
The Green Power and Transmission segment adjusted EBIT decreased year-over-year as a result of disruptions at
certain eastern Canadian wind farms in the first quarter and fourth quarter of 2016 due to weather conditions which caused icing
of blades, as well as weaker wind resources experienced at certain facilities in Canada during the first half and fourth quarter
of 2016. These negative effects were partially offset by stronger wind resources at the Company's United States wind farms during
the second half of 2016.
Within the Energy Services segment, a decrease in adjusted EBIT in 2016 reflected weaker performance from Energy
Services' Canadian and United States operations during the first half of 2016. The compression of certain crude oil location and
quality differentials and the impact of a weaker NGL market drove a year-over-year decrease in adjusted EBIT. This decrease was
partially offset by positive contributions from increased crude oil storage opportunities which also resulted in a lower adjusted
loss before interest and income taxes for the fourth quarter of 2016 compared with the corresponding 2015 period.
Within Eliminations and Other, a higher realized foreign exchange derivative loss related to settlements under the
Company's foreign exchange risk management program, as well as higher operating and administrative expenses resulted in an
increase in year-over-year adjusted loss before interest and income taxes. The realized loss in Eliminations and Other serves to
partially offset the positive effect of translating the earnings performance of the United States dollar denominated businesses
to Canadian dollars at the prevailing exchange rate, which averaged $1.32 in 2016, and which is reflected in the reported EBIT of
the applicable business segments. Operating and administrative expenses, which were higher primarily due to an increase in
depreciation expense resulting from investment in new information technology assets, and lower recoveries from other business
segments, also contributed to a higher fourth quarter adjusted loss before interest and income taxes, when compared with the
corresponding 2015 period.
ADJUSTED EARNINGS
Adjusted earnings for the year ended December 31, 2016 were $2,078 million compared with $1,866 million for the
year ended December 31, 2015. Adjusted earnings for the fourth quarter of 2016 were $522 million compared with $494 million for
the fourth quarter of 2015.
The year-over-year increases in adjusted earnings reflected the operating factors as discussed above in
Adjusted EBIT. The impacts of extreme wildfires in northeastern Alberta in the second quarter of 2016 on adjusted
earnings and adjusted earnings per share for the year ended December 31, 2016 remained unchanged at $26 million and $0.03,
respectively.
Partially offsetting the adjusted earnings growth discussed above was higher interest expense in 2016 resulting
from debt incurred to fund asset growth and the impact of refinancing construction debt with longer-term debt financing. The
amount of interest capitalized year-over-year also decreased as a result of projects coming into service.
Also partially offsetting the adjusted EBIT growth was an increase in adjusted income taxes expense which resulted
from higher adjusted earnings. This was partially offset by increased tax benefits associated with certain financing activities,
as well as a higher benefit from the effect of rate-regulated accounting for deferred income taxes.
Adjusted earnings attributable to noncontrolling interests and redeemable noncontrolling interests decreased in
2016 compared with 2015. The decrease was driven by a full year of a lower public ownership interest in the Fund Group
(comprising the Fund, Enbridge Commercial Trust, Enbridge Income Partners LP (EIPLP) and the subsidiaries and investees of EIPLP)
following the execution of the Canadian Restructuring Plan in the third quarter of 2015. Adjusted earnings attributable to
noncontrolling interests were higher in the fourth quarter of 2016 when compared with the fourth quarter of 2015, due to stronger
operating performance at EEP primarily as a result of a stronger contribution from its liquids business.
AVAILABLE CASH FLOW FROM OPERATIONS
ACFFO was $879 million, or $0.95 per common share, for the three months ended December 31, 2016 compared with $876
million, or $1.03 per common share, for the three months ended December 31, 2015. ACFFO was $3,713 million, or $4.08 per common
share, for the year ended December 31, 2016 compared with $3,154 million, or $3.72 per common share, for the year ended December
31, 2015. The quarter-over-quarter and year-over-year change in ACFFO was impacted by the growth in adjusted EBIT as discussed in
Adjusted EBIT above, as well as other items discussed below. The comparability of the Company's ACFFO per common share
is also impacted by the increase in the number of common shares outstanding resulting from the March 1, 2016 issuance of 56.5
million common shares.
Contributing to the year-over-year increase in ACFFO were lower maintenance capital expenditures in 2016 compared
with 2015. Over the last few years, the Company has made a significant investment in the ongoing support, maintenance and
integrity management of its pipelines and other infrastructure and in the preservation of the service capability of its existing
assets. Maintenance capital expenditures decreased in 2016 as higher expenditures in the Company's Gas Distribution segment were
more than offset by lower maintenance capital expenditures in the Liquids Pipelines segment. The lower spending in Liquids
Pipelines reflected a shift in the timing of maintenance activities to 2017 on certain leasehold improvements, as well as scope
refinements to certain planned maintenance projects resulting from ongoing communication with regulators. The Company plans to
continue to invest in its maintenance capital program to support the safety and reliability of its operations.
ACFFO also includes cash distributions from the Company's equity investments. The Company's distributions from such
investments in 2016 were higher compared with 2015 and reflected improved performance of such investments, as well as
distributions from assets placed into service in recent years.
Other non-cash adjustments include various non-cash items presented in the Company's Consolidated Statements of
Cash Flows, as well as adjustments for unearned revenues received in each year.
Partially offsetting the items discussed above, which created period-over-period increases in ACFFO, was higher
interest expense as discussed in Adjusted Earnings above.
The increase in ACFFO was also partially offset by increased distributions to noncontrolling interests in EEP and
to redeemable noncontrolling interests in the Fund Group. A higher per unit distribution and the effects of a strengthening
United States dollar versus the Canadian dollar resulted in greater distributions to noncontrolling interests in EEP during the
first half of 2016. Higher distributions to redeemable noncontrolling interests in the Fund Group were a result of a higher per
unit distribution and increased public ownership in the Fund Group.
NON-GAAP MEASURES
This news release contains references to adjusted EBIT, adjusted earnings/(loss), adjusted earnings/(loss) per
common share, ACFFO, and ACFFO per common share. Adjusted EBIT represents EBIT adjusted for unusual, non-recurring or
non-operating factors on both a consolidated and segmented basis. Adjusted earnings/(loss) represents earnings or loss
attributable to common shareholders adjusted for unusual, non-recurring or non-operating factors included in adjusted EBIT, as
well as adjustments for unusual, non-recurring or non-operating factors in respect of interest expense, income taxes,
noncontrolling interests and redeemable noncontrolling interests on a consolidated basis. These factors, referred to as adjusting
items, are reconciled and discussed in the financial results sections for the affected business segments in the Company's
MD&A.
ACFFO is defined as cash flow provided by operating activities before changes in operating assets and liabilities
(including changes in environmental liabilities) less distributions to noncontrolling interests and redeemable noncontrolling
interests, preference share dividends and maintenance capital expenditures, and further adjusted for unusual, non-recurring or
non-operating factors.
Management believes the presentation of adjusted EBIT, adjusted earnings/(loss), adjusted earnings/(loss) per
common share, ACFFO and ACFFO per common share gives useful information to investors and shareholders as they provide increased
transparency and insight into the performance of the Company. Management uses adjusted EBIT and adjusted earnings/(loss) to set
targets and to assess the performance of the Company. Management also uses ACFFO to assess the performance of the Company and to
set its dividend payout target. Adjusted EBIT, adjusted EBIT for each segment, adjusted earnings/(loss), adjusted earnings/(loss)
per common share, ACFFO and ACFFO per common share are not measures that have standardized meaning prescribed by generally
accepted accounting principles in the United States of America (U.S. GAAP) and are not U.S. GAAP measures. Therefore, these
measures may not be comparable with similar measures presented by other issuers.
FORWARD-LOOKING INFORMATION
Forward-looking information, or forward-looking statements, have been included in this news release to provide
information about the Company and its subsidiaries and affiliates, including management's assessment of Enbridge and its
subsidiaries' future plans and operations. This information may not be appropriate for other purposes. Forward-looking statements
are typically identified by words such as "anticipate", "expect", "project", "estimate", "forecast", "plan", "intend", "target",
"believe", "likely" and similar words suggesting future outcomes or statements regarding an outlook. Forward-looking information
or statements included or incorporated by reference in this document include, but are not limited to, statements with respect to
the following: expected EBIT or expected adjusted EBIT; expected earnings/(loss) or adjusted earnings/(loss); expected
earnings/(loss) or adjusted earnings/(loss) per share; expected ACFFO or ACFFO per share; expected future cash flows; financial
strength and flexibility; expected costs related to announced projects and projects under construction; expected in-service dates
for announced projects and projects under construction; expected capital expenditures; expected equity funding requirements for
the Company's commercially secured growth program; expected future growth and expansion opportunities; expected closing of
acquisition and dispositions; estimated cost and impact to the Company's overall financial performance of complying with the
settlement consent decree related to Line 6B and Line 6A; estimated future dividends; adjusted earnings per share guidance; ACFFO
per share guidance; dividend per share growth guidance; expectations on impact of hedging program; expected future actions of
regulators; expected costs related to leak remediation and potential insurance recoveries; expectations regarding commodity
prices; supply forecasts; the Merger Transaction and expectations regarding the timing and closing thereof; expectations
regarding the impact of the Merger Transaction including the combined Company's scale, financial flexibility, growth program,
future business prospects and performance; dividend payout policy; dividend growth; dividend payout expectation; strategic
alternatives currently being evaluated in connection with the United States Sponsored Vehicle Strategy and the regulatory
framework and recovery of deferred costs by EGNB.
Although Enbridge believes these forward-looking statements are reasonable based on the information available
on the date such statements are made and processes used to prepare the information, such statements are not guarantees of future
performance and readers are cautioned against placing undue reliance on forward-looking statements. By their nature, these
statements involve a variety of assumptions, known and unknown risks and uncertainties and other factors, which may cause actual
results, levels of activity and achievements to differ materially from those expressed or implied by such statements. Material
assumptions include assumptions about the following: the expected supply of and demand for crude oil, natural gas, NGL and
renewable energy; prices of crude oil, natural gas, NGL and renewable energy; exchange rates; inflation; interest rates;
availability and price of labour and construction materials; operational reliability; customer and regulatory approvals;
maintenance of support and regulatory approvals for the Company's projects; anticipated in-service dates; weather; the timing and
completion of the Merger Transaction, including receipt of regulatory approvals and the satisfaction of other conditions
precedent; the realization of anticipated benefits and synergies of the Merger Transaction, governmental legislation,
acquisitions and the timing thereof; the success of integration plans; cost of complying with the settlement consent decree
related to Line 6B and Line 6A; impact of the dividend policy on the Company's future cash flows; credit ratings; capital project
funding; expected EBIT or expected adjusted EBIT, expected earnings/(loss) or adjusted earnings/(loss); expected earnings/(loss)
or adjusted earnings/(loss)per share; expected future cash flows and expected future ACFFO and ACFFO per share; and estimated
future dividends.
Assumptions regarding the expected supply of and demand for crude oil, natural gas, NGL and renewable energy, and the prices of
these commodities, are material to and underlie all forward-looking statements. These factors are relevant to all forward-looking
statements as they may impact current and future levels of demand for the Company's services. Similarly, exchange rates,
inflation and interest rates impact the economies and business environments in which the Company operates and may impact levels
of demand for the Company's services and cost of inputs, and are therefore inherent in all forward-looking statements. Due to the
interdependencies and correlation of these macroeconomic factors, the impact of any one assumption on a forward-looking statement
cannot be determined with certainty, particularly with respect to the impact of the Merger Transaction on the Company, expected
EBIT, adjusted EBIT, earnings/(loss), adjusted earnings/(loss), ACFFO and associated per share amounts, or estimated future
dividends. The most relevant assumptions associated with forward-looking statements on announced projects and projects under
construction, including estimated completion dates and expected capital expenditures, include the following: the availability and
price of labour and construction materials; the effects of inflation and foreign exchange rates on labour and material costs; the
effects of interest rates on borrowing costs; the impact of weather; and customer, government and regulatory approvals on
construction and in-service schedules and cost recovery regimes.
Enbridge's forward-looking statements are subject to risks and uncertainties pertaining to the impact of the
Merger Transaction, adjusted EBIT and adjusted earnings guidance, ACFFO and ACFFO per share guidance, dividend per share growth
guidance, operating performance, dividend policy, regulatory parameters, project approval and support, renewals of rights of way,
weather, economic and competitive conditions, public opinion, changes in tax laws and tax rates, exchange rates, interest rates,
commodity prices, supply of and demand for commodities, and the settlement consent decree related to Line 6B and Line 6A,
including but not limited to those risks and uncertainties discussed in this news release and in the Company's other filings with
Canadian and United States securities regulators. The impact of any one risk, uncertainty or factor on a particular
forward-looking statement is not determinable with certainty as these are interdependent and Enbridge's future course of action
depends on management's assessment of all information available at the relevant time. Except to the extent required by applicable
law, Enbridge assumes no obligation to publicly update or revise any forward-looking statements made in this news release or
otherwise, whether as a result of new information, future events or otherwise. All subsequent forward-looking statements, whether
written or oral, attributable to Enbridge or persons acting on the Company's behalf, are expressly qualified in their entirety by
these cautionary statements.
CONFERENCE CALL
Enbridge and ENF will hold a joint conference call on Friday, February 17, 2017 at 9:00 a.m. Eastern Time (7:00
a.m. Mountain Time) to discuss the 2016 fourth quarter and year end results. Analysts, members of the media and other interested
parties can access the call toll-free at 1-866-215-5508 or within and outside North America at 1-514-841-2157 using the access
code of 44103871#. The call will be audio webcast live at http://edge.media-server.com/m/p/9npceoa2. A webcast replay and podcast will be
available approximately two hours after the conclusion of the event and a transcript will be posted to the website within 24
hours. The replay will be available at toll-free 1-888-843-7419 or within and outside North America at 1-630-652-3042 (access
code 44103871#) for seven days after the call.
The conference call will begin with presentations by the Company's President and Chief Executive Officer and the
Chief Financial Officer, followed by a question and answer period for investment analysts. A question and answer period for
members of the media will then immediately follow.
Enbridge, a Canadian Company, exists to fuel people's quality of life, and has done so for more than 65 years. A
North American leader in delivering energy, Enbridge has been ranked on the Global 100 Most Sustainable Corporations index for
the past eight years. Enbridge operates the world's longest crude oil and liquids transportation system across Canada and the
United States and has a significant and growing involvement in natural gas gathering, transmission and midstream business, as
well as an increasing involvement in power transmission. Enbridge owns and operates Canada's largest natural gas distribution
company, serving residential, commercial and industrial customers in Ontario, Quebec, New Brunswick and New York State. Enbridge
has interests in approximately 2,500 MW of net renewable and alternative generating capacity, and continues to expand into wind,
solar and geothermal power. Enbridge employs approximately 9,200 people, primarily in Canada and the United States and has been
ranked 15 times on the annual Canada's Top 100 Employers list, including the 2017 index. Enbridge's common shares trade on the
Toronto and New York stock exchanges under the symbol ENB. For more information, visit www.enbridge.com. None of the information contained in, or connected to, Enbridge's
website is incorporated in or otherwise part of this news release.
| NON-GAAP RECONCILIATION - EBIT TO ADJUSTED EARNINGS |
| |
|
|
|
|
| |
Three months ended |
Year ended |
| |
December 31, |
December 31, |
| |
2016 |
2015 |
2016 |
2015 |
| (millions of Canadian dollars) |
|
|
|
|
| Earnings before interest and income taxes |
1,227 |
841 |
4,041 |
1,635 |
| Adjusting items:1 |
|
|
|
|
| |
Change in unrealized derivative fair value (gains)/loss2 |
277 |
79 |
(543) |
2,017 |
| |
Sandpiper Project asset impairment3 |
4 |
- |
1,004 |
- |
| |
Gain on sale of South Prairie Region assets |
(850) |
- |
(850) |
- |
| |
Northern Gateway asset impairment |
373 |
- |
373 |
- |
| |
Goodwill impairment loss |
- |
- |
- |
440 |
| |
Assets and investment impairment loss |
56 |
88 |
253 |
108 |
| |
Make-up rights adjustments |
(1) |
50 |
130 |
42 |
| |
Employee severance and restructuring costs |
52 |
41 |
82 |
41 |
| |
Project development and transaction costs |
56 |
2 |
86 |
44 |
| |
Unrealized intercompany foreign exchange (gains)/loss |
(10) |
(21) |
43 |
(131) |
| |
Northeastern Alberta wildfires pipelines and facilities restart costs |
8 |
- |
47 |
- |
| |
Warmer/(colder) than normal weather |
10 |
22 |
18 |
(15) |
| |
Hydrostatic testing |
(1) |
23 |
(15) |
72 |
| |
Leak remediation costs, net of leak insurance recoveries |
(11) |
(21) |
(8) |
(26) |
| |
(Gains)/loss on sale of non-core assets and investment, net |
- |
- |
4 |
(88) |
| |
Other |
8 |
14 |
(3) |
17 |
| Adjusted earnings before interest and income taxes |
1,198 |
1,118 |
4,662 |
4,156 |
| Interest expense |
(412) |
(371) |
(1,590) |
(1,624) |
| Income taxes recovery/(expense) |
32 |
(94) |
(142) |
(170) |
| (Earnings)/loss attributable to noncontrolling interests and |
|
|
|
|
| redeemable noncontrolling interests |
(406) |
76 |
(240) |
410 |
| Preference share dividends |
(76) |
(74) |
(293) |
(288) |
| Adjusting items in respect of: |
|
|
|
|
| |
Interest expense4 |
9 |
(1) |
45 |
351 |
| |
Income taxes5 |
(168) |
(36) |
(378) |
(316) |
| |
Noncontrolling interests and redeemable noncontrolling interests6 |
345 |
(124) |
14 |
(653) |
| Adjusted earnings |
522 |
494 |
2,078 |
1,866 |
| 1 |
The above table summarizes adjusting items by nature. For a detailed listing of adjusting items by
segment, refer to individual segment discussions. |
| 2 |
Changes in unrealized derivative fair value gains and loss are presented net of amounts realized on the
settlement of derivative contracts during the applicable period. |
| 3 |
Inclusive of $12 million of related project costs. |
| 4 |
Interest expense for each period included changes in unrealized derivative fair value gains and losses
on interest rate contracts. For the year ended December 31, 2015, interest expense also included a loss of $338 million on
de-designation of interest rate hedges from the transfer of assets between entities under common control of Enbridge in
connection with the Canadian Restructuring Plan. |
| 5 |
Income Taxes were impacted by adjustments for unusual, non-recurring and non-operating factors as
enumerated under adjusting items for earnings before interest and income taxes. For the year ended December 31, 2016,
income taxes also included a recovery of $296 million related to an adjustment for a curing loss as described in footnote 6
below. Adjustments for income taxes also included an out-of-period adjustment of $71 million recognized in the first
quarter of 2015 in respect of an overstatement of deferred income taxes expense in 2013 and 2014. In the third quarter of
2015, income taxes included an $88 million write-off of a regulatory asset in respect of taxes in connection with the
Canadian Restructuring Plan and a valuation allowance of $176 million in respect of deferred income tax assets related to
EEP. |
| 6 |
Noncontrolling interests and redeemable noncontrolling interests were also impacted by adjustments for
unusual, non-recurring and non-operating factors as enumerated under adjusting items for earnings before interest and
income taxes, as well as adjusting items for interest expense and income taxes. Under EEP's partnership agreement, capital
deficits cannot be accumulated in the capital account of any limited partner and thus, such capital account deficits are
brought to zero or "cured". For the year ended December 31, 2016, the book value of limited partnership capital accounts in
EEP became negative, resulting in a reallocation of such deficit to the Company's general partnership account in EEP. For
the year ended December 31, 2016, earnings attributable to noncontrolling interests were higher by $816 million due to such
reallocation. In the case of any additional losses or unanticipated charges to EEP in future periods, curing may occur in
such periods. |
| |
|
| NON-GAAP RECONCILIATION - ADJUSTED EBIT TO ACFFO |
| To facilitate understanding of the relationship between adjusted EBIT and ACFFO, the following
table provides a reconciliation of these two key non-GAAP measures. |
| |
|
|
|
|
|
| |
|
Three months ended |
Year ended |
| |
|
December 31, |
December 31, |
| |
|
2016 |
2015 |
2016 |
2015 |
| (millions of Canadian dollars) |
|
|
|
|
| Adjusted earnings before interest and income taxes |
1,198 |
1,118 |
4,662 |
4,156 |
| |
Depreciation and amortization1 |
564 |
541 |
2,240 |
2,024 |
| |
Maintenance capital2 |
(205) |
(200) |
(671) |
(720) |
| |
|
1,557 |
1,459 |
6,231 |
5,460 |
| |
Interest expense3 |
(403) |
(372) |
(1,545) |
(1,273) |
| |
Current income taxes3 |
(31) |
(53) |
(92) |
(160) |
| |
Distributions to noncontrolling interests |
(182) |
(179) |
(720) |
(680) |
| |
Distributions to redeemable noncontrolling interests |
(54) |
(34) |
(202) |
(114) |
| |
Preference share dividends |
(76) |
(74) |
(293) |
(288) |
| |
Cash distributions in excess of equity earnings3 |
67 |
64 |
183 |
244 |
| |
Other non-cash adjustments |
1 |
65 |
151 |
(35) |
| Available cash flow from operations (ACFFO) |
879 |
876 |
3,713 |
3,154 |
| 1 |
Depreciation and amortization: |
|
|
|
|
| |
|
Liquids Pipelines |
344 |
336 |
1,369 |
1,227 |
| |
|
Gas Distribution |
88 |
78 |
339 |
308 |
| |
|
Gas Pipelines and Processing |
70 |
70 |
292 |
272 |
| |
|
Green Power and Transmission |
48 |
47 |
190 |
186 |
| |
|
Energy Services |
1 |
- |
2 |
(1) |
| |
|
Eliminations and Other |
13 |
10 |
48 |
32 |
| |
|
564 |
541 |
2,240 |
2,024 |
| 2 |
Maintenance capital: |
|
|
|
|
| |
|
Liquids Pipelines |
(76) |
(44) |
(207) |
(278) |
| |
|
Gas Distribution |
(88) |
(118) |
(339) |
(302) |
| |
|
Gas Pipelines and Processing |
(17) |
(17) |
(48) |
(45) |
| |
|
Green Power and Transmission |
(2) |
- |
(5) |
- |
| |
|
Eliminations and Other |
(22) |
(21) |
(72) |
(95) |
| |
|
(205) |
(200) |
(671) |
(720) |
| 3 |
These balances are presented net of adjusting items. |
| |
|
| NON-GAAP RECONCILIATION - AVAILABLE CASH FLOW FROM OPERATIONS |
| |
|
|
|
|
| |
Three months ended |
Year ended |
| |
December 31, |
December 31, |
| |
2016 |
2015 |
2016 |
2015 |
| (millions of Canadian dollars) |
|
|
|
|
| Cash provided by operating activities - continuing operations |
1,058 |
772 |
5,211 |
4,571 |
| Adjusted for changes in operating assets and liabilities1 |
272 |
508 |
362 |
688 |
| |
1,330 |
1,280 |
5,573 |
5,259 |
| Distributions to noncontrolling interests |
(182) |
(179) |
(720) |
(680) |
| Distributions to redeemable noncontrolling interests |
(54) |
(34) |
(202) |
(114) |
| Preference share dividends |
(76) |
(74) |
(293) |
(288) |
| Maintenance capital expenditures2 |
(205) |
(200) |
(671) |
(720) |
| Significant adjusting items: |
|
|
|
|
| |
Weather normalization |
7 |
16 |
13 |
(11) |
| |
Project development and transaction costs |
44 |
2 |
74 |
44 |
| |
Realized inventory revaluation allowance3 |
1 |
(52) |
(345) |
(474) |
| |
Employee severance and restructuring costs |
43 |
30 |
73 |
30 |
| |
Other items |
(29) |
87 |
211 |
108 |
| Available cash flow from operations (ACFFO) |
879 |
876 |
3,713 |
3,154 |
| Available cash flow from operations per common share |
0.95 |
1.03 |
4.08 |
3.72 |
| 1 |
Changes in operating assets and liabilities include changes in environmental liabilities, net of
recoveries. |
| 2 |
Maintenance capital expenditures are expenditures that are required for the ongoing support and
maintenance of the existing pipeline system or that are necessary to maintain the service capability of the existing assets
(including the replacement of components that are worn, obsolete, or completing their useful lives). For the purpose of
ACFFO, maintenance capital excludes expenditures that extend asset useful lives, increase capacities from existing levels
or reduce costs to enhance revenues or provide enhancements to the service capability of the existing assets. |
| 3 |
Realized inventory revaluation allowance relates to losses on sale of previously written down inventory
for which there is an approximate offsetting realized derivative gain in ACFFO. |
| |
|
| NON-GAAP RECONCILIATIONS - SEGMENTS |
| |
|
|
|
|
| LIQUIDS PIPELINES |
| |
|
|
|
|
| |
Three months ended |
Year ended |
| |
December 31, |
December 31, |
| |
2016 |
2015 |
2016 |
2015 |
| (millions of Canadian dollars) |
|
|
|
|
| Canadian Mainline |
239 |
270 |
931 |
896 |
| Lakehead System |
382 |
297 |
1,425 |
1,108 |
| Regional Oil Sands System |
98 |
88 |
384 |
341 |
| Mid-Continent and Gulf Coast |
152 |
161 |
656 |
516 |
| Southern Lights Pipeline |
44 |
42 |
168 |
155 |
| Bakken System |
42 |
51 |
198 |
213 |
| Feeder Pipelines and Other |
54 |
40 |
196 |
155 |
| Adjusted earnings before interest and income taxes |
1,011 |
949 |
3,958 |
3,384 |
| |
Canadian Mainline - changes in unrealized derivative fair value gains/(loss) |
(82) |
(119) |
467 |
(1,390) |
| |
Canadian Mainline - Line 9B costs incurred during reversal |
- |
- |
- |
(3) |
| |
Lakehead System - changes in unrealized derivative fair value loss |
(2) |
(3) |
(6) |
(10) |
| |
Lakehead System - hydrostatic testing |
1 |
(23) |
15 |
(72) |
| |
Lakehead System - leak remediation costs, net of leak insurance recovery |
11 |
- |
3 |
- |
| |
Regional Oil Sands System - northeastern Alberta wildfires pipelines and facilities restart costs |
(8) |
- |
(47) |
- |
| |
Regional Oil Sands System - make-up rights adjustment |
(1) |
(3) |
(32) |
9 |
| |
Regional Oil Sands System - leak remediation and long-term pipeline stabilization costs, net of leak
insurance recoveries |
- |
21 |
5 |
26 |
| |
Regional Oil Sands System - loss on disposal of non-core assets |
- |
- |
- |
(9) |
| |
Regional Oil Sands System - prior period adjustment |
- |
- |
- |
21 |
| |
Mid-Continent and Gulf Coast - changes in unrealized derivative fair value loss |
(1) |
(2) |
(2) |
(7) |
| |
Mid-Continent and Gulf Coast - make-up rights adjustment |
- |
(47) |
(97) |
(54) |
| |
Southern Lights Pipeline - changes in unrealized derivative fair value gains/(loss) |
(6) |
(8) |
19 |
(87) |
| |
Bakken System - Sandpiper asset impairment |
(4) |
- |
(1,004) |
- |
| |
Bakken System - asset impairment |
- |
(86) |
- |
(86) |
| |
Bakken System - changes in unrealized derivative fair value loss |
(1) |
(2) |
(4) |
(5) |
| |
Bakken System - make-up rights adjustment |
1 |
- |
2 |
8 |
| |
Feeder Pipelines and Other - gain on sale of South Prairie Region assets |
850 |
- |
850 |
- |
| |
Feeder Pipelines and Other - Northern Gateway asset impairment loss |
(373) |
- |
(373) |
- |
| |
Feeder Pipelines and Other - Eddystone Rail impairment loss |
(6) |
- |
(184) |
- |
| |
Feeder Pipelines and Other - gain on sale of non-core assets |
- |
- |
- |
91 |
| |
Feeder Pipelines and Other - derecognition of regulatory balances |
- |
- |
(6) |
- |
| |
Feeder Pipelines and Other - make-up rights adjustment |
1 |
- |
(2) |
(6) |
| |
Feeder Pipelines and Other - project development costs |
(2) |
(1) |
(5) |
(3) |
| |
Feeder Pipelines and Other - changes in unrealized derivative fair value loss |
- |
(1) |
- |
(1) |
| Earnings before interest and income taxes |
1,389 |
675 |
3,557 |
1,806 |
| |
|
|
|
|
| GAS DISTRIBUTION |
| |
|
|
| |
Three months ended |
Year ended |
| |
December 31, |
December 31, |
| |
2016 |
2015 |
2016 |
2015 |
| (millions of Canadian dollars) |
|
|
|
|
| Enbridge Gas Distribution Inc. (EGD) |
116 |
92 |
393 |
342 |
| Noverco Inc. (Noverco) |
18 |
22 |
53 |
53 |
| Other Gas Distribution and Storage |
16 |
14 |
48 |
51 |
| Adjusted earnings before interest and income taxes |
150 |
128 |
494 |
446 |
| |
EGD - (warmer)/colder than normal weather |
(10) |
(22) |
(18) |
15 |
| |
EGD - employee severance cost adjustment |
10 |
6 |
10 |
6 |
| |
Noverco - changes in unrealized derivative fair value loss |
- |
(1) |
(6) |
(12) |
| |
Noverco - recognition of regulatory balances |
- |
- |
17 |
- |
| |
Noverco - asset impairment |
- |
- |
(5) |
- |
| Earnings before interest and income taxes |
150 |
111 |
492 |
455 |
| |
|
|
|
|
| GAS PIPELINES AND PROCESSING |
| |
|
|
|
|
| |
Three months ended |
Year ended |
| |
December 31, |
December 31, |
| |
2016 |
2015 |
2016 |
2015 |
| (millions of Canadian dollars) |
|
|
|
|
| Aux Sable |
(1) |
(4) |
(2) |
(3) |
| Alliance Pipeline |
40 |
37 |
184 |
151 |
| Vector Pipeline |
10 |
8 |
31 |
28 |
| Canadian Midstream |
30 |
23 |
107 |
87 |
| Enbridge Offshore Pipelines (Offshore) |
18 |
4 |
58 |
14 |
| US Midstream |
3 |
24 |
5 |
73 |
| Other |
(5) |
(4) |
(17) |
(14) |
| Adjusted earnings before interest and income taxes |
95 |
88 |
366 |
336 |
| |
Aux Sable - asset impairment loss |
(37) |
- |
(37) |
- |
| |
Aux Sable - accrual for commercial arrangements |
- |
(15) |
- |
(30) |
| |
Alliance Pipeline - changes in unrealized derivative fair value gains/(loss) |
(1) |
(1) |
10 |
(15) |
| |
Alliance Pipeline - derecognition of regulatory balances |
- |
- |
- |
8 |
| |
Offshore - gain on sale of non-core assets |
- |
- |
- |
6 |
| |
US Midstream - changes in unrealized derivative fair value loss |
(33) |
(4) |
(149) |
(62) |
| |
US Midstream - goodwill impairment loss |
- |
- |
- |
(440) |
| |
US Midstream - assets impairment loss |
- |
- |
(14) |
(20) |
| |
US Midstream - loss on disposal of non-core assets |
- |
- |
(4) |
- |
| |
US Midstream - make-up rights adjustment |
- |
- |
(1) |
1 |
| |
US Midstream - transfer of contracts |
- |
1 |
- |
(13) |
| Earnings/(loss) before interest and income taxes |
24 |
69 |
171 |
(229) |
| |
|
|
|
|
| GREEN POWER AND TRANSMISSION |
| |
| |
Three months ended |
Year Ended |
| |
December 31, |
December 31, |
| |
2016 |
2015 |
2016 |
2015 |
| (millions of Canadian dollars) |
|
|
|
|
| Green Power and Transmission |
43 |
49 |
165 |
175 |
| Adjusted earnings before interest and income taxes |
43 |
49 |
165 |
175 |
| |
Green Power and Transmission - changes in unrealized derivative fair value gains |
- |
1 |
2 |
2 |
| |
Green Power and Transmission - investment impairment loss |
(13) |
- |
(13) |
- |
| Earnings before interest and income taxes |
30 |
50 |
154 |
177 |
| |
|
|
|
|
| ENERGY SERVICES |
| |
| |
Three months ended |
Year ended |
| |
December 31, |
December 31, |
| |
2016 |
2015 |
2016 |
2015 |
| (millions of Canadian dollars) |
|
|
|
|
| Energy Services |
(5) |
(22) |
28 |
61 |
| Adjusted earnings/(loss) before interest and income taxes |
(5) |
(22) |
28 |
61 |
| |
Energy Services - changes in unrealized derivative fair value gains/(loss) |
(134) |
114 |
(205) |
264 |
| |
Energy Services - custom duties paid on settlement of dispute |
(8) |
- |
(8) |
- |
| Earnings/(loss) before interest and income taxes |
(147) |
92 |
(185) |
325 |
| |
|
|
|
|
| ELIMINATIONS AND OTHER |
|
|
|
|
| |
| |
Three months ended |
Year ended |
| |
December 31, |
December 31, |
| |
2016 |
2015 |
2016 |
2015 |
| (millions of Canadian dollars) |
|
|
|
|
| Operating and administrative |
(45) |
(26) |
(101) |
(74) |
| Realized foreign exchange derivative loss |
(77) |
(72) |
(297) |
(238) |
| Other |
26 |
24 |
49 |
66 |
| Adjusted loss before interest and income taxes |
(96) |
(74) |
(349) |
(246) |
| |
Changes in unrealized derivative fair value gains/(loss) |
(17) |
(53) |
417 |
(694) |
| |
Unrealized intercompany foreign exchange gains/(loss) |
10 |
21 |
(43) |
131 |
| |
Employee severance and restructuring costs |
(62) |
(47) |
(92) |
(47) |
| |
Project development and transaction costs |
(54) |
- |
(81) |
- |
| |
Drop down transaction costs |
- |
(1) |
- |
(41) |
| |
Asset impairment loss |
- |
(2) |
- |
(2) |
| Loss before interest and income taxes |
(219) |
(156) |
(148) |
(899) |
| |
|
|
|
|
| CONSOLIDATED STATEMENTS OF EARNINGS |
| |
Three months ended |
Year ended |
| |
December 31, |
December 31, |
| |
2016 |
2015 |
2016 |
2015 |
| (millions of Canadian dollars, except per share amounts) |
|
|
|
|
| Revenues |
|
|
|
|
| |
Commodity sales |
6,436 |
6,074 |
22,816 |
23,842 |
| |
Gas distribution sales |
703 |
672 |
2,486 |
3,096 |
| |
Transportation and other services |
2,199 |
2,168 |
9,258 |
6,856 |
| |
9,338 |
8,914 |
34,560 |
33,794 |
| Expenses |
|
|
|
|
| |
Commodity costs |
6,445 |
5,878 |
22,409 |
22,949 |
| |
Gas distribution costs |
459 |
485 |
1,596 |
2,292 |
| |
Operating and administrative |
1,165 |
1,152 |
4,360 |
4,152 |
| |
Depreciation and amortization |
564 |
541 |
2,240 |
2,024 |
| |
Environmental costs, net of recoveries |
(8) |
(19) |
(2) |
(21) |
| |
Impairment of property, plant and equipment |
384 |
80 |
1,376 |
96 |
| |
Goodwill impairment |
- |
- |
- |
440 |
| |
9,009 |
8,117 |
31,979 |
31,932 |
| |
329 |
797 |
2,581 |
1,862 |
| Income from equity investments |
106 |
116 |
428 |
475 |
| Other income/(expense) |
792 |
(72) |
1,032 |
(702) |
| Interest expense |
(412) |
(371) |
(1,590) |
(1,624) |
| |
815 |
470 |
2,451 |
11 |
| Income taxes recovery/(expense) |
32 |
(94) |
(142) |
(170) |
| Earnings/(loss) |
847 |
376 |
2,309 |
(159) |
| (Earnings)/loss attributable to noncontrolling interests and redeemable noncontrolling
interests |
(406) |
76 |
(240) |
410 |
| Earnings attributable to Enbridge Inc. |
441 |
452 |
2,069 |
251 |
| Preference share dividends |
(76) |
(74) |
(293) |
(288) |
| Earnings/(loss) attributable to Enbridge Inc. common shareholders |
365 |
378 |
1,776 |
(37) |
| |
| Earnings/(loss) per common share attributable to Enbridge Inc. common shareholders |
0.39 |
0.44 |
1.95 |
(0.04) |
| |
| Diluted earnings/(loss) per common share attributable to Enbridge Inc. common shareholders |
0.39 |
0.44 |
1.93 |
(0.04) |
| |
|
|
|
|
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
|
| |
Three months |
Year ended |
| |
December 31, |
December 31, |
| |
2016 |
2015 |
2016 |
2015 |
| (millions of Canadian dollars) |
|
|
|
|
| Earnings/(loss) |
847 |
376 |
2,309 |
(159) |
| Other comprehensive income/(loss), net of tax |
|
|
|
|
| |
Change in unrealized gains/(loss) on cash flow hedges |
531 |
327 |
(138) |
198 |
| |
Change in unrealized gains/(loss) on net investment hedges |
(151) |
(183) |
166 |
(903) |
| |
Other comprehensive income from equity investees |
2 |
13 |
- |
30 |
| |
Reclassification to earnings of realized cash flow hedges |
54 |
(215) |
98 |
(191) |
| |
Reclassification to earnings of unrealized cash flow hedges |
4 |
(68) |
18 |
(121) |
| |
Reclassification to earnings of pension plans and other |
|
|
|
|
| |
postretirement benefits (OPEB) amortization amounts |
4 |
(1) |
17 |
21 |
| |
Actuarial gains/(loss) on pension plans and other postretirement benefits |
(34) |
51 |
(34) |
51 |
| |
Change in foreign currency translation adjustment |
430 |
662 |
(712) |
3,347 |
| |
Reclassification to earnings of derecognized cash flow hedges |
- |
- |
- |
(247) |
| Other comprehensive income/(loss), net of tax |
840 |
586 |
(585) |
2,185 |
| Comprehensive income |
1,687 |
962 |
1,724 |
2,026 |
| Comprehensive (income)/loss attributable to noncontrolling interests and redeemable
noncontrolling interests |
(589) |
17 |
(229) |
292 |
| Comprehensive income attributable to Enbridge Inc. |
1,098 |
979 |
1,495 |
2,318 |
| Preference share dividends |
(76) |
(74) |
(293) |
(288) |
| Comprehensive income attributable to Enbridge Inc. common shareholders |
1,022 |
905 |
1,202 |
2,030 |
| |
|
|
|
|
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
|
| Year ended December 31, |
2016 |
2015 |
| (millions of Canadian dollars, except per share amounts) |
|
|
| Preference shares |
|
|
| |
Balance at beginning of year |
6,515 |
6,515 |
| |
Preference shares issued |
740 |
- |
| Balance at end of year |
7,255 |
6,515 |
| Common shares |
|
|
| |
Balance at beginning of year |
7,391 |
6,669 |
| |
Common shares issued |
2,241 |
- |
| |
Dividend reinvestment and share purchase plan |
795 |
646 |
| |
Shares issued on exercise of stock options |
65 |
76 |
| Balance at end of year |
10,492 |
7,391 |
| Additional paid-in capital |
|
|
| |
Balance at beginning of year |
3,301 |
2,549 |
| |
Stock-based compensation |
41 |
35 |
| |
Options exercised |
(24) |
(19) |
| |
Drop down of interest to Enbridge Energy Partners, L.P. |
- |
218 |
| |
Dilution gain on Enbridge Income Fund issuance of trust units |
4 |
355 |
| |
Dilution gain on Enbridge Income Fund equity investment |
73 |
132 |
| |
Dilution gain/(loss) on Enbridge Income Fund indirect equity investment |
4 |
(5) |
| |
Dilution gains and other |
- |
36 |
| Balance at end of year |
3,399 |
3,301 |
| Retained earnings/(deficit) |
|
|
| |
Balance at beginning of year |
142 |
1,571 |
| |
Earnings attributable to Enbridge Inc. |
2,069 |
251 |
| |
Preference share dividends |
(293) |
(288) |
| |
Common share dividends declared |
(1,945) |
(1,596) |
| |
Dividends paid to reciprocal shareholder |
26 |
22 |
| |
Reversal of cumulative redemption value adjustment attributable to Enbridge Commercial
Trust |
- |
541 |
| |
Redemption value adjustment attributable to redeemable noncontrolling interests |
(686) |
(359) |
| |
Adjustment relating to equity method investment |
(29) |
- |
| Balance at end of year |
(716) |
142 |
| Accumulated other comprehensive income/(loss) |
|
|
| |
Balance at beginning of year |
1,632 |
(435) |
| |
Other comprehensive income/(loss) attributable to Enbridge Inc. common shareholders |
(574) |
2,067 |
| Balance at end of year |
1,058 |
1,632 |
| Reciprocal shareholding |
|
|
| |
Balance at beginning of year |
(83) |
(83) |
| |
Issuance of treasury stock |
(19) |
- |
| Balance at end of year |
(102) |
(83) |
| Total Enbridge Inc. shareholders' equity |
21,386 |
18,898 |
| Noncontrolling interests |
|
|
| |
Balance at beginning of year |
1,300 |
2,015 |
| |
Earnings/(loss) attributable to noncontrolling interests |
(28) |
(407) |
| |
Other comprehensive income/(loss) attributable to noncontrolling interests, net of tax |
|
|
| |
|
Change in unrealized gains/(loss) on cash flow hedges |
4 |
161 |
| |
|
Change in foreign currency translation adjustment |
(44) |
273 |
| |
|
Reclassification to earnings of realized cash flow hedges |
33 |
(236) |
| |
|
Reclassification to earnings of unrealized cash flow hedges |
7 |
(83) |
| |
- |
115 |
| |
Comprehensive income/(loss) attributable to noncontrolling interests |
(28) |
(292) |
| |
Distributions |
(720) |
(680) |
| |
Contributions |
28 |
615 |
| |
Drop down of interest to Enbridge Energy Partners, L.P. |
- |
(304) |
| |
Dilution loss |
- |
(53) |
| |
Other |
(3) |
(1) |
| Balance at end of year |
577 |
1,300 |
| Total equity |
21,963 |
20,198 |
| Dividends paid per common share |
2.12 |
1.86 |
| |
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
| |
Three months ended |
Year ended |
| |
December 31, |
December 31, |
| |
2016 |
2015 |
2016 |
2015 |
| (millions of Canadian dollars) |
|
|
|
|
| Operating activities |
|
|
|
|
| |
Earnings/(loss) |
847 |
376 |
2,309 |
(159) |
| |
|
Depreciation and amortization |
564 |
541 |
2,240 |
2,024 |
| |
|
Deferred income taxes (recovery)/expense |
(38) |
48 |
43 |
7 |
| |
|
Changes in unrealized (gains)/loss on derivative instruments, |
|
|
|
|
| |
|
net |
323 |
(37) |
(509) |
2,373 |
| |
|
Cash distributions in excess of equity earnings |
73 |
64 |
171 |
244 |
| |
|
Impairment |
441 |
80 |
1,620 |
536 |
| |
|
Gains on dispositions |
(851) |
- |
(848) |
(94) |
| |
|
Hedge ineffectiveness |
13 |
31 |
61 |
(20) |
| |
|
Inventory revaluation allowance |
3 |
149 |
245 |
410 |
| |
|
Unrealized (gains)/loss on intercompany loan |
(10) |
(21) |
43 |
(131) |
| |
|
Other |
(35) |
49 |
198 |
69 |
| |
Changes in environmental liabilities, net of recoveries |
(20) |
(8) |
(4) |
(43) |
| |
Changes in operating assets and liabilities |
(252) |
(500) |
(358) |
(645) |
| |
1,058 |
772 |
5,211 |
4,571 |
| Investing activities |
|
|
|
|
| |
Additions to property, plant and equipment |
(1,165) |
(1,963) |
(5,128) |
(7,273) |
| |
Joint venture financing |
(3) |
- |
(1) |
- |
| |
Long-term investments |
(91) |
(311) |
(467) |
(622) |
| |
Restricted long-term investments |
(4) |
(15) |
(46) |
(49) |
| |
Additions to intangible assets |
(49) |
(12) |
(127) |
(101) |
| |
Acquisitions |
(40) |
- |
(644) |
(106) |
| |
Proceeds from dispositions |
1,363 |
- |
1,379 |
146 |
| |
Affiliate loans, net |
2 |
5 |
(118) |
59 |
| |
Changes in restricted cash |
(5) |
34 |
(40) |
13 |
| |
8 |
(2,262) |
(5,192) |
(7,933) |
| Financing activities |
|
|
|
|
| |
Net change in bank indebtedness and short-term borrowings |
- |
51 |
14 |
(588) |
| |
Net change in commercial paper and credit facility draws |
(1,923) |
(937) |
(2,297) |
1,507 |
| |
Debenture and term note issues |
2,982 |
2,213 |
4,080 |
3,767 |
| |
Debenture and term note repayments |
(1,222) |
(25) |
(1,946) |
(1,023) |
| |
Contributions from noncontrolling interests |
- |
3 |
28 |
615 |
| |
Distributions to noncontrolling interests |
(182) |
(179) |
(720) |
(680) |
| |
Contributions from redeemable noncontrolling interests |
12 |
670 |
591 |
670 |
| |
Distributions to redeemable noncontrolling interests |
(54) |
(34) |
(202) |
(114) |
| |
Preference shares issued |
737 |
- |
737 |
- |
| |
Common shares issued |
20 |
10 |
2,260 |
57 |
| |
Preference share dividends |
(76) |
(74) |
(293) |
(288) |
| |
Common share dividends |
(293) |
(241) |
(1,150) |
(950) |
| |
1 |
1,457 |
1,102 |
2,973 |
| Effect of translation of foreign denominated cash and cash |
14 |
24 |
(19) |
143 |
| Increase/(decrease) in cash and cash equivalents |
1,081 |
(9) |
1,102 |
(246) |
| Cash and cash equivalents at beginning of period |
1,036 |
1,024 |
1,015 |
1,261 |
| Cash and cash equivalents at end of the period |
2,117 |
1,015 |
2,117 |
1,015 |
| |
|
|
|
|
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
|
| December 31, |
2016 |
2015 |
| (millions of Canadian dollars; number of shares in millions) |
|
|
| Assets |
|
|
| Current assets |
|
|
| |
Cash and cash equivalents |
2,117 |
1,015 |
| |
Restricted cash |
68 |
34 |
| |
Accounts receivable and other |
4,978 |
5,430 |
| |
Accounts receivable from affiliates |
14 |
7 |
| |
Inventory |
1,233 |
1,111 |
| |
8,410 |
7,597 |
| Property, plant and equipment, net |
64,284 |
64,434 |
| Long-term investments |
6,836 |
7,008 |
| Restricted long-term investments |
90 |
49 |
| Deferred amounts and other assets |
3,113 |
3,160 |
| Intangible assets, net |
1,573 |
1,348 |
| Goodwill |
78 |
80 |
| Deferred income taxes |
1,170 |
839 |
| Assets held for sale |
278 |
- |
| |
85,832 |
84,515 |
| Liabilities and equity |
|
|
| Current liabilities |
|
|
| |
Bank indebtedness |
623 |
361 |
| |
Short-term borrowings |
351 |
599 |
| |
Accounts payable and other |
7,295 |
7,351 |
| |
Accounts payable to affiliates |
122 |
48 |
| |
Interest payable |
333 |
324 |
| |
Environmental liabilities |
142 |
141 |
| |
Current maturities of long-term debt |
4,100 |
1,990 |
| |
12,966 |
10,814 |
| Long-term debt |
36,494 |
39,391 |
| Other long-term liabilities |
4,981 |
6,056 |
| Deferred income taxes |
6,036 |
5,915 |
| |
60,477 |
62,176 |
| Redeemable noncontrolling interests |
3,392 |
2,141 |
| Equity |
|
|
| |
Share capital |
|
|
| |
|
Preference shares |
7,255 |
6,515 |
| |
|
Common shares |
10,492 |
7,391 |
| |
Additional paid-in capital |
3,399 |
3,301 |
| |
Retained earnings/(deficit) |
(716) |
142 |
| |
Accumulated other comprehensive income |
1,058 |
1,632 |
| |
Reciprocal shareholding |
(102) |
(83) |
| |
Total Enbridge Inc. shareholders' equity |
21,386 |
18,898 |
| |
Noncontrolling interests |
577 |
1,300 |
| |
21,963 |
20,198 |
| |
85,832 |
84,515 |
| |
|
|
| SEGMENTED INFORMATION |
| |
Three months ended December 31, 2016 |
|
Liquids
Pipelines |
Gas
Distribution |
Gas
Pipelines
and
Processing |
Green
Power and
Transmission |
Energy
Services |
Eliminations
and Other |
Consolidated |
| (millions of Canadian dollars) |
|
|
|
|
|
|
|
|
| Revenues |
|
1,907 |
842 |
897 |
128 |
5,649 |
(85) |
9,338 |
| Commodity and gas distribution costs |
|
(3) |
(484) |
(729) |
1 |
(5,775) |
86 |
(6,904) |
| Operating and administrative |
|
(725) |
(144) |
(89) |
(55) |
(17) |
(135) |
(1,165) |
| Depreciation and amortization |
|
(344) |
(88) |
(70) |
(48) |
(1) |
(13) |
(564) |
| Environmental costs, net of recoveries |
|
8 |
- |
- |
- |
- |
- |
8 |
| Impairment of property, plant and equipment |
|
(373) |
- |
(11) |
- |
- |
- |
(384) |
| |
|
470 |
126 |
(2) |
26 |
(144) |
(147) |
329 |
| Income from equity investments |
|
77 |
6 |
23 |
- |
- |
- |
106 |
| Other income/(expense) |
|
842 |
18 |
3 |
4 |
(3) |
(72) |
792 |
| Earnings/(loss) before interest and income taxes |
|
1,389 |
150 |
24 |
30 |
(147) |
(219) |
1,227 |
| Interest expense |
|
|
|
|
|
|
|
(412) |
| Income taxes recovery |
|
|
|
|
|
|
|
32 |
| Earnings |
|
|
|
|
|
|
|
847 |
| Earnings attributable to noncontrolling interests and redeemable noncontrolling interests |
|
|
|
|
|
|
|
(406) |
| Preference share dividends |
|
|
|
|
|
|
|
(76) |
| Earnings attributable to Enbridge Inc. common shareholders |
|
|
|
|
|
|
|
365 |
| Total assets |
|
52,043 |
10,204 |
11,182 |
5,571 |
1,951 |
4,881 |
85,832 |
| |
|
|
|
|
|
|
|
|
| |
| Three months ended December 31, 2015 |
|
Liquids
Pipelines |
Gas
Distribution |
Gas
Pipelines
and
Processing |
Green
Power and
Transmission |
Energy
Services |
Eliminations
and Other |
Consolidated |
| (millions of Canadian dollars) |
|
|
|
|
|
|
|
|
| Revenues |
|
1,776 |
803 |
756 |
132 |
5,611 |
(164) |
8,914 |
| Commodity and gas distribution costs |
|
(3) |
(497) |
(529) |
1 |
(5,500) |
165 |
(6,363) |
| Operating and administrative |
|
(843) |
(137) |
(132) |
(39) |
(13) |
(68) |
(1,232) |
| Depreciation and amortization |
|
(336) |
(78) |
(70) |
(47) |
- |
(10) |
(541) |
| Environmental costs, net of recoveries |
|
19 |
- |
- |
- |
- |
- |
19 |
| |
|
613 |
91 |
25 |
47 |
98 |
(77) |
797 |
| Income/(loss) from equity investments |
|
68 |
7 |
42 |
2 |
(2) |
(1) |
116 |
| Other income/(expense) |
|
(6) |
13 |
2 |
1 |
(4) |
(78) |
(72) |
| |
|
|
|
|
|
|
|
|
| Earnings/(loss) before interest and income taxes |
|
675 |
111 |
69 |
50 |
92 |
(156) |
841 |
| Interest expense |
|
|
|
|
|
|
|
(371) |
| Income taxes |
|
|
|
|
|
|
|
(94) |
| Earnings |
|
|
|
|
|
|
|
376 |
| Loss attributable to noncontrolling interests and redeemable noncontrolling interests |
|
|
|
|
|
|
|
76 |
| Preference share dividends |
|
|
|
|
|
|
|
(74) |
| Earnings attributable to Enbridge Inc. common shareholders |
|
|
|
|
|
|
|
378 |
| Total assets |
|
52,015 |
9,901 |
11,559 |
4,977 |
1,889 |
4,174 |
84,515 |
| |
|
|
|
|
|
|
|
|
| Year ended December 31, 2016 |
|
Liquids
Pipelines |
Gas
Distribution |
Gas
Pipelines
and
Processing |
Green
Power and
Transmission |
Energy
Services |
Eliminations
and Other |
Consolidated |
| (millions of Canadian dollars) |
|
|
|
|
|
|
|
|
| Revenues |
|
8,176 |
2,976 |
2,877 |
502 |
20,364 |
(335) |
34,560 |
| Commodity and gas distribution costs |
|
(12) |
(1,653) |
(2,206) |
5 |
(20,473) |
334 |
(24,005) |
| Operating and administrative |
|
(2,910) |
(553) |
(447) |
(173) |
(63) |
(214) |
(4,360) |
| Depreciation and amortization |
|
(1,369) |
(339) |
(292) |
(190) |
(2) |
(48) |
(2,240) |
| Environmental costs, net of recoveries |
|
2 |
- |
- |
- |
- |
- |
2 |
| Impairment of property, plant and equipment |
|
(1,365) |
- |
(11) |
- |
- |
- |
(1,376) |
| |
|
2,522 |
431 |
(79) |
144 |
(174) |
(263) |
2,581 |
| Income/(loss) from equity investments |
|
194 |
12 |
223 |
2 |
(3) |
- |
428 |
| Other income/(expense) |
|
841 |
49 |
27 |
8 |
(8) |
115 |
1,032 |
| Earnings/(loss) before interest and income taxes |
|
3,557 |
492 |
171 |
154 |
(185) |
(148) |
4,041 |
| Interest expense |
|
|
|
|
|
|
|
(1,590) |
| Income taxes |
|
|
|
|
|
|
|
(142) |
| Earnings |
|
|
|
|
|
|
|
2,309 |
| Earnings attributable to noncontrolling interests and redeemable noncontrolling interests |
|
|
|
|
|
|
|
(240) |
| Preference share dividends |
|
|
|
|
|
|
|
(293) |
| Earnings attributable to Enbridge Inc. common shareholders |
|
|
|
|
|
|
|
1,776 |
| Total assets |
|
52,043 |
10,204 |
11,182 |
5,571 |
1,951 |
4,881 |
85,832 |
| |
|
|
|
|
|
|
|
|
| |
| Year ended December 31, 2015 |
|
Liquids
Pipelines |
Gas
Distribution |
Gas
Pipelines
and
Processing |
Green
Power and
Transmission |
Energy
Services |
Eliminations
and Other |
Consolidated |
| (millions of Canadian dollars) |
|
|
|
|
|
|
|
|
| Revenues |
|
5,589 |
3,609 |
3,803 |
498 |
20,842 |
(547) |
33,794 |
| Commodity and gas distribution costs |
|
(9) |
(2,349) |
(3,002) |
4 |
(20,443) |
558 |
(25,241) |
| Operating and administrative |
|
(2,769) |
(536) |
(506) |
(143) |
(66) |
(132) |
(4,152) |
| Depreciation and amortization |
|
(1,227) |
(308) |
(272) |
(186) |
1 |
(32) |
(2,024) |
| Environmental costs, net of recoveries |
|
21 |
- |
- |
- |
- |
- |
21 |
| Impairment of property, plant and |
|
|
|
|
|
|
|
|
| equipment |
|
(80) |
- |
(16) |
- |
- |
- |
(96) |
| Goodwill impairment |
|
- |
- |
(440) |
- |
- |
- |
(440) |
| |
|
1,525 |
416 |
(433) |
173 |
334 |
(153) |
1,862 |
| Income/(loss) from equity investments |
|
296 |
(10) |
200 |
2 |
(9) |
(4) |
475 |
| Other income/(expense) |
|
(15) |
49 |
4 |
2 |
- |
(742) |
(702) |
| Earnings/(loss) before interest and |
|
|
|
|
|
|
|
|
| income taxes |
|
1,806 |
455 |
(229) |
177 |
325 |
(899) |
1,635 |
| Interest expense |
|
|
|
|
|
|
|
(1,624) |
| Income taxes |
|
|
|
|
|
|
|
(170) |
| Loss |
|
|
|
|
|
|
|
(159) |
| Loss attributable to noncontrolling |
|
|
|
|
|
|
|
|
| interests and redeemable |
|
|
|
|
|
|
|
|
| noncontrolling interests |
|
|
|
|
|
|
|
410 |
| Preference share dividends |
|
|
|
|
|
|
|
(288) |
| Loss attributable to Enbridge Inc. |
|
|
|
|
|
|
|
|
| common shareholders |
|
|
|
|
|
|
|
(37) |
| Total assets |
|
52,015 |
9,901 |
11,559 |
4,977 |
1,889 |
4,174 |
84,515 |