LEBANON, Tenn., Feb. 21, 2017 /PRNewswire/ -- Cracker
Barrel Old Country Store, Inc. ("Cracker Barrel" or the "Company") (Nasdaq: CBRL) today reported its financial results for
the second quarter of fiscal 2017 ended January 27, 2017.
Second Quarter Fiscal 2017 Highlights
- Compared to the prior year second quarter, comparable store restaurant sales increased 0.6%, marking the Company's
eleventh consecutive quarter of positive comparable store restaurant sales.
- Operating income as a percent of total revenue increased 150 basis points, over the prior year quarter, to
10.7%.
- Earnings per diluted share were $2.19, compared to GAAP earnings per diluted share of
$2.01 in the prior year quarter, an increase of 9.0%. Adjusted for the impact of the prior year
retroactive reinstatement of the Work Opportunity Tax Credit ("WOTC"), earnings per diluted share increased 15% from
adjusted EPS of $1.91 in the prior year quarter. (See non-GAAP reconciliation below.)
Commenting on the second quarter, Cracker Barrel President and Chief Executive Officer Sandra B.
Cochran said, "I am pleased to report another significant increase in earnings per diluted share. We delivered second
quarter operating margin growth largely driven by continued commodity favorability and the success of our cost reduction
initiatives. As we look to the second half of this fiscal year, our teams remain focused on executing at the store level,
providing the great food, friendly service, welcoming atmosphere and retail shopping experience that differentiates our brand
from our competitors."
Second Quarter Fiscal 2017 Results
Revenue
The Company reported total revenue of $772.7 million for the second quarter of fiscal 2017,
representing an increase of 1.1% over the second quarter of the prior year. Comparable store restaurant sales increased 0.6%,
including a 2.7% increase in average check partially offset by a 2.1% decrease in comparable store restaurant traffic. The
average menu price increase for the quarter was approximately 2.1%. Comparable store retail sales decreased 2.2% from the prior
year quarter.
Comparable store restaurant traffic, average check and comparable store restaurant sales and retail sales for the fiscal
months of November, December and January and the second quarter were as follows:
|
November
|
December (1,2)
|
January (2)
|
Second Quarter
|
Comparable restaurant traffic
|
0.8%
|
-1.0%
|
-5.7%
|
-2.1%
|
Average check
|
2.6%
|
3.0%
|
2.6%
|
2.7%
|
Comparable restaurant sales
|
3.4%
|
2.0%
|
-3.1%
|
0.6%
|
Comparable retail sales
|
-1.7%
|
-2.6%
|
-1.9%
|
-2.2%
|
|
(1) The Company estimates inclement weather in December reduced traffic and
sales by approximately 1.6%.
|
(2) The Company estimates the Christmas fiscal calendar timing shift, from
fiscal December in the prior year to fiscal January in the current year, increased December traffic and sales by
approximately 5.7% while reducing January traffic and sales by approximately 5.0%.
|
Operating Income
Operating income in the second quarter was $82.7 million, or 10.7% of total revenue, an
increase over the prior year quarter result of $70.5 million, or 9.2% of total revenue. As a
percentage of total revenue, reductions in cost of goods sold, other store operating expenses, and general and administrative
expenses were partially offset by an increase in labor and related expenses.
Diluted Earnings per Share
Earnings per diluted share were $2.19, compared to GAAP EPS of $2.01 in the prior year quarter, an increase of 9.0%. Adjusted for the impact of the prior year retroactive
reinstatement of the Work Opportunity Tax Credit, earnings per diluted share increased 15% from adjusted EPS of $1.91 in the prior year quarter. (For a reconciliation of GAAP to non-GAAP financial measures, please see the
tables accompanying this release.)
Fiscal 2017 Outlook
The Company reaffirmed its previous earnings guidance and expects to report earnings per diluted share for the 2017
fiscal year between $8.10 and $8.25. The Company now expects total revenue of approximately
$2.95 billion, reflecting the expected opening of eight new Cracker Barrel stores and four new
Holler & Dash Biscuit House restaurants. The Company now expects comparable store restaurant sales of between 0.5% and 1.0%
and comparable store retail sales of approximately -2.0%, reflecting the Company's more cautious expectations for the second half
of the fiscal year. The Company expects food commodity deflation of approximately 4.0% for the year. The Company projects an
operating income margin in the range of 10.0% and 10.5% of total revenue for fiscal 2017. The Company expects depreciation
expense between $85 million and $87 million; net interest expense of approximately $15 million; and capital expenditures of approximately $125 million. The Company
anticipates an effective tax rate for fiscal 2017 of approximately 32%.
The Company expects to report earnings per diluted share for the third quarter of 2017 of between $1.75
and $1.85. The Company reminds investors that its outlook for fiscal 2017 reflects a number of assumptions, many of which
are outside the Company's control.
Fiscal 2017 Second Quarter Conference Call
As previously announced, the live broadcast of Cracker Barrel's quarterly conference call will be available to the
public on-line at investor.crackerbarrel.com today beginning at 11:00 a.m. (ET). The on-line replay
will be available at 2:00 p.m. (ET) and continue through March 7,
2017.
About Cracker Barrel Old Country Store ®
Cracker Barrel Old Country Store provides a friendly home-away-from-home in its old country stores and
restaurants. Guests are cared for like family while relaxing and enjoying real home-style food and shopping that's surprisingly
unique, genuinely fun and reminiscent of America's country heritage…all at a fair price. The restaurants serve up delicious,
home-style country food such as meatloaf and homemade chicken n' dumplins as well as our signature biscuits using an old family
recipe. The authentic old country retail store is fun to shop and offers unique gifts and self-indulgences.
Cracker Barrel Old Country Store, Inc. (Nasdaq: CBRL) was established in 1969 in Lebanon, Tenn. and operates 641 company-owned Cracker Barrel locations and four company-owned Holler
& Dash Biscuit House locations across 43 states. Every Cracker Barrel store is open seven days a week with hours Sunday
through Thursday, 6 a.m. – 10 p.m., and Friday and Saturday,
6 a.m. - 11 p.m. For more information, visit: crackerbarrel.com.
CBRL-F
Except for specific historical information, certain of the matters discussed in this press release may express or imply
projections of revenues or expenditures, statements of plans and objectives or future operations or statements of future economic
performance. These, and similar statements are forward-looking statements concerning matters that involve risks, uncertainties
and other factors which may cause the actual performance of Cracker Barrel Old Country Store, Inc. and its subsidiaries to differ
materially from those expressed or implied by this discussion. All forward-looking information is subject to completion of our
financial procedures for Q2 FY 2017 and is provided pursuant to the safe harbor established under the Private Securities
Litigation Reform Act of 1995 and should be evaluated in the context of these factors. Forward-looking statements generally can
be identified by the use of forward-looking terminology such as "trends," "assumptions," "target," "guidance," "outlook,"
"opportunity," "future," "plans," "goals," "objectives," "expectations," "near-term," "long-term," "projection," "may," "will,"
"would," "could," "expect," "intend," "estimate," "anticipate," "believe," "potential," "regular," "should," "projects,"
"forecasts," or "continue" (or the negative or other derivatives of each of these terms) or similar terminology and include the
expected effects of operational improvement initiatives, such as new menu items and retail offerings. Factors which could
materially affect actual results include, but are not limited to: the effects of uncertain consumer confidence, higher costs for
energy, general or regional economic weakness, weather on sales and customer travel, discretionary income or personal expenditure
activity of our customers; our ability to identify, acquire and sell successful new lines of retail merchandise and new menu
items at our restaurants; our ability to sustain or the effects of plans intended to improve operational or marketing execution
and performance; changes in or implementation of additional governmental or regulatory rules, regulations and interpretations
affecting tax, wage and hour matters, health and safety, pensions, insurance or other undeterminable areas; the effects of plans
intended to promote or protect our brands and products; commodity price increases; the ability of and cost to us to recruit,
train, and retain qualified hourly and management employees in an escalating wage environment; the effects of increased
competition at our locations on sales and on labor recruiting, cost, and retention; workers' compensation, group health and
utility price changes; consumer behavior based on negative publicity or concerns over nutritional or safety aspects of our food
or products or those of the restaurant industry in general, including concerns about pandemics, as well as the possible effects
of such events on the price or availability of ingredients used in our restaurants; the effects of our indebtedness and
associated restrictions on our financial and operating flexibility and ability to execute or pursue our operating plans and
objectives; changes in interest rates or capital market conditions affecting our financing costs and ability to refinance all or
portions of our indebtedness; the effects of business trends on the outlook for individual restaurant locations and the effect on
the carrying value of those locations; our ability to retain key personnel; the availability and cost of suitable sites for
restaurant development and our ability to identify those sites; our ability to enter successfully into new geographic markets
that may be less familiar to us; changes in land, building materials and construction costs; the actual results of pending,
future or threatened litigation or governmental investigations and the costs and effects of negative publicity associated with
these activities; practical or psychological effects of natural disasters or terrorist acts or war and military or government
responses; disruptions to our restaurant or retail supply chain; changes in foreign exchange rates affecting our future retail
inventory purchases; implementation of new or changes in interpretation of existing accounting principles generally accepted in
the United States of America ("GAAP"); and other factors described from time to time in our
filings with the Securities and Exchange Commission, press releases, and other communications. Any forward-looking statement made
by us herein, or elsewhere, speaks only as of the date on which made. We expressly disclaim any intent, obligation or undertaking
to update or revise any forward-looking statements made herein to reflect any change in our expectations with regard thereto or
any change in events, conditions or circumstances on which any such statements are based.
CRACKER BARREL OLD COUNTRY STORE, INC.
CONDENSED CONSOLIDATED INCOME STATEMENT
(Unaudited)
(In thousands, except share and per share amounts, percentages and
ratios)
|
|
Second Quarter Ended
|
|
Six Months Ended
|
|
|
|
|
|
Percentage
|
|
|
|
|
|
Percentage
|
1/27/17
|
|
1/29/16
|
|
Change
|
|
1/27/17
|
|
1/29/16
|
|
Change
|
Total revenue
|
$772,682
|
|
$764,002
|
|
1%
|
|
$1,482,653
|
|
$1,466,631
|
|
1%
|
Cost of goods sold (exclusive of depreciation and rent)
|
254,920
|
|
264,932
|
|
(4)
|
|
468,029
|
|
487,905
|
|
(4)
|
Labor and other related expenses
|
259,270
|
|
251,935
|
|
3
|
|
508,374
|
|
496,257
|
|
2
|
Other store operating expenses
|
140,979
|
|
141,103
|
|
(0)
|
|
278,905
|
|
276,810
|
|
1
|
Store operating income
|
117,513
|
|
106,032
|
|
11
|
|
227,345
|
|
205,659
|
|
11
|
General and administrative expenses
|
34,817
|
|
35,507
|
|
(2)
|
|
68,905
|
|
69,826
|
|
(1)
|
Operating income
|
82,696
|
|
70,525
|
|
17
|
|
158,440
|
|
135,833
|
|
17
|
Interest expense
|
3,638
|
|
3,569
|
|
2
|
|
7,314
|
|
7,113
|
|
3
|
Pretax income
|
79,058
|
|
66,956
|
|
18
|
|
151,126
|
|
128,720
|
|
17
|
Provision for income taxes
|
26,331
|
|
18,714
|
|
41
|
|
50,044
|
|
39,613
|
|
26
|
Net income
|
$52,727
|
|
$48,242
|
|
9
|
|
$101,082
|
|
$89,107
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share – Basic:
|
$2.19
|
|
$2.02
|
|
8
|
|
$4.21
|
|
$3.72
|
|
13
|
Earnings per share – Diluted:
|
$2.19
|
|
$2.01
|
|
9
|
|
$4.19
|
|
$3.70
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares:
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
24,040,243
|
|
23,937,812
|
|
0
|
|
24,020,976
|
|
23,947,183
|
|
0
|
Diluted
|
24,109,000
|
|
24,047,042
|
|
0
|
|
24,106,748
|
|
24,060,047
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio Analysis
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue:
|
|
|
|
|
|
|
|
|
|
|
|
Restaurant
|
76.5%
|
|
76.0%
|
|
|
|
78.6%
|
|
77.9%
|
|
|
Retail
|
23.5
|
|
24.0
|
|
|
|
21.4
|
|
22.1
|
|
|
Total
revenue
|
100.0
|
|
100.0
|
|
|
|
100.0
|
|
100.0
|
|
|
Cost of goods sold (exclusive of depreciation and rent)
|
33.0
|
|
34.7
|
|
|
|
31.6
|
|
33.3
|
|
|
Labor and other related expenses
|
33.6
|
|
33.0
|
|
|
|
34.3
|
|
33.8
|
|
|
Other store operating expenses
|
18.2
|
|
18.4
|
|
|
|
18.8
|
|
18.9
|
|
|
Store operating income
|
15.2
|
|
13.9
|
|
|
|
15.3
|
|
14.0
|
|
|
General and administrative expenses
|
4.5
|
|
4.7
|
|
|
|
4.6
|
|
4.7
|
|
|
Operating income
|
10.7
|
|
9.2
|
|
|
|
10.7
|
|
9.3
|
|
|
Interest expense
|
0.5
|
|
0.5
|
|
|
|
0.5
|
|
0.5
|
|
|
Pretax income
|
10.2
|
|
8.7
|
|
|
|
10.2
|
|
8.8
|
|
|
Provision for income taxes
|
3.4
|
|
2.4
|
|
|
|
3.4
|
|
2.7
|
|
|
Net income
|
6.8%
|
|
6.3%
|
|
|
|
6.8%
|
|
6.1%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CRACKER BARREL OLD COUNTRY STORE, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited and in thousands, except share amounts)
|
|
1/27/17
|
|
1/29/16
|
|
Assets
|
|
|
|
|
Cash and cash equivalents
|
$185,698
|
|
$171,643
|
|
Accounts receivable
|
19,654
|
|
15,900
|
|
Income tax receivable
|
0
|
|
2,447
|
|
Inventory
|
155,879
|
|
150,959
|
|
Prepaid expenses
|
18,727
|
|
18,289
|
|
Deferred income taxes
|
2,252
|
|
5,795
|
|
Property and equipment, net
|
1,088,612
|
|
1,048,715
|
|
Other long-term assets
|
64,069
|
|
63,051
|
|
Total assets
|
$1,534,891
|
|
$1,476,799
|
|
|
|
|
|
|
Liabilities and Shareholders' Equity
|
|
|
|
|
Accounts payable
|
$100,388
|
|
$91,474
|
|
Other current liabilities
|
259,247
|
|
234,854
|
|
Long-term debt
|
400,000
|
|
400,000
|
|
Interest rate swap liability
|
6,538
|
|
15,649
|
|
Other long-term obligations
|
126,607
|
|
134,552
|
|
Deferred income taxes
|
60,394
|
|
45,401
|
|
Shareholders' equity, net
|
581,717
|
|
554,869
|
|
Total liabilities and shareholders' equity
|
$1,534,891
|
|
$1,476,799
|
|
|
|
|
|
|
|
|
|
|
|
Common shares issued and outstanding
|
24,042,573
|
|
23,939,248
|
|
|
|
|
|
|
|
CRACKER BARREL OLD COUNTRY STORE, INC.
CONDENSED CONSOLIDATED CASH FLOW STATEMENT
(Unaudited and in thousands)
|
|
Six Months Ended
|
|
1/27/17
|
|
1/29/16
|
Cash flows from operating activities:
|
|
|
|
Net income
|
$101,082
|
|
$89,107
|
Depreciation and amortization
|
41,830
|
|
37,783
|
Loss on disposition of property and equipment
|
2,472
|
|
2,667
|
Share-based compensation, net of excess tax benefit
|
2,808
|
|
3,007
|
(Increase) decrease in inventories
|
(3,571)
|
|
2,099
|
(Decrease) in accounts payable
|
(32,105)
|
|
(41,643)
|
Net changes in other assets and liabilities
|
36,986
|
|
(7,407)
|
Net cash provided by operating activities
|
149,502
|
|
85,613
|
Cash flows from investing activities:
|
|
|
|
Purchase of property and equipment, net of insurance recoveries
|
(52,934)
|
|
(36,797)
|
Proceeds from sale of property and equipment
|
412
|
|
472
|
Net cash (used in) investing activities
|
(52,522)
|
|
(36,325)
|
Cash flows from financing activities:
|
|
|
|
(Taxes withheld) from
exercise of share-based compensation awards, net
|
(6,031)
|
|
(5,343)
|
Excess tax benefit from
share-based compensation
|
1,203
|
|
1,948
|
Purchases and retirement of
common stock
|
0
|
|
(14,653)
|
Dividends on common
stock
|
(57,420)
|
|
(125,052)
|
Net cash (used in) financing activities
|
(62,248)
|
|
(143,100)
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
34,732
|
|
(93,812)
|
Cash and cash equivalents, beginning of period
|
150,966
|
|
265,455
|
Cash and cash equivalents, end of period
|
$185,698
|
|
$171,643
|
|
|
|
|
|
CRACKER BARREL OLD COUNTRY STORE, INC.
Supplemental Information
(Unaudited)
|
|
Second Quarter Ended
|
|
Six Months Ended
|
|
1/27/17
|
|
1/29/16
|
|
1/27/17
|
|
1/29/16
|
|
|
|
|
|
|
|
|
Units in operation:
|
|
|
|
|
|
|
|
Open at beginning of period
|
643
|
|
635
|
|
641
|
|
637
|
Opened during period
|
2
|
|
0
|
|
4
|
|
0
|
(Closed) during period
|
0
|
|
0
|
|
0
|
|
(2)
|
Open at end of period
|
645
|
|
635
|
|
645
|
|
635
|
|
|
|
|
|
|
|
|
Total revenue: (In thousands)
|
|
|
|
|
|
|
|
Restaurant
|
$591,113
|
|
$580,918
|
|
$1,164,790
|
|
$1,143,197
|
Retail
|
181,569
|
|
183,084
|
|
317,863
|
|
323,434
|
Total revenue
|
$772,682
|
|
$764,002
|
|
$1,482,653
|
|
$1,466,631
|
|
|
|
|
|
|
|
|
Cost of goods sold: (In thousands)
|
|
|
|
|
|
|
|
Restaurant
|
$153,316
|
|
$164,776
|
|
$298,852
|
|
$319,566
|
Retail
|
101,604
|
|
100,156
|
|
169,177
|
|
168,339
|
Total cost of goods sold
|
$254,920
|
|
$264,932
|
|
$468,029
|
|
$487,905
|
|
|
|
|
|
|
|
|
Average unit volume: (In thousands)
|
|
|
|
|
|
|
|
Restaurant
|
$917.6
|
|
$914.9
|
|
$1,811.3
|
|
$1,798.0
|
Retail
|
281.8
|
|
288.3
|
|
494.3
|
|
508.7
|
Total
|
$1,199.4
|
|
$1,203.2
|
|
$2,305.6
|
|
$2,306.7
|
|
|
|
|
|
|
|
|
Operating weeks:
|
8,375
|
|
8,255
|
|
16,720
|
|
16,531
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2 2017 vs. Q2 2016
|
|
6 mo. 2017 vs. 6 mo. 2016
|
|
|
|
|
|
Comparable store sales period to period increase (decrease):
|
Restaurant
|
|
0.6%
|
|
0.9%
|
Retail
|
|
(2.2%)
|
|
(3.0%)
|
|
|
|
|
|
Number of locations in comparable store base:
|
|
|
632
|
|
632
|
|
|
|
|
|
|
|
|
|
|
CRACKER BARREL OLD COUNTRY STORE, INC.
Reconciliation of GAAP basis operating
results to adjusted non-GAAP operating results
(Unaudited and in thousands)
In the accompanying press release the Company makes reference to As Adjusted provision for taxes and net income per share
before the impact of the retroactive restatement of the Work Opportunity Tax Credit. The Company believes that excluding this
item and its related tax effects from its financial results reflects operating results that are more indicative of the Company's
ongoing operating performance while improving comparability to prior periods, and, as such may provide investors with an enhanced
understanding of the Company's past financial performance and prospects for the future. This information is not intended to be
considered in isolation or as a substitute for operating income or earnings per share information prepared in accordance with
GAAP.
|
Second Quarter ended January 27, 2017
|
|
Second Quarter ended January 29, 2016
|
|
As Reported
|
Adjust
|
As Adjusted
|
|
As Reported
|
Adjust
|
As Adjusted
|
|
|
|
|
|
|
(1)
|
|
|
|
|
|
|
|
|
|
Store operating income
|
$117,513
|
$-
|
$117,513
|
|
$106,032
|
$-
|
$106,032
|
General and administrative expenses
|
34,817
|
-
|
34,817
|
|
35,507
|
-
|
35,507
|
Operating income
|
82,696
|
-
|
82,696
|
|
70,525
|
-
|
70,525
|
Interest Expense
|
3,638
|
-
|
3,638
|
|
3,569
|
-
|
3,569
|
Pretax income
|
79,058
|
-
|
79,058
|
|
66,956
|
-
|
66,956
|
Provision for income taxes
|
26,331
|
-
|
26,331
|
|
18,714
|
2,292
|
21,006
|
Net income
|
$52,727
|
$-
|
$52,727
|
|
$48,242
|
($2,292)
|
$45,950
|
|
|
|
|
|
|
|
|
Earnings per share - Basic
|
$2.19
|
$-
|
$2.19
|
|
$2.02
|
($0.10)
|
$1.92
|
Earnings per share - Diluted
|
$2.19
|
$-
|
$2.19
|
|
$2.01
|
($0.10)
|
$1.91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months ended January 27, 2017
|
|
Six Months ended January 29, 2016
|
|
As Reported
|
Adjust
|
As Adjusted
|
|
As Reported
|
Adjust
|
As Adjusted
|
|
|
|
|
|
|
(1)
|
|
|
|
|
|
|
|
|
|
Store operating income
|
$227,345
|
$-
|
$227,345
|
|
$205,659
|
$-
|
$205,659
|
General and administrative expenses
|
68,905
|
-
|
68,905
|
|
69,826
|
-
|
69,826
|
Operating income
|
158,440
|
-
|
158,440
|
|
135,833
|
-
|
135,833
|
Interest Expense
|
7,314
|
-
|
7,314
|
|
7,113
|
-
|
7,113
|
Pretax income
|
151,126
|
-
|
151,126
|
|
128,720
|
-
|
128,720
|
Provision for income taxes
|
50,044
|
-
|
50,044
|
|
39,613
|
2,292
|
41,905
|
Net income
|
$101,082
|
$-
|
$101,082
|
|
$89,107
|
($2,292)
|
$86,815
|
|
|
|
|
|
|
|
|
Earnings per share - Basic
|
$4.21
|
$-
|
$4.21
|
|
$3.72
|
($0.09)
|
$3.63
|
Earnings per share - Diluted
|
$4.19
|
$-
|
$4.19
|
|
$3.70
|
($0.09)
|
$3.61
|
(1) Provision for income taxes adjusted to exclude the prior year favorable
effect of the retroactive reinstatement of the Work Opportunity Tax Credit.
|
Investor
Contact:
|
Jessica Hazel
|
|
(615) 235-4367
|
|
|
Media
Contact:
|
Janella Escobar
|
|
(615) 235-4618
|
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/cracker-barrel-reports-results-for-second-quarter-fiscal-2017-and-reaffirms-earnings-guidance-for-fiscal-2017-300410310.html
SOURCE Cracker Barrel Old Country Store, Inc.