PLEASANTON, Calif., March 02, 2017 (GLOBE NEWSWIRE) -- The Cooper Companies, Inc. (NYSE:COO) today announced financial results
for the fiscal first quarter ended January 31, 2017.
- First quarter revenue increased 11% year-over-year to $499.1 million.
- First quarter GAAP diluted earnings per share (EPS) $1.53, up 48 cents or 46% from last year’s first quarter.
- First quarter non-GAAP diluted EPS $1.93, up 10 cents or 5% from last year’s first quarter. See “Reconciliation of GAAP
Results to Non-GAAP Results” below.
Commenting on the results, Robert S. Weiss, Cooper’s president and chief executive officer said, “We are very pleased to report
a strong first quarter. CooperVision continued gaining market share driven by growth in Biofinity® and daily
silicone hydrogel products while CooperSurgical continued its growth driven by fertility. Our business fundamentals remain
strong and we remain excited about the future.”
First Quarter GAAP Operating Results
- Revenue $499.1 million, up 11% from last year’s first quarter, up 8% pro forma (defined as constant currency and including
acquisitions in both periods).
- Gross margin 63% compared with 58% in last year’s first quarter. On a non-GAAP basis, gross margin was 63% compared
with 61% last year. The gross margin improvement was largely due to product mix within CooperVision led by Biofinity.
- Operating margin 18% compared with 13% in last year’s first quarter. On a non-GAAP basis, operating margin was 23% from 22%
last year. The increase was the result of gross margin improvements.
- Total debt increased $90.7 million from October 31, 2016, to $1,424.5 million, primarily due to the acquisition of Wallace
partially offset by operational cash flow generation.
- Cash provided by operations $108.4 million offset by capital expenditures $28.7 million resulted in free cash flow of $79.7
million.
First Quarter CooperVision (CVI) GAAP Operating Results
- Revenue $389.3 million, up 7% from last year’s first quarter, up 9% in constant currency.
- Revenue by category:
|
|
|
|
|
|
|
|
Constant Currency |
|
|
(In millions) |
|
% of CVI Revenue |
|
%chg |
|
%chg |
|
|
1Q17 |
|
1Q17 |
|
y/y |
|
y/y |
|
Toric |
$ |
120.7 |
|
|
31 |
% |
|
12 |
% |
|
14 |
% |
|
Multifocal |
42.4 |
|
|
11 |
% |
|
5 |
% |
|
7 |
% |
|
Single-use sphere |
99.5 |
|
|
26 |
% |
|
10 |
% |
|
12 |
% |
|
Non single-use sphere, other |
126.7 |
|
|
32 |
% |
|
1 |
% |
|
3 |
% |
|
Total |
$ |
389.3 |
|
|
100 |
% |
|
7 |
% |
|
9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Constant Currency |
|
|
(In millions) |
|
% of CVI Revenue |
|
%chg |
|
%chg |
|
|
1Q17 |
|
1Q17 |
|
y/y |
|
y/y |
|
Americas |
$ |
163.0 |
|
|
42 |
% |
|
8 |
% |
|
7 |
% |
|
EMEA |
144.9 |
|
|
37 |
% |
|
— |
% |
|
7 |
% |
|
Asia Pacific |
81.4 |
|
|
21 |
% |
|
20 |
% |
|
16 |
% |
|
Total |
$ |
389.3 |
|
|
100 |
% |
|
7 |
% |
|
9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Gross margin 63% compared with 57% in last year’s first quarter. On a non-GAAP basis, gross margin was 63% from 61%
last year. Gross margin was positively impacted primarily from positive product mix led by Biofinity.
First Quarter CooperSurgical (CSI) GAAP Operating Results
- Revenue $109.8 million, up 29% from last year’s first quarter, up 3% pro forma.
|
|
|
|
|
|
|
|
Pro forma |
|
|
(In millions) |
|
% of CSI Revenue |
|
%chg |
|
%chg |
|
|
1Q17 |
|
1Q17 |
|
y/y |
|
y/y |
|
Office and surgical products |
$ |
53.0 |
|
|
48 |
% |
|
(2 |
)% |
|
(2 |
)% |
|
Fertility |
56.8 |
|
|
52 |
% |
|
83 |
% |
|
9 |
% |
|
Total |
$ |
109.8 |
|
|
100 |
% |
|
29 |
% |
|
3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Gross margin 61% compared with 63% in last year’s first quarter. On a non-GAAP basis, gross margin was 62% from 64%
last year. Gross margin was negatively impacted primarily by lower margin acquisitions.
Fiscal Year 2017 Guidance
The Company updated its fiscal year 2017 guidance. Details are summarized as follows:
- Fiscal 2017 total revenue $2,090 - $2,130 million
- CVI revenue $1,620 - $1,650 million
- CSI revenue $470 - $480 million
- Fiscal 2017 non-GAAP diluted earnings per share $9.10 - $9.30
Non-GAAP diluted earnings per share guidance excludes amortization of intangible assets and other costs including integration
expenses which we may incur as part of our continuing operations.
With respect to the Company’s guidance expectations, the Company has not reconciled non-GAAP diluted earnings per share guidance
to GAAP diluted earnings per share due to the inherent difficulty in forecasting acquisition-related, integration and restructuring
charges and expenses, which are reconciling items between the non-GAAP and GAAP measure. Due to the unknown effect, timing
and potential significance of such charges and expenses that impact GAAP diluted earnings per share, the Company is not able to
provide such guidance.
Reconciliation of GAAP Results to Non-GAAP Results
To supplement our financial results and guidance presented on a GAAP basis, we use non-GAAP measures that we believe are helpful in
understanding our results. The non-GAAP measures exclude costs which we generally would not have otherwise incurred in the periods
presented as a part of our continuing operations. Our non-GAAP financial results and guidance are not meant to be considered
in isolation or as a substitute for comparable GAAP measures and should be read only in conjunction with our consolidated financial
statements prepared in accordance with GAAP. Management uses supplemental non-GAAP financial measures internally to
understand, manage and evaluate our business and make operating decisions. These non-GAAP measures are among the factors
management uses in planning and forecasting for future periods. We believe it is useful for investors to understand the
effects of these items on our consolidated operating results. Our non-GAAP financial measures include the following
adjustments, and as appropriate, the related income tax effects and changes in income attributable to noncontrolling interests:
- We exclude the effect of amortization of intangible assets from our non-GAAP financial results. Amortization of
intangible assets will recur in future periods; however, the amounts are affected by the timing and size of our
acquisitions.
- We exclude the effect of acquisition and integration expenses and the effect of restructuring expenses from our non-GAAP
financial results. Such expenses generally diminish over time with respect to past acquisitions; however, we generally will
incur similar expenses in connection with any future acquisitions. We incurred significant expenses in connection with our
acquisitions and also incurred certain other operating expenses or income, which we generally would not have otherwise incurred
in the periods presented as a part of our continuing operations. Many of these costs last year related to our acquisition of
Sauflon Pharmaceuticals Ltd. that closed in our fiscal fourth quarter of 2014. Acquisition and integration expenses include
items such as personnel costs for transitional employees, other acquired employee related costs and integration related
professional services. Restructuring expenses include items such as employee severance, product rationalization, facility
and other exit costs.
- We exclude other exceptional or unusual charges or expenses. These can be variable and difficult to predict, such
as certain litigation expenses, and are not what we consider as typical of our continuing operations. Investors should
consider non-GAAP financial measures in addition to, and not as replacements for, or superior to, measures of financial
performance prepared in accordance with GAAP.
- We report revenue growth using the non-GAAP financial measure of pro forma which includes constant currency revenue and
revenue from acquisitions in both periods. Management also presents and refers to constant currency information so that revenue
results may be evaluated excluding the effect of foreign currency rate fluctuations. To present this information, current period
revenue for entities reporting in currencies other than the United States dollar are converted into United States dollars at the
average foreign exchange rates for the corresponding period in the prior year. To report pro forma revenue growth, we include
revenue for the comparison period when we did not own recently acquired companies.
We define the non-GAAP measure of free cash flow as cash provided by operating activities less capital expenditures. We
believe free cash flow is useful for investors as an additional measure of liquidity because it represents cash flows that are
available for repayment of debt, repurchases of our common stock or to fund our strategic initiatives. Management uses
free cash flow internally to understand, manage, make operating decisions and evaluate our business. In addition, we use free
cash flow to help plan and forecast future periods.
THE COOPER COMPANIES, INC. AND SUBSIDIARIES
Reconciliation of Selected GAAP Results to Non-GAAP Results
(In millions, except per share amounts)
(Unaudited) |
|
|
Three Months Ended January 31, |
|
|
2017 |
|
|
|
2017 |
|
2016 |
|
|
|
2016 |
|
|
GAAP |
|
Adjustment |
|
Non-GAAP |
|
GAAP |
|
Adjustment |
|
Non-GAAP |
Cost of sales |
|
$ |
186.7 |
|
|
$ |
(1.3 |
) |
A |
$ |
185.4 |
|
|
$ |
187.6 |
|
|
$ |
(14.0 |
) |
A |
$ |
173.6 |
|
Operating expense excluding
amortization |
|
$ |
204.9 |
|
|
$ |
(5.0 |
) |
B |
$ |
199.9 |
|
|
$ |
188.4 |
|
|
$ |
(11.7 |
) |
B |
$ |
176.7 |
|
Amortization of intangibles |
|
$ |
16.8 |
|
|
$ |
(16.8 |
) |
C |
$ |
— |
|
|
$ |
16.2 |
|
|
$ |
(16.2 |
) |
C |
$ |
— |
|
Other expense, net |
|
$ |
3.3 |
|
|
$ |
(0.2 |
) |
D |
$ |
3.1 |
|
|
$ |
1.4 |
|
|
$ |
(0.5 |
) |
D |
$ |
0.9 |
|
Provision for (benefit from) income
taxes |
|
$ |
4.3 |
|
|
$ |
3.8 |
|
E |
$ |
8.1 |
|
|
$ |
(1.0 |
) |
|
$ |
4.6 |
|
E |
$ |
3.6 |
|
Diluted
earnings per share attributable to Cooper stockholders |
|
$ |
1.53 |
|
|
$ |
0.40 |
|
|
$ |
1.93 |
|
|
$ |
1.05 |
|
|
$ |
0.78 |
|
|
$ |
1.83 |
|
A |
|
|
|
Our fiscal 2017 GAAP cost of sales includes $0.6 million of facility start-up costs
in CooperVision; and $0.7 million of integration costs in CooperSurgical resulting in fiscal 2017 GAAP gross margin of 63% as
compared to fiscal 2017 non-GAAP gross margin of 63%. Our fiscal 2016 GAAP cost of sales included $11.3 million of charges
primarily for product and equipment rationalization arising from the acquisition of Sauflon, $2.3 million of facility start-up
costs in CooperVision; and $0.4 million of integration costs in CooperSurgical resulting in fiscal 2016 GAAP gross margin of
58% as compared to fiscal 2016 non-GAAP gross margin of 61%. |
|
|
|
|
|
B |
|
|
|
Our fiscal 2017 GAAP operating expense includes $5.0 million in charges primarily
related to acquisition and integration activities in CooperSurgical. Our fiscal 2016 GAAP operating expense includes $11.7
million in charges primarily related to CooperVision's integration and restructuring activities related to the acquisition of
Sauflon and acquisition and integration costs in CooperSurgical. |
|
|
|
|
|
C |
|
|
|
Amortization expense was $16.8 million and $16.2 million for the fiscal 2017 and
2016 periods, respectively. Items A, B and C resulted in fiscal 2017 GAAP operating margin of 18% as compared to fiscal
2017 non-GAAP operating margin of 23%, and fiscal 2016 GAAP operating margin of 13% as compared to fiscal 2016 non-GAAP
operating margin of 22%. |
|
|
|
|
|
D |
|
|
|
These amounts represent the loss on foreign exchange forward contracts related to
acquisitions. |
|
|
|
|
|
E |
|
|
|
These amounts represent the increases in the provision for income taxes that arise
from the impact of the above adjustments. |
|
|
|
|
|
Conference Call and Webcast
The Company will host a conference call today at 5:00 PM ET to discuss its fiscal first quarter 2017 financial results and current
corporate developments. The live dial-in number for the call is 855-643-4430 (U.S.) / 707-294-1332 (International). The participant
passcode for the call is “Cooper”. A simultaneous webcast of the call will be available through the "Investor Relations" section of
The Cooper Companies’ website at http://investor.coopercos.com and a transcript of the call will be archived on this site
for a minimum of 12 months. A recording of the call will be available beginning at 8:00 PM ET on March 2, 2017 through March
9, 2017. To hear this recording, dial 855-859-2056 (U.S.) / 404-537-3406 (International) and enter code 266737.
About The Cooper Companies
The Cooper Companies, Inc. ("Cooper") is a global medical device company publicly traded on the NYSE (NYSE:COO). Cooper is
dedicated to being A Quality of Life Company™ with a focus on delivering shareholder value. Cooper operates through two business
units, CooperVision and CooperSurgical. CooperVision brings a refreshing perspective on vision care with a commitment to developing
a wide range of high-quality products for contact lens wearers and providing focused practitioner support. CooperSurgical is
committed to advancing the health of families with its diversified portfolio of products and services focusing on women’s health,
fertility and diagnostics. Headquartered in Pleasanton, CA, Cooper has more than 10,000 employees with products sold in over 100
countries. For more information, please visit www.coopercos.com.
Forward-Looking Statements
This earnings release contains "forward-looking statements" as defined by the Private Securities Litigation Reform Act of
1995. Statements relating to guidance, plans, prospects, goals, strategies, future actions, events or performance and other
statements which are other than statements of historical fact, including our 2017 Guidance and all statements regarding
acquisitions including the acquired companies’ financial position, market position, product development and business strategy,
expected cost synergies, expected timing and benefits of the transaction, difficulties in integrating entities or operations, as
well as estimates of our and the acquired entities’ future expenses, sales and diluted earnings per share are forward
looking. In addition, all statements regarding anticipated growth in our revenue, anticipated effects of any product recalls,
anticipated market conditions, planned product launches and expected results of operations and integration of any acquisition are
forward-looking. To identify these statements look for words like "believes," "expects," "may," "will," "should," "could,"
"seeks," "intends," "plans," "estimates" or "anticipates" and similar words or phrases. Forward-looking statements
necessarily depend on assumptions, data or methods that may be incorrect or imprecise and are subject to risks and
uncertainties.
Among the factors that could cause our actual results and future actions to differ materially from those described in
forward-looking statements are: adverse changes in the global or regional general business, political and economic conditions,
including the impact of continuing uncertainty and instability of certain countries that could adversely affect our global markets,
and the potential adverse economic impact and related uncertainty caused by these items, including but not limited to, the United
Kingdom’s election to withdraw from the European Union; foreign currency exchange rate and interest rate fluctuations including the
risk of fluctuations in the value of foreign currencies or interest rates that would decrease our revenues and/or earnings;
acquisition-related adverse effects including the failure to successfully obtain the anticipated revenues, margins and earnings
benefits of acquisitions, integration delays or costs and the requirement to record significant adjustments to the preliminary fair
value of assets acquired and liabilities assumed within the measurement period, required regulatory approvals for an acquisition
not being obtained or being delayed or subject to conditions that are not anticipated, adverse impacts of changes to accounting
controls and reporting procedures, contingent liabilities or indemnification obligations, increased leverage and lack of access to
available financing (including financing for the acquisition or refinancing of debt owed by us on a timely basis and on reasonable
terms); our indebtedness and associated interest expense could adversely affect our financial health, prevent us from fulfilling
our debt obligations or limit our ability to borrow additional funds; a major disruption in the operations of our manufacturing,
research and development or distribution facilities, due to technological problems, including any related to integration of
acquisitions, natural disasters, system upgrades or other causes; a major disruption in the operations of our manufacturing,
accounting and financial reporting, research and development or distribution facilities due to technological problems, including
any related to our information systems maintenance, enhancements or new system deployments, integrations or upgrades; changes in
tax laws or their interpretation and changes in statutory tax rates, including but not limited to, United States and other
countries with proposed changes to tax laws, some of which may affect our taxation of earnings recognized in foreign jurisdictions
and/or negatively impact our effective tax rate; disruptions in supplies of raw materials, including but not limited to, components
used to manufacture our silicone hydrogel lenses; new U.S. and foreign government laws and regulations, and changes in existing
laws, regulations and enforcement guidance, which affect areas of our operations including, but not limited to, those affecting the
health care industry including the contact lens industry and the medical device industry; compliance costs and potential liability
in connection with U.S. and foreign laws and health care regulations pertaining to privacy and security of third party
information, including but not limited to product recalls, warning letters, and data security breaches; legal costs, insurance
expenses, settlement costs and the risk of an adverse decision, prohibitive injunction or settlement related to product liability,
patent infringement or other litigation; limitations on sales following product introductions due to poor market acceptance; new
competitors, product innovations or technologies, including but not limited to, technological advances by competitors, new products
and patents attained by competitors, and competitors' expansion through acquisitions; reduced sales, loss of customers and
costs/expenses related to recalls; failure to receive, or delays in receiving, U.S. or foreign regulatory approvals for products;
failure of our customers and end users to obtain adequate coverage and reimbursement from third party payors for our products and
services; the requirement to provide for a significant liability or to write off, or accelerate depreciation on, a significant
asset, including goodwill, and idle manufacturing facilities and equipment; the success of our research and development
activities and other start-up projects; dilution to earnings per share from acquisitions or issuing stock; changes in accounting
principles or estimates; environmental risks; and other events described in our Securities and Exchange Commission filings,
including the “Business” and “Risk Factors” sections in the Company’s Annual Report on Form 10-K for the fiscal year ended October
31, 2016, as such Risk Factors may be updated in quarterly filings.
We caution investors that forward-looking statements reflect our analysis only on their stated date. We disclaim any intent to
update them except as required by law.
THE COOPER COMPANIES, INC. AND SUBSIDIARIES
Consolidated Condensed Balance Sheets
(In millions)
(Unaudited) |
|
|
|
|
|
|
January 31, 2017 |
|
October 31, 2016 |
ASSETS |
Current assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
|
$ |
91.1 |
|
|
$ |
100.8 |
|
Trade receivables, net |
|
|
|
|
290.9 |
|
|
291.4 |
|
Inventories |
|
|
|
|
421.4 |
|
|
417.7 |
|
Deferred tax assets |
|
|
|
|
— |
|
|
49.7 |
|
Other current assets |
|
|
|
|
80.5 |
|
|
77.5 |
|
Total current assets |
|
|
|
|
883.9 |
|
|
937.1 |
|
Property, plant and equipment, net |
|
|
|
|
879.1 |
|
|
877.7 |
|
Goodwill |
|
|
|
|
2,279.8 |
|
|
2,164.7 |
|
Other intangibles, net |
|
|
|
|
498.5 |
|
|
441.1 |
|
Deferred tax assets |
|
|
|
|
57.8 |
|
|
6.1 |
|
Other assets |
|
|
|
|
57.6 |
|
|
51.9 |
|
|
|
|
|
|
$ |
4,656.7 |
|
|
$ |
4,478.6 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
Current liabilities: |
|
|
|
|
|
|
|
Short-term debt |
|
|
|
|
$ |
223.5 |
|
|
$ |
226.3 |
|
Other current liabilities |
|
|
|
|
294.4 |
|
|
316.9 |
|
Total current liabilities |
|
|
|
|
517.9 |
|
|
543.2 |
|
Long-term debt |
|
|
|
|
1,201.0 |
|
|
1,107.4 |
|
Deferred tax liabilities |
|
|
|
|
26.8 |
|
|
37.5 |
|
Other liabilities |
|
|
|
|
91.6 |
|
|
94.6 |
|
Total liabilities |
|
|
|
|
1,837.3 |
|
|
1,782.7 |
|
Stockholders’ equity |
|
|
|
|
2,819.4 |
|
|
2,695.9 |
|
|
|
|
|
|
$ |
4,656.7 |
|
|
$ |
4,478.6 |
|
THE COOPER COMPANIES, INC. AND SUBSIDIARIES
Consolidated Statements of Income
(In millions, except per share amounts)
(Unaudited) |
|
|
|
|
Three Months Ended
January 31, |
|
2017 |
|
|
|
|
2016 |
Net sales |
$ |
499.1 |
|
|
|
|
$ |
449.6 |
|
Cost of sales |
186.7 |
|
|
|
|
187.6 |
|
Gross profit |
312.4 |
|
|
|
|
262.0 |
|
Selling, general and administrative expense |
188.6 |
|
|
|
|
173.6 |
|
Research and development expense |
16.3 |
|
|
|
|
14.8 |
|
Amortization of intangibles |
16.8 |
|
|
|
|
16.2 |
|
Operating income |
90.7 |
|
|
|
|
57.4 |
|
Interest expense |
7.3 |
|
|
|
|
5.3 |
|
Other expense, net |
3.3 |
|
|
|
|
1.4 |
|
Income before income taxes |
80.1 |
|
|
|
|
50.7 |
|
Provision for (benefit from) income taxes |
4.3 |
|
|
|
|
(1.0 |
) |
Net income |
75.8 |
|
|
|
|
51.7 |
|
Less: net income attributable to noncontrolling interests |
— |
|
|
|
|
0.3 |
|
Net income attributable to Cooper stockholders |
$ |
75.8 |
|
|
|
|
$ |
51.4 |
|
|
|
|
|
|
|
|
Diluted earnings per share attributable to Cooper stockholders |
$ |
1.53 |
|
|
|
|
$ |
1.05 |
|
|
|
|
|
|
|
|
Number of shares used to compute earnings per share attributable to Cooper
stockholders |
49.4 |
|
|
|
|
48.8 |
|
Soft Contact Lens Revenue Update
Worldwide Manufacturers' Soft Contact Lens Revenue
(U.S. dollars in millions; constant currency; unaudited) |
|
|
|
|
|
Calendar 4Q16 |
|
Calendar 2016 |
|
|
|
Market |
|
CVI |
|
|
|
Market |
|
CVI |
|
Market |
|
Change |
|
Change |
|
Market |
|
Change |
|
Change |
Sales by Modality |
|
|
|
|
|
|
|
|
|
|
|
Single-use |
$ |
900 |
|
|
13 |
% |
|
15 |
% |
|
$ |
3,465 |
|
|
10 |
% |
|
14 |
% |
Other |
930 |
|
|
— |
% |
|
7 |
% |
|
3,875 |
|
|
(1 |
)% |
|
6 |
% |
WW Soft Contact Lenses |
$ |
1,830 |
|
|
6 |
% |
|
10 |
% |
|
$ |
7,340 |
|
|
4 |
% |
|
9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales by Geography |
|
|
|
|
|
|
|
|
|
|
|
Americas |
$ |
755 |
|
|
5 |
% |
|
12 |
% |
|
$ |
3,140 |
|
|
2 |
% |
|
8 |
% |
EMEA |
510 |
|
|
5 |
% |
|
5 |
% |
|
2,055 |
|
|
6 |
% |
|
7 |
% |
Asia Pacific |
565 |
|
|
8 |
% |
|
12 |
% |
|
2,145 |
|
|
5 |
% |
|
14 |
% |
WW Soft Contact Lenses |
$ |
1,830 |
|
|
6 |
% |
|
10 |
% |
|
$ |
7,340 |
|
|
4 |
% |
|
9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: This data is compiled using gross product sales. |
|
|
|
|
|
|
|
|
Source: Management estimates and independent market
research |
|
|
|
|
|
|
|
|
|
|
|
|
|
COO-E
Source: The Cooper Companies, Inc.
CONTACT: Kim Duncan Vice President, Investor Relations ir@cooperco.com