CALGARY, March 15, 2017 /CNW/ - PENN WEST PETROLEUM LTD.
(TSX – PWT; NYSE – PWE) ("Penn West", the "Company", "we", "us" or "our") is pleased to
announce financial and operational results for the year ended December 31, 2016, along with
year-end 2016 reserves results.
"2016 was a year of reshaping and rebuilding for Penn West as we examined every aspect of our business to ensure we are well
structured to thrive in today's commodity price environment," commented David French, President
and Chief Executive Officer.
"Throughout 2016 we focused our efforts on three things. First, we simplified our balance sheet by completing our disposition
program resulting in $1.4 billion in asset-sales in 2016, with an additional $65 million
closed to date in the first quarter and a final $10 million to be completed shortly. These sales
allowed us to reduce our debt by 76% in 2016 and significantly lower environmental liabilities, putting us on track to bring our
Alberta Liability Management Ratio ("LMR") to two times by the end of 2017.
Second, we refocused our attention on operational efficiencies in a small number of key development areas where we hold
industry leading positions. These changes are already bearing fruit, exhibited by a 12% increase in our cash margins, inclusive
of hedging, year over year. Our portfolio offers an attractive balance of shorter-cycle opportunities including industry leading
well rates in the Alberta Viking and cold flow manufacturing in Peace River, complemented by our
mid-cycle Cardium integrated waterflood development. Our production mix is liquids-weighted and can be toggled higher or lower as
we see fit. We are working the right assets and delivering their promise.
And lastly, we reshaped our year-end reserves to reflect a simpler and cleaner Penn West. We received our first foothold
reserve bookings for early results in our Cardium waterflood program, saw proceeds from sales from our divestment program exceed
the change in our net asset value, and realigned our reserves in Peace River to shift from
thermal to cold flow development. Our year-end results and reserves reflect the substantial underlying value of our new portfolio
and provide a platform well positioned for growth and cash flow generation for years to come.
As we close the chapter on 2016, 2017 offers investors and stakeholders a platform focused on long-term value creation. The
foundation of our portfolio of assets is best defined as leading positions in key development areas that will offer double-digit
organic and self-funded growth in production over the course of 2017."
Penn West Results for the Three and Twelve Months Ended December 31, 2016
|
|
|
|
Three months ended December 31
|
Twelve months ended December 31
|
|
2016
|
2015
|
% change
|
2016
|
2015
|
% change
|
Financial (millions, except per share amounts)
|
|
|
|
|
|
|
|
|
Funds flow from operations (1)
|
$
|
48
|
$
|
39
|
23
|
$
|
182
|
$
|
249
|
(27)
|
|
Basic per share (1)
|
|
0.10
|
|
0.08
|
25
|
|
0.36
|
|
0.50
|
(28)
|
|
Diluted per share (1)
|
|
0.10
|
|
0.08
|
25
|
|
0.36
|
|
0.50
|
(28)
|
Net loss
|
|
(232)
|
|
(1,606)
|
(86)
|
|
(696)
|
|
(2,646)
|
(74)
|
|
Basic per share
|
|
(0.46)
|
|
(3.20)
|
(86)
|
|
(1.39)
|
|
(5.27)
|
(74)
|
|
Diluted per share
|
|
(0.46)
|
|
(3.20)
|
(86)
|
|
(1.39)
|
|
(5.27)
|
(74)
|
Capital expenditures (2)
|
50
|
|
99
|
(49)
|
|
82
|
|
470
|
(83)
|
Long-term Debt
|
$
|
469
|
$
|
1,940
|
(76)
|
$
|
469
|
$
|
1,940
|
(76)
|
|
|
|
|
|
|
|
|
|
|
|
Operations
|
|
|
|
|
|
|
|
|
|
|
Daily production
|
|
|
|
|
|
|
|
|
|
|
|
Light oil and NGL (bbls/d)
|
|
15,803
|
|
41,378
|
(62)
|
|
26,059
|
|
47,279
|
(45)
|
|
Heavy oil (bbls/d)
|
|
5,493
|
|
11,962
|
(54)
|
|
8,750
|
|
11,984
|
(27)
|
|
Natural gas (mmcf/d)
|
|
103
|
|
144
|
(28)
|
|
121
|
|
163
|
(26)
|
Total production (boe/d) (3)
|
|
38,481
|
|
77,398
|
(50)
|
|
54,990
|
|
86,357
|
(36)
|
Average sales price
|
|
|
|
|
|
|
|
|
|
|
|
Light oil and NGL (per bbl)
|
$
|
52.34
|
$
|
47.00
|
11
|
$
|
43.74
|
$
|
50.05
|
(13)
|
|
Heavy oil (per bbl)
|
|
27.09
|
|
25.40
|
7
|
|
21.22
|
|
33.26
|
(36)
|
|
Natural gas (per mcf)
|
$
|
2.98
|
$
|
2.54
|
17
|
$
|
2.14
|
$
|
2.86
|
(25)
|
Netback per boe (3)
|
|
|
|
|
|
|
|
|
|
|
|
Sales price
|
$
|
33.33
|
$
|
33.80
|
(1)
|
$
|
28.83
|
$
|
37.40
|
(23)
|
|
Risk management gain
|
|
4.27
|
|
4.89
|
(13)
|
|
5.03
|
|
2.59
|
94
|
|
Net sales price
|
|
37.60
|
|
38.69
|
(3)
|
|
33.86
|
|
39.99
|
(15)
|
|
Royalties
|
|
(1.26)
|
|
(4.39)
|
(71)
|
|
(1.08)
|
|
(4.05)
|
(73)
|
|
Operating expenses (4)
|
|
(14.05)
|
|
(17.43)
|
(19)
|
|
(13.18)
|
|
(18.56)
|
(29)
|
|
Transportation
|
|
(1.62)
|
|
(1.55)
|
5
|
|
(1.72)
|
|
(1.46)
|
18
|
|
Netback (1)
|
$
|
20.67
|
$
|
15.32
|
35
|
$
|
17.88
|
$
|
15.92
|
12
|
(1)
|
The terms "funds flow from operations" and their applicable per share
amounts, and "netback" are non-GAAP measures. Please refer to the "Non-GAAP Measures" advisory section below for further
details.
|
(2)
|
Capital expenditures include costs related to Property, Plant and
Equipment. Includes the effect of capital carried from its partner under the Peace River Oil Partnership.
|
(3)
|
Please refer to the "Oil and Gas Information Advisory" section below for
information regarding the term "boe".
|
(4)
|
Includes the effect of carried operating expenses from its partner under
the Peace River Oil Partnership of $5 million or $1.30 per boe (2015 – $4 million or $0.47 per boe) for the three months
ended and $15 million or $0.75 per boe (2015 – $13 million or $0.40 per boe) for the twelve months ended on a combined
basis.
|
(5)
|
Certain comparative figures have been reclassified to correspond with
current period presentation.
|
2016 Year-End Operational and Financial Highlights
Simplifying our Balance Sheet by Completing the Disposition Program
- Last year, the Company closed asset dispositions for proceeds of $1.4 billion in a major
restructuring and renovation effort. The Company is on track to complete its asset disposition program near the end of the
first quarter, with $65 million in proceeds closed year-to-date and total proceeds expected to be
$75 million. The marginal production impact of the first quarter dispositions is approximately
1,000 boe per day on an annualized basis
- The Company reduced Senior Debt to $469 million at year-end 2016, down from $1.9 billion a year earlier, and finished 2016 with a Senior Debt to EBITDA of 2.0 times
- The number of Company wellbores was 6,500 at year-end, down from 13,200 at the end of the previous year. The number of
wellbores is expected to fall further to 4,900 at the end of the first quarter significantly reducing our environmental
liabilities
- Discounted Asset Retirement Obligations ("ARO"), excluding associated ARO from assets held for sale, fell to
$182 million on December 31, 2016 from $397
million on December 31, 2015
Improving Efficiencies with a Focused Portfolio
- 2016 Funds Flow from Operations of $182 million ($0.36 per
share) reflected improving efficiencies throughout the portfolio. In 2016, the Company's per unit cash margins, inclusive of
hedging, were up 12% from 2015 despite a 23% reduction in the blended commodity price. This was driven primarily through an
improvement in operating costs to $13.18 per boe, down 29% from the previous year
- After the renovation process, Penn West now holds a focused portfolio with industry leading positions in the Cardium,
Peace River, and Alberta Viking areas, which produced a combined 28,655 boe per day in the
fourth quarter. This portfolio is approximately two-thirds liquids and is underpinned by shallow corporate declines, creating a
foundation for growth
2016 Year-End Reserves Highlights
Foothold Reserve Bookings for Cardium Waterfloods
- The 2016 reserves book has started to recognize the success of our new Cardium waterflood development. On a proved
developed producing ("PDP") basis, increased reservoir pressure from injection resulted in the recognition of increasing
light crude oil and falling conventional gas volumes in our reserve book. We received an incremental 2.1 mmboe in probable
undeveloped waterflood additions. Should these wells continue to see active natural gas suppression and increased production
response as forecast, we believe there will be additional reserve recognition of our methodology at year-end 2017
Asset Dispositions Accretive to Net Asset Value
- The largest changes to our reserves at the end of 2016, across all reserve categories, were driven by asset dispositions.
In 2016, we closed asset transactions for total cash proceeds of approximately $1.4 billion,
above both the associated PDP and proved ("1P") before-tax present values, discounted at 10 per cent, of $1.1 billion and $1.2 billion, respectively
Realigned Reserves in Peace River for Cold Flow Development
- We realigned our reserve book in the Peace River to shift away from thermal to cold flow development to better align with
our near-term development plans in the current price environment. The removed thermal undeveloped bookings of 27 mmboe would
have contributed only $20 million in proved plus probable ("2P") before-tax present value,
with associated future development capital of $389 million
Recognizing the Efficiency Improvements and Potential in the Portfolio
- We chose to use a conservative booking methodology for the undeveloped potential in our renovated portfolio. Our 2P
reserves account for only approximately 1.5 years of development in the Peace River and in the Alberta Viking, and no
development in the Mannville. We feel that with successful execution in these areas in our
2017 program, we can begin to formally recognize the significant running room we have in these plays
- We received positive technical revisions, acknowledging both lower operating costs and improved performance across our
portfolio, which offset the economic revisions due to lower commodity price assumptions. The PDP before-tax present value,
discounted at 10 per cent, received a positive technical revision of $486 million versus a
negative economic revision of $223 million. The proved plus probable before-tax present value,
discounted at 10 per cent, received a positive technical revision of $476 million versus a
negative economic revision of $296 million
- The 2016 2P operated development cost of $5.86 per boe (or $11.26 per boe excluding the impact of our partner capital in Peace River)
reflects the capital efficiency of converting liquids resources into reserves and undeveloped reserves into developed reserves
in our key development areas. We calculate 2P operated development cost as the sum of reserves added from all operated wells
spud in the year divided by the drill, complete, equip, and tie-in costs incurred to bring these wells on production
- The 2016 Finding and Development ("F&D") Cost, inclusive of changes to future development capital, on a 2P
basis, was $16.45 per boe. These costs reflect our limited spending in the first half of the year
which focused on base and facility maintenance and had a limited reserve impact. The Company's 2016 recycle ratio was
approximately 1.1 times
Hitting the Ground Running in 2017
- Last year, the Company extended its commodity risk program out six quarters and increased its hedged volumes for 2017. Penn
West currently has approximately 50% of its net oil volumes and 25% of its net gas volumes hedged for 2017. As a result, the
Company expects its capital program to be entirely self-funded even with a drop in oil prices down to US$40 per barrel WTI
- In 2017, the Company plans to self-fund a $180 million capital program that is poised to
deliver double-digit production growth from the fourth quarter of 2016 to the fourth quarter of 2017 in our key development
areas
Operational Discussion
As a result of the asset dispositions and portfolio renovation over the past year, Penn West now holds a focused portfolio
with industry leading positions in the Cardium, Peace River, and Alberta Viking areas.
The table below outlines select metrics in our key development areas for the three months ended December 31, 2016 and excludes the impact of hedging:
|
|
|
Area
|
|
Select Metrics – Three Months Ended December 31, 2016
|
|
Production
|
Liquids
Weighting
|
Operating
Cost
|
Netback
|
Cardium
|
|
18,081 boe/d
|
62%
|
$14.79/boe
|
$22.40/boe
|
Alberta Viking
|
|
1,415 boe/d
|
48%
|
$19.59/boe
|
$10.82/boe
|
Peace River( 1)
|
|
4,867 boe/d
|
99%
|
$1.00/boe
|
$22.58/boe
|
Legacy Areas
|
|
4,292 boe/d
|
21%
|
$26.54/boe
|
($4.65)/boe
|
Key Development Areas
|
|
28,655 boe/d
|
61%
|
$14.44/boe
|
$17.81/boe
|
(1)
|
Net of carried operating costs
|
In the fourth quarter of 2016, we completed our second half drilling program of 5 Cardium wells, 11 Alberta Viking wells, and
19 Peace River oil wells. The second half 2016 drilling program contributed over 3,000 boe per day of production on December 31, 2016.
The table below provides a summary of our operated activity during the fourth quarter:
|
|
|
|
|
Number of Wells
|
|
|
Drilled
|
Completed
|
On production
|
|
|
Gross
|
Net
|
Gross
|
Net
|
Gross
|
Net
|
Cardium
|
|
6
|
6
|
5
|
5
|
2
|
2
|
|
Producer
|
|
3
|
3
|
5
|
5
|
2
|
2
|
|
Injector
|
|
3
|
3
|
0
|
0
|
0
|
0
|
Alberta Viking
|
|
0
|
0
|
11
|
11
|
9
|
9
|
Peace River
|
|
15
|
8.3
|
13
|
7.2
|
13
|
7.2
|
Total
|
|
21
|
14.3
|
29
|
23.2
|
24
|
18.2
|
The table below outlines select reserve metrics in our key development areas, excluding assets sold or held for sale in 2017,
for the year-ending December 31, 2016:
|
|
|
|
|
Area
|
|
PDP
|
1P
|
2P
|
|
Volumes
(MMBoe)
|
Net Asset
Value
($ million)
|
Volumes
(MMBoe)
|
Net Asset
Value
($ million)
|
Volumes
(MMBoe)
|
Net Asset
Value
($ million)
|
Cardium
|
|
56
|
$994
|
73
|
$1,070
|
102
|
$1,326
|
Alberta Viking
|
|
2
|
$35
|
3
|
$38
|
4
|
$51
|
Peace River
|
|
6
|
$121
|
8
|
$162
|
12
|
$216
|
Legacy Areas
|
|
7
|
$71
|
7
|
$73
|
10
|
$93
|
Key Development Areas
|
|
71
|
$1,221
|
91
|
$1,343
|
128
|
$1,686
|
|
|
|
|
|
|
|
|
|
Area
|
|
|
|
2P Reserve Life
Index
|
|
Discounted Future
Development Capital
|
|
Years of Development at
2017 Pace
|
Cardium
|
|
|
|
16.0 years
|
|
$497 million
|
|
5.1 years
|
Alberta Viking
|
|
|
|
6.4 years
|
|
$20 million
|
|
1.5 years
|
Peace River
|
|
|
|
6.1 years
|
|
$19 million
|
|
1.5 years
|
Our 2017 total capital budget remains unchanged at $180 million from our previous announcement.
Our capital program is focused on (i) Building a Cardium Waterflood Platform, (ii) Manufacturing Cold Flow in Peace River, (iii) Leveraging our Infrastructure Advantage in the Alberta Viking, and (iv) Pursuing New
Ventures.
Details on expected capital spending allocation are as follows:
|
|
|
|
|
Capital Category
|
|
Number of Wells
|
|
Net Capital
|
Cardium Waterflood Platform
|
|
10 Producers, 45 Injectors
|
|
$97 million
|
Manufacture Cold Flow
|
|
24 Producers
|
|
$8 million
|
Optimize Volumes with Viking
|
|
11 Producers
|
|
$15 million
|
Pursue New Ventures
|
|
7 Producers
|
|
$15 million
|
Total Development
|
|
52 Producers, 45 Injectors
|
|
$135 million
|
Base Capital
|
|
|
|
$25 million
|
Total E&D Capital Expenditures
|
|
|
|
$160 million
|
|
|
|
|
|
Decommissioning Expenditures
|
|
|
|
$20 million
|
For more information on our 2017 capital program, please see our January 5, 2017 press release,
http://pennwest.mediaroom.com/index.php?s=27585&item=135287.
Building a Cardium Waterflood Platform
Our strategy in the Cardium is based on integrated waterflood development in Pembina and Willesden Green, combining new
horizontal producers with simultaneous vertical injection drilling to support reserve development and arrest base decline.
Our main focus in Pembina in 2017 will be in PCU#9, where we will drill three vertical injection wells to support an existing
producing well in the first quarter. After breakup, we plan to drill an additional 3 horizontal wells plus 15 injection wells. We
are also working with our partners in PCU#11 on preparing for our second half development program.
In 2016, in the J-Lease area of Pembina, we fracture-stimulated the two horizontal wells drilled in late September using a
cemented liner system, and brought the wells on production in November. This year, we plan to focus on waterflood optimization
opportunities in J-Lease, including converting several producing wells to injection. We are already seeing waterflood response in
several areas based on earlier horizontal injector conversions.
In 2016, in the Crimson area of Willesden Green, we drilled the second and third horizontal wells of our three well
development program in early October and completed all three wells in November. The wells were brought on production in early
January and are performing in line with expectations. This year, we expect to drill 15 vertical injection wells prior to breakup
and six injection wells in the second half of the year.
We are currently optimizing and upgrading some of our water injection infrastructure projects in preparation for our
development program in the second half of the year.
Manufacturing Cold Flow in Peace River
This year, we will increase the development pace in the Peace River area with a 24 well
program. We are currently carried on 90% of our capital and operating commitments through our joint venture partner, and we
forecast the carry to finish by the end of 2017.
In 2016, in the Peace River area, we drilled and rig released the remaining 15 wells of our
19 well second half program in the fourth quarter. Through simultaneous drilling and facility build operations, we were able to
reduce per well costs to $2.4 million, approximately 15% below budget.
In the first quarter 2017 we drilled 3 wells and brought on production 4 additional wells. We are currently running two rigs
in the area and plan to bring on production an additional 8 wells during the third quarter.
Leveraging our Infrastructure Advantage in the Alberta Viking
In 2016, in the Alberta Viking, we brought 9 wells on production in the fourth quarter and 2 wells on production in the first
quarter of 2017. These wells continue to perform ahead of expectations with average per well production rates, including oil
rates, approximately 25% ahead of the average industry type curve in the play. We believe the success of these wells can be
attributed to the novel approach, including energized fracs, we are taking with our completions in the area.
In the second half of the year, we have budgeted to drill 7 wells in the area. We are currently working on a small
debottlenecking project in the area, which will allow us to expand the gas plant capacity at two of our gas plants.
Pursuing New Ventures
We have approximately 700 net sections of secondary rights in our portfolio. In the second half of the year, we have plans to
expand our reach by testing the deeper hydrocarbon formations below our Cardium rights, primarily in the Mannville. We are encouraged by offsetting industry activity, showing the potential for high production
rates and liquid yields in the 30-40 bbls/mmscf. We have budgeted to drill 3 Mannville wells, our first operated development into
the multi-horizon potential across the Cardium area acreage, and are partnered on an additional 4 Mannville wells.
We are currently evaluating whether to reallocate some of the Mannville capital in the second
half of the year elsewhere in the portfolio due to the recent fall in natural gas prices. We will continue to monitor our
opportunities and commodity prices over spring breakup.
Hitting the Ground Running: Updated 2017 Guidance
Earlier this year, we re-evaluated a portion of our acreage in the outer Cardium and central Alberta that we originally planned to sell. These assets have meaningful deeper mineral rights in the
Mannville that we intend to further evaluate in the near future. We decided to retain these
assets and sell a portion of our freehold and gross overriding royalties for approximately equal proceeds. As a result, retained
production in our key development areas in the fourth quarter of 2016 increased by approximately 3,500 boe per day to 28,655 boe
per day.
We are increasing full year 2017 average production guidance to 30,500 – 31,500 boe per day, and remain confident in our
ability to generate double-digit organic production growth from the fourth quarter of 2016 to the fourth quarter of 2017. We
anticipate our 2017 capital program will be paid for fully with Funds Flow from Operations.
Updated Hedging Position
Our hedging program helps reduce the volatility of our Funds Flow from Operations, and thereby improves our ability to manage
our ongoing capital programs. We target having hedges in place for approximately 25 percent to 50 percent of our crude oil
exposure, net of royalties, and 20 percent to 50 percent of our gas exposure, net of royalties.
Our positions as of March 14, 2017 are as follows:
|
|
|
|
|
|
|
|
|
|
Q1 2017
|
Q2 2017
|
Q3 2017
|
Q4 2017
|
H1 2018
|
H2 2018
|
Oil Volume (bbl/d)
|
|
8,600
|
7,800
|
7,400
|
7,900
|
1,000
|
1,000
|
C$ WTI Price (C$/bbl)
|
|
$67.67
|
$66.42
|
$66.42
|
$66.70
|
$71.00
|
$71.00
|
US$ WTI Price (US$/bbl) (1)
|
|
US$50.40
|
US$50.22
|
US$50.21
|
US$50.42
|
US$52.88
|
US$52.88
|
Gas Volume (mcf/d)
|
|
20,900
|
19,000
|
17,100
|
15,200
|
5,700
|
3,800
|
AECO Price (C$/mcf)
|
|
$3.04
|
$2.81
|
$2.83
|
$3.03
|
$2.87
|
$2.89
|
(1)
|
US$ price implied using foreign exchange rates as at December 31,
2016
|
Senior Management Changes
We are pleased to announce that Mr. Andrew Sweerts, Penn West's Vice President of Business Development & Commercial, has
assumed the position of Vice President of Production & Technical Services. Mr. Sweerts has 25 years of experience in leading
asset & divestment and trading activities, directing projects and overseeing joint venture partnerships.
Replacing Mr. Sweerts as Vice President of Business Development and Commercial is Mr. Mark
Hodgson. Mr. Hodgson brings over 16 years of experience in the industry most recently leading Bankers Petroleum Ltd.
technical and commercial expansion efforts in Eastern Europe. Prior to New Ventures, Mr. Hodgson
held positions managing service functions of Legal, Crude Marketing, Stakeholder Engagement, Supply Chain, Investor Relations,
and Corporate Planning at various entities.
Conference Call Details
A conference call will be held to discuss the matters noted above at 6:30 am Mountain Time
(8:30 am Eastern Time) on Wednesday, March 15, 2017.
To listen to the conference call, please call 647-427-7450 or 1-888-231-8191 (toll-free). This call will be broadcast live on
the Internet and may be accessed directly at the following URL:
http://event.on24.com/r.htm?e=1377599&s=1&k=4D74121AA7ACC2AF4E82852217FE413B
A digital recording will be available for replay two hours after the call's completion, and will remain available until
March 29, 2017 21:59 Mountain Time (23:59
Eastern Time). To listen to the replay, please dial 416-849-0833 or 1-855-859-2056 (toll-free) and enter Conference ID
77593566, followed by the pound (#) key.
An updated corporate presentation, the year ended 2016 management's discussion and analysis and the audited consolidated
financial statements are available on the Company's website at www.pennwest.com. Additionally, the year ended 2016 management's discussion and analysis and the audited
consolidated financial statements will be posted on SEDAR at www.sedar.com, and on EDGAR at www.sec.gov.
Summary of Reserves
In 2016, we engaged Sproule Associates Limited ("Sproule"), an independent, qualified engineering firm, to evaluate one
hundred percent of our proved and proved plus probable reserves. Sproule conducted an independent reserves evaluation of
Penn West's reserves effective December 31, 2016. This evaluation was prepared in accordance
with definitions, standards, and procedures set out in the Canadian Oil and Gas Evaluation Handbook ("COGEH") and National
Instrument 51-101 Standards of Disclosure for Oil and Gas Activities ("NI 51-101"). The Sproule reserves evaluation
was based on Sproule's December 31, 2016 product price forecast.
Under NI 51-101, proved reserves estimates are defined as having a high degree of certainty to be recoverable with a targeted
90 percent probability in aggregate that actual reserves recovered over time will equal or exceed proved reserve estimates. For
proved plus probable reserves under NI 51-101, the targeted probability is an equal (50 percent) likelihood that the actual
reserves to be recovered will be greater or less than the proved plus probable reserves estimate. The reserves estimates set
forth below are estimates only and there is no guarantee that the estimated reserves will be recovered. Actual reserves may be
greater than or less than the estimates provided herein.
The Summary of Reserves tables below are based on Sproule's evaluation at December 31, 2016
using Sproule's December 31, 2016 product price forecast. All reserve volumes are company gross
unless otherwise noted.
Total Company Gross (WI) Reserves
As at December 31, 2016
|
|
|
|
|
|
|
Reserve
|
|
Light &
Medium
Crude Oil
|
Heavy
Crude Oil
& Bitumen
|
Natural
Gas
Liquids
|
Conventional
Natural Gas
|
Barrel of Oil
Equivalent
|
Estimates Category (1)(2)
|
|
(mmbbl)
|
(mmbbl)
|
(mmbbl)
|
(bcf)
|
(mmboe)
|
Proved
|
|
|
|
|
|
|
Developed producing
|
|
41
|
8
|
6
|
236
|
94
|
Developed non-producing
|
|
2
|
0
|
1
|
19
|
6
|
Undeveloped
|
|
10
|
2
|
1
|
23
|
17
|
Total Proved
|
|
54
|
10
|
7
|
278
|
117
|
Probable
|
|
21
|
5
|
3
|
97
|
44
|
Total Proved plus Probable
|
|
75
|
14
|
10
|
374
|
161
|
(1)
|
Company gross (WI) reserves are before royalty burdens and exclude royalty
interests.
|
(2)
|
Columns and rows may not add due to rounding.
|
Total Company Net after Royalty Interest Reserves
As at December 31, 2016
|
|
|
|
|
|
|
Reserve
|
|
Light &
Medium
Crude Oil
|
Heavy
Crude Oil
& Bitumen
|
Natural
Gas
Liquids
|
Conventional
Natural Gas
|
Barrel of Oil
Equivalent
|
Estimates Category (1)(2)
|
|
(mmbbl)
|
(mmbbl)
|
(mmbbl)
|
(bcf)
|
(mmboe)
|
Proved
|
|
|
|
|
|
|
Developed producing
|
|
38
|
7
|
5
|
209
|
84
|
Developed non-producing
|
|
2
|
0
|
1
|
16
|
5
|
Undeveloped
|
|
9
|
2
|
1
|
21
|
15
|
Total Proved
|
|
49
|
9
|
6
|
246
|
105
|
Probable
|
|
19
|
4
|
2
|
87
|
39
|
Total Proved plus Probable
|
|
68
|
12
|
8
|
333
|
144
|
(1)
|
Net after royalty reserves are working interest reserves including royalty
interests and deducting royalty burdens.
|
(2)
|
Columns and rows may not add due to rounding.
|
Additional reserve disclosures, as required under NI 51-101, will be contained in our Annual Information Form that will be
filed on SEDAR at www.sedar.com.
Reconciliation of Company Gross (WI) Reserve
|
|
Light &
Medium
Crude Oil
|
Heavy
Crude Oil
& Bitumen
|
Natural Gas
Liquids
|
Conventional
Natural Gas
|
Barrel of Oil
Equivalent
|
Reconciliation Category (1)
|
|
(mmbbl)
|
(mmbbl)
|
(mmbbl)
|
(bcf)
|
(mmboe)
|
Total Proved
|
|
|
|
|
|
|
December 31, 2015
|
|
104
|
33
|
12
|
353
|
208
|
Extensions
|
|
0
|
0
|
0
|
0
|
0
|
Infill Drilling
|
|
0
|
2
|
0
|
1
|
2
|
Improved Recovery
|
|
0
|
0
|
(0)
|
(1)
|
(0)
|
Technical Revisions
|
|
1
|
1
|
0
|
34
|
7
|
Acquisitions
|
|
0
|
0
|
0
|
23
|
4
|
Dispositions
|
|
(42)
|
(23)
|
(3)
|
(77)
|
(81)
|
Economic Factors
|
|
(2)
|
(0)
|
(0)
|
(11)
|
(5)
|
Production
|
|
(8)
|
(3)
|
(1)
|
(44)
|
(20)
|
December 31, 2016
|
|
54
|
10
|
7
|
278
|
117
|
(1)
|
Columns and rows may not add due to rounding.
|
|
|
Light &
Medium
Crude Oil
|
Heavy
Crude Oil
& Bitumen
|
Natural Gas
Liquids
|
Conventional
Natural Gas
|
Barrel of Oil
Equivalent
|
Reconciliation Category (1)
|
|
(mmbbl)
|
(mmbbl)
|
(mmbbl)
|
(bcf)
|
(mmboe)
|
Proved Plus Probable
|
|
|
|
|
|
|
December 31, 2015
|
|
141
|
70
|
16
|
473
|
306
|
Extensions
|
|
0
|
1
|
0
|
0
|
1
|
Infill Drilling
|
|
0
|
3
|
0
|
1
|
3
|
Improved Recovery
|
|
2
|
0
|
0
|
1
|
2
|
Technical Revisions
|
|
(2)
|
(28)
|
0
|
29
|
(25)
|
Acquisitions
|
|
0
|
0
|
0
|
31
|
5
|
Dispositions
|
|
(57)
|
(28)
|
(5)
|
(103)
|
(107)
|
Economic Factors
|
|
(2)
|
(0)
|
(0)
|
(14)
|
(5)
|
Production
|
|
(8)
|
(3)
|
(1)
|
(44)
|
(20)
|
December 31, 2016
|
|
75
|
14
|
10
|
374
|
161
|
(1)
|
Columns and rows may not add due to rounding.
|
Summary of Before Tax Net Present Values
As at December 31, 2016
|
|
|
|
|
|
|
|
Net Present Value
|
|
|
|
|
|
|
|
$ millions (1)
|
|
|
Undiscounted
|
5%
|
10%
|
15%
|
20%
|
Proved
|
|
|
|
|
|
|
|
Developed producing
|
|
$
|
2,629
|
1,811
|
1,396
|
1,148
|
983
|
Developed non-producing
|
|
|
105
|
82
|
67
|
55
|
47
|
Undeveloped
|
|
|
410
|
181
|
74
|
18
|
(14)
|
Total Proved
|
|
|
3,143
|
2,075
|
1,537
|
1,221
|
1,015
|
Probable
|
|
|
1,462
|
680
|
385
|
245
|
167
|
Total Proved plus Probable
|
|
$
|
4,605
|
2,755
|
1,922
|
1,466
|
1,182
|
(1)
|
Columns and rows may not add due to rounding.
|
Net present values take into account wellbore abandonment and reclamation liabilities on reserve wells and are based on the
price assumptions that are contained in the following table. It should not be assumed that the estimated future net revenues
represent fair market value of the reserves. There is no assurance that the forecast price and cost assumptions will be attained
and variances could be material.
Summary of Pricing and Inflation Rate Assumptions
|
|
|
Canadian
|
|
|
|
|
|
|
WTI
|
Light Sweet
|
Natural Gas
|
|
|
|
|
Cushing,
|
Crude
|
AECO-C
|
Exchange
|
As at December 31 (1)
|
|
Oklahoma
|
40° API
|
Spot
|
Rate
|
Sproule Forecast
|
|
($US/bbl)
|
($Cdn/bbl)
|
($Cdn/MMbtu)
|
($US/$Cdn)
|
|
|
|
|
|
|
|
|
|
|
Year
|
|
2016
|
2015
|
2016
|
2015
|
2016
|
2015
|
2016
|
2015
|
Historical
|
|
|
|
|
|
|
|
|
|
2012
|
|
94.19
|
94.19
|
86.57
|
86.57
|
2.43
|
2.43
|
1.00
|
1.00
|
2013
|
|
97.98
|
97.98
|
93.27
|
93.27
|
3.13
|
3.13
|
0.97
|
0.97
|
2014
|
|
93.00
|
93.00
|
93.99
|
93.99
|
4.50
|
4.50
|
0.91
|
0.91
|
2015
|
|
48.80
|
48.80
|
57.45
|
57.45
|
2.70
|
2.70
|
0.78
|
0.78
|
2016(2)
|
|
43.32
|
45.00
|
52.80
|
55.20
|
2.18
|
2.25
|
0.76
|
0.75
|
|
|
|
|
|
|
|
|
|
|
Forecast
|
|
|
|
|
|
|
|
|
|
2017
|
|
55.00
|
60.00
|
65.58
|
69.00
|
3.44
|
2.95
|
0.78
|
0.80
|
2018
|
|
65.00
|
70.00
|
74.51
|
78.43
|
3.27
|
3.42
|
0.82
|
0.83
|
2019
|
|
70.00
|
80.00
|
78.24
|
89.41
|
3.22
|
3.91
|
0.85
|
0.85
|
2020
|
|
71.40
|
81.20
|
80.64
|
91.71
|
3.91
|
4.20
|
0.85
|
0.85
|
2021
|
|
72.83
|
82.42
|
82.25
|
93.08
|
4.00
|
4.28
|
0.85
|
0.85
|
2022
|
|
74.28
|
83.65
|
83.90
|
94.48
|
4.10
|
4.35
|
0.85
|
0.85
|
2023
|
|
75.77
|
84.91
|
85.58
|
95.90
|
4.19
|
4.43
|
0.85
|
0.85
|
2024
|
|
77.29
|
86.18
|
87.29
|
97.34
|
4.29
|
4.51
|
0.85
|
0.85
|
2025
|
|
78.83
|
87.48
|
89.03
|
98.80
|
4.40
|
4.59
|
0.85
|
0.85
|
2026
|
|
80.41
|
88.79
|
90.81
|
100.28
|
4.50
|
4.67
|
0.85
|
0.85
|
2027
|
|
82.02
|
n.a.
|
92.63
|
n.a.
|
4.61
|
n.a.
|
0.85
|
n.a.
|
(1)
|
Costs & Prices escalated at 2.0% after 2027.
|
(2)
|
2016 Pricing was forecast at the time of the December 31, 2015 reserves
report based on Sproule pricing.
|
Future Development Capital
As at December 31, 2016
|
|
|
|
|
|
Future Development Capital
|
|
|
|
|
|
$ millions (1)
|
|
|
Total Proved
|
|
Total Proved plus
Probable
|
2017
|
|
$
|
43
|
|
86
|
2018
|
|
|
136
|
|
154
|
2019
|
|
|
113
|
|
160
|
2020
|
|
|
87
|
|
202
|
2021
|
|
|
32
|
|
79
|
2022 and subsequent
|
|
|
5
|
|
7
|
Total, Undiscounted
|
|
$
|
417
|
|
689
|
Total, Discounted @ 10%
|
|
$
|
336
|
|
544
|
(1) Rows may not add due to rounding
|
|
|
|
|
|
|
|
|
|
|
|
As at December 31, 2015
|
|
|
|
|
|
Future Development Capital
|
|
|
|
|
|
$ millions (1)
|
|
|
Total Proved
|
|
Total Proved plus
Probable
|
Total, Undiscounted
|
|
$
|
692
|
|
1,528
|
Total, Discounted @ 10%
|
|
$
|
526
|
|
1,099
|
Additional Reader Advisories
Oil and Gas Information Advisory
Barrels of oil equivalent ("boe") may be misleading, particularly if used in isolation. A boe conversion ratio of six
thousand cubic feet of natural gas to one barrel of crude oil is based on an energy equivalency conversion method primarily
applicable at the burner tip and does not represent a value equivalency at the wellhead. Given that the value ratio based on the
current price of crude oil as compared to natural gas is significantly different from the energy equivalency conversion ratio of
6:1, utilizing a conversion on a 6:1 basis is misleading as an indication of value.
Non-GAAP Measures
Certain financial measures including Funds Flow from Operations, Funds Flow from Operations per share-basic, Funds Flow from
Operations per share-diluted, netback, EBITDA and gross revenues included in this press release do not have a standardized
meaning prescribed by IFRS and therefore are considered non-GAAP measures; accordingly, they may not be comparable to similar
measures provided by other issuers. Funds Flow from Operations is cash flow from operating activities before changes in non-cash
working capital, decommissioning expenditures and office lease settlements which also excludes the effects of financing related
transactions from foreign exchange contracts and debt repayments/ pre-payments and is representative of cash related to
continuing operations. Funds Flow from Operations is used to assess the Company's ability to fund its planned capital programs.
See "Calculation of Funds Flow from Operations" below for a reconciliation of Funds Flow from Operations to its nearest measure
prescribed by IFRS. Netback is the per unit of production amount of revenue less royalties, operating expenses, transportation
and realized risk management gains and losses, and is used in capital allocation decisions and to economically rank projects. See
"Results of Operations – Netbacks" above for a calculation of the Company's netbacks. EBITDA is cash flow from operations
excluding the impact of changes in non-cash working capital, decommissioning expenditures, financing expenses, realized gains and
losses on foreign exchange hedges on prepayments, realized foreign exchange gains and losses on debt prepayments and
restructuring expenses. EBITDA as defined by Penn West's debt agreements excludes the EBITDA contribution from assets sold in the
prior 12 months and is used within Penn West's covenant calculations related to its syndicated bank facility and senior notes.
Gross revenue is total revenues including realized risk management gains and losses on commodity contracts and is used to assess
the cash realizations on commodity sales
Calculation of Funds Flow from Operations
|
|
Year ended December 31
|
(millions, except per share amounts) (1)
|
|
|
2016
|
|
|
2015
|
Cash flow from operating activities
|
|
$
|
(137)
|
|
$
|
175
|
Change in non-cash working capital
|
|
|
97
|
|
|
(31)
|
Decommissioning expenditures
|
|
|
11
|
|
|
36
|
Office lease settlements
|
|
|
4
|
|
|
-
|
Monetization of foreign exchange contracts
|
|
|
(32)
|
|
|
(95)
|
Settlements of normal course foreign exchange contracts
|
|
|
(3)
|
|
|
(40)
|
Monetization of transportation commitment
|
|
|
(20)
|
|
|
-
|
Realized foreign exchange loss – debt prepayments
|
|
|
191
|
|
|
123
|
Realized foreign exchange loss – debt maturities
|
|
|
37
|
|
|
36
|
Carried operating expenses (2)
|
|
|
15
|
|
|
12
|
Restructuring charges
|
|
|
19
|
|
|
33
|
Funds flow from operations
|
|
$
|
182
|
|
$
|
249
|
|
|
|
|
|
|
|
Per share – funds flow from operations
|
|
|
|
|
|
|
|
Basic per share
|
|
$
|
0.36
|
|
$
|
0.50
|
|
Diluted per
share
|
|
$
|
0.36
|
|
$
|
0.50
|
(1)
|
Certain comparative figures have been reclassified to correspond with
current period presentation.
|
(2)
|
The effect of carried operating expenses from the Company's partner under
the Peace River Oil Partnership.
|
Forward-Looking Statements
Certain statements contained in this document constitute forward-looking statements or information (collectively
"forward-looking statements") within the meaning of the "safe harbour" provisions of applicable securities legislation.
Forward-looking statements are typically identified by words such as "anticipate", "continue", "estimate", "expect", "forecast",
"budget", "may", "will", "project", "could", "plan", "intend", "should", "believe", "outlook", "objective", "aim", "potential",
"target" and similar words suggesting future events or future performance. In addition, statements relating to "reserves" or
"resources" are deemed to be forward-looking statements as they involve the implied assessment, based on certain estimates and
assumptions, that the reserves and resources described exist in the quantities predicted or estimated and can be profitably
produced in the future. In particular, this document contains forward-looking statements pertaining to, without limitation, the
following: our capital spending plans in 2017 and the associated funding of that spending, when we expect the carry from our
joint venture partner in Peace River to expire, our updated expected full year production range,
our expected production growth rate, our expected approach to development including the area-specific asset development plans
described herein, the timing of development activities, the timing of pending and anticipated asset dispositions and the
associated proceeds, our expectations for the ARO and the number of wellbores and associated environment liabilities going
forward, our expectations for the LMR by the end of 2017, the changes expected in our reserves once certain things are
recognized, that we are working on a project in the Alberta Viking to allow us to expand the gas plant capacity at our two gas
plants, that we are evaluating whether or not to reallocate some of the capital spend based on continuing to monitor our
opportunities and commodity prices over spring break-up, and our targeted hedging program.
With respect to forward-looking statements contained in this document, we have made assumptions regarding, among other things:
2017 prices of US$54.07 per barrel of West Texas Intermediate light sweet oil and C$3.32 per mcf AECO gas, and a C$/US$ foreign exchange rate of $1.32; the terms
and timing of asset sales to be completed; that we do not dispose of any material producing properties; our ability to execute
our long-term plan as described herein and in our other disclosure documents and the impact that the successful execution of such
plan will have on our Company and our shareholders; that the current commodity price and foreign exchange environment will
continue or improve; future capital expenditure levels; future crude oil, natural gas liquids and natural gas prices and
differentials between light, medium and heavy oil prices and Canadian, WTI and world oil and natural gas prices; future crude
oil, natural gas liquids and natural gas production levels; future exchange rates and interest rates; future debt levels; our
ability to execute our capital programs as planned without significant adverse impacts from various factors beyond our control,
including weather, infrastructure access and delays in obtaining regulatory approvals and third party consents; our ability to
obtain equipment in a timely manner to carry out development activities and the costs thereof; our ability to market our oil and
natural gas successfully to current and new customers; our ability to obtain financing on acceptable terms, including our ability
to renew or replace our syndicated bank facility and our ability to finance the repayment of our senior unsecured notes on
maturity; and our ability to add production and reserves through our development and exploitation activities.
Although we believe that the expectations reflected in the forward-looking statements contained in this document, and the
assumptions on which such forward-looking statements are made, are reasonable, there can be no assurance that such expectations
will prove to be correct. Readers are cautioned not to place undue reliance on forward-looking statements included in this
document, as there can be no assurance that the plans, intentions or expectations upon which the forward-looking statements are
based will occur. By their nature, forward-looking statements involve numerous assumptions, known and unknown risks and
uncertainties that contribute to the possibility that the forward-looking statements contained herein will not be correct, which
may cause our actual performance and financial results in future periods to differ materially from any estimates or projections
of future performance or results expressed or implied by such forward-looking statements. These risks and uncertainties include,
among other things: the possibility that we will not be able to continue to successfully execute our long-term plan in part or in
full, and the possibility that some or all of the benefits that we anticipate will accrue to our Company and our securityholders
as a result of the successful execution of such plans do not materialize; the possibility that we are unable to execute some or
all of our ongoing asset disposition program on favourable terms or at all; the possibility that we breach one or more of the
financial covenants pursuant to our amending agreements with the syndicated banks and the holders of our senior, unsecured notes;
general economic and political conditions in Canada, the U.S. and globally, and in particular,
the effect that those conditions have on commodity prices and our access to capital; industry conditions, including fluctuations
in the price of crude oil, natural gas liquids and natural gas, price differentials for crude oil and natural gas produced in
Canada as compared to other markets, and transportation restrictions, including pipeline and
railway capacity constraints; fluctuations in foreign exchange or interest rates; unanticipated operating events or environmental
events that can reduce production or cause production to be shut-in or delayed (including extreme cold during winter months, wild
fires and flooding); and the other factors described under "Risk Factors" in our Annual Information Form and described in our
public filings, available in Canada at www.sedar.com and in the United States at www.sec.gov. Readers are cautioned that this list of risk factors should not be construed as
exhaustive.
The forward-looking statements contained in this document speak only as of the date of this document. Except as expressly
required by applicable securities laws, we do not undertake any obligation to publicly update any forward-looking statements. The
forward-looking statements contained in this document are expressly qualified by this cautionary statement.
SOURCE Penn West
To view the original version on PR Newswire, visit: http://www.newswire.ca/en/releases/archive/March2017/15/c7351.html