Stratus Properties Inc. Reports Year Ended December 31, 2016 Results
Stratus Properties Inc.'s (NASDAQ: STRS):
HIGHLIGHTS
- Stratus' Board of Directors (the Board) declared a special cash dividend of $1.00 per share
payable April 18, 2017, to stockholders of record on March 31, 2017. The dividend was declared after the Board’s consideration of
the results of the recent The Oaks at Lakeway sale and in connection with the Board's decision to conclude its previously
announced formal review of strategic alternatives. Stratus will continue its successful program of actively developing its
properties and strategically marketing and selling developed assets at appropriate times.
- As the formal strategic review process has concluded, the Board decided to allow Stratus' stockholder
rights plan to expire in accordance with its terms on March 9, 2017. In addition, Stratus' management will hold quarterly
earnings conference calls beginning with Stratus' release of results for the first quarter of 2017.
- In February 2017, Stratus completed the sale of The Oaks at Lakeway for $114.0 million in
cash. Net cash proceeds were $50.8 million. Stratus used a portion of these net cash proceeds to pay indebtedness outstanding
under its credit facility with Comerica Bank, which resulted in Stratus having only project-specific debt outstanding with
minimal scheduled maturities in 2017. In connection with the sale, Stratus entered into three master leases with the purchaser
requiring Stratus to make monthly payments of approximately $170,000, which will decline over time until leasing at The Oaks at
Lakeway is complete and all leases are assigned to the purchaser, which is projected to occur by February 2019.
- The initial 236-unit phase of Stratus' Santal multi-family project in Barton Creek Section N
was completed within budget in August 2016. As of February 28, 2017, 210 units were leased, contributing to an increase in
Stratus' commercial leasing revenue in 2016. Construction of the second 212-unit phase is expected to commence by mid-2017.
- Stratus' HEB grocery-anchored retail projects in Killeen and Magnolia, Texas are
progressing, with the related HEB stores presently expected to open in April 2017 and early 2019, respectively.
- Stratus' Lantana Place mixed-use development project, comprised of approximately 320,000
square feet of retail, hotel and office uses, is fully designed and permitted, and subject to obtaining construction financing,
Stratus expects to begin construction in the second quarter of 2017.
- Stratus has secured final building permits for The St. Mary, a 240-unit multi-family
development in the Circle C community, and intends to either sell the shovel-ready site or, subject to obtaining construction
financing, commence construction by the end of 2017.
- Construction of the first 5 of 20 townhomes at the Villas at Amarra Drive project (the Amarra
Villas) in Barton Creek is nearing completion. As of February 28, 2017, one townhome, for which construction has not begun,
was under contract.
- Sales of 26 lots in Barton Creek and Circle C were closed for a total of $10.2 million
during 2016, compared with 29 lots for a total of $12.3 million during 2015. In 2017, 9 lots either have closed or are under
contract for a total of $4.0 million through February 28, 2017. Lot inventory available for sale at Barton Creek (excluding the
Amarra Villas) and Circle C totaled 57 and 7 lots, respectively, at February 28, 2017. These lots are actively being marketed for
sale.
- Stratus' cumulative total stockholder return over the five years ended December 31, 2016, of
319 percent exceeded comparable returns for the S&P 500 index, the Dow Jones U.S. Real Estate Index and a custom group of
peer real estate related companies by wide margins.
- Net loss attributable to common stockholders totaled $(6.0) million, $(0.74) per share, for
2016, reflecting higher interest costs, and expenses associated with Stratus' successful proxy contest and review of strategic
alternatives. Net income attributable to common stockholders totaled $12.2 million, $1.51 per share, for 2015.
- Stratus’ consolidated debt at December 31, 2016, totaled $291.1 million. On a pro forma basis
after giving consideration to the use of proceeds from the sale of The Oaks at Lakeway, Stratus' consolidated debt at December
31, 2016, was reduced to $186.6 million, consisting of approximately 82 percent fixed-rate debt, with an average interest rate of
5.5 percent, and 18 percent variable-rate debt, with an average interest rate of 3.0 percent. As of February 28, 2017, no amounts
were drawn on Stratus' $45 million revolving credit facility.
- Between September 2016 and January 2017, Stratus received proceeds totaling $13.9 million from Travis
County municipal utility districts (MUDs) as reimbursement of infrastructure costs incurred in its development of Section
N in Barton Creek. Stratus anticipates receiving additional reimbursements of these costs from MUDs of approximately $10 million
in late 2017 or early 2018.
Stratus Properties Inc.'s (NASDAQ: STRS) EBITDA (earnings before interest, taxes, depreciation and amortization) totaled $8.7
million for 2016, compared with $32.3 million for 2015. Stratus' net (loss) income attributable to common stockholders totaled
$(6.0) million, $(0.74) per share, for 2016, compared with $12.2 million, $1.51 per share, for 2015. Results for 2016 reflected
higher interest expense on increased borrowings and higher interest rates associated with Stratus' refinancing of the W Austin
Hotel & Residences and construction loans to support Stratus' development projects and an increase in general and
administrative expenses associated with Stratus’ successful proxy contest and review of strategic alternatives. Results for 2015
included a gain of $20.7 million ($10.8 million to net income attributable to common stockholders) on the sales of Parkside Village
and 5700 Slaughter. Stratus’ results also reflected special items detailed in the Summary Financial Results table below, including,
for 2015, income of $3.2 million, $0.40 per share, associated with a previously deferred gain on the 2012 sale of 7500 Rialto.
William H. Armstrong III, Chairman of the Board, President and Chief Executive Officer of Stratus, stated, “Our achievements
during 2016 and early 2017 continue to evidence value creation and the strength of our company’s strategy, with our recent sale of
The Oaks at Lakeway and our progress on development and leasing across many fronts. Our first phase of Santal was built within
budget and is almost 90 percent leased, increasing our commercial leasing revenue in 2016, with the second phase scheduled to
commence in the second quarter. Our HEB grocery-anchored retail developments in Killeen and Magnolia are progressing according to
schedule, construction of the first 5 of 20 homes in our Amarra Villas project in Barton Creek is almost complete, and we expect to
begin construction on our Lantana Place mixed-use development project in the second quarter of 2017. With our active development
pipeline, our team is highly focused on enhancing the value of our properties in a cost-effective manner."
Summary Financial Results .
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2016 |
|
2015 |
|
|
|
(In Thousands, Except Per Share Amounts) |
|
Revenues |
|
$ |
80,341 |
|
|
$ |
80,871 |
|
|
Operating income |
|
1,177 |
|
|
25,732 |
|
a,b |
(Loss) income from continuing operations |
|
(5,999 |
) |
c |
14,377 |
|
a,b |
Income from discontinued operations, net of taxes |
|
— |
|
|
3,218 |
|
d |
Net (loss) income |
|
(5,999 |
) |
c |
17,595 |
|
a,b,d |
Net income attributable to noncontrolling interests in subsidiaries |
|
— |
|
|
(5,418 |
) |
|
Net (loss) income attributable to common stockholders |
|
(5,999 |
) |
c |
12,177 |
|
a,b,d |
|
|
|
|
|
|
EBITDAe |
|
$ |
8,712 |
|
|
$ |
32,343 |
|
|
|
|
|
|
|
|
Diluted net (loss) income per share attributable to Stratus common stockholders: |
|
|
|
|
|
Continuing operations |
|
$ |
(0.74 |
) |
c |
$ |
1.11 |
|
a,b |
Discontinued operations |
|
— |
|
|
0.40 |
|
d |
Diluted net (loss) income per share attributable to common stockholders |
|
$ |
(0.74 |
) |
|
$ |
1.51 |
|
|
|
|
|
|
|
|
Diluted weighted average shares of common stock outstanding |
|
8,089 |
|
|
8,091 |
|
|
|
|
|
|
|
|
|
|
a.
|
Includes a gain of $0.6 million ($0.4 million to net income attributable to common stockholders or
$0.05 per share) associated with the sale of a tract of undeveloped land.
|
b.
|
Includes a gain of $20.7 million ($10.8 million to net income attributable to common stockholders or
$1.34 per share) associated with the sales of Parkside Village and 5700 Slaughter.
|
c.
|
Includes a loss on early extinguishment of debt totaling $0.8 million ($0.5 million to net loss
attributable to common stockholders or $0.06 per share) associated with prepayment of the Bank of America loan in connection
with the refinancing of the W Austin Hotel & Residences in January 2016.
|
d.
|
Represents recognition of a previously deferred gain totaling $5.0 million ($3.2 million to net
income attributable to common stockholders or $0.40 per share) associated with the 2012 sale of 7500 Rialto.
|
e.
|
For additional information, refer to the supplemental schedule, "EBITDA", on page V.
|
Conclusion of Formal Review of Strategic Alternatives . In April 2016, Stratus announced
that its Board of Directors authorized management to explore a full range of strategic alternatives to enhance value for
stockholders, including, but not limited to, a sale of Stratus, a sale of certain of its core assets, a share repurchase program,
and continuing its long-term plans to develop the value of its properties. After conducting a thorough process of evaluating seven
financial advisors suggested by the Board, and full Board in-person interviews of three finalists, Stratus engaged Hentschel &
Company, a premier boutique investment banking advisory firm focused on the real estate industry, as financial advisor in
connection with the review of strategic alternatives. With Hentschel, Stratus engaged in an extensive process approaching 105
potential transaction parties including public, private, domestic and foreign investors, of which 24 executed nondisclosure
agreements and were provided access to a data room. There were no restrictions on the form or nature of the transaction to be
proposed, no price or form of consideration requirements, and no requirements concerning retention or compensation of management.
Stratus and its financial advisor engaged in meetings, discussions and negotiations with many of these participants, 10 of whom
submitted written or verbal indications of interest. None of the participants ultimately sustained an indication of interest in
acquiring the entire company at a price per share at or above Stratus' recent trading prices. The Board, in consultation with its
financial advisor, determined that the indications of interest would not at this time provide adequate value to stockholders.
Accordingly, the formal strategic review process has concluded; however, Stratus' Board will continue to review the strategic
direction of the company, and remains open to considering proposals that will provide value to Stratus' stockholders.
Active Development Plan . Stratus will continue its successful program of actively
developing its properties and strategically marketing and selling developed assets at appropriate times. As discussed further
below, Stratus completed the sale of The Oaks at Lakeway for $114.0 million in cash in February 2017. In addition, Stratus (i)
continues to advance its development projects and plans, including its HEB grocery-anchored retail projects in Killeen and
Magnolia, (ii) has secured permits for and expects to break ground by mid-2017 on the second 212-unit phase of the Santal
multi-family project in Barton Creek Section N, (iii) subject to obtaining construction financing, expects to begin construction of
Lantana Place, a mixed-use development project comprised of approximately 320,000 square feet of retail, hotel and office uses in
second-quarter 2017, (iv) has secured final building permits for The St. Mary, a 240-unit multi-family development in the Circle C
community, and intends to either sell the shovel-ready site or, subject to obtaining construction financing, commence construction,
by the end of 2017, (v) continues to market its completed single-family homesites in Barton Creek and Circle C, (vi) has leased
approximately 90 percent of the first phase of its Santal multi-family units as of February 28, 2017; and (vii) is nearing
completion of construction of the first 5 of the 20 townhomes in its Amarra Villas project in Barton Creek. In July 2015, Stratus
completed the sales of its Austin-area Parkside Village and 5700 Slaughter commercial properties, both located in the Circle C
community, for $32.5 million and $12.5 million, respectively.
Sale of The Oaks at Lakeway . On February 15, 2017, Stratus completed the sale of
The Oaks at Lakeway for $114.0 million in cash. Stratus believes the sale provides strong evidence of the value created by its
strategy, including its grocery-anchored retail development program.
Net cash proceeds totaled $50.8 million after payment of transaction expenses, a net profits participation payment due to HEB
Grocery Company, L.P. (HEB), and payoff of the balance of the related construction loan. Stratus used a portion of these net cash
proceeds to pay indebtedness outstanding under its credit facility with Comerica Bank, which resulted in Stratus having only
project-specific debt outstanding, which as of February 28, 2017, included the following:
- $148.0 million under the non-recourse Goldman Sachs loan for the refinance of the W Austin Hotel
& Residences in January 2016;
- $32.0 million under the construction loan to fund the development and construction of the first phase
of the Santal multi-family development in Section N of Barton Creek;
- $5.6 million under the term loan with PlainsCapital Bank secured by assets at Barton Creek Village;
and
- $4.6 million under the stand-alone revolving credit facility with Comerica Bank to fund the
construction and development of the Amarra Villas.
The Oaks at Lakeway is an HEB-anchored retail project planned for 236,739 square feet of commercial space and is located in
Lakeway, Texas in the Lake Travis community. The project, which was 100 percent owned by Stratus, was developed on tracts acquired
by Stratus between May 2013 and September 2014. The sale excluded 34.7 acres of undeveloped property, which is zoned for
residential, hotel and civic uses.
The parties entered into three master lease agreements at closing: (1) one covering unleased in-line retail space, with a 5-year
term, (2) one covering four unleased pad sites, three of which have 10-year terms, and one of which has a 15-year term, and (3) one
covering the hotel pad with a 99-year term. The hotel pad is currently leased and the master hotel lease will become effective only
if the current hotel lessee defaults prior to completion of the hotel. As specified conditions are met, primarily consisting of the
tenant executing a lease, commencing payment of rent and taking occupancy, leases will be assigned to the purchaser and the
corresponding property will be removed from the master lease, reducing Stratus' master lease payment obligation. Stratus projects
that its master lease payment obligation will approximate $170,000 per month and will decline over time until leasing is complete
and all leases are assigned to the purchaser, which is projected to occur by February 2019. To secure its obligations under the
master leases, Stratus provided a $1.5 million irrevocable letter of credit with a three-year term.
With respect to the master leases, if Stratus is not successful in leasing unleased space as projected, or tenants currently
paying rent default prior to their leases being assigned to the purchaser, Stratus would be responsible for the attributable lease
payments to the purchaser through the earlier of (1) the time alternative lease arrangements can be made and the lease is assigned
to the purchaser and (2) the end of the term of the applicable master lease.
As a result of Stratus' continuing involvement under the master lease agreements with the purchaser, the transaction does not
qualify as a sale under generally accepted accounting principles in the United States. Accordingly, a deferred gain will be
recorded in other liabilities and will be reduced by payments made under the master lease agreements. All or a portion of the
deferred gain may be recognized in future periods when Stratus' continuing involvement ends or the maximum exposure under the
master leases is less than the deferred gain.
Progress on Other Development Projects . Construction of the first 5 of 20 townhomes at
Amarra Villas in Barton Creek commenced in March 2016 and is nearing completion. The townhomes average approximately
4,400 square feet and are being marketed as "lock and leave" properties, with golf course access and cart garages. Construction of
the remaining townhomes will proceed in series after the first five and subsequent units are completed and sold. As of
February 28, 2017, one townhome, for which construction has not begun, was under contract.
The Santal multi-family project, a garden-style 236-unit apartment complex, was completed within budget in August 2016.
As of February 28, 2017, 210 units were leased, contributing to an increase in Stratus' commercial leasing revenue in 2016.
Construction of the second 212-unit phase is expected to commence by mid-2017. This multi-family unit portfolio in Barton Creek
Section N is expected to be methodically developed and strategically marketed for sale. The portfolio is fully entitled and has
committed utility capacity for full buildout.
Stratus has completed the planning, engineering, and permitting for the regional water, wastewater, drainage and roadway
infrastructure necessary for the development of Barton Creek Section N. Construction of a water treatment plant, linear
utility construction, drainage facilities, Tecoma Boulevard and a regional wastewater treatment plant have been completed. These
infrastructure facilities, essential for development of Section N and Sections K, L and O, reflect a total infrastructure
investment to date of $40.0 million, of which approximately $29.5 million has been reimbursed or is eligible for reimbursement by
Travis County MUDs. As of February 28, 2017, Stratus has received cumulative reimbursements of these costs from Travis County
MUDs of $17.8 million, $12.3 million of which was received in September 2016 and $1.6 million of which was received in
January 2017. Stratus expects to receive additional reimbursements of these costs from MUDs of approximately $10 million in late
2017 or early 2018.
Stratus’ HEB grocery-anchored retail developments in Killeen and Magnolia, Texas are progressing on schedule and
are expected to be developed, marketed and sold. Construction of the West Killeen Market project began in August 2016, and the HEB
store is scheduled to open in April 2017. The HEB store at the Magnolia location is presently expected to open in early 2019.
Lantana Place, a mixed-use development project, comprised of approximately 320,000 square feet of retail, hotel and
office uses, is fully designed and permitted, and subject to obtaining construction financing, Stratus expects to begin
construction in the second quarter of 2017.
Stratus believes that Austin and surrounding sub-markets continue to be desirable locations. Many of Stratus' developments are
in locations where development approvals have historically been subject to regulatory constraints, which has made it difficult to
obtain entitlements. Stratus' Austin assets are highly entitled and now have utility capacity for full buildout. As a result,
Stratus believes that through strategic planning, development and marketing it can maximize and fully realize their value. These
development plans require significant additional capital, and may be pursued through joint ventures or other means.
Stockholder Return . The cumulative total stockholder return on Stratus' common stock
over the five years ending December 31, 2016, of 319 percent exceeded comparable returns for the S&P 500 Index (98 percent),
the Dow Jones U.S. Real Estate Index (69 percent) and a custom group of peer real estate-related companies (85 percent). This
comparison, which is included in Stratus' Annual Report on Form 10-K filed today with the Securities and Exchange Commission,
assumes $100.00 invested at December 31, 2011, with all dividends reinvested. The stock price performance is not necessarily
indicative of future performance.
Capital Expenditures . Expenditures for purchases and development of real estate
properties totaled $14.6 million for 2016, primarily reflecting development costs for Stratus' Barton Creek properties. Stratus
also had commercial leasing capital expenditures of $26.8 million for 2016 primarily associated with the advancement of the Santal
multi-family and The Oaks at Lakeway retail projects.
Operating Results . Revenue from the Hotel segment totaled $40.7 million for 2016,
compared with $41.7 million for 2015. Hotel revenue reflects the results of operations for the W Austin Hotel, and primarily
includes revenue from room reservations and food and beverage sales. The 251-room hotel, which Stratus believes sets the standard
for contemporary luxury in downtown Austin, is managed by Starwood Hotels & Resorts Worldwide, Inc. Lower hotel revenues for
2016, compared with 2015, primarily reflects decreased room revenue resulting from lower REVPAR. REVPAR, which is calculated by
dividing total room revenue by the average total rooms available during the year, was $259 for 2016, compared with $279 for 2015.
In 2015 and 2016, 2,656 new hotel rooms were added to the Austin hotel market, and another 1,662 rooms are expected to be added
during 2017. The increase in supply of hotel rooms is expected to cause hotel revenue to decline further in 2017.
Revenue from the Entertainment segment totaled $19.7 million for 2016, compared with $19.8 million for 2015. Entertainment
revenue primarily reflects the results of operations for Austin City Limits Live at the Moody Theater (ACL Live), including ticket
sales, revenue from private events, sponsorships, personal seat license sales and suite sales, and sales of concessions and
merchandise. ACL Live hosted 223 events during 2016, compared with 210 events during 2015. ACL Live currently has events booked
through April 2018. Entertainment revenue also reflects revenues associated with events hosted at venues other than ACL Live,
including 3TEN ACL Live (which opened in March 2016 on the site of the W Austin Hotel & Residences), and production of recorded
content for artists performing at ACL Live or 3TEN ACL Live, as well as the results of the Stageside Productions joint venture with
Pedernales Entertainment LLC. Revenues from the Entertainment segment will vary from period to period as a result of factors such
as the price of tickets and number of tickets sold, as well as the number and type of events.
Revenue from the Real Estate Operations segment totaled $10.8 million for 2016, compared with $14.3 million for 2015. Stratus'
lot sales for the 2016 and 2015 periods included the following (dollars in thousands):
|
|
|
|
|
Years Ended December 31, |
|
|
2016 |
|
2015 |
|
|
Lots |
|
Revenues |
|
Average
Cost per
Lot
|
|
Lots |
|
Revenues |
|
Average
Cost per
Lot
|
Barton Creek |
|
|
|
|
|
|
|
|
|
|
|
|
Amarra Drive: |
|
|
|
|
|
|
|
|
|
|
|
|
Phase II Lots |
|
1 |
|
|
$ |
550 |
|
|
$ |
190 |
|
|
— |
|
|
$ |
— |
|
|
$ |
— |
Phase III Lots |
|
6 |
|
|
4,408 |
|
|
338 |
|
|
10 |
|
|
6,955 |
|
|
334 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Circle C |
|
|
|
|
|
|
|
|
|
|
|
|
Meridian |
|
19 |
|
|
5,265 |
|
|
156 |
|
|
19 |
|
|
5,365 |
|
|
160 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Residential |
|
26 |
|
|
$ |
10,223 |
|
|
|
|
29 |
|
|
$ |
12,320 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The decrease in lot sales revenues for 2016 primarily resulted from a decrease in Amarra Drive Phase III lot sales. Recently,
sales of Stratus’ higher priced Amarra Drive lots have been slower than sales of its Circle C Meridian lots, which Stratus believes
reflects national sales trends, and Stratus continues to have significant inventory in developed Amarra Drive lots. As of
December 31, 2016, 12 Meridian lots, 13 Amarra Drive Phase II lots and 48 Amarra Drive Phase III lots remain available for
sale. During January 2017, Stratus sold one Amarra Drive Phase III lot and two Meridian lots and as of February 28, 2017,
three Amarra Drive Phase III lots and three Meridian lots were under contract.
Rental revenue from the Commercial Leasing segment totaled $10.4 million for 2016, compared with $6.2 million for 2015. Rental
revenue primarily reflects revenue from The Oaks at Lakeway, which was sold in February 2017, the office and retail space at the W
Austin Hotel & Residences, Barton Creek Village, the Santal multi-family project and Parkside Village and 5700 Slaughter, which
were both sold in 2015. The increase in rental revenue in 2016, compared with 2015, primarily reflects rental revenues from The
Oaks at Lakeway and the Santal multi-family project, partially offset by a decrease related to the sales of Parkside Village and
5700 Slaughter, which Stratus completed in July 2015. Rental revenues are expected to be lower in 2017 as a result of the sale of
The Oaks at Lakeway and the bank building in Barton Creek Village in February 2017.
Stratus is a diversified real estate company engaged primarily in the acquisition, entitlement, development, management,
operation and sale of commercial, hotel, entertainment, and multi- and single-family residential real estate properties, primarily
located in the Austin, Texas area, and including projects in certain other select markets in Texas.
____________________________
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS. This press release contains forward-looking statements in
which Stratus discusses factors it believes may affect its future performance. Forward-looking statements are all statements other
than statements of historical facts, such as statements regarding the implementation and potential results of Stratus' active
development plan, and projections or expectations related to operational and financial performance or liquidity, reimbursements for
infrastructure costs, financing and regulatory matters, development plans and sales of properties, commercial leasing activities,
timeframes for development, construction and completion of Stratus’ projects, capital expenditures, possible joint venture
arrangements, Stratus' projections with respect to its obligations under the master lease agreements entered into in connection
with the sale of The Oaks at Lakeway, other plans and objectives of management for future operations and activities, and future
dividend payments. The words “anticipates,” “may,” “can,” “plans,” “believes,” “potential,” “estimates,” “expects,” “projects,”
“intends,” “likely,” “will,” “should,” “to be” and any similar expressions and/or statements that are not historical facts are
intended to identify those assertions as forward-looking statements. Under Stratus’ loan agreement with Comerica Bank, Stratus is
not permitted to pay dividends on common stock without Comerica’s prior written consent, which was obtained in connection with the
special dividend, but not required to be granted by Comerica in the future. The declaration of dividends is at the discretion of
Stratus’ Board of Directors (Board), subject to restrictions under Stratus’ loan agreement with Comerica Bank, and will depend on
Stratus’ financial results, cash requirements, projected compliance with covenants in its debt agreements, outlook and other
factors deemed relevant by the Board.
Stratus cautions readers that forward-looking statements are not guarantees of future performance, and its actual results may
differ materially from those anticipated, projected or assumed in the forward-looking statements. Important factors that can cause
Stratus' actual results to differ materially from those anticipated in the forward-looking statements include, but are not limited
to, Stratus’ ability to refinance and service its debt and the availability of financing for development projects and other
corporate purposes, Stratus' ability to sell properties at prices its Board of Directors considers acceptable, a decrease in the
demand for real estate in the Austin, Texas market, changes in economic and business conditions, reductions in discretionary
spending by consumers and corporations, competition from other real estate developers, hotel operators and/or entertainment venue
operators and promoters, the termination of sales contracts or letters of intent due to, among other factors, the failure of one or
more closing conditions or market changes, the failure to attract customers for Stratus' developments or such customers’ failure to
satisfy their purchase commitments, Stratus' ability to secure qualifying tenants for the space subject to the master lease
agreements entered into in connection with the sale of The Oaks at Lakeway and to assign such leases to the purchaser and remove
the corresponding property from the master leases, increases in interest rates, declines in the market value of Stratus’ assets,
increases in operating costs, including real estate taxes and the cost of construction materials, changes in external perception of
the W Austin Hotel, changes in consumer preferences, changes in laws, regulations or the regulatory environment affecting the
development of real estate, opposition from special interest groups with respect to development projects, and other factors
described in more detail under the heading “Risk Factors” in Stratus’ Annual Report on Form 10-K for the year ended
December 31, 2016.
Investors are cautioned that many of the assumptions upon which Stratus' forward-looking statements are based are likely to
change after the forward-looking statements are made. Further, Stratus may make changes to its business plans that could affect its
results. Stratus cautions investors that it does not intend to update its forward-looking statements more frequently than quarterly
notwithstanding any changes in its assumptions, business plans, actual experience, or other changes, and Stratus undertakes no
obligation to update any forward-looking statements.
A copy of this release is available on Stratus' website, www.stratusproperties.com.
|
|
|
|
STRATUS PROPERTIES INC.
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
(In Thousands, Except Per Share Amounts)
|
|
|
|
|
|
|
Years Ended December 31, |
|
|
|
2016 |
|
|
2015 |
|
Revenues: |
|
|
|
|
|
|
Hotel |
|
$ |
40,418 |
|
|
|
$ |
41,346 |
|
|
Entertainment |
|
19,522 |
|
|
|
19,607 |
|
|
Real estate operations |
|
10,719 |
|
|
|
14,277 |
|
|
Commercial leasing |
|
9,682 |
|
|
|
5,641 |
|
|
Total revenues |
|
80,341 |
|
|
|
80,871 |
|
|
Cost of sales: |
|
|
|
|
|
|
Hotel |
|
29,090 |
|
|
|
30,702 |
|
|
Entertainment |
|
15,223 |
|
|
|
15,169 |
|
|
Real estate operations |
|
9,702 |
|
|
|
10,425 |
|
|
Commercial leasing |
|
4,903 |
|
|
|
2,772 |
|
|
Depreciation |
|
8,082 |
|
|
|
8,743 |
|
|
Total cost of sales |
|
67,000 |
|
|
|
67,811 |
|
|
General and administrative expenses |
|
12,164 |
|
|
|
8,057 |
|
|
Gain on sales of assets |
|
— |
|
|
|
(20,729 |
) |
a
|
Total |
|
79,164 |
|
|
|
55,139 |
|
|
Operating income |
|
1,177 |
|
|
|
25,732 |
|
|
Interest expense, net |
|
(9,408 |
) |
|
|
(4,065 |
) |
|
Gain (loss) on interest rate derivative instruments |
|
218 |
|
|
|
(724 |
) |
|
Loss on early extinguishment of debt |
|
(837 |
) |
|
|
— |
|
|
Other income, net |
|
21 |
|
|
|
309 |
|
|
(Loss) income before income taxes and equity in unconsolidated affiliates' income
(loss) |
|
(8,829 |
) |
|
|
21,252 |
|
|
Equity in unconsolidated affiliates' income (loss) |
|
51 |
|
|
|
(1,299 |
) |
|
Benefit from (provision for) income taxes |
|
2,779 |
|
|
|
(5,576 |
) |
|
(Loss) income from continuing operations |
|
(5,999 |
) |
|
|
14,377 |
|
|
Income from discontinued operations, net of taxes |
|
— |
|
|
|
3,218 |
|
|
Net (loss) income |
|
(5,999 |
) |
|
|
17,595 |
|
|
Net income attributable to noncontrolling interests in subsidiaries |
|
— |
|
|
|
(5,418 |
) |
|
Net (loss) income attributable to common stockholders |
|
$ |
(5,999 |
) |
|
|
$ |
12,177 |
|
|
|
|
|
|
|
|
|
Basic and diluted net (loss) income per share attributable to common
stockholders: |
|
|
|
|
|
|
Continuing operations |
|
$ |
(0.74 |
) |
|
|
$ |
1.11 |
|
|
Discontinued operations |
|
— |
|
|
|
0.40 |
|
|
Basic and diluted net (loss) income per share attributable to common
stockholders |
|
$ |
(0.74 |
) |
|
|
$ |
1.51 |
|
|
|
|
|
|
|
|
|
Weighted average shares of common stock outstanding: |
|
|
|
|
|
|
Basic |
|
8,089 |
|
|
|
8,058 |
|
|
Diluted |
|
8,089 |
|
|
|
8,091 |
|
|
|
|
|
|
|
|
|
|
|
|
a.
|
On July 2, 2015, Stratus completed the sales of Parkside Village and 5700 Slaughter.
|
|
|
|
STRATUS PROPERTIES INC.
CONSOLIDATED BALANCE SHEETS (Unaudited)
(In Thousands)
|
|
|
|
|
|
December 31, |
|
|
2016 |
|
2015 |
ASSETS |
|
|
|
|
Cash and cash equivalents |
|
$ |
13,597 |
|
|
$ |
17,036 |
|
Restricted cash |
|
11,892 |
|
|
8,731 |
|
Real estate held for sale |
|
21,236 |
|
|
25,944 |
|
Real estate under development |
|
111,373 |
|
|
139,171 |
|
Land available for development |
|
19,153 |
|
|
23,397 |
|
Real estate held for investment, net |
|
239,719 |
|
|
186,626 |
|
Deferred tax assets |
|
17,223 |
|
|
15,329 |
|
Other assets |
|
17,982 |
|
|
13,871 |
|
Total assets |
|
$ |
452,175 |
|
|
$ |
430,105 |
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
Liabilities: |
|
|
|
|
Accounts payable |
|
$ |
6,734 |
|
|
$ |
14,182 |
|
Accrued liabilities, including taxes |
|
13,240 |
|
|
10,356 |
|
Debt |
|
291,102 |
|
|
260,592 |
|
Other liabilities |
|
10,073 |
|
|
8,301 |
|
Total liabilities |
|
321,149 |
|
|
293,431 |
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
Stratus stockholders' equity: |
|
|
|
|
Common stock |
|
92 |
|
|
91 |
|
Capital in excess of par value of common stock |
|
192,762 |
|
|
192,122 |
|
Accumulated deficit |
|
(41,143 |
) |
|
(35,144 |
) |
Common stock held in treasury |
|
(20,760 |
) |
|
(20,470 |
) |
Total stockholders' equity |
|
130,951 |
|
|
136,599 |
|
Noncontrolling interests in subsidiaries |
|
75 |
|
|
75 |
|
Total equity |
|
131,026 |
|
|
136,674 |
|
Total liabilities and equity |
|
$ |
452,175 |
|
|
$ |
430,105 |
|
|
|
|
STRATUS PROPERTIES INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(In Thousands)
|
|
|
|
|
|
Years Ended December 31, |
|
|
2016 |
|
2015 |
Cash flow from operating activities: |
|
|
|
|
Net (loss) income |
|
$ |
(5,999 |
) |
|
$ |
17,595 |
|
Adjustments to reconcile net (loss) income to net cash used in operating
activities: |
|
|
|
|
Depreciation |
|
8,082 |
|
|
8,743 |
|
Cost of real estate sold |
|
4,899 |
|
|
6,465 |
|
Gain on sale of 7500 Rialto, net of tax |
|
— |
|
|
(3,218 |
) |
Gain on sales of assets |
|
— |
|
|
(20,729 |
) |
(Gain) loss on interest rate derivative contracts |
|
(218 |
) |
|
724 |
|
Loss on early extinguishment of debt |
|
837 |
|
|
— |
|
Debt issuance cost amortization and stock-based compensation |
|
1,681 |
|
|
1,436 |
|
Equity in unconsolidated affiliates' (income) loss |
|
(51 |
) |
|
1,299 |
|
Deposits |
|
584 |
|
|
450 |
|
Deferred income taxes |
|
(1,894 |
) |
|
2,118 |
|
Purchases and development of real estate properties |
|
(14,575 |
) |
|
(26,237 |
) |
Municipal utility districts reimbursement |
|
12,302 |
|
|
5,307 |
|
Increase in other assets |
|
(6,211 |
) |
|
(2,983 |
) |
(Decrease) increase in accounts payable, accrued liabilities and other |
|
(3,157 |
) |
|
7,240 |
|
Net cash used in operating activities |
|
(3,720 |
) |
|
(1,790 |
) |
|
|
|
|
|
Cash flow from investing activities: |
|
|
|
|
Capital expenditures |
|
(28,215 |
) |
|
(55,178 |
) |
Net proceeds from sales of assets |
|
— |
|
|
43,266 |
|
Investment in unconsolidated affiliates |
|
(32 |
) |
|
(678 |
) |
Net cash used in investing activities |
|
(28,247 |
) |
|
(12,590 |
) |
|
|
|
|
|
Cash flow from financing activities: |
|
|
|
|
Borrowings from credit facility |
|
32,969 |
|
|
42,326 |
|
Payments on credit facility |
|
(19,573 |
) |
|
(32,263 |
) |
Borrowings from project loans |
|
179,957 |
|
|
99,670 |
|
Payments on project and term loans |
|
(163,120 |
) |
|
(43,096 |
) |
Purchase of noncontrolling interest |
|
— |
|
|
(61,991 |
) |
Stock-based awards net (payments) proceeds, including excess tax benefit |
|
(368 |
) |
|
1,634 |
|
Noncontrolling interests distributions |
|
— |
|
|
(4,244 |
) |
Financing costs |
|
(1,337 |
) |
|
(265 |
) |
Net cash provided by financing activities |
|
28,528 |
|
|
1,771 |
|
Net decrease in cash and cash equivalents |
|
(3,439 |
) |
|
(12,609 |
) |
Cash and cash equivalents at beginning of year |
|
17,036 |
|
|
29,645 |
|
Cash and cash equivalents at end of year |
|
$ |
13,597 |
|
|
$ |
17,036 |
|
BUSINESS SEGMENTS
Stratus has four operating segments: Hotel, Entertainment, Real Estate Operations and Commercial Leasing.
The Hotel segment includes the W Austin Hotel located at the W Austin Hotel & Residences.
The Entertainment segment includes ACL Live, a live music and entertainment venue and production studio at the W Austin Hotel
& Residences. In addition to hosting concerts and private events, this venue is the home of Austin City Limits, a television
program showcasing popular music legends. The Entertainment segment also includes revenues and costs associated with events hosted
at other venues, including 3TEN ACL Live, which opened in March 2016 on the site of the W Austin Hotel & Residences, and the
results of the Stageside Productions joint venture with Pedernales Entertainment LLC.
The Real Estate Operations segment is comprised of Stratus’ real estate assets (developed, under development and available for
development), which consists of its properties in Austin, Texas (the Barton Creek community, the Circle C community, Lantana and
the condominium units at the W Austin Hotel & Residences); in Lakeway, Texas (The Oaks at Lakeway) located in the greater
Austin area; in Magnolia, Texas, located in the greater Houston area (Magnolia); and in Killeen, Texas (The West Killeen
Market).
The Commercial Leasing segment includes the office and retail space at the W Austin Hotel & Residences, a retail building
and a bank building in Barton Creek Village, The Oaks at Lakeway and the Santal multi-family project.
Stratus uses operating income or loss to measure the performance of each segment. General and administrative expenses primarily
consist of employee salaries, wages and other costs, and beginning January 1, 2016, are managed on a consolidated basis and are not
allocated to Stratus' operating segments. The segment disclosures for 2015 have been recast to be consistent with the presentation
of general and administrative expenses in 2016. The following segment information reflects management determinations that may not
be indicative of what actual financial performance of each segment would be if it were an independent entity.
Segment data presented below was prepared on the same basis as Stratus’ consolidated financial statements (in thousands).
|
|
Hotel |
|
Entertainment |
|
Real Estate
Operationsa
|
|
Commercial
Leasingb
|
|
Eliminations
and Otherc
|
|
Total |
Year Ended December 31, 2016: |
|
|
|
|
|
|
|
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Unaffiliated customers |
|
$ |
40,418 |
|
|
$ |
19,522 |
|
|
$ |
10,719 |
|
|
$ |
9,682 |
|
|
$ |
— |
|
|
$ |
80,341 |
Intersegment |
|
309 |
|
|
183 |
|
|
31 |
|
|
767 |
|
|
(1,290 |
) |
|
— |
Cost of sales, excluding depreciation |
|
29,248 |
|
|
15,698 |
|
|
9,702 |
|
|
4,936 |
|
|
(666 |
) |
|
58,918 |
Depreciation |
|
3,421 |
|
|
1,461 |
|
|
224 |
|
|
3,144 |
|
|
(168 |
) |
|
8,082 |
General and administrative expenses |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
12,164 |
|
|
12,164 |
Operating income (loss) |
|
$ |
8,058 |
|
|
$ |
2,546 |
|
|
$ |
824 |
|
|
$ |
2,369 |
|
|
$ |
(12,620 |
) |
|
$ |
1,177 |
Capital expendituresd |
|
$ |
1,216 |
|
|
$ |
217 |
|
|
$ |
14,575 |
|
|
$ |
26,782 |
|
|
$ |
— |
|
|
$ |
42,790 |
Municipal utility districts (MUD) reimbursements |
|
— |
|
|
— |
|
|
12,302 |
|
|
— |
|
|
— |
|
|
12,302 |
Total assets at December 31, 2016 |
|
104,087 |
|
|
37,692 |
|
|
176,163 |
|
|
120,394 |
|
|
13,839 |
|
|
452,175 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hotel |
|
Entertainment |
|
Real Estate
Operationsa
|
|
Commercial
Leasingb
|
|
Eliminations
and Otherc
|
|
Total |
Year Ended December 31, 2015: |
|
|
|
|
|
|
|
|
|
|
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Unaffiliated customers |
|
$ |
41,346 |
|
|
$ |
19,607 |
|
|
$ |
14,277 |
|
|
$ |
5,641 |
|
|
$ |
— |
|
|
$ |
80,871 |
|
Intersegment |
|
305 |
|
|
193 |
|
|
66 |
|
|
538 |
|
|
(1,102 |
) |
|
— |
|
Cost of sales, excluding depreciation |
|
30,789 |
|
|
15,426 |
|
|
10,426 |
|
|
2,838 |
|
|
(411 |
) |
|
59,068 |
|
Depreciation |
|
5,797 |
|
|
1,288 |
|
|
246 |
|
|
1,556 |
|
|
(144 |
) |
|
8,743 |
|
General and administrative expenses |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
8,057 |
|
|
8,057 |
|
Gain on sales of assetse |
|
— |
|
|
— |
|
|
— |
|
|
(20,729 |
) |
|
— |
|
|
(20,729 |
) |
Operating income (loss) |
|
$ |
5,065 |
|
|
$ |
3,086 |
|
|
$ |
3,671 |
|
|
$ |
22,514 |
|
|
$ |
(8,604 |
) |
|
$ |
25,732 |
|
Income from discontinued operationsf |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
3,218 |
|
|
$ |
— |
|
|
$ |
3,218 |
|
Capital expendituresd |
|
1,023 |
|
|
128 |
|
|
26,237 |
|
|
54,027 |
|
|
— |
|
|
81,415 |
|
MUD reimbursements |
|
— |
|
|
— |
|
|
5,307 |
|
|
— |
|
|
— |
|
|
5,307 |
|
Total assets at December 31, 2015 |
|
109,562 |
|
|
42,125 |
|
|
205,735 |
|
|
61,371 |
|
|
11,312 |
|
|
430,105 |
|
|
|
a.
|
Includes sales commissions and other revenues together with related expenses.
|
b.
|
Includes the results of the Parkside Village and 5700 Slaughter commercial properties through July
2, 2015.
|
c.
|
Includes consolidated general and administrative expenses and eliminations of intersegment
amounts.
|
d.
|
Also includes purchases and development of residential real estate held for sale.
|
e.
|
Represents gain on sales of Parkside Village and 5700 Slaughter.
|
f.
|
Represents a deferred gain, net of taxes, associated with the 2012 sale of 7500 Rialto that was
recognized in 2015.
|
|
|
STRATUS PROPERTIES INC.
|
EBITDA
|
(In Thousands) |
EBITDA (earnings before interest, taxes, depreciation and amortization) is a non-GAAP (generally accepted accounting principles
in the United States (U.S.)) financial measure that is frequently used by securities analysts, investors, lenders and others to
evaluate companies' recurring operating performance, including, among other things, profitability before the effect of financing
and similar decisions. Because securities analysts, investors, lenders and others use EBITDA, management believes that Stratus'
presentation of EBITDA affords them greater transparency in assessing our financial performance. This information differs from net
(loss) income attributable to common stockholders determined in accordance with U.S. GAAP and should not be considered in isolation
or as a substitute for measures of performance determined in accordance with U.S. GAAP. EBITDA may not be comparable to similarly
titled measures reported by other companies, as different companies may calculate such measures differently. Following is a
reconciliation of net (loss) income attributable to common stockholders to EBITDA (in thousands):
|
|
Year Ended |
|
|
|
December 31, |
|
|
|
2016 |
|
2015 |
|
Net (loss) income attributable to common stockholders |
|
$ |
(5,999 |
) |
|
$ |
12,177 |
|
|
Depreciation |
|
8,082 |
|
|
8,743 |
|
|
Interest expense, net |
|
9,408 |
|
|
4,065 |
|
|
(Benefit from)/Provision for income taxes |
|
(2,779 |
) |
|
7,358 |
|
a |
EBITDA |
|
$ |
8,712 |
|
|
$ |
32,343 |
|
|
|
|
|
|
|
|
|
|
|
|
a.
|
Includes tax provision of $1.8 million associated with a previously deferred gain on the 2012 sale
of 7500 Rialto presented in discontinued operations.
|
Stratus Properties Inc.
William H. Armstrong III, 512-478-5788
View source version on businesswire.com: http://www.businesswire.com/news/home/20170316005664/en/