TSX: SLW
NYSE: SLW
VANCOUVER, March 21, 2017 /CNW/ - Silver Wheaton Corp.
("Silver Wheaton" or the "Company") (TSX:SLW) (NYSE:SLW) is pleased to announce its results for the fourth quarter and year ended
December 31, 2016. All figures are presented in United States
dollars unless otherwise noted.
Silver Wheaton had record silver and gold sales volumes in 2016 at 28.3 million ounces and 330,000 ounces, respectively. Gold
production was also a record at 353,700 ounces in 2016. In the fourth quarter of 2016, gold sales exceeded 100,000 ounces for the
first time with over 73,000 ounces of gold sold from the Salobo mine alone. Silver Wheaton's quarterly dividend increased for the
second quarter in a row to $0.07 as the impact of growing sales volumes, especially in gold,
resulted in operating cash flow growing to approximately $175 million in the fourth quarter of
2016.
FULL YEAR HIGHLIGHTS
- Attributable production for the year ended December 31, 2016 of 30.4 million ounces of silver
and 353,700 ounces of gold, compared with 30.7 million ounces of silver and 243,000 ounces of gold in 2015, with silver
production having decreased 1% and gold production, which represented a record, having increased 46%.
- On a silver equivalent basis¹ and gold equivalent basis¹, record attributable production for the year ended December 31, 2016 was 56.2 million silver equivalent ounces ("SEOs") or 770,300 gold equivalent ounces
("GEOs"), compared with 48.7 million SEOs or 658,600 GEOs in 2015, an increase of 15% and 17%, respectively.
- Record sales volume for the year ended December 31, 2016 of 28.3 million ounces of silver and
330,000 ounces of gold, compared with 26.6 million ounces of silver and 202,300 ounces of gold in 2015, an increase of 7% and
63%, respectively.
- On a silver equivalent basis¹ and gold equivalent basis¹, record sales volume for the year ended December 31, 2016 was 52.4 million SEOs or 718,400 GEOs, compared with 41.5 million SEOs or 561,600 GEOs in
2015, an increase of 26% and 28%, respectively.
- Record revenues of $892 million for the year ended December 31,
2016 compared with $649 million in 2015, representing an increase of 37%.
- Average realized sale price per ounce sold for the year ended December 31, 2016 of
$16.96 per ounce of silver and $1,246 per ounce of gold,
representing an increase of 8% for both compared to 2015.
- Net earnings were $195 million ($0.45 per share) compared with
a net loss of $162 million ($0.41 per share) in 2015.
- Adjusted net earnings² of $266 million ($0.62 per share) for
the year ended December 31, 2016 compared with adjusted net earnings² of $210 million ($0.53 per share) in 2015, representing an increase of 27%.
Earnings were adjusted by removing the impact of the $71 million after tax impairment charge
taken in 2016 and the $372 million after tax impairment charge taken in 2015.
- Operating cash flows of $584 million ($1.36 per share²) for the
year ended December 31, 2016 compared with $431 million
($1.09 per share²) in 2015, representing an increase of 35%.
- Cash operating margin² for the year ended December 31, 2016 of $12.54 per silver ounce sold and $855 per gold ounce sold, representing an
increase of 9% and 13%, respectively, as compared with 2015.
- Average cash costs² for the year ended December 31, 2016 of $4.42 and $391 per ounce of silver and gold, respectively.
FOURTH QUARTER HIGHLIGHTS
- Attributable production in Q4 2016 of 7.6 million ounces of silver and 107,300 ounces of gold, compared with 10.3 million
ounces of silver and 72,400 ounces of gold in Q4 2015, with silver production having decreased 26% and gold production having
increased 48%.
- On a silver equivalent basis¹ and gold equivalent basis¹ attributable production in Q4 2016 was 15.2 million SEOs or
214,100 GEOs, compared with 15.7 million SEOs or 209,800 GEOs in Q4 2015, with silver production having decreased 3% and gold
production having increased 2%.
- Sales volume in Q4 2016 of 7.5 million ounces of silver and a record 108,900 ounces of gold, compared with 8.8 million
ounces of silver and 64,900 ounces of gold in Q4 2015, with silver sales volume having decreased 14% and gold sales volume,
which represented a record, having increased 68%.
- On a silver equivalent basis¹ and gold equivalent basis¹, record sales volume in Q4 2016 was 15.2 million SEOs or 214,500
GEOs, compared with 13.6 million SEOs or 181,800 GEOs in Q4 2015, an increase of 12% and 18%, respectively.
- As at December 31, 2016, payable ounces attributable to the Company produced but not yet
delivered³ amounted to 3.2 million payable silver ounces and 61,700 payable gold ounces, representing a decrease of 0.6 million
payable silver ounces and 2,200 payable gold ounces during the three month period ended December 31,
2016.
- Revenues of $258 million in Q4 2016 compared with $200 million
in Q4 2015, representing an increase of 29%.
- Average realized sale price per ounce sold in Q4 2016 of $16.95 per ounce of silver and
$1,205 per ounce of gold representing an increase of 15% and 10%, respectively, compared to Q4
2015.
- Net earnings of $11 million ($0.02 per share) in Q4 2016
compared with a net loss of $169 million ($0.42 per share) in Q4
2015.
- Adjusted net earnings² of $82 million ($0.19 per share) in Q4
2016 compared with adjusted net earnings² of $57 million ($0.14 per
share) in Q4 2015, representing an increase of 43%. Earnings were adjusted by removing the impact of the $71 million after tax impairment charge taken in Q4 2016 and the $227 million
after tax impairment charge taken in Q4 2015.
- Operating cash flows of $175 million ($0.40 per share²) in Q4
2016 compared with $133 million ($0.33 per share²) in Q4 2015,
representing an increase of 31%.
- Cash operating margin² in Q4 2016 of $12.36 per silver ounce sold and $817 per gold ounce sold, representing an increase of 16% for both as compared with Q4 2015.
- Average cash costs² in Q4 2016 were $4.59 and $389 per ounce of
silver and gold, respectively.
- Declared quarterly dividend of $0.07 per common share, representing an increase of 17%
relative to the previous quarterly dividend.
- Asset Highlights
- Record Salobo attributable gold production in Q4 2016 of 71,328 ounces compared with 39,395 ounces in Q4 2015,
representing an increase of 81% due to the acquisition of an additional 25% of attributable gold in the third quarter of
2016 and increased throughput.
OUTLOOK
- Silver Wheaton's estimated attributable production in 2017 is forecast to be 28 million ounces of silver and 340,000 ounces
of gold. For 2017 guidance, Silver Wheaton has assumed the ongoing strike at San Dimas will
continue for a three-month period and that San Dimas will otherwise achieve production in line
with 2016.
- Silver Wheaton's estimated average annual attributable production over the next five years is anticipated to be in line
with 2017 production at approximately 29 million ounces of silver and 340,000 ounces of gold.
PROPOSED NAME CHANGE TO WHEATON PRECIOUS METALS
- The Board of Directors has recommended changing the Company's name to Wheaton Precious Metals Corp. to better align the
corporate identity with the Company's diverse portfolio of both silver and gold assets. The Company plans to seek shareholder
approval for the proposed name change at its annual shareholder meeting in May.
"2016 was a record year for Silver Wheaton on many fronts. We sold more silver and gold than any other year and produced
over 350,000 ounces of gold for the first time," said Randy Smallwood, President and Chief
Executive Officer of Silver Wheaton. "In the fourth quarter of 2016, we sold over 7.5 million ounces of silver and over 100,000
ounces of gold. Strong sales and production resulted in operating cash flow reaching $175 million
in the fourth quarter alone, and over $580 million in 2016. Our portfolio of low cost, long life
assets provides a solid foundation that we believe can continue to deliver strong production, sales, and cash flow."
"Since 2013, our company has seen a marked increase in gold production, and in the second half of 2016, revenue was evenly
split between silver and gold. In order to better align our corporate identity with underlying operations while maintaining a
link to our past and the innovation that the 'Wheaton' name has become synonymous with, we have recommended changing our name to
Wheaton Precious Metals. Over the company's history we have created value through streaming both silver and gold from a diverse
portfolio of high-quality assets, and the new name will reinforce our position as the leader in precious metals streaming.
Financial Review
Revenues
Revenue was $258 million in the fourth quarter of 2016, on sales volume of 7.5 million
ounces of silver and 108,900 ounces of gold. This represents a 29% increase from the $200 million
of revenue generated in the fourth quarter of 2015 due primarily to (i) a 68% increase in the number of gold ounces sold; (ii) a
15% increase in the average realized silver price ($16.95 in Q4 2016 compared with $14.75 in Q4 2015); (iii) a 10% increase in the average realized gold price ($1,205 in Q4 2016 compared with $1,100 in Q4 2015); partially offset by (iv) a
14% decrease in the number of silver ounces sold.
Revenue was $892 million in the year ended December 31, 2016, on
sales volume of 28.3 million ounces of silver and 330,000 ounces of gold. This represents a 37% increase from the $649 million of revenue generated in 2015 due primarily to (i) a 63% increase in the number of gold ounces
sold; (ii) an 8% increase in the average realized silver price ($16.96 in 2016 compared with
$15.64 in 2015); (iii) an 8% increase in the average realized gold price ($1,246 in 2016 compared with $1,152 in 2015); and (iv) a 7% increase in the
number of silver ounces sold.
Costs and Expenses
Average cash costs² in the fourth quarter of 2016 were $4.59 per silver ounce sold and
$389 per gold ounce sold, as compared with $4.06 per silver ounce and
$396 per gold ounce during the comparable period of 2015. This resulted in a cash operating margin²
of $12.36 per silver ounce sold and $817 per gold ounce sold, an
increase of 16% for both as compared with Q4 2015. The increase in the cash operating margin was primarily due to a 15% increase
in the average realized silver price and a 10% increase in the average realized gold price in Q4 2016 compared with Q4 2015.
Average cash costs² during the year ended December 31, 2016 were $4.42 per silver ounce sold and $391 per gold ounce sold, as compared with
$4.17 per silver ounce and $393 per gold ounce during the comparable
period of 2015. This resulted in a cash operating margin² of $12.54 per silver ounce sold and
$855 per gold ounce sold, an increase of 9% and 13%, respectively, as compared with 2015. The
increase in the cash operating margin was primarily due to an 8% increase in the average realized silver price and an 8% increase
in the average realized gold price in 2016 compared with 2015.
Earnings and Operating Cash Flows
Adjusted net earnings² and cash flow from operations in the fourth quarter of 2016 were $82
million ($0.19 per share) and $175 million ($0.40 per share²), compared with adjusted net earnings² of $57 million
($0.14 per share) and cash flow from operations of $133 million
($0.33 per share²) for the same period in 2015, an increase of 43% and 31%, respectively.
Adjusted net earnings² and cash flow from operations for the year ended December 31, 2016 were
$266 million ($0.62 per share) and $584
million ($1.36 per share²), compared with adjusted net earnings² of $210 million ($0.53 per share) and cash flow from operations of $431 million ($1.09 per share²) for the same period in 2015, an increase of 27%
and 35%, respectively.
Balance Sheet
At December 31, 2016, the Company had approximately $124
million of cash on hand and $1.2 billion outstanding under the Company's $2 billion revolving term loan (the "Revolving Facility"). On February 27, 2017,
the term of the revolving term loan was extended so that the term loan now matures on February 27,
2022.
Asset Impairment
At the end of each reporting period, the Company assesses each precious metal purchase agreement to determine whether
any indication of impairment exists. If such an indication exists, the recoverable amount of the precious metal purchase
agreement is estimated in order to determine the extent of the impairment (if any).
Vale has recently completed a detailed study on the Sudbury mines in an effort to improve
operating margins. This has resulted in a number of changes to Vale's anticipated mine plan, with the resulting 2017 to 2032 mine
plan having approximately 20% less recoverable gold production than previously estimated, and this reduction in recoverable
ounces is an indicator of impairment related to the Sudbury gold interest as at December 31, 2016. The Sudbury gold interest had a carrying value at
December 31, 2016 of $473 million. Management has estimated that the
recoverable amount at December 31, 2016 under the Sudbury gold
interest was $402 million, representing its fair value less cost to sell and resulting in an
impairment charge of $71 million.
Fourth Quarter Asset Highlights
During the fourth quarter of 2016, attributable production was 7.6 million ounces of silver and 107,300 ounces of gold,
respectively, representing a decrease of 26% and an increase of 48%, as compared with the fourth quarter of 2015.
Operational highlights for the quarter ended December 31, 2016, are as follows:
Salobo
In the fourth quarter of 2016, Salobo produced 71,328 ounces of attributable gold, an increase of approximately 81%
relative to the fourth quarter of 2015. This growth was primarily due to the acquisition of an additional 25% of attributable
gold from the Salobo mine in the third quarter of 2016 as well as increased throughput. According to Vale's fourth quarter
production report, production of copper in concentrate at Salobo reached a quarterly record in the fourth quarter with December
also achieving a monthly production record.
Antamina
In the fourth quarter of 2016, Antamina produced 1.6 million ounces of attributable silver, a decrease of
approximately 33% relative to the fourth quarter of 2015. The apparent significant decrease relative to the fourth quarter of
2015 was primarily attributed to the Antamina transaction being closed in the fourth quarter of 2015 with a term that entitled
Silver Wheaton to Glencore's portion of silver sold from Antamina to on offtaker as of September 30,
2015, resulting in reported production in the fourth quarter of 2015 including some material processed in the previous
quarter. It should be noted that Antamina produced 6.8 million ounces of silver in 2016, well exceeding expectations and full
year guidance of approximately 5.5 million ounces.
Peñasquito
In the fourth quarter of 2016, Peñasquito produced 1.3 million ounces of attributable silver, a decrease of approximately 25%
relative to the fourth quarter of 2015. The drop in production was attributable to lower grades as a result of mine sequencing.
As disclosed in Goldcorp Inc.'s ("Goldcorp") fourth quarter of 2016 MD&A, the Pyrite Leach Project ("PLP") achieved 65%
engineering progress by the end of 2016, with procurement activities well advanced to support execution. Goldcorp further reports
that as part of the PLP, a carbon pre-flotation facility is being constructed and is anticipated to be completed in the second
quarter of 2018. The Northern Well Field project has also reportedly reached full production capacity during the fourth quarter
of 2016 and is expected to satisfy Peñasquito's long-term water requirements.
San Dimas
In the fourth quarter of 2016, San Dimas produced 1.4 million ounces of attributable
silver, a decrease of approximately 38% relative to the fourth quarter of 2015. The decrease in production was primarily driven
by lower throughput and grades. As per Primero Mining Corp.'s ("Primero") fourth quarter of 2016 MD&A, production in 2016 was
impacted by the implementation of enhanced ground support in early-2016, and later by high unplanned worker absences and lack of
compliance to the mine plans. This reportedly resulted in reduced underground development rates and ventilation restrictions
which reduced mine productivity. Starting in late-2016, Primero reportedly began undertaking actions to reduce the complexity and
scale of the San Dimas mine operations, including significant decreases to the San Dimas workforce. Mining development during Q4 was reportedly the highest quarterly total since Q2
2015.
On February 15, 2017, Primero announced that unionized employees at the San Dimas mine had initiated a strike action, resulting in the complete stoppage of mining and milling
activities at the San Dimas mine. Primero has noted that its key focus in these negotiations has
been to better align the short-term bonus structure with overall mine-site performance and profitability, to move the labour
force onto a more continuous shift cycle to improve productivity and to achieve the necessary reductions to the unionized
workforce. Primero has indicated that depending on its duration, the strike could have a negative impact on Primero's 2017
production.
As was further noted in Primero's fourth quarter of 2016 MD&A, Primero has commenced a strategic review process to explore
alternatives as there is material uncertainty related to the company's ability to continue as a going concern.
Sudbury
In the fourth quarter of 2016, Vale's Sudbury mines produced 11,028 ounces of
attributable gold, a decrease of approximately 19% relative to the fourth quarter of 2015. This decrease was attributable to
lower throughput and grades. According to Vale's fourth quarter production report, Sudbury
production was adversely impacted in the quarter by operational issues and by mine redesign and remediation work. Furthermore,
Sudbury will transition to a single furnace operation during 2017 and, as preparation for this,
Vale will take one of the furnaces off-line in mid-March in order to rebuild and expand the furnace. The rebuilt furnace will
reportedly remain in operation post the transition to one furnace in the second half of the year. Subsequent to quarter
end, Vale announced that the Stobie mine, one of the six currently operating mines from which Silver Wheaton is entitled to gold
production, will be placed on care and maintenance later in 2017 due to a number of factors including low metal prices and
ongoing market challenges, declining ore grades, and, more recently, seismicity issues that restricted production below the
3,000-foot level. The Stobie mine represented approximately 5% of Silver Wheaton's attributable production from Sudbury.
Other Gold
In the fourth quarter of 2016, total Other Gold attributable production was 21,825 ounces, an increase of 49% relative
to the fourth quarter of 2015. The increase was driven primarily by higher grades at Minto and,
to a lesser extent, better recoveries at 777.
Other Silver
In the fourth quarter of 2016, total Other Silver attributable production was 2.5 million ounces, a decrease of
approximately 21% relative to the fourth quarter of 2015. The decrease was driven primarily due to lower silver grades at
Zinkgruvan, Cozamin, and Veladero. In addition, as per the amendment to the silver stream agreement dated November 30, 2015, production from Yauliyacu was split evenly with Glencore for the entire fourth quarter of
2016 as the mine reached the annual sharing threshold of 1.5 million ounces in the third quarter of 2016.
Development Update – Pascua Lama
As per Barrick Gold Corporation's ("Barrick") news release "Barrick Reports Progress on Projects" dated February 15, 2017, Barrick has initiated a prefeasibility study to evaluate the construction of an underground
mine at Lama. Barrick has indicated that the study will evaluate the use of low-cost bulk mining methods, including sub-level
cave and block cave mining, designed to target higher-value ore on the Argentinean side of the border in the initial stages of
the operation. According to Barrick, cash flow from Lama could support a staged development that would, over time, incorporate
ore from the Chilean side of the border, subject to additional permitting in Chile. Barrick's efforts in Chile in 2017 will reportedly focus on advancing project concepts in parallel with the Lama study, with the
intention of moving to a prefeasibility level study in 2018. According to Barrick, conceptually, initial ore processing at Lama
would be undertaken using one of three partially completed processing streams at the site, which currently has a capacity of
approximately 15,000 tonnes per day; existing infrastructure could potentially be scaled up to 25,000 tonnes per day at a later
date. Furthermore, Barrick states that an underground mine would reduce the surface footprint of the operation and would be less
susceptible to weather-related production interruptions during the winter season.
Produced But Not Yet Delivered 3
As at December 31, 2016, payable ounces attributable to the Company produced but not yet
delivered³ amounted to 3.2 million payable silver ounces and 61,700 payable gold ounces, representing a decrease of 0.6 million
payable silver ounces and 2,200 payable gold ounces during the three month period ended December 31,
2016. Payable silver ounces produced but not yet delivered decreased primarily as a result of decreases related to the
Yauliyacu, Zinkgruvan, and San Dimas silver interests, partially offset by an increase related
to the Antamina silver interest. Payable gold ounces produced but not yet delivered decreased primarily as a result of decreases
related to the Salobo and Minto gold interests, offset partially by an increase related to the
777 gold interest. Payable ounces produced but not yet delivered to Silver Wheaton companies are expected to average
approximately two months of annualized production but may vary from quarter to quarter due to a number of mining operation
factors including mine ramp-up and timing of shipments.
Detailed mine-by-mine production and sales figures can be found in the Appendix to this press release and in Silver Wheaton's
consolidated MD&A in the 'Results of Operations and Operational Review' section.
Reserves and Resources
As of December 31, 2016, Proven and Probable Mineral Reserves attributable to Silver Wheaton
were 735.6 million ounces of silver compared with 775.3 million ounces as reported in Silver Wheaton's 2015 Annual Information
Form ("AIF"), a decrease of 5%, and 11.55 million ounces of gold compared with 8.79 million ounces, an increase of 31%. On an
attributable Measured and Indicated Mineral Resource basis, silver resources were 783.6 million ounces compared with 675.4
million ounces as reported in Silver Wheaton's 2015 AIF, an increase of 16%, and gold resources were 3.05 million ounces compared
with 2.70 million ounces, an increase of 13%. On an attributable Inferred Mineral Resource basis, silver resources were 392.1
million ounces compared with 473.5 million as reported in Silver Wheaton's 2015 AIF, a decrease of 17%, and gold resources were
2.85 million ounces compared with 2.38 million ounces, an increase of 20%.
Estimated attributable reserves and resources contained in this press release are based on information available to the
Company as of March 2, 2017, and therefore will not reflect updates, if any, after that date.
Updated reserves and resources data incorporating year-end 2016 estimates will also be included in the Company's 2016 Annual
Information Form. Silver Wheaton's most current attributable reserves and resources, as of December 31,
2016, can be found on the Company's website at www.silverwheaton.com.
2017 and Long-Term Production Forecast
Silver Wheaton is pleased to provide its updated one-year and long-term production guidance. Silver Wheaton's estimated
attributable silver and gold production in 2017 is forecast to be 28 million silver ounces and 340,000 gold ounces. For 2017
guidance, Silver Wheaton has assumed the ongoing strike at San Dimas will continue for a
three-month period and that San Dimas will otherwise achieve production in line with 2016.
Estimated average annual attributable silver and gold production over the next five years (including 2017) is anticipated to be
approximately 29 million silver ounces and 340,000 gold ounces per year.
Over the next five years, forecast production growth from Salobo, Peñasquito, and Constancia is expected to be offset by the
cessation of production from assets with fixed terms. In particular, the 10-year-term contract on Capstone Mining's Cozamin
mine, acquired with Silver Wheaton's 2009 acquisition of Silverstone, expires in April 2017. In
addition, Silver Wheaton's streaming agreement with Barrick regarding Pascua-Lama provides the Company with silver production
from the Lagunas Norte, Veladero, and Pierina mines until March 31, 2018. In addition, Hudbay's
Constancia mine satisfied its completion test in 2016, resulting in gold production from the 777 mine attributable to Silver
Wheaton dropping from 100% to 50% in 2017. And lastly, as a reminder, Silver Wheaton does not include any production from
Barrick's Pascua-Lama project or Hudbay's Rosemont project in its guidance.
Attributable mine-by-mine actual 2015 and 2016 production and forecast 2017 production are as follows:
|
|
|
|
Attributable Production1, 2
|
|
|
|
|
2015
Actual
|
2016
Actual
|
2017
Forecast
|
|
|
|
|
|
|
|
Silver ounces produced (000's)
|
|
|
|
|
|
|
|
Peñasquito
|
|
|
|
7,237
|
5,034
|
5,250
|
|
San Dimas3
|
|
|
|
7,449
|
5,212
|
4,000
|
|
Antamina
|
|
|
|
2,403
|
6,796
|
6,000
|
|
Constancia
|
|
|
|
1,996
|
2,759
|
2,500
|
|
Other4
|
|
|
|
11,649
|
10,578
|
10,250
|
|
Total silver ounces
|
|
|
|
30,734
|
30,379
|
28,000
|
|
|
|
|
|
|
|
Gold ounces produced (000's)
|
|
|
|
|
|
|
|
Salobo
|
|
|
|
138.3
|
213.6
|
245
|
|
Sudbury5
|
|
|
|
37.8
|
44.8
|
40
|
|
Constancia
|
|
|
|
14.4
|
14.9
|
10
|
|
Other6
|
|
|
|
52.4
|
80.4
|
45
|
|
Total gold ounces
|
|
|
|
243.0
|
353.7
|
340
|
|
|
|
|
|
|
|
1)
|
Ounces produced represent quantity of silver and gold contained in
concentrate or doré prior to smelting or refining deductions.
|
2)
|
Production figures are based on information provided by the operators of
the mining operations to which the silver or gold interests relate or management estimates in those situations where
other information is not available.
|
3)
|
Primero will deliver a per annum amount to Silver Wheaton equal to the
first 6 million ounces of payable silver produced at San Dimas and 50% of any excess. Due to the ongoing strike at the
San Dimas mine, Primero has not released 2017 forecast production for either gold or silver. Guidance for 2017 does not
reflect Primero's opinion and assumes annualized production from San Dimas being in-line with 2016 net of one quarter of
production to reflect the potential impact of the ongoing strike; therefore, guidance is subject to change depending on
the actual length of the strike.
|
4)
|
Includes the Yauliyacu, Los Filos, Zinkgruvan, Keno Hill, Cozamin,
Neves-Corvo, Stratoni, Minto, 777, Constancia, Lagunas Norte, Pierina, Veladero, and Aljustrel silver
interests.
|
5)
|
Comprised of the Coleman, Copper Cliff, Garson, Stobie, Creighton and
Totten gold interests.
|
6)
|
Includes Minto and 777 gold interests.
|
Silver Wheaton to Rename Company to Wheaton Precious Metals
The Company plans to seek shareholder approval to change its name to Wheaton Precious Metals Corp. at its annual shareholder
meeting in May.
Since 2013, the Company has seen a marked increase in gold production, and in the second half of 2016, revenue was evenly
split between silver and gold. In order to better align the Company's corporate identity with underlying operations, the Board of
Directors has recommended that the name be changed to Wheaton Precious Metals Corp. Silver continues to be a focus for the
Company; however, the new name will more accurately reflect the Company's diverse portfolio of both silver and gold assets.
If the name change to Wheaton Precious Metals is approved by shareholders, the Company plans to also change its Toronto Stock
Exchange ("TSX") and New York Stock Exchange ("NYSE") ticker symbol from "SLW" to "WPM." The timing of the name change and
ticker symbol change will be announced at a later date. Concurrent with the name change, the Company's web domain will also
change to www.wheatonpm.com.
Outlook
From a liquidity perspective, the $124 million of cash and cash equivalents as at December 31, 2016 combined with the liquidity provided by the available credit under the $2 billion Revolving Facility and ongoing operating cash flows positions the Company well to fund all
outstanding commitments and known contingencies as well as providing flexibility to acquire additional accretive precious metals
stream interests.
Webcast and Conference Call Details
A conference call and webcast will be held Wednesday, March 22, 2017, starting at 11:00 am (Eastern Time) to discuss these results. To participate in the live call, please use one of the
following methods:
Dial toll free from Canada or the
US:
|
888-231-8191
|
Dial from outside Canada or the
US:
|
647-427-7450
|
Pass code:
|
64357311
|
Live audio
webcast:
|
www.silverwheaton.com
|
Participants should dial in five to ten minutes before the call.
The conference call will be recorded and available until March 29, 2017 at 11:59 pm ET. The webcast will be available for one year. You can listen to an archive of the call by one of the
following methods:
Dial toll free from Canada or the
US:
|
855-859-2056
|
Dial from outside Canada or the
US:
|
416-849-0833
|
Pass code:
|
64357311
|
Archived audio webcast:
|
www.silverwheaton.com
|
This earnings release should be read in conjunction with Silver Wheaton's MD&A and Financial Statements, which are
available on the Company's website at www.silverwheaton.com and have been posted on SEDAR at www.sedar.com.
Mr. Neil Burns, Vice President, Technical Services for Silver Wheaton, is a "qualified person"
as such term is defined under National Instrument 43-101, and has reviewed and approved the technical information including
information on mineral reserves and mineral resources disclosed in this news release.
Silver Wheaton believes that there are no significant differences between its corporate governance practices and those
required to be followed by United States domestic issuers under the NYSE listing standards. This
confirmation is located on the Silver Wheaton website at http://www.silverwheaton.com/company/corporate-governance/default.aspx.
End Notes
_____________________________
1
|
Please refer to the table on the bottom of page 16 for the methodology of
converting production and sales volumes to silver and gold equivalent ounces.
|
2
|
Please refer to non-IFRS measures at the end of this press
release.
|
3
|
Payable silver and gold ounces produced but not yet delivered are based on
management estimates, and may be updated in future periods as additional information is received.
|
Summarized Financial Results
|
|
2016
|
|
2015
|
|
2014
|
Silver and gold production
|
|
|
|
|
|
|
|
Attributable silver ounces produced (000's)
|
|
30,379
|
|
30,734
|
|
25,674
|
|
Attributable gold ounces produced
|
|
353,703
|
|
242,957
|
|
147,635
|
|
Attributable silver equivalent ounces produced (000's)
1
|
|
56,169
|
|
48,701
|
|
35,471
|
|
Attributable gold equivalent ounces produced 1
|
|
770,289
|
|
658,551
|
|
534,553
|
Silver and gold sales
|
|
|
|
|
|
|
|
Silver ounces sold (000's)
|
|
28,322
|
|
26,566
|
|
23,484
|
|
Gold ounces sold
|
|
330,009
|
|
202,349
|
|
139,521
|
|
Silver equivalent ounces sold (000's) 1
|
|
52,388
|
|
41,529
|
|
32,742
|
|
Gold equivalent ounces sold 1
|
|
718,430
|
|
561,570
|
|
493,425
|
Average realized price ($'s per ounce)
|
|
|
|
|
|
|
|
Average realized silver price
|
$
|
16.96
|
$
|
15.64
|
$
|
18.92
|
|
Average realized gold price
|
$
|
1,246
|
$
|
1,152
|
$
|
1,261
|
|
Average realized silver equivalent price 1
|
$
|
17.02
|
$
|
15.62
|
$
|
18.94
|
|
Average realized gold equivalent price 1
|
$
|
1,241
|
$
|
1,155
|
$
|
1,257
|
Average cash cost ($'s per ounce) 2
|
|
|
|
|
|
|
|
Average silver cash cost
|
$
|
4.42
|
$
|
4.17
|
$
|
4.14
|
|
Average gold cash cost
|
$
|
391
|
$
|
393
|
$
|
386
|
|
Average silver equivalent cash cost 1
|
$
|
4.86
|
$
|
4.58
|
$
|
4.61
|
|
Average gold equivalent cash cost 1
|
$
|
354
|
$
|
339
|
$
|
306
|
Average depletion ($'s per ounce) 2
|
|
|
|
|
|
|
|
Average silver depletion
|
$
|
5.32
|
$
|
3.41
|
$
|
3.22
|
|
Average gold depletion
|
$
|
479
|
$
|
534
|
$
|
607
|
|
Average silver equivalent depletion 1
|
$
|
5.89
|
$
|
4.78
|
$
|
4.89
|
|
Average gold equivalent depletion 1
|
$
|
430
|
$
|
354
|
$
|
325
|
Total revenue ($000's)
|
$
|
891,557
|
$
|
648,687
|
$
|
620,176
|
Net earnings (loss) ($000's)
|
$
|
195,137
|
$
|
(162,042)
|
$
|
199,826
|
Add back - impairment loss, net of tax
|
|
71,000
|
|
372,399
|
|
68,151
|
Adjusted net earnings 2 ($000's)
|
$
|
266,137
|
$
|
210,357
|
$
|
267,977
|
Earnings (loss) per share
|
|
|
|
|
|
|
|
Basic
|
$
|
0.45
|
$
|
(0.41)
|
$
|
0.56
|
|
Diluted
|
$
|
0.45
|
$
|
(0.41)
|
$
|
0.56
|
Adjusted earnings per share 2
|
|
|
|
|
|
|
|
Basic
|
$
|
0.62
|
$
|
0.53
|
$
|
0.75
|
|
Diluted
|
$
|
0.62
|
$
|
0.53
|
$
|
0.74
|
Cash flow from operations ($000's)
|
$
|
584,301
|
$
|
431,359
|
$
|
431,873
|
Dividends
|
|
|
|
|
|
|
|
Dividends paid ($000's)
|
$
|
90,612³
|
$
|
80,809³
|
$
|
93,400³
|
|
Dividends paid per share
|
$
|
0.21
|
$
|
0.20
|
$
|
0.26
|
Total assets ($000's)
|
$
|
6,153,319
|
$
|
5,632,211
|
$
|
4,647,763
|
Total non-current financial liabilities ($000's)
|
$
|
1,194,012
|
$
|
1,468,732
|
$
|
1,001,914
|
Total other liabilities ($000's)
|
$
|
19,319
|
$
|
12,744
|
$
|
17,113
|
Shareholders' equity ($000's)
|
$
|
4,939,988
|
$
|
4,150,735
|
$
|
3,628,736
|
Shares outstanding
|
|
441,456,217
|
|
404,039,065
|
|
364,777,928
|
1)
|
The silver / gold ratio is the ratio of the average price of silver to the
average price of gold per the London Bullion Metal Exchange during the period.
|
2)
|
Refer to discussion on non-IFRS measures at the end of this press
release.
|
3)
|
During the year ended December 31, 2016, the Company declared and paid
total dividends to its shareholders of $91 million, with the payment being comprised of $79 million in cash and $12
million in common shares issued, with the Company issuing 624,931 common shares under the Company's dividend reinvestment
plan ("DRIP"). During the year ended December 31, 2015, the Company declared and paid total dividends of $81
million, with the payment being comprised of $69 million in cash and $12 million in common shares issued, with the
Company issuing 847,064 common shares under the Company's DRIP. During the year ended December 31, 2014, the
Company declared and paid total dividends of $93 million, with the payment being comprised of $80 million in cash and $13
million in common shares issued, with the Company issuing 646,618 common shares under the Company's DRIP.
|
Consolidated Statements of Earnings (Loss)
|
Years Ended December 31
|
(US dollars and shares in thousands, except per share amounts)
|
2016
|
2015
|
Sales
|
$
|
891,557
|
$
|
648,687
|
Cost of sales
|
|
|
|
|
|
Cost of sales, excluding depletion
|
$
|
254,434
|
$
|
190,214
|
|
Depletion
|
|
308,702
|
|
198,581
|
Total cost of sales
|
$
|
563,136
|
$
|
388,795
|
Gross margin
|
$
|
328,421
|
$
|
259,892
|
Expenses
|
|
|
|
|
|
General and administrative 1
|
$
|
34,439
|
$
|
32,237
|
|
Impairment charges
|
|
71,000
|
|
384,922
|
|
Interest expense
|
|
24,193
|
|
4,090
|
|
Other expense
|
|
4,982
|
|
4,076
|
|
$
|
134,614
|
$
|
425,325
|
Earnings (loss) before income taxes
|
$
|
193,807
|
$
|
(165,433)
|
Income tax recovery
|
|
1,330
|
|
3,391
|
Net earnings (loss)
|
$
|
195,137
|
$
|
(162,042)
|
|
|
|
|
|
Basic earnings per share
|
$
|
0.45
|
$
|
(0.41)
|
Diluted earnings per share
|
$
|
0.45
|
$
|
(0.41)
|
Weighted average number of shares outstanding
|
|
|
|
|
|
Basic
|
|
430,461
|
|
395,755
|
|
Diluted
|
|
430,845
|
|
395,938
|
1) Equity settled stock based compensation (a non-cash item) included in
general and administrative expenses.
|
$
|
5,060
|
$
|
6,160
|
Consolidated Balance Sheets
|
As at
December
31
2016
|
As at
December 31
2015
|
(US dollars in thousands)
|
Assets
|
|
|
|
|
Current assets
|
|
|
|
|
|
Cash and cash equivalents
|
$
|
124,295
|
$
|
103,297
|
|
Accounts receivable
|
|
2,316
|
|
1,124
|
|
Other
|
|
1,481
|
|
1,455
|
Total current assets
|
$
|
128,092
|
$
|
105,876
|
Non-current assets
|
|
|
|
|
|
Silver and gold interests
|
$
|
5,919,272
|
$
|
5,469,412
|
|
Early deposit - silver and gold interests
|
|
20,064
|
|
15,725
|
|
Royalty interest
|
|
9,107
|
|
9,107
|
|
Long-term investments
|
|
64,621
|
|
19,776
|
|
Other
|
|
12,163
|
|
12,315
|
Total non-current assets
|
$
|
6,025,227
|
$
|
5,526,335
|
Total assets
|
$
|
6,153,319
|
$
|
5,632,211
|
Liabilities
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
$
|
18,829
|
$
|
10,664
|
|
Current portion of performance share units
|
|
228
|
|
1,904
|
Total current liabilities
|
$
|
19,057
|
$
|
12,568
|
Non-current liabilities
|
|
|
|
|
|
Bank debt
|
$
|
1,193,000
|
$
|
1,466,000
|
|
Deferred income taxes
|
|
262
|
|
176
|
|
Performance share units
|
|
1,012
|
|
2,732
|
Total non-current liabilities
|
$
|
1,194,274
|
$
|
1,468,908
|
Total liabilities
|
$
|
1,213,331
|
$
|
1,481,476
|
Shareholders' equity
|
|
|
|
|
Issued capital
|
$
|
3,445,914
|
$
|
2,815,569
|
Reserves
|
|
55,301
|
|
(23,197)
|
Retained earnings
|
|
1,438,773
|
|
1,358,363
|
Total shareholders' equity
|
$
|
4,939,988
|
$
|
4,150,735
|
Total liabilities and shareholders' equity
|
$
|
6,153,319
|
$
|
5,632,211
|
Consolidated Statements of Cash Flows
|
Years Ended December 31
|
(US dollars in thousands)
|
2016
|
2015
|
Operating activities
|
|
|
|
|
Net earnings (loss)
|
$
|
195,137
|
$
|
(162,042)
|
Adjustments for
|
|
|
|
|
|
Depreciation and depletion
|
|
309,654
|
|
199,202
|
|
Amortization of credit facility origination fees:
|
|
|
|
|
|
|
Interest expense
|
|
825
|
|
238
|
|
|
Amortization of credit facility origination fees - undrawn
facilities
|
|
636
|
|
923
|
|
|
Write off of credit facility origination fees upon repayment of NRT
Loan
|
|
-
|
|
1,315
|
|
Impairment charges
|
|
71,000
|
|
384,922
|
|
Interest expense
|
|
23,368
|
|
3,852
|
|
Equity settled stock based compensation
|
|
5,060
|
|
6,160
|
|
Performance share units
|
|
(3,535)
|
|
534
|
|
Deferred income tax recovery
|
|
(1,302)
|
|
(3,599)
|
|
Investment income recognized in net earnings
|
|
(184)
|
|
(247)
|
|
Other
|
|
(226)
|
|
(509)
|
Change in non-cash working capital
|
|
7,039
|
|
3,185
|
Cash generated from operations before interest paid and received
|
$
|
607,472
|
$
|
433,934
|
Interest paid - expensed
|
|
(23,317)
|
|
(2,697)
|
Interest received
|
|
146
|
|
122
|
Cash generated from operating activities
|
$
|
584,301
|
$
|
431,359
|
Financing activities
|
|
|
|
|
Bank debt repaid
|
$
|
(1,053,000)
|
$
|
(1,174,000)
|
Bank debt drawn
|
|
780,000
|
|
1,640,000
|
Credit facility origination fees
|
|
(1,300)
|
|
(4,242)
|
Shares issued
|
|
632,547
|
|
800,000
|
Share issue costs
|
|
(25,996)
|
|
(31,785)
|
Repurchase of share capital
|
|
(33,126)
|
|
(9,120)
|
Share purchase options exercised
|
|
21,931
|
|
2,887
|
Dividends paid
|
|
(78,708)
|
|
(68,593)
|
Cash generated from financing activities
|
$
|
242,348
|
$
|
1,155,147
|
Investing activities
|
|
|
|
|
Silver and gold interests
|
$
|
(800,432)
|
$
|
(1,800,117)
|
Interest paid - capitalized to silver interests
|
|
(615)
|
|
(9,213)
|
Early deposit - silver and gold interests
|
|
(4,087)
|
|
(2,125)
|
Proceeds on disposal of silver interest
|
|
-
|
|
25,000
|
Proceeds on disposal of long-term investments
|
|
-
|
|
12
|
Dividend income received
|
|
37
|
|
126
|
Other
|
|
(338)
|
|
(4,832)
|
Cash used for investing activities
|
$
|
(805,435)
|
$
|
(1,791,149)
|
Effect of exchange rate changes on cash and cash equivalents
|
$
|
(216)
|
$
|
(158)
|
Increase (decrease) in cash and cash equivalents
|
$
|
20,998
|
$
|
(204,801)
|
Cash and cash equivalents, beginning of year
|
|
103,297
|
|
308,098
|
Cash and cash equivalents, end of year
|
$
|
124,295
|
$
|
103,297
|
Summary of Ounces Produced and Sold
|
2016
|
2015
|
|
|
|
|
|
|
|
|
|
|
Q4
|
Q3
|
Q2
|
Q1
|
Q4
|
Q3
|
Q2
|
Q1
|
Silver ounces produced 2
|
|
|
|
|
|
|
|
|
|
San Dimas
|
1,429
|
1,264
|
1,596
|
923
|
2,317
|
1,418
|
1,786
|
1,928
|
|
Peñasquito
|
1,328
|
1,487
|
867
|
1,352
|
1,766
|
2,092
|
1,932
|
1,447
|
|
Antamina
|
1,599
|
1,469
|
1,707
|
2,021
|
2,403
|
-
|
-
|
-
|
|
Constancia
|
723
|
749
|
778
|
509
|
637
|
664
|
591
|
104
|
|
Other 3
|
2,510
|
2,682
|
2,659
|
2,727
|
3,161
|
2,716
|
2,892
|
2,880
|
Total silver ounces produced
|
7,589
|
7,651
|
7,607
|
7,532
|
10,284
|
6,890
|
7,201
|
6,359
|
Gold ounces produced 2
|
|
|
|
|
|
|
|
|
|
Sudbury 4
|
11,028
|
10,779
|
15,054
|
7,895
|
13,678
|
7,300
|
8,195
|
8,666
|
|
Salobo
|
71,328
|
68,168
|
35,627
|
38,474
|
39,395
|
35,717
|
34,036
|
29,195
|
|
Constancia
|
3,151
|
3,737
|
4,622
|
3,435
|
4,617
|
4,341
|
3,510
|
1,936
|
|
Other 5
|
21,825
|
30,642
|
15,885
|
12,053
|
14,676
|
11,250
|
10,572
|
15,873
|
Total gold ounces produced
|
107,332
|
113,326
|
71,188
|
61,857
|
72,366
|
58,608
|
56,313
|
55,670
|
SEOs produced 6
|
15,218
|
15,365
|
12,947
|
12,453
|
15,699
|
11,309
|
11,299
|
10,421
|
GEOs produced 6
|
214,097
|
225,712
|
172,566
|
156,513
|
209,783
|
149,941
|
155,303
|
142,862
|
Silver ounces sold
|
|
|
|
|
|
|
|
|
|
San Dimas
|
1,571
|
1,065
|
1,426
|
1,345
|
2,097
|
2,014
|
1,265
|
1,901
|
|
Peñasquito
|
1,270
|
1,078
|
886
|
949
|
2,086
|
2,053
|
1,420
|
1,573
|
|
Antamina
|
1,488
|
1,598
|
2,202
|
1,879
|
1,340
|
-
|
-
|
-
|
|
Constancia
|
702
|
536
|
520
|
666
|
511
|
329
|
320
|
-
|
|
Other 3
|
2,475
|
1,845
|
2,108
|
2,713
|
2,717
|
2,179
|
2,570
|
2,191
|
Total silver ounces sold
|
7,506
|
6,122
|
7,142
|
7,552
|
8,751
|
6,575
|
5,575
|
5,665
|
Gold ounces sold
|
|
|
|
|
|
|
|
|
|
Sudbury 4
|
10,183
|
12,294
|
11,351
|
9,007
|
6,256
|
6,674
|
12,518
|
8,033
|
|
Salobo
|
73,646
|
50,043
|
45,396
|
35,366
|
44,491
|
21,957
|
32,156
|
9,794
|
|
Constancia
|
3,343
|
3,396
|
3,610
|
4,933
|
4,473
|
2,701
|
3,223
|
-
|
|
Other 5
|
21,759
|
19,330
|
10,400
|
15,952
|
9,679
|
16,745
|
13,077
|
10,572
|
Total gold ounces sold
|
108,931
|
85,063
|
70,757
|
65,258
|
64,899
|
48,077
|
60,974
|
28,399
|
SEOs sold 6
|
15,249
|
11,913
|
12,451
|
12,745
|
13,607
|
10,201
|
10,010
|
7,737
|
GEOs sold 6
|
214,529
|
175,008
|
165,945
|
160,180
|
181,838
|
135,243
|
137,591
|
106,071
|
Cumulative payable silver ounces produced but not yet delivered
7
|
3,224
|
3,783
|
2,999
|
3,230
|
3,872
|
3,320
|
3,747
|
2,873
|
Cumulative payable gold ounces produced but not yet delivered
7
|
61,732
|
63,935
|
44,780
|
49,679
|
56,867
|
54,462
|
46,809
|
55,286
|
Silver / Gold Ratio 8
|
71.1
|
68.1
|
75.0
|
79.6
|
74.8
|
75.4
|
72.8
|
72.9
|
|
|
1)
|
All figures in thousands except gold ounces produced and sold.
|
2)
|
Ounces produced represent the quantity of silver and gold contained in
concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided
by the operators of the mining operations to which the silver or gold interests relate or management estimates in those
situations where other information is not available. Certain production figures may be updated in future periods as
additional information is received.
|
3)
|
Comprised of the Los Filos, Zinkgruvan, Yauliyacu, Stratoni, Keno Hill,
Cozamin, Neves-Corvo, Minto, Aljustrel, Lagunas Norte, Pierina, Veladero and 777 silver interests.
|
4)
|
Comprised of the Coleman, Copper Cliff, Garson, Stobie, Creighton and
Totten gold interests.
|
5)
|
Comprised of the Minto and 777 gold interests.
|
6)
|
Silver equivalent ounces (SEOs) and gold equivalent ounces (GEOs) are
calculated by converting gold (in the case of SEOs) or silver (in the case of GEOs) using the ratio of the average price
of silver to the average price of gold per the London Bullion Metal Exchange during the period.
|
7)
|
Payable silver and gold ounces produced but not yet delivered are based on
management estimates. These figures may be updated in future periods as additional information is
received.
|
8)
|
The silver / gold ratio is the ratio of the average price of silver to the
average price of gold per the London Bullion Metal Exchange during the
period.
|
Results of Operations
The Company currently has eight reportable operating segments: the silver produced by the San
Dimas, Peñasquito and Antamina mines, the gold produced by the Sudbury and Salobo mines,
the silver and gold produced by the Constancia mine and the Other mines and corporate operations.
Three Months Ended December 31, 2016
|
|
Ounces Produced²
|
Ounces Sold
|
Average
Realized
Price
($'s Per Ounce)
|
Average
Cash Cost
($'s Per
Ounce)3
|
Average
Depletion
($'s Per
Ounce)
|
Sales
|
Gross
Margin
|
Impairment Charges
|
Net
Earnings
|
Cash Flow
From
Operations
|
Total
Assets
|
Silver
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
San Dimas
|
1,429
|
1,571
|
$
|
16.54
|
$
|
4.28
|
$
|
1.11
|
$
|
25,975
|
$
|
17,516
|
$
|
-
|
$
|
17,516
|
$
|
19,253
|
$
|
140,575
|
|
Peñasquito
|
1,328
|
1,270
|
|
17.33
|
|
4.09
|
|
3.05
|
|
22,016
|
|
12,941
|
|
-
|
|
12,941
|
|
16,819
|
|
418,077
|
|
Antamina
|
1,599
|
1,488
|
|
16.76
|
|
3.31
|
|
9.94
|
|
24,941
|
|
5,222
|
|
-
|
|
5,222
|
|
20,010
|
|
815,806
|
|
Constancia
|
723
|
702
|
|
17.29
|
|
5.90
|
|
7.41
|
|
12,129
|
|
2,788
|
|
-
|
|
2,788
|
|
8,192
|
|
275,971
|
|
Other 4
|
2,510
|
2,475
|
|
17.03
|
|
5.45
|
|
5.61
|
|
42,149
|
|
14,759
|
|
-
|
|
14,759
|
|
29,555
|
|
785,570
|
|
Total silver
|
7,589
|
7,506
|
$
|
16.95
|
$
|
4.59
|
$
|
5.26
|
$
|
127,210
|
$
|
53,226
|
$
|
-
|
$
|
53,226
|
$
|
93,829
|
$
|
2,435,999
|
Gold
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sudbury 5
|
11,028
|
10,183
|
$
|
1,193
|
$
|
400
|
$
|
787
|
$
|
12,149
|
$
|
61
|
$
|
(71,000)
|
$
|
(70,939)
|
$
|
8,107
|
$
|
401,535
|
|
Salobo
|
71,328
|
73,646
|
|
1,198
|
|
400
|
|
382
|
|
88,200
|
|
30,609
|
|
-
|
|
30,609
|
|
58,742
|
|
2,904,835
|
|
Constancia
|
3,151
|
3,343
|
|
1,214
|
|
400
|
|
409
|
|
4,059
|
|
1,354
|
|
-
|
|
1,354
|
|
2,735
|
|
125,670
|
|
Other 6
|
21,825
|
21,759
|
|
1,235
|
|
343
|
|
522
|
|
26,873
|
|
8,061
|
|
-
|
|
8,061
|
|
24,349
|
|
51,233
|
|
Total gold
|
107,332
|
108,931
|
$
|
1,205
|
$
|
389
|
$
|
449
|
$
|
131,281
|
$
|
40,085
|
$
|
(71,000)
|
$
|
(30,915)
|
$
|
93,933
|
$
|
3,483,273
|
Operating results
|
|
|
|
|
|
|
|
$
|
258,491
|
$
|
93,311
|
$
|
(71,000)
|
$
|
22,311
|
$
|
187,762
|
$
|
5,919,272
|
Corporate costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(4,124)
|
$
|
(5,662)
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,664)
|
|
(6,839)
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(844)
|
|
(559)
|
|
|
|
Income tax recovery
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
186
|
|
-
|
|
|
Total corporate costs
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(11,446)
|
$
|
(13,060)
|
$
|
234,047
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
10,865
|
$
|
174,702
|
$
|
6,153,319
|
|
|
1)
|
All figures in thousands except gold ounces produced and sold and per ounce
amounts.
|
2)
|
Ounces produced represent the quantity of silver and gold contained in
concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided
by the operators of the mining operations to which the silver or gold interests relate or management estimates in those
situations where other information is not available. Certain production figures may be updated in future periods as
additional information is received.
|
3)
|
Refer to discussion on non-IFRS measure (iii) at the end of this press
release.
|
4)
|
Comprised of the operating Los Filos, Zinkgruvan, Yauliyacu, Stratoni,
Cozamin, Neves-Corvo, Minto, Lagunas Norte, Pierina, Veladero and 777 silver interests in addition to the non-operating
Keno Hill, Aljustrel, Loma de La Plata, Pascua-Lama and Rosemont silver interests.
|
5)
|
Comprised of the operating Coleman, Copper Cliff, Garson, Stobie, Creighton
and Totten gold interests in addition to the non-operating Victor gold interest.
|
6)
|
Comprised of the operating Minto and 777 gold interests in addition to the
non-operating Rosemont gold interest.
|
On a silver equivalent and gold equivalent basis, results for the Company for the three months ended December 31, 2016 were as follows:
Three Months Ended December 31, 2016
|
|
Silver /
Gold
Ratio 1
|
Ounces
Produced 2, 3
|
Ounces
Sold 3
|
Average
Realized
Price
($'s Per
Ounce)
|
Average
Cash Cost
($'s Per
Ounce) 4
|
Cash
Operating
Margin
($'s Per
Ounce) 5
|
Average
Depletion
($'s Per
Ounce)
|
Gross
Margin
($'s Per
Ounce)
|
|
|
|
|
|
|
|
|
|
Silver equivalent basis
|
71.1
|
15,218
|
15,249
|
$ 16.95
|
$ 5.04
|
$ 11.91
|
$ 5.80
|
$ 6.11
|
Gold equivalent basis
|
71.1
|
214,097
|
214,529
|
$ 1,205
|
$ 358
|
$ 847
|
$ 412
|
$ 435
|
|
|
1)
|
The silver / gold ratio is the ratio of the average price of silver to the
average price of gold per the London Bullion Metal Exchange during the period.
|
2)
|
Ounces produced represent the quantity of silver and gold contained in
concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the
operators of the mining operations to which the silver or gold interests relate or management estimates in those
situations where other information is not available. Certain production figures may be updated in future periods as
additional information is received.
|
3)
|
Silver ounces produced and sold in thousands.
|
4)
|
Refer to discussion on non-IFRS measure (iii) at the end of this press
release.
|
5)
|
Refer to discussion on non-IFRS measure (iv) at the end of this press
release
|
Three Months Ended December 31, 2015
|
|
Ounces Produced²
|
Ounces Sold
|
Average
Realized
Price
($'s Per Ounce)
|
Average
Cash Cost
($'s Per
Ounce)3
|
Average
Depletion
($'s Per
Ounce)
|
Sales
|
Gross
Margin
|
Impairment Charges
|
Net
Loss
|
Cash Flow
From
Operations
|
Total
Assets
|
Silver
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
San Dimas
|
2,317
|
2,097
|
$
|
14.28
|
$
|
4.24
|
$
|
0.88
|
$
|
29,954
|
$
|
19,218
|
$
|
-
|
$
|
19,218
|
$
|
21,061
|
$
|
146,555
|
|
Peñasquito
|
1,766
|
2,086
|
|
15.40
|
|
4.07
|
|
2.85
|
|
32,125
|
|
17,700
|
|
-
|
|
17,700
|
|
23,636
|
|
430,847
|
|
Antamina
|
2,403
|
1,340
|
|
14.07
|
|
2.80
|
|
9.93
|
|
18,858
|
|
1,802
|
|
-
|
|
1,802
|
|
15,110
|
|
886,981
|
|
Constancia
|
637
|
511
|
|
15.06
|
|
5.90
|
|
7.77
|
|
7,697
|
|
707
|
|
-
|
|
707
|
|
4,681
|
|
293,931
|
|
Other 4
|
3,161
|
2,717
|
|
14.89
|
|
4.20
|
|
4.21
|
|
40,453
|
|
17,606
|
|
(130,292)
|
|
(112,686)
|
|
29,166
|
|
828,352
|
|
10,284
|
8,751
|
$
|
14.75
|
$
|
4.06
|
$
|
4.17
|
$
|
129,087
|
$
|
57,033
|
$
|
(130,292)
|
$
|
(73,259)
|
$
|
93,654
|
$
|
2,586,666
|
Gold
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sudbury 5
|
13,678
|
6,256
|
$
|
1,113
|
$
|
400
|
$
|
841
|
$
|
6,965
|
$
|
(801)
|
$
|
(49,439)
|
$
|
(50,240)
|
$
|
4,463
|
$
|
506,250
|
|
Salobo
|
39,395
|
44,491
|
|
1,103
|
|
400
|
|
420
|
|
49,051
|
|
12,579
|
|
-
|
|
12,579
|
|
31,255
|
|
2,156,757
|
|
Constancia
|
4,617
|
4,473
|
|
1,102
|
|
400
|
|
397
|
|
4,931
|
|
1,363
|
|
-
|
|
1,363
|
|
3,142
|
|
131,925
|
|
Other 6
|
14,676
|
9,679
|
|
1,081
|
|
373
|
|
593
|
|
10,462
|
|
1,113
|
|
(51,170)
|
|
(50,057)
|
|
6,948
|
|
87,814
|
|
72,366
|
64,899
|
$
|
1,100
|
$
|
396
|
$
|
485
|
$
|
71,409
|
$
|
14,254
|
$
|
(100,609)
|
$
|
(86,355)
|
$
|
45,808
|
$
|
2,882,746
|
Operating results
|
|
|
|
|
|
|
|
$
|
200,496
|
$
|
71,287
|
$
|
(230,901)
|
$
|
(159,614)
|
$
|
139,462
|
$
|
5,469,412
|
Corporate costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(9,011)
|
$
|
(4,757)
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,364)
|
|
(391)
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(396)
|
|
(925)
|
|
|
|
Income tax recovery
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,122
|
|
-
|
|
|
Total corporate costs
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(9,649)
|
$
|
(6,073)
|
$
|
162,799
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(169,263)
|
$
|
133,389
|
$
|
5,632,211
|
|
|
1)
|
All figures in thousands except gold ounces produced and sold and per ounce
amounts.
|
2)
|
Ounces produced represent the quantity of silver and gold contained in
concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided
by the operators of the mining operations to which the silver or gold interests relate or management estimates in those
situations where other information is not available. Certain production figures may be updated in future periods as
additional information is received.
|
3)
|
Refer to discussion on non-IFRS measure (iii) at the end of this
press release.
|
4)
|
Comprised of the operating Los Filos, Zinkgruvan, Yauliyacu, Stratoni,
Cozamin, Neves-Corvo, Minto, Lagunas Norte, Pierina, Veladero and 777 silver interests in addition to the non-operating
Keno Hill, Aljustrel, Loma de La Plata, Pascua-Lama and Rosemont silver interests.
|
5)
|
Comprised of the operating Coleman, Copper Cliff, Garson, Stobie, Totten
and Creighton gold interests in addition to the non-operating Victor gold interest.
|
6)
|
Comprised of the operating Minto and 777 gold interests in addition to the
non-operating Rosemont gold interest.
|
On a silver equivalent and gold equivalent basis, results for the Company for the three months ended December 31, 2015 were as follows:
Three Months Ended December 31, 2015
|
|
Silver / Gold
Ratio 1
|
Ounces
Produced 2, 3
|
Ounces
Sold 3
|
Average
Realized
Price
($'s Per
Ounce)
|
Average
Cash Cost
($'s Per
Ounce) 4
|
Cash
Operating
Margin
($'s Per
Ounce) 5
|
Average
Depletion
($'s Per
Ounce)
|
Gross
Margin
($'s Per
Ounce)
|
|
|
|
|
|
|
|
|
|
Silver equivalent basis
|
74.8
|
15,699
|
13,607
|
$ 14.73
|
$ 4.50
|
$ 10.23
|
$ 4.99
|
$ 5.24
|
Gold equivalent basis
|
74.8
|
209,783
|
181,838
|
$ 1,103
|
$ 337
|
$ 766
|
$ 374
|
$ 392
|
|
|
1)
|
The silver / gold ratio is the ratio of the average price of silver to the
average price of gold per the London Bullion Metal Exchange during the period.
|
2)
|
Ounces produced represent the quantity of silver and gold contained in
concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the
operators of the mining operations to which the silver or gold interests relate or management estimates in those
situations where other information is not available. Certain production figures may be updated in future periods as
additional information is received.
|
3)
|
Silver ounces produced and sold in thousands.
|
4)
|
Refer to discussion on non-IFRS measure (iii) at the end of this press
release.
|
5)
|
Refer to discussion on non-IFRS measure (iv) at the end of this press
release.
|
Year Ended December 31, 2016
|
|
Ounces Produced²
|
Ounces Sold
|
Average
Realized
Price
($'s Per Ounce)
|
Average
Cash Cost
($'s Per
Ounce)3
|
Average
Depletion
($'s Per
Ounce)
|
Sales
|
Gross
Margin
|
Impairment Charges
|
Net
Earnings
|
Cash Flow
From
Operations
|
Total
Assets
|
Silver
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
San Dimas
|
5,212
|
5,407
|
$
|
17.00
|
$
|
4.26
|
$
|
1.11
|
$
|
91,929
|
$
|
62,918
|
$
|
-
|
$
|
62,918
|
$
|
68,898
|
$
|
140,575
|
|
Peñasquito
|
5,034
|
4,183
|
|
17.02
|
|
4.09
|
|
3.05
|
|
71,196
|
|
41,315
|
|
-
|
|
41,315
|
|
54,085
|
|
418,077
|
|
Antamina
|
6,796
|
7,167
|
|
16.87
|
|
3.37
|
|
9.94
|
|
120,916
|
|
25,507
|
|
-
|
|
25,507
|
|
96,736
|
|
815,806
|
|
Constancia
|
2,759
|
2,424
|
|
16.93
|
|
5.90
|
|
7.41
|
|
41,019
|
|
8,762
|
|
-
|
|
8,762
|
|
26,926
|
|
275,971
|
|
Other 4
|
10,578
|
9,141
|
|
16.98
|
|
5.10
|
|
4.68
|
|
155,281
|
|
65,876
|
|
-
|
|
65,876
|
|
110,364
|
|
785,570
|
|
30,379
|
28,322
|
$
|
16.96
|
$
|
4.42
|
$
|
5.32
|
$
|
480,341
|
$
|
204,378
|
$
|
-
|
$
|
204,378
|
$
|
357,009
|
$
|
2,435,999
|
Gold
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sudbury 5
|
44,756
|
42,835
|
$
|
1,246
|
$
|
400
|
$
|
787
|
$
|
53,384
|
$
|
2,535
|
$
|
(71,000)
|
$
|
(68,465)
|
$
|
36,281
|
$
|
401,535
|
|
Salobo
|
213,597
|
204,451
|
|
1,240
|
|
400
|
|
398
|
|
253,582
|
|
90,371
|
|
-
|
|
90,371
|
|
171,802
|
|
2,904,835
|
|
Constancia
|
14,945
|
15,282
|
|
1,230
|
|
400
|
|
409
|
|
18,792
|
|
6,425
|
|
-
|
|
6,425
|
|
12,693
|
|
125,670
|
|
Other 6
|
80,405
|
67,441
|
|
1,267
|
|
358
|
|
542
|
|
85,458
|
|
24,712
|
|
-
|
|
24,712
|
|
66,527
|
|
51,233
|
|
353,703
|
330,009
|
$
|
1,246
|
$
|
391
|
$
|
479
|
$
|
411,216
|
$
|
124,043
|
$
|
(71,000)
|
$
|
53,043
|
$
|
287,303
|
$
|
3,483,273
|
Operating results
|
|
|
|
|
|
|
|
$
|
891,557
|
$
|
328,421
|
$
|
(71,000)
|
$
|
257,421
|
$
|
644,312
|
$
|
5,919,272
|
Corporate costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(34,439)
|
$
|
(32,563)
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(24,193)
|
|
(23,317)
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,982)
|
|
(4,131)
|
|
|
|
Income tax recovery
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,330
|
|
-
|
|
|
Total corporate costs
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(62,284)
|
$
|
(60,011)
|
$
|
234,047
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
195,137
|
$
|
584,301
|
$
|
6,153,319
|
|
|
1)
|
All figures in thousands except gold ounces produced and sold and per ounce
amounts.
|
2)
|
Ounces produced represent the quantity of silver and gold contained in
concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the
operators of the mining operations to which the silver or gold interests relate or management estimates in those
situations where other information is not available. Certain production figures may be updated in future periods as
additional information is received.
|
3)
|
Refer to discussion on non-IFRS measure (iii) at the end of this press
release.
|
4)
|
Comprised of the operating Los Filos, Zinkgruvan, Yauliyacu, Stratoni,
Minto, Cozamin, Neves-Corvo, Lagunas Norte, Pierina, Veladero and 777 silver interests in addition to the non-operating
Keno Hill, Aljustrel, Loma de La Plata, Pascua-Lama and Rosemont silver interests.
|
5)
|
Comprised of the operating Coleman, Copper Cliff, Garson, Stobie, Creighton
and Totten gold interests in addition to the non-operating Victor gold interest.
|
6)
|
Comprised of the operating Minto and 777 gold interests in addition to the
non-operating Rosemont gold interest.
|
On a silver equivalent and gold equivalent basis, results for the Company for the year ended December
31, 2016 were as follows:
Year Ended December 31, 2016
|
|
Silver /
Gold
Ratio 1
|
Ounces
Produced 2, 3
|
Ounces
Sold 3
|
Average
Realized
Price
($'s Per Ounce)
|
Average
Cash Cost
($'s Per
Ounce) 4
|
Cash
Operating
Margin
($'s Per
Ounce) 5
|
Average
Depletion
($'s Per
Ounce)
|
Gross
Margin
($'s Per
Ounce)
|
|
|
|
|
|
|
|
|
|
Silver equivalent basis
|
72.9
|
56,169
|
52,388
|
$ 17.02
|
$ 4.86
|
$ 12.16
|
$ 5.89
|
$ 6.27
|
Gold equivalent basis
|
72.9
|
770,289
|
718,430
|
$ 1,241
|
$ 354
|
$ 887
|
$ 430
|
$ 457
|
|
|
1)
|
The silver / gold ratio is the ratio of the average price of silver to the
average price of gold per the London Bullion Metal Exchange during the period.
|
2)
|
Ounces produced represent the quantity of silver and gold contained in
concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the
operators of the mining operations to which the silver or gold interests relate or management estimates in those
situations where other information is not available. Certain production figures may be updated in future periods as
additional information is received.
|
3)
|
Silver ounces produced and sold in thousands.
|
4)
|
Refer to discussion on non-IFRS measure (iii) at the end of this press
release.
|
5)
|
Refer to discussion on non-IFRS measure (iv) at the end of this press
release.
|
Year Ended December 31, 2015
|
|
Ounces Produced²
|
Ounces Sold
|
Average
Realized
Price
($'s Per Ounce)
|
Average
Cash Cost
($'s Per
Ounce)3
|
Average
Depletion
($'s Per
Ounce)
|
Sales
|
Gross
Margin
|
Impairment Charges
|
Net
Loss
|
Cash Flow
From
Operations
|
Total
Assets
|
Silver
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
San Dimas
|
7,449
|
7,277
|
$
|
15.56
|
$
|
4.22
|
$
|
0.88
|
$
|
113,198
|
$
|
76,122
|
$
|
-
|
$
|
76,122
|
$
|
82,518
|
$
|
146,555
|
|
Peñasquito
|
7,237
|
7,132
|
|
16.00
|
|
4.07
|
|
2.85
|
|
114,083
|
|
64,759
|
|
-
|
|
64,759
|
|
85,057
|
|
430,847
|
|
Antamina
|
2,403
|
1,340
|
|
14.07
|
|
2.80
|
|
9.93
|
|
18,858
|
|
1,802
|
|
-
|
|
1,802
|
|
15,110
|
|
886,981
|
|
Constancia
|
1,996
|
1,160
|
|
15.56
|
|
5.90
|
|
7.77
|
|
18,053
|
|
2,191
|
|
-
|
|
2,191
|
|
11,209
|
|
293,931
|
|
Other 4
|
11,649
|
9,657
|
|
15.68
|
|
4.19
|
|
4.30
|
|
151,386
|
|
69,414
|
|
(184,014)
|
|
(114,600)
|
|
111,984
|
|
828,352
|
|
30,734
|
26,566
|
$
|
15.64
|
$
|
4.17
|
$
|
3.41
|
$
|
415,578
|
$
|
214,288
|
$
|
(184,014)
|
$
|
30,274
|
$
|
305,878
|
$
|
2,586,666
|
Gold
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sudbury 5
|
37,839
|
33,481
|
$
|
1,171
|
$
|
400
|
$
|
841
|
$
|
39,201
|
$
|
(2,364)
|
$
|
(49,439)
|
$
|
(51,803)
|
$
|
25,371
|
$
|
506,250
|
|
Salobo
|
138,343
|
108,398
|
|
1,146
|
|
400
|
|
420
|
|
124,250
|
|
35,389
|
|
-
|
|
35,389
|
|
80,890
|
|
2,156,757
|
|
Constancia
|
14,404
|
10,397
|
|
1,141
|
|
400
|
|
397
|
|
11,860
|
|
3,568
|
|
-
|
|
3,568
|
|
7,700
|
|
131,925
|
|
Other 6
|
52,371
|
50,073
|
|
1,154
|
|
371
|
|
603
|
|
57,798
|
|
9,011
|
|
(151,469)
|
|
(142,458)
|
|
38,895
|
|
87,814
|
|
242,957
|
202,349
|
$
|
1,152
|
$
|
393
|
$
|
534
|
$
|
233,109
|
$
|
45,604
|
$
|
(200,908)
|
$
|
(155,304)
|
$
|
152,856
|
$
|
2,882,746
|
Operating results
|
|
|
|
|
|
|
|
$
|
648,687
|
$
|
259,892
|
$
|
(384,922)
|
$
|
(125,030)
|
$
|
458,734
|
$
|
5,469,412
|
Corporate costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(32,237)
|
$
|
(21,807)
|
|
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,090)
|
|
(2,697)
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,076)
|
|
(2,871)
|
|
|
|
Income tax recovery
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,391
|
|
-
|
|
|
Total corporate costs
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(37,012)
|
$
|
(27,375)
|
$
|
162,799
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(162,042)
|
$
|
431,359
|
$
|
5,632,211
|
|
|
1)
|
All figures in thousands except gold ounces produced and sold and per ounce
amounts.
|
2)
|
Ounces produced represent the quantity of silver and gold contained in
concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the
operators of the mining operations to which the silver or gold interests relate or management estimates in those
situations where other information is not available. Certain production figures may be updated in future periods as
additional information is received.
|
3)
|
Refer to discussion on non-IFRS measure (iii) at the end of this press
release.
|
4)
|
Comprised of the operating Los Filos, Zinkgruvan, Yauliyacu, Stratoni,
Cozamin, Neves-Corvo, Minto, Lagunas Norte, Pierina, Veladero and 777 silver interests in addition to the non-operating
Rosemont, Keno Hill, Aljustrel, Loma de La Plata and Pascua-Lama silver interests.
|
5)
|
Comprised of the operating Coleman, Copper Cliff, Garson, Stobie, Totten
and Creighton gold interests in addition to the non-operating Victor gold interest.
|
6)
|
Comprised of the operating Minto and 777 gold interests in addition to the
non-operating Rosemont gold interest.
|
On a silver equivalent and gold equivalent basis, results for the Company for the year ended December
31, 2015 were as follows:
Year Ended December 31, 2015
|
|
Silver /
Gold
Ratio 1
|
Ounces
Produced 2, 3
|
Ounces
Sold 3
|
Average
Realized
Price
($'s Per
Ounce)
|
Average
Cash Cost
($'s Per
Ounce) 4
|
Cash
Operating
Margin
($'s Per
Ounce) 5
|
Average
Depletion
($'s Per
Ounce)
|
Gross
Margin
($'s Per
Ounce)
|
|
|
|
|
|
|
|
|
|
Silver equivalent basis
|
74.0
|
48,701
|
41,529
|
$ 15.62
|
$ 4.58
|
$ 11.04
|
$ 4.78
|
$ 6.26
|
Gold equivalent basis
|
74.0
|
658,551
|
561,570
|
$ 1,155
|
$ 339
|
$ 816
|
$ 354
|
$ 462
|
|
|
1)
|
The silver / gold ratio is the ratio of the average price of silver to the
average price of gold per the London Bullion Metal Exchange during the period.
|
2)
|
Ounces produced represent the quantity of silver and gold contained in
concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the
operators of the mining operations to which the silver or gold interests relate or management estimates in those
situations where other information is not available. Certain production figures may be updated in future periods as
additional information is received.
|
3)
|
Silver ounces produced and sold in thousands.
|
4)
|
Refer to discussion on non-IFRS measure (iii) at the end of this press
release.
|
5)
|
Refer to discussion on non-IFRS measure (iv) at the end of this press
release.
|
Non-IFRS Measures
Silver Wheaton has included, throughout this document, certain non-IFRS performance measures, including (i) adjusted net
earnings and adjusted net earnings per share; (ii) operating cash flow per share (basic and diluted); (iii) average cash costs of
silver and gold on a per ounce basis and; (iv) cash operating margin.
i.
|
Adjusted net earnings and adjusted net earnings per share are calculated by
removing the effects of the non-cash impairment charges. The Company believes that, in addition to conventional measures
prepared in accordance with IFRS, management and certain investors use this information to evaluate the Company's
performance.
|
|
|
|
The following table provides a reconciliation of adjusted net earnings and
adjusted net earnings per share (basic and diluted).
|
|
|
|
Three Months Ended
December 31
|
Years Ended
December 31
|
(in thousands, except for per share amounts)
|
2016
|
2015
|
2016
|
2015
|
Net earnings (loss)
|
$
|
10,865
|
$
|
(169,263)
|
$
|
195,137
|
$
|
(162,042)
|
Add back - impairment loss, net of tax
|
|
71,000
|
|
226,673
|
|
71,000
|
|
372,399
|
Adjusted net earnings
|
$
|
81,865
|
$
|
57,410
|
$
|
266,137
|
$
|
210,357
|
Divided by:
|
|
|
|
|
|
|
|
|
|
Basic weighted average number of shares outstanding
|
|
441,299
|
|
403,909
|
|
430,461
|
|
395,755
|
|
Diluted weighted average number of shares outstanding
|
|
441,784
|
|
404,079
|
|
430,845
|
|
395,938
|
Equals:
|
|
|
|
|
|
|
|
|
|
Adjusted earnings per share - basic
|
$
|
0.19
|
$
|
0.14
|
$
|
0.62
|
$
|
0.53
|
|
Adjusted earnings per share - diluted
|
$
|
0.19
|
$
|
0.14
|
$
|
0.62
|
$
|
0.53
|
|
|
|
|
ii.
|
Operating cash flow per share (basic and diluted) is calculated by dividing
cash generated by operating activities by the weighted average number of shares outstanding (basic and diluted). The
Company presents operating cash flow per share as management and certain investors use this information to evaluate the
Company's performance in comparison to other companies in the precious metal mining industry who present results on a
similar basis.
|
|
|
|
The following table provides a reconciliation of operating cash flow per
share (basic and diluted).
|
|
|
|
Three Months Ended
December 31
|
Years Ended
December 31
|
(in thousands, except for per share amounts)
|
2016
|
2015
|
2016
|
2015
|
Cash generated by operating activities
|
$
|
174,702
|
$
|
133,389
|
$
|
584,301
|
$
|
431,359
|
Divided by:
|
|
|
|
|
|
|
|
|
|
Basic weighted average number of shares outstanding
|
|
441,299
|
|
403,909
|
|
430,461
|
|
395,755
|
|
Diluted weighted average number of shares outstanding
|
|
441,784
|
|
404,079
|
|
430,845
|
|
395,938
|
Equals:
|
|
|
|
|
|
|
|
|
|
Operating cash flow per share - basic
|
$
|
0.40
|
$
|
0.33
|
$
|
1.36
|
$
|
1.09
|
|
Operating cash flow per share - diluted
|
$
|
0.40
|
$
|
0.33
|
$
|
1.36
|
$
|
1.09
|
|
|
|
|
|
|
|
|
|
|
|
|
iii.
|
Average cash cost of silver and gold on a per ounce basis is calculated by
dividing the total cost of sales, less depletion, by the ounces sold. In the precious metal mining industry, this is a
common performance measure but does not have any standardized meaning. In addition to conventional measures prepared in
accordance with IFRS, management and certain investors use this information to evaluate the Company's performance and
ability to generate cash flow.
|
|
|
|
The following table provides a reconciliation of average cash cost of
silver and gold on a per ounce basis.
|
|
|
|
Three Months Ended
December 31
|
Years Ended
December 31
|
(in thousands, except for gold ounces sold and per ounce
amounts)
|
2016
|
2015
|
2016
|
2015
|
Cost of sales
|
$
|
165,180
|
$
|
129,209
|
$
|
563,136
|
$
|
388,795
|
Less: depletion
|
|
(88,366)
|
|
(67,962)
|
|
(308,702)
|
|
(198,581)
|
Cash cost of sales
|
$
|
76,814
|
$
|
61,247
|
$
|
254,434
|
$
|
190,214
|
Cash cost of sales is comprised of:
|
|
|
|
|
|
|
|
|
|
Total cash cost of silver sold
|
$
|
34,486
|
$
|
35,551
|
$
|
125,242
|
$
|
110,728
|
|
Total cash cost of gold sold
|
|
42,328
|
|
25,696
|
|
129,192
|
|
79,486
|
|
Total cash cost of sales
|
$
|
76,814
|
$
|
61,247
|
$
|
254,434
|
$
|
190,214
|
Divided by:
|
|
|
|
|
|
|
|
|
|
Total silver ounces sold
|
|
7,506
|
|
8,751
|
|
28,322
|
|
26,566
|
|
Total gold ounces sold
|
|
108,931
|
|
64,899
|
|
330,009
|
|
202,349
|
Equals:
|
|
|
|
|
|
|
|
|
|
Average cash cost of silver (per ounce)
|
$
|
4.59
|
$
|
4.06
|
$
|
4.42
|
$
|
4.17
|
|
Average cash cost of gold (per ounce)
|
$
|
389
|
$
|
396
|
$
|
391
|
$
|
393
|
|
|
|
|
|
|
|
|
|
|
|
|
iv.
|
Cash operating margin is calculated by subtracting the average cash cost of
silver and gold on a per ounce basis from the average realized selling price of silver and gold on a per ounce basis. The
Company presents cash operating margin as management and certain investors use this information to evaluate the Company's
performance in comparison to other companies in the precious metal mining industry who present results on a similar basis
as well as to evaluate the Company's ability to generate cash flow.
|
|
|
|
The following table provides a reconciliation of cash operating
margin.
|
|
|
|
Three Months Ended
December 31
|
Years Ended
December 31
|
(in thousands, except for gold ounces sold and per ounce
amounts)
|
2016
|
2015
|
|
2016
|
2015
|
Total sales:
|
|
|
|
|
|
|
|
|
|
|
Silver
|
$
|
127,210
|
$
|
129,087
|
|
$
|
480,341
|
$
|
415,578
|
|
Gold
|
$
|
131,281
|
$
|
71,409
|
|
$
|
411,216
|
$
|
233,109
|
Divided by:
|
|
|
|
|
|
|
|
|
|
|
Total silver ounces sold
|
|
7,506
|
|
8,751
|
|
|
28,322
|
|
26,566
|
|
Total gold ounces sold
|
|
108,931
|
|
64,899
|
|
|
330,009
|
|
202,349
|
Equals:
|
|
|
|
|
|
|
|
|
|
|
Average realized price of silver (per ounce)
|
$
|
16.95
|
$
|
14.75
|
|
$
|
16.96
|
$
|
15.64
|
|
Average realized price of gold (per ounce)
|
$
|
1,205
|
$
|
1,100
|
|
$
|
1,246
|
$
|
1,152
|
Less:
|
|
|
|
|
|
|
|
|
|
|
Average cash cost of silver 1 (per ounce)
|
$
|
(4.59)
|
$
|
(4.06)
|
|
$
|
(4.42)
|
$
|
(4.17)
|
|
Average cash cost of gold 1 (per ounce)
|
$
|
(389)
|
$
|
(396)
|
|
$
|
(391)
|
$
|
(393)
|
Equals:
|
|
|
|
|
|
|
|
|
|
|
Cash operating margin per silver ounce sold
|
$
|
12.36
|
$
|
10.69
|
|
$
|
12.54
|
$
|
11.47
|
|
Cash operating margin per gold ounce sold
|
$
|
816
|
$
|
704
|
|
$
|
855
|
$
|
759
|
|
1) Please refer to non-IFRS measure (iii), above.
|
These non-IFRS measures do not have any standardized meaning prescribed by IFRS, and other companies may calculate these
measures differently. The presentation of these non-IFRS measures is intended to provide additional information and should
not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. For more detailed
information, please refer to Silver Wheaton's MD&A available on the Company's website at www.silverwheaton.com and posted on SEDAR at www.sedar.com.
CAUTIONARY NOTE REGARDING FORWARD LOOKING-STATEMENTS
The information contained herein contains "forward-looking statements" within the meaning of the United States Private
Securities Litigation Reform Act of 1995 and "forward-looking information" within the meaning of applicable Canadian securities
legislation. Forward-looking statements, which are all statements other than statements of historical fact, include, but are not
limited to, statements with respect to:
- Proposed name change from Silver Wheaton Corp. to Wheaton Precious Metals Corp.;
- future payments by the Company in accordance with precious metal purchase agreements, including any acceleration of
payments, estimated throughput and exploration potential;
- projected increases to Silver Wheaton's production and cash flow profile;
- the expansion and exploration potential at the Salobo and San Dimas mines;
- projected changes to Silver Wheaton's production mix;
- anticipated increases in total throughput;
- the effect of the SAT legal claim on Primero's business, financial condition, results of operations and cash flows for
2010-2014 and 2015-2019;
- the impact on Primero of the unionized employee strike at the San Dimas mine;
- the ability of Primero to continue as a going concern;
- the estimated future production;
- the future price of commodities;
- the estimation of mineral reserves and mineral resources;
- the realization of mineral reserve estimates;
- the timing and amount of estimated future production (including 2017 and average attributable annual production over the
next five years);
- the costs of future production;
- reserve determination;
- estimated reserve conversion rates and produced but not yet delivered ounces;
- any statements as to future dividends, the ability to fund outstanding commitments and the ability to continue to acquire
accretive precious metal stream interests;
- confidence in the Company's business structure;
- the Company's position relating to any dispute with the CRA and the Company's intention to defend reassessments issued by
the CRA; the impact of potential taxes, penalties and interest payable to the CRA; possible audits for taxation years
subsequent to 2013; estimates as to amounts that may be reassessed by the CRA in respect of taxation years subsequent to 2010;
amounts that may be payable in respect of penalties and interest; the Company's intention to file future tax returns in a
manner consistent with previous filings; that the CRA will continue to accept the Company posting security for amounts sought
by the CRA under notices of reassessment for the 2005-2010 taxation years or will accept posting security for any other amounts
that may be sought by the CRA under other notices of reassessment; the length of time it would take to resolve any dispute with
the CRA or an objection to a reassessment; and assessments of the impact and resolution of various tax matters, including
outstanding audits, proceedings with the CRA and proceedings before the courts; and
- assessments of the impact and resolution of various legal and tax matters, including but not limited to outstanding class
action litigation.
Generally, these forward-looking statements can be identified by the use of forward-looking terminology such as "plans",
"expects" or "does not expect", "is expected", "budget", "scheduled", "estimates", "forecasts", "projects", "intends",
"anticipates" or "does not anticipate", or "believes", "potential", or variations of such words and phrases or statements that
certain actions, events or results "may", "could", "would", "might" or "will be taken", "occur" or "be achieved". Forward-looking
statements are subject to known and unknown risks, uncertainties and other factors that may cause the actual results, level of
activity, performance or achievements of Silver Wheaton to be materially different from those expressed or implied by such
forward-looking statements, including but not limited to:
- risks related to the satisfaction of each party's obligations in accordance with the terms of the precious metal purchase
agreements, including any acceleration of payments, estimated throughput and exploration potential;
- fluctuations in the price of commodities;
- risks related to the mining operations from which Silver Wheaton purchases silver or gold (the "Mining Operations")
including risks related to fluctuations in the price of the primary commodities mined at such operations, actual results of
mining and exploration activities, environmental, economic and political risks of the jurisdictions in which the Mining
Operations are located, and changes in project parameters as plans continue to be refined;
- the absence of control over Mining Operations and having to rely on the accuracy of the public disclosure and other
information Silver Wheaton receives from the owners and operators of the Mining Operations as the basis for its analyses,
forecasts and assessments relating to its own business;
- Primero is not able to defend the validity of the 2012 APA, is unable to pay taxes in Mexico based on realized silver prices or the SAT proceedings or actions otherwise have an adverse impact
on the business, financial condition or results of operation of Primero;
- Primero not being able to continue as a going concern;
- Primero not being able to obtain a satisfactory resolution of the unionized employee strike at the San Dimas mine within three months;
- Primero not being able to secure additional funding, resume San Dimas mine operations to
normal operating capacity, reduce cash outflows or have a successful outcome to a strategic review process;
- differences in the interpretation or application of tax laws and regulations or accounting policies and rules; and Silver
Wheaton's interpretation of, or compliance with, tax laws and regulations or accounting policies and rules, is found to be
incorrect or the tax impact to the Company's business operations is materially different than currently contemplated;
- any challenge by the CRA of the Company's tax filings is successful and the potential negative impact to the Company's
previous and future tax filings;
- the Company's business or ability to enter into precious metal purchase agreements is materially impacted as a result of
any CRA reassessment;
- any reassessment of the Company's tax filings and the continuation or timing of any such process is outside the Company's
control;
- any requirement to pay reassessed tax;
- the Company is not assessed taxes on its foreign subsidiary's income on the same basis that the Company pays taxes on its
Canadian income, if taxable in Canada;
- interest and penalties associated with a CRA reassessment having an adverse impact on the Company's financial
position;
- litigation risk associated with a challenge to the Company's tax filings;
- credit and liquidity risks;
- hedging risk;
- competition in the mining industry;
- risks related to Silver Wheaton's acquisition strategy;
- risks related to the market price of the common shares of Silver Wheaton;
- equity price risks related to Silver Wheaton's holding of long‑term investments in other exploration and mining
companies;
- risks related to the declaration, timing and payment of dividends;
- the ability of Silver Wheaton and the Mining Operations to retain key management employees or procure the services of
skilled and experienced personnel;
- litigation risk associated with outstanding legal matters;
- risks related to claims and legal proceedings against Silver Wheaton or the Mining Operations;
- risks relating to unknown defects and impairments;
- risks relating to security over underlying assets;
- risks related to ensuring the security and safety of information systems, including cyber security risks;
- risks related to the adequacy of internal control over financial reporting;
- risks related to governmental regulations;
- risks related to international operations of Silver Wheaton and the Mining Operations;
- risks relating to exploration, development and operations at the Mining Operations;
- risks related to the ability of the companies with which the Company has precious metal purchase agreements to perform
their obligations under those precious metal purchase agreements in the event of a material adverse effect on the results of
operations, financial condition, cash flows or business of such companies;
- risks related to environmental regulations and climate change;
- the ability of Silver Wheaton and the Mining Operations to obtain and maintain necessary licenses, permits, approvals and
rulings;
- the ability of Silver Wheaton and the Mining Operations to comply with applicable laws, regulations and permitting
requirements;
- lack of suitable infrastructure and employees to support the Mining Operations;
- uncertainty in the accuracy of mineral reserve and mineral resource estimates;
- inability to replace and expand mineral reserves;
- risks relating to production estimates from Mining Operations, including anticipated timing of the commencement of
production by certain Mining Operations;
- uncertainties related to title and indigenous rights with respect to the mineral properties of the Mining Operations;
- fluctuation in the commodity prices other than silver or gold;
- the ability of Silver Wheaton and the Mining Operations to obtain adequate financing;
- the ability of Mining Operations to complete permitting, construction, development and expansion;
- challenges related to global financial conditions;
- risks relating to future sales or the issuance of equity securities; and
- other risks discussed in the section entitled "Description of the Business – Risk Factors" in Silver Wheaton's Annual
Information Form available on SEDAR at www.sedar.com, and in
Silver Wheaton's Form 40-F to be filed March 31, 2017 and Form 6-K filed
March 21, 2017 both on file with the U.S. Securities and Exchange Commission in Washington,
D.C. (the "Disclosure").
Forward-looking statements are based on assumptions management currently believes to be reasonable, including but not limited
to:
- the satisfaction of each party's obligations in accordance with the precious metal purchase agreements;
- no material adverse change in the market price of commodities;
- that the Mining Operations will continue to operate and the mining projects will be completed in accordance with public
statements and achieve their stated production estimates;
- the continuing ability to fund or obtain funding for outstanding commitments;
- that Primero is able to obtain a satisfactory resolution of the unionized employee strike at the San Dimas mine within three months;
- that Primero is able to continue as a going concern;
- Silver Wheaton's ability to source and obtain accretive precious metal stream interests;
- expectations regarding the resolution of legal and tax matters, including the ongoing class action litigation and CRA audit
involving the Company;
- Silver Wheaton will be successful in challenging any reassessment by the CRA;
- Silver Wheaton has properly considered the application of Canadian tax law to its structure and operations;
- Silver Wheaton will continue to be permitted to post security for amounts sought by the CRA under notices of
reassessment;
- Silver Wheaton has filed its tax returns and paid applicable taxes in compliance with Canadian tax law;
- Silver Wheaton will not change its business as a result of any CRA reassessment;
- Silver Wheaton's ability to enter into new precious metal purchase agreements will not be impacted by any CRA
reassessment;
- expectations and assumptions concerning prevailing tax laws and the potential amount that could be reassessed as additional
tax, penalties and interest by the CRA;
- any foreign subsidiary income, if taxable in Canada, would be subject to the same or
similar tax calculations as Silver Wheaton's Canadian income, including the Company's position, in respect of precious metal
purchase agreements with upfront payments paid in the form of a deposit, that the estimates of income subject to tax is based
on the cost of precious metal acquired under such precious metal purchase agreements being equal to the market value of such
precious metal.
- the estimate of the recoverable amount for any precious metal purchase agreement with an indicator of impairment; and
- such other assumptions and factors as set out in the Disclosure.
Although Silver Wheaton has attempted to identify important factors that could cause actual results, level of activity,
performance or achievements to differ materially from those contained in forward-looking statements, there may be other factors
that cause results, level of activity, performance or achievements not to be as anticipated, estimated or intended. There can be
no assurance that forward-looking statements will prove to be accurate and even if events or results described in the
forward-looking statements are realized or substantially realized, there can be no assurance that they will have the expected
consequences to, or effects on, Silver Wheaton. Accordingly, readers should not place undue reliance on forward-looking
statements and are cautioned that actual outcomes may vary. The forward-looking statements included herein are for the purpose of
providing investors with information to assist them in understanding Silver Wheaton's expected financial and operational
performance and may not be appropriate for other purposes. Any forward looking statement speaks only as of the date on which it
is made. Silver Wheaton does not undertake to update any forward-looking statements that are included or incorporated by
reference herein, except in accordance with applicable securities laws.
Cautionary Language Regarding Reserves And Resources
For further information on Mineral Reserves and Mineral Resources and on Silver Wheaton more generally, readers should refer
to Silver Wheaton's Annual Information Form for the year ended December 31, 2016 to be filed on or
before March 31, 2017 and other continuous disclosure documents filed by Silver Wheaton since
January 1, 2017, available on SEDAR at www.sedar.com. Silver Wheaton's Mineral Reserves and Mineral Resources are subject to the qualifications and notes
set forth therein. Mineral Resources which are not Mineral Reserves do not have demonstrated economic viability.
Cautionary Note to United States Investors Concerning Estimates of Measured, Indicated and Inferred Resources: The
information contained herein has been prepared in accordance with the requirements of the securities laws in effect in
Canada, which differ from the requirements of United States
securities laws. The terms "mineral reserve", "proven mineral reserve" and "probable mineral reserve" are Canadian mining terms
defined in accordance with Canadian National Instrument 43-101 – Standards of Disclosure for Mineral Projects ("NI 43-101") and
the Canadian Institute of Mining, Metallurgy and Petroleum (the "CIM") – CIM Definition Standards on Mineral Resources and
Mineral Reserves, adopted by the CIM Council, as amended (the "CIM Standards"). These definitions differ from the definitions in
Industry Guide 7 ("SEC Industry Guide 7") under the U.S. Securities Act of 1933, as amended (the "U.S. Securities Act"). Under
U.S. standards, mineralization may not be classified as a "reserve" unless the determination has been made that the
mineralization could be economically and legally produced or extracted at the time the reserve determination is made. Also, under
SEC Industry Guide 7 standards, a "final" or "bankable" feasibility study is required to report reserves, the three-year
historical average price is used in any reserve or cash flow analysis to designate reserves and the primary environmental
analysis or report must be filed with the appropriate governmental authority. In addition, the terms "mineral resource",
"measured mineral resource", "indicated mineral resource" and "inferred mineral resource" are defined in and required to be
disclosed by NI 43-101; however, these terms are not defined terms under SEC Industry Guide 7 and are normally not permitted to
be used in reports and registration statements filed with the SEC. Investors are cautioned not to assume that any part or all of
the mineral deposits in these categories will ever be converted into reserves. "Inferred mineral resources" have a great amount
of uncertainty as to their existence and as to their economic and legal feasibility. It cannot be assumed that all or any part of
an inferred mineral resource will ever be upgraded to a higher category. Under Canadian rules, estimates of inferred mineral
resources may not form the basis of feasibility or pre-feasibility studies, except in rare cases. Investors are cautioned not to
assume that all or any part of an inferred mineral resource exists or is economically or legally mineable. Mineral resources that
are not mineral reserves do not have demonstrated economic viability. Disclosure of "contained ounces" in a resource is permitted
disclosure under Canadian regulations; however, the SEC normally only permits issuers to report mineralization that does not
constitute "reserves" by SEC standards as in place tonnage and grade without reference to unit measures. Accordingly, information
contained herein that describes Silver Wheaton's mineral deposits may not be comparable to similar information made public by
U.S. companies subject to reporting and disclosure requirements under the United States federal
securities laws and the rules and regulations thereunder. United States investors are urged to
consider closely the disclosure in Silver Wheaton's Form 40-F, a copy of which may be obtained from Silver Wheaton or from
http://www.sec.gov/edgar.shtml.
In accordance with the Company's MD&A and financial statements, reference to the Company includes the Company's wholly
owned subsidiaries.
SOURCE Silver Wheaton Corp.
To view the original version on PR Newswire, visit: http://www.newswire.ca/en/releases/archive/March2017/21/c5631.html