MONTREAL, March 29, 2017 /CNW Telbec/ -
Year ended January 28, 2017
Sales for the year ended January 28, 2017 were $952.0 million, an
increase of $14.8 million or 1.6% over the year ended January 30,
2016, despite a net reduction of 90 stores as the Company optimized performance in select markets. Same store sales
increased 7.6% with store sales increasing 4.6% and e-commerce sales increasing 50.7% as the Company continues to experience
strong growth in its e-commerce channel.
Gross profit for the year ended January 28, 2017 decreased $4.7
million or 0.9% to $522.4 million as compared with $527.1
million for the year ended January 30, 2016. Gross margin was 54.9% for the year ended
January 28, 2017 as compared to 56.2% for the year ended January 30,
2016 driven primarily by the adverse impact of approximately $19.0 million from the stronger
U.S. dollar on U.S. denominated purchases. The Company continues to drive cost efficiencies through its global sourcing
activities thereby helping to mitigate the negative impact of foreign exchange.
Results from operating activities for the year ended January 28, 2017 were $1.0 million as compared with a loss of $17.7 million for the year ended
January 30, 2016, an increase of $18.7 million. Significant
factors contributing to the improvement included:
- a decrease in store operating costs of approximately $10.7 million (excluding depreciation
and amortization) primarily due to the closure of Smart Set;
- an impairment of goodwill of $4.2 million included in the prior year, related to the Thyme
Maternity banner;
- a reduction in severance expense of $3.1 million as the prior year included severances
related to the elimination of certain head office positions.
Net earnings for the year ended January 28, 2017 were $10.9
million ($0.17 basic and diluted earnings per share) as compared with a $24.7 million net loss ($0.39 basic and diluted loss per share) for the year
ended January 30, 2016. Included in net earnings is a $9.6
million increase in the fair value of marketable securities ($16.1 million decrease for the
year ended January 30, 2016).
Adjusted EBITDA1 for the year ended January 28, 2017 was $42.7
million as compared with $36.8 million for the year ended January 30,
2016, an increase of $5.9 million. The increase in adjusted EBITDA was attributable to
reduced operating costs, as noted above.
Three months ended January 28, 2017
Sales for the three months ended January 28, 2017 were $248.4
million as compared with $242.2 million for the three months ended January 30, 2016, an increase of 2.6%, despite a net reduction of 90 stores as the Company optimized
performance in select markets. Same store sales increased 7.9%, marking the eleventh consecutive quarter of positive same
store sales. Store sales increased 3.5% and e-commerce sales increased 55.1% as the Company continues to experience strong
growth in its e-commerce channel.
Gross profit for the three months ended January 28, 2017 decreased $4.0
million or 3.1% to $125.8 million as compared with $129.8
million for the three months ended January 30, 2016. Gross margin was 50.6% for the
three months ended January 28, 2017 as compared to 53.6% for the three months ended January 30, 2016 driven primarily by the adverse impact of approximately $9.0
million from the stronger U.S. dollar on U.S. denominated purchases. The Company continues to drive cost efficiencies
through its global sourcing activities thereby helping to mitigate the negative impact of foreign exchange.
Results from operating activities for the three months ended January 28, 2017 were a loss of
$5.5 million as compared with a loss of $13.2 million for the three
months ended January 30, 2016, an improvement of $7.7 million.
The reduction in gross profit of $4.0 million was offset by reduced operating expenses of
$11.7 million primarily attributable to:
- an impairment of goodwill of $4.2 million included in the prior period, related to the Thyme
Maternity banner;
- a decrease in store operating costs of approximately $3.3 million (excluding depreciation and
amortization) primarily due to the closure of Smart Set and lower advertising costs due to timing of promotional activity;
- a reduction in severance expense of $2.8 million as the prior year included severances
related to the elimination of certain head office positions;
- a decrease in the employee head office performance incentive plan expense of $2.4 million
that is based upon the attainment of operating performance targets; partially offset by
- higher depreciation and amortization for the three months ended January 28, 2017 of
$2.1 million.
Net earnings for the three months ended January 28, 2017 were $0.3
million ($0.00 basic and diluted earnings per share) as compared with a $16.5 million net loss ($0.26 basic and diluted loss per share) for the three
months ended January 30, 2016. Included in net earnings is a $5.5
million increase in the fair value of marketable securities ($5.4 million decrease for the
three months ended January 30, 2016).
Adjusted EBITDA1 for the three months ended January 28, 2017 was $5.5 million as compared with $2.0 million for the three months ended
January 30, 2016, an increase of $3.5 million. The increase in
adjusted EBITDA was attributable to reduced operating costs, as noted above.
Dividends
At the Board of Directors meeting held on March 29, 2017, a quarterly cash dividend
(constituting eligible dividends) of $0.05 per share on all outstanding Class A non-voting and
Common shares of the Company was declared, payable April 27, 2017 to shareholders of record on
April 13, 2017.
About Reitmans (Canada) Limited
The Company is a leading ladieswear specialty apparel retailer with retail outlets throughout Canada. The Company
operates 677 stores consisting of 288 Reitmans, 127 Penningtons, 96 Addition Elle, 85 RW & CO., 62 Thyme Maternity and 19
Hyba.
1 Non-GAAP Financial Measures
The Company has identified several key operating performance measures and non-GAAP financial measures which management
believes are useful in assessing the performance of the Company; however, readers are cautioned that some of these measures may
not have standardized meanings under IFRS and, therefore, may not be comparable to similar terms used by other companies.
In addition to discussing earnings in accordance with IFRS, this press announcement provides adjusted earnings before
interest, taxes, depreciation and amortization ("adjusted EBITDA") as a non-GAAP financial measure. Adjusted EBITDA is
defined as net earnings before income tax expense/recovery, dividend income, interest income, net change in fair value of
marketable securities, interest expense, impairment of goodwill, depreciation, amortization and net impairment losses. The
following table reconciles the most comparable GAAP measure, net earnings or loss, to adjusted EBITDA. Management believes
that adjusted EBITDA is an important indicator of the Company's ability to generate liquidity through operating cash flow to fund
working capital needs and fund capital expenditures and uses the metric for this purpose. The exclusion of dividend income,
interest income and expense and the net change in fair value of marketable securities eliminates the impact on earnings derived
from non-operational activities. The exclusion of depreciation, amortization and impairment charges eliminates the non-cash
impact. The intent of adjusted EBITDA is to provide additional useful information to investors and analysts. The
measure does not have any standardized meaning under IFRS. Although depreciation, amortization and impairment charges are
non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, as such, adjusted
EBITDA does not reflect any cash requirements for these replacements. Adjusted EBITDA should not be considered as
discretionary cash available to invest in the growth of the business and as a measure of cash that will be available to meet the
Company's obligations. Other companies may calculate adjusted EBITDA differently. From time to time, the Company may
exclude additional items if it believes doing so would result in a more effective analysis of underlying operating performance.
The exclusion of certain items does not imply that they are non-recurring. Adjusted EBITDA should not be used in substitute
for measures of performance prepared in accordance with IFRS or as an alternative to net earnings, net cash provided by
operating, investing or financing activities or any other financial statement data presented as indicators of financial
performance or liquidity, each as presented in accordance with IFRS. Although adjusted EBITDA is frequently used by securities
analysts, lenders and others in their evaluation of companies, it has limitations as an analytical tool, and should not be
considered in isolation, or as a substitute for analysis of the Company's results as reported under IFRS.
The Company uses a key performance indicator ("KPI"), same store sales, to assess store performance (including each banner's
e-commerce store) and sales growth. Same store sales are defined as sales generated by stores that have been continuously
open during both of the periods being compared and include e-commerce sales. The same store sales metric compares the same
calendar days for each period. Although this KPI is expressed as a ratio, it is a non-GAAP financial measure that does not
have a standardized meaning prescribed by IFRS and may not be comparable to similar measures used by other companies.
Management uses same store sales in evaluating the performance of stores and online sales and considers it useful in helping to
determine what portion of new sales has come from sales growth and what portion can be attributed to the opening of new
stores. Same store sales is a measure widely used amongst retailers and is considered useful information for both investors
and analysts. Same store sales should not be considered in isolation or used in substitute for measures of performance
prepared in accordance with IFRS.
The following table reconciles net earnings (loss) to adjusted EBITDA for the three and twelve months ended January 28, 2017 and January 30, 2016:
|
|
|
(in millions of Canadian dollars)
|
|
|
(unaudited)
|
For the three months ended
|
For the years ended
|
|
January 28, 2017
|
January 30, 2016
|
January 28, 2017
|
January 30, 2016
|
Net earnings (loss)
|
$
|
0.3
|
$
|
(16.5)
|
$
|
10.9
|
$
|
(24.7)
|
Depreciation, amortization and net impairment losses
|
|
11.9
|
|
9.8
|
|
44.2
|
|
45.5
|
Dividend income
|
|
(0.6)
|
|
(0.6)
|
|
(2.5)
|
|
(2.6)
|
Interest income
|
|
(0.2)
|
|
(0.2)
|
|
(0.7)
|
|
(0.6)
|
Impairment of goodwill
|
|
-
|
|
4.2
|
|
-
|
|
4.2
|
Net change in fair value of marketable securities
|
|
(5.5)
|
|
5.4
|
|
(9.6)
|
|
16.1
|
Interest expense
|
|
0.1
|
|
0.1
|
|
0.2
|
|
0.3
|
Income tax expense (recovery)
|
|
(0.5)
|
|
(0.2)
|
|
0.2
|
|
(1.4)
|
ADJUSTED EBITDA
|
$
|
5.5
|
$
|
2.0
|
$
|
42.7
|
$
|
36.8
|
ADJUSTED EBITDA as % of Sales
|
|
2.21%
|
|
0.83%
|
|
4.49%
|
|
3.93%
|
Forward-Looking Statements
All of the statements contained herein, other than statements of fact that are independently verifiable at the date hereof,
are forward-looking statements. Such statements, based as they are on the current expectations of management, inherently involve
numerous risks and uncertainties, known and unknown, many of which are beyond the Company's control. Consequently, actual
future results may differ materially from the anticipated results expressed in forward-looking statements, which reflect the
Company's expectations only as of the date of this Press Announcement. Forward-looking statements are based upon the
Company's current estimates, beliefs and assumptions, which are based on management's perception of historical trends, current
conditions and currently expected future developments, as well as other factors it believes are appropriate in the
circumstances. This Press Announcement contains forward-looking statements about the Company's objectives, plans, goals,
aspirations, strategies, financial condition, results of operations, cash flows, performance, prospects, opportunities and legal
and regulatory matters. Specific forward-looking statements in this Press Announcement include, but are not limited to,
statements with respect to the Company's anticipated future results and events, future liquidity, planned capital expenditures,
amount of pension plan contributions, status and impact of systems implementation, the ability of the Company to successfully
implement its strategic initiatives and cost reduction and productivity improvement initiatives as well as the impact of such
initiatives. These specific forward-looking statements are contained throughout the Company's Management Discussion &
Analysis ("MD&A") including those listed in the "Operating and Financial Risk Management" section of the Company's MD&A.
Forward-looking statements are typically identified by words such as "expect", "anticipate", "believe", "foresee", "could",
"estimate", "goal", "intend", "plan", "seek", "strive", "will", "may" and "should" and similar expressions, as they relate to the
Company and its management.
Numerous risks and uncertainties could cause the Company's actual results to differ materially from those expressed, implied
or projected in the forward-looking statements. Please refer to the "Forward-Looking Statements" section of the Company's
MD&A for the year ended January 28, 2017.
Other risks and uncertainties not presently known to the Company or that the Company presently believes are not material could
also cause actual results or events to differ materially from those expressed in its forward-looking statements. Additional risks
and uncertainties are discussed in the Company's materials filed with the Canadian securities regulatory authorities from time to
time. The reader should not place undue reliance on any forward-looking statements included herein. These statements speak only
as of the date made and the Company is under no obligation and disavows any intention to update or revise such statements as a
result of any event, circumstances or otherwise, except to the extent required under applicable securities law.
The Company's complete financial statements including notes and Management's Discussion and Analysis for the year ended
January 28, 2017 are available online at www.sedar.com .
Montreal, March 29, 2017
Jeremy H. Reitman
Chairman and Chief Executive Officer
Telephone: (514) 385-2630
Corporate Website: www.reitmanscanadalimited.com
REITMANS (CANADA) LIMITED
CONSOLIDATED STATEMENTS OF EARNINGS
(Unaudited)
(in thousands of Canadian dollars except per share amounts)
|
|
|
|
|
For the three months ended
|
For the years ended
|
|
January 28, 2017
|
January 30, 2016
|
January 28, 2017
|
January 30, 2016
|
|
|
|
|
|
Sales
|
$
|
248,451
|
$
|
242,156
|
$
|
951,989
|
$
|
937,155
|
Cost of goods sold
|
|
122,629
|
|
112,328
|
|
429,606
|
|
410,035
|
Gross profit
|
|
125,822
|
|
129,828
|
|
522,383
|
|
527,120
|
Selling and distribution expenses
|
|
120,914
|
|
130,665
|
|
478,541
|
|
498,650
|
Administrative expenses
|
|
10,390
|
|
12,363
|
|
42,824
|
|
46,154
|
Results from operating activities
|
|
(5,482)
|
|
(13,200)
|
|
1,018
|
|
(17,684)
|
|
|
|
|
|
|
|
|
|
Finance income
|
|
6,346
|
|
1,926
|
|
12,820
|
|
7,998
|
Finance costs
|
|
1,037
|
|
5,469
|
|
2,716
|
|
16,443
|
Earnings (loss) before income taxes
|
|
(173)
|
|
(16,743)
|
|
11,122
|
|
(26,129)
|
|
|
|
|
|
|
|
|
|
Income tax (expense) recovery
|
|
501
|
|
202
|
|
(190)
|
|
1,426
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
$
|
328
|
$
|
(16,541)
|
$
|
10,932
|
$
|
(24,703)
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
Basic
|
$
|
0.00
|
$
|
(0.26)
|
$
|
0.17
|
$
|
(0.39)
|
|
Diluted
|
|
0.00
|
|
(0.26)
|
|
0.17
|
|
(0.39)
|
REITMANS (CANADA) LIMITED
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
(in thousands of Canadian dollars)
|
|
|
|
|
For the three months ended
|
For the years ended
|
|
January 28, 2017
|
January 30, 2016
|
January 28, 2017
|
January 30, 2016
|
|
|
|
|
|
|
|
|
|
Net earnings (loss)
|
$
|
328
|
$
|
(16,541)
|
$
|
10,932
|
$
|
(24,703)
|
Other comprehensive (loss) income
|
|
|
|
|
|
|
|
|
|
Items that are or may be reclassified subsequently to net
earnings:
|
|
|
|
|
|
|
|
|
|
|
Cash flow hedges (net of tax of $549 for the three months and $2,889 for
the twelve months ended January 28, 2017; $1,469 for the three months and $564 for the twelve months ended January 30,
2016)
|
|
(1,527)
|
|
3,974
|
|
(7,924)
|
|
1,488
|
|
|
Foreign currency translation differences
|
|
90
|
|
(276)
|
|
203
|
|
(395)
|
|
|
(1,437)
|
|
3,698
|
|
(7,721)
|
|
1,093
|
|
Items that will not be reclassified to net earnings:
|
|
|
|
|
|
|
|
|
|
|
Actuarial gain on defined benefit plan (net of tax of $384 for the three
months and twelve months ended January 28, 2017; $837 for the three and twelve months ended January 30, 2016)
|
|
1,039
|
|
2,355
|
|
1,039
|
|
2,355
|
|
|
|
|
|
|
|
|
|
Total other comprehensive (loss) income
|
|
(398)
|
|
6,053
|
|
(6,682)
|
|
3,448
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss)
|
$
|
(70)
|
$
|
(10,488)
|
$
|
4,250
|
$
|
(21,255)
|
REITMANS (CANADA) LIMITED
CONSOLIDATED BALANCE SHEETS
(Unaudited)
As at January 28, 2017 and January 30, 2016
(in thousands of Canadian dollars)
|
|
|
|
|
2017
|
2016
|
ASSETS
|
|
|
CURRENT ASSETS
|
|
|
|
Cash and cash equivalents
|
$
|
120,265
|
$
|
118,595
|
|
Marketable securities
|
|
54,764
|
|
45,189
|
|
Trade and other receivables
|
|
4,256
|
|
4,103
|
|
Derivative financial asset
|
|
1,386
|
|
14,405
|
|
Income taxes recoverable
|
|
3,480
|
|
3,301
|
|
Inventories
|
|
146,059
|
|
124,848
|
|
Prepaid expenses
|
|
6,846
|
|
8,921
|
|
|
Total Current Assets
|
|
337,056
|
|
319,362
|
|
|
|
|
|
NON-CURRENT ASSETS
|
|
|
|
|
|
Property and equipment
|
|
124,106
|
|
134,363
|
|
Intangible assets
|
|
23,110
|
|
24,347
|
|
Goodwill
|
|
38,183
|
|
38,183
|
|
Deferred income taxes
|
|
25,891
|
|
25,828
|
|
|
Total Non-Current Assets
|
|
211,290
|
|
222,721
|
|
|
|
|
TOTAL ASSETS
|
$
|
548,346
|
$
|
542,083
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
CURRENT LIABILITIES
|
|
|
|
|
|
Trade and other payables
|
$
|
114,254
|
$
|
98,135
|
|
Derivative financial liability
|
|
3,160
|
|
1,816
|
|
Deferred revenue
|
|
21,478
|
|
19,325
|
|
Current portion of long-term debt
|
|
1,655
|
|
1,896
|
|
|
Total Current Liabilities
|
|
140,547
|
|
121,172
|
|
|
|
|
|
NON-CURRENT LIABILITIES
|
|
|
|
|
|
Other payables
|
|
7,186
|
|
8,112
|
|
Deferred lease credits
|
|
8,230
|
|
10,640
|
|
Long-term debt
|
|
-
|
|
1,655
|
|
Pension liability
|
|
18,869
|
|
19,336
|
|
|
Total Non-Current Liabilities
|
|
34,285
|
|
39,743
|
|
|
|
|
|
SHAREHOLDERS' EQUITY
|
|
|
|
|
|
Share capital
|
|
38,397
|
|
38,397
|
|
Contributed surplus
|
|
9,769
|
|
9,007
|
|
Retained earnings
|
|
326,675
|
|
327,370
|
|
Accumulated other comprehensive (loss) income
|
|
(1,327)
|
|
6,394
|
|
|
Total Shareholders' Equity
|
|
373,514
|
|
381,168
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
548,346
|
$
|
542,083
|
REITMANS (CANADA) LIMITED
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(Unaudited)
(in thousands of Canadian dollars)
|
|
Share Capital
|
Contributed
Surplus
|
Retained
Earnings
|
Accumulated Other
Comprehensive
Income
|
Total
Shareholders'
Equity
|
|
|
|
|
|
|
Balance as at October 30, 2016
|
$
|
38,397
|
$
|
9,570
|
$
|
328,473
|
$
|
110
|
$
|
376,550
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
-
|
|
-
|
|
328
|
|
-
|
|
328
|
Total other comprehensive income (loss)
|
|
-
|
|
-
|
|
1,039
|
|
(1,437)
|
|
(398)
|
Total comprehensive income (loss) for the period
|
|
-
|
|
-
|
|
1,367
|
|
(1,437)
|
|
(70)
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation costs
|
|
-
|
|
199
|
|
-
|
|
-
|
|
199
|
Dividends
|
|
-
|
|
-
|
|
(3,165)
|
|
-
|
|
(3,165)
|
Total contributions by (distributions to) owners of the
Company
|
|
-
|
|
199
|
|
(3,165)
|
|
-
|
|
(2,966)
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at January 28, 2017
|
$
|
38,397
|
$
|
9,769
|
$
|
326,675
|
$
|
(1,327)
|
$
|
373,514
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at January 31, 2016
|
$
|
38,397
|
$
|
9,007
|
$
|
327,370
|
$
|
6,394
|
$
|
381,168
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
-
|
|
-
|
|
10,932
|
|
-
|
|
10,932
|
Total other comprehensive income (loss)
|
|
-
|
|
-
|
|
1,039
|
|
(7,721)
|
|
(6,682)
|
Total comprehensive income (loss) for the year
|
|
-
|
|
-
|
|
11,971
|
|
(7,721)
|
|
4,250
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation costs
|
|
-
|
|
762
|
|
-
|
|
-
|
|
762
|
Dividends
|
|
-
|
|
-
|
|
(12,666)
|
|
-
|
|
(12,666)
|
Total contributions by (distributions to) owners of the
Company
|
|
-
|
|
762
|
|
(12,666)
|
|
-
|
|
(11,904)
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at January 28, 2017
|
$
|
38,397
|
$
|
9,769
|
$
|
326,675
|
$
|
(1,327)
|
$
|
373,514
|
REITMANS (CANADA) LIMITED
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(Unaudited)
(in thousands of Canadian dollars)
|
|
Share Capital
|
Contributed
Surplus
|
Retained
Earnings
|
Accumulated Other
Comprehensive
Income
|
Total
Shareholders'
Equity
|
|
|
|
|
|
|
Balance as at November 1, 2015
|
$
|
38,687
|
$
|
8,809
|
$
|
346,189
|
$
|
2,696
|
$
|
396,381
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
-
|
|
-
|
|
(16,541)
|
|
-
|
|
(16,541)
|
Total other comprehensive income
|
|
-
|
|
-
|
|
2,355
|
|
3,698
|
|
6,053
|
Total comprehensive (loss) income for the period
|
|
-
|
|
-
|
|
(14,186)
|
|
3,698
|
|
(10,488)
|
|
|
|
|
|
|
|
|
|
|
|
Cancellation of shares pursuant to share repurchase program
|
|
(290)
|
|
-
|
|
-
|
|
-
|
|
(290)
|
Share-based compensation costs
|
|
-
|
|
198
|
|
-
|
|
-
|
|
198
|
Dividends
|
|
-
|
|
-
|
|
(3,166)
|
|
-
|
|
(3,166)
|
Premium on repurchase of Class A non-voting shares
|
|
-
|
|
-
|
|
(1,467)
|
|
-
|
|
(1,467)
|
Total (distributions to) contributions by owners of the
Company
|
|
(290)
|
|
198
|
|
(4,633)
|
|
-
|
|
(4,725)
|
|
|
|
|
|
|
|
|
Balance as at January 30, 2016
|
$
|
38,397
|
$
|
9,007
|
$
|
327,370
|
$
|
6,394
|
$
|
381,168
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at February 1, 2015
|
$
|
39,227
|
$
|
8,014
|
$
|
368,581
|
$
|
5,301
|
$
|
421,123
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
-
|
|
-
|
|
(24,703)
|
|
-
|
|
(24,703)
|
Total other comprehensive income
|
|
-
|
|
-
|
|
2,355
|
|
1,093
|
|
3,448
|
Total comprehensive (loss) income for the year
|
|
-
|
|
-
|
|
(22,348)
|
|
1,093
|
|
(21,255)
|
|
|
|
|
|
|
|
|
|
|
|
Cash consideration on exercise of share options
|
|
2
|
|
-
|
|
-
|
|
-
|
|
2
|
Cancellation of shares pursuant to share repurchase program
|
|
(832)
|
|
-
|
|
-
|
|
-
|
|
(832)
|
Share-based compensation costs
|
|
-
|
|
993
|
|
-
|
|
-
|
|
993
|
Dividends
|
|
-
|
|
-
|
|
(12,782)
|
|
-
|
|
(12,782)
|
Premium on repurchase of Class A non-voting shares
|
|
-
|
|
-
|
|
(6,081)
|
|
-
|
|
(6,081)
|
Total (distributions to) contributions by owners of the
Company
|
|
(830)
|
|
993
|
|
(18,863)
|
|
-
|
|
(18,700)
|
|
|
|
|
|
|
|
|
|
|
Balance as at January 30, 2016
|
$
|
38,397
|
$
|
9,007
|
$
|
327,370
|
$
|
6,394
|
$
|
381,168
|
REITMANS (CANADA) LIMITED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(in thousands of Canadian dollars)
|
|
|
|
|
For the three months ended
|
For the years ended
|
|
January 28, 2017
|
January 30, 2016
|
January 28, 2017
|
January 30, 2016
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
Net earnings (loss)
|
$
|
328
|
$
|
(16,541)
|
$
|
10,932
|
$
|
(24,703)
|
|
Adjustments for:
|
|
|
|
|
|
|
|
|
|
|
Depreciation, amortization and net impairment losses
|
|
11,947
|
|
9,835
|
|
44,249
|
|
45,534
|
|
|
Impairment of goodwill
|
|
-
|
|
4,243
|
|
-
|
|
4,243
|
|
|
Share-based compensation costs
|
|
369
|
|
198
|
|
1,277
|
|
993
|
|
|
Net change in fair value of marketable securities
|
|
(5,494)
|
|
5,408
|
|
(9,575)
|
|
16,157
|
|
|
Net change in fair value of derivatives
|
|
-
|
|
-
|
|
-
|
|
12,335
|
|
|
Net change in transfer of realized loss (gain) on cash flow hedges to
inventory
|
|
(714)
|
|
(1,322)
|
|
3,549
|
|
(2,334)
|
|
|
Foreign exchange loss (gain)
|
|
3,994
|
|
4,444
|
|
3,915
|
|
(2,353)
|
|
|
Interest and dividend income, net
|
|
(821)
|
|
(765)
|
|
(3,075)
|
|
(2,860)
|
|
|
Income tax expense (recovery)
|
|
(501)
|
|
(202)
|
|
190
|
|
(1,426)
|
|
|
9,108
|
|
5,298
|
|
51,462
|
|
45,586
|
|
Changes in:
|
|
|
|
|
|
|
|
|
|
|
Trade and other receivables
|
|
1,838
|
|
341
|
|
(71)
|
|
(223)
|
|
|
Inventories
|
|
21,613
|
|
17,769
|
|
(21,211)
|
|
(18,408)
|
|
|
Prepaid expenses
|
|
587
|
|
1,035
|
|
2,075
|
|
3,227
|
|
|
Trade and other payables
|
|
(7,027)
|
|
4,543
|
|
15,877
|
|
6,099
|
|
|
Pension liability
|
|
287
|
|
173
|
|
956
|
|
560
|
|
|
Deferred lease credits
|
|
(823)
|
|
(767)
|
|
(2,410)
|
|
(2,538)
|
|
|
Deferred revenue
|
|
8,773
|
|
8,048
|
|
2,153
|
|
(1,748)
|
|
|
|
|
34,356
|
|
36,440
|
|
48,831
|
|
32,555
|
|
Interest paid
|
|
(31)
|
|
(61)
|
|
(170)
|
|
(286)
|
|
Interest received
|
|
174
|
|
158
|
|
706
|
|
650
|
|
Dividends received
|
|
632
|
|
631
|
|
2,457
|
|
2,515
|
|
Income taxes received
|
|
22
|
|
53
|
|
2,511
|
|
1,914
|
|
Income taxes paid
|
|
-
|
|
(643)
|
|
(438)
|
|
(2,578)
|
|
Cash flows from operating activities
|
|
35,153
|
|
36,578
|
|
53,897
|
|
34,770
|
|
|
|
|
|
|
|
|
|
CASH FLOWS USED IN INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
Additions to property and equipment and intangible assets
|
|
(9,126)
|
|
(5,835)
|
|
(34,370)
|
|
(33,354)
|
|
Proceeds on disposal of property and equipment and intangibles
|
|
-
|
|
63
|
|
416
|
|
63
|
|
Purchases of marketable securities
|
|
-
|
|
-
|
|
-
|
|
(5,660)
|
|
Proceeds on sale of marketable securities
|
|
-
|
|
-
|
|
-
|
|
1,678
|
|
Proceeds on sale of trademarks
|
|
-
|
|
1,038
|
|
-
|
|
1,038
|
|
Cash flows used in investing activities
|
|
(9,126)
|
|
(4,734)
|
|
(33,954)
|
|
(36,235)
|
|
|
|
|
|
|
|
|
|
CASH FLOWS USED IN FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
Dividends paid
|
|
(3,165)
|
|
(3,166)
|
|
(12,666)
|
|
(12,782)
|
|
Purchase of Class A non-voting shares for cancellation
|
|
-
|
|
(1,757)
|
|
-
|
|
(6,913)
|
|
Repayment of long-term debt
|
|
(486)
|
|
(457)
|
|
(1,896)
|
|
(1,780)
|
|
Proceeds from issue of share capital
|
|
-
|
|
-
|
|
-
|
|
2
|
|
Cash flows used in financing activities
|
|
(3,651)
|
|
(5,380)
|
|
(14,562)
|
|
(21,473)
|
|
|
|
|
|
|
|
|
|
FOREIGN EXCHANGE (LOSS) GAIN ON CASH HELD IN FOREIGN CURRENCY
|
|
(3,905)
|
|
(5,061)
|
|
(3,711)
|
|
1,620
|
|
|
|
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
|
18,471
|
|
21,403
|
|
1,670
|
|
(21,318)
|
CASH AND CASH EQUIVALENTS, BEGINNING OF THE PERIOD
|
|
101,794
|
|
97,192
|
|
118,595
|
|
139,913
|
CASH AND CASH EQUIVALENTS, END OF THE PERIOD
|
$
|
120,265
|
$
|
118,595
|
$
|
120,265
|
$
|
118,595
|
SOURCE Reitmans (Canada) Limited
To view the original version on PR Newswire, visit: http://www.newswire.ca/en/releases/archive/March2017/29/c5353.html