SAN JOSE, Calif., April 19, 2017 /PRNewswire/ -- eBay Inc.
(NASDAQ: EBAY), a global commerce leader, delivered gross merchandise volume (GMV) for the quarter ended March 31, 2017 of
$20.9 billion, increasing 2% on an as-reported basis and 5% on a foreign exchange (FX) neutral
basis. Revenue for the quarter was $2.2 billion, up 4% on an as-reported basis and 7% on an
FX-Neutral basis.
During the quarter, eBay delivered GAAP net income from continuing operations of $1.0 billion,
or $0.94 per diluted share, driven by a non-cash $695 million income
tax benefit related to the continued realignment of its legal structure, primarily impacting its foreign Classifieds platforms.
Non-GAAP net income from continuing operations was $538 million, or $0.49 per diluted share. During the quarter, the company generated $582 million
of operating cash flow and $447 million of free cash flow from continuing operations. The company
also repurchased $350 million of its common stock in the quarter.
"The first quarter was a strong start to the year with accelerating growth in active buyers, revenue and our core U.S.
business," said Devin Wenig, President and CEO of eBay Inc. "We are on the right path as we
continue to evolve our shopping platform for consumers, leverage our technology advantages and market a sharpened eBay brand
globally."
Underlying total eBay Inc. performance, the Marketplace platforms delivered $20.0 billion of GMV
and $1.8 billion of revenue. Marketplace GMV was up 2% on an as-reported basis and 5% on an
FX-Neutral basis, driven by growth of active buyers, continued expansion of new user experiences and brand advertising, which led
to revenue growth of 2% on an as-reported basis and 5% on an FX-Neutral basis. StubHub drove GMV of $916
million, up 6%, and revenue of $210 million, up 18% on an as-reported basis and 19% on an
FX-Neutral basis, aided by strength in international markets with the integration of the Ticketbis acquisition. Classifieds had
another quarter of strong growth delivering revenue of $199 million, up 7% on an as-reported basis
and 10% on an FX-Neutral basis with strength across its German platforms.
In the first quarter, eBay added two million active buyers across its platforms, for a total of 169 million global active
buyers. Marketplace launched several new consumer experiences built on the foundation of its structured data efforts,
coupled with continued investment in brand advertising, including the launch of a billboard and radio campaign across
the United States. The company also began the roll out of a new, personalized homepage and
announced new services that will be available later this year, including a Guaranteed Delivery program on millions of eligible
items that arrive in three days or less, and an authentication program to boost consumer confidence when purchasing high-end
merchandise. During Q1, StubHub became the official ticket resale marketplace for the Los Angeles Angels and Toronto Blue Jays,
offering pricing guidance for sellers and panoramic 360-degree virtual view-from-seats for buyers. Classifieds continued to
enhance user experiences across its platforms, including launching a personalized homepage feed on Marktplaats.nl, as well as
expanding its inventory integration with the eBay Marketplace platform across multiple regions.
eBay recently announced a strategic agreement with Flipkart. In exchange for an equity stake, eBay will make a $500 million cash investment in and sell its eBay.in business to Flipkart. The companies will also exclusively
pursue cross-border trade opportunities together.
First Quarter and Full Year 2017 Financial Highlights (presented in millions, except per share data and
percentages)
|
First Quarter
|
|
|
|
2017
|
2016
|
Change
|
eBay Inc.
|
|
|
|
|
Net revenues
|
$2,217
|
$2,137
|
$80
|
4%
|
GAAP - Continuing Operations
|
|
|
|
|
Income from continuing operations
|
$1,035
|
$482
|
$553
|
115%
|
Earnings per diluted share from continuing operations
|
$0.94
|
$0.41
|
$0.53
|
129%
|
Non-GAAP - Continuing Operations
|
|
|
|
|
Net income
|
$538
|
$550
|
$(12)
|
(2)%
|
Earnings per diluted share
|
$0.49
|
$0.47
|
$0.02
|
4%
|
Other Selected Financial and Operational Results
- Operating margin — GAAP operating margin decreased to 24.6% for the first quarter of 2017, compared to 28.7% for the same
period last year. Non-GAAP operating margin decreased to 30.0% in the first quarter of 2017, compared to 33.4% for the same
period last year.
- Taxes — The GAAP effective tax rate for continuing operations for the first quarter of 2017 was (85.5)%, driven by a
$695 million income tax benefit related to a legal structure realignment, primarily impacting its
foreign Classifieds platforms, compared to 18.4% for the first quarter of 2016. The non-GAAP effective tax rate for continuing
operations for the first quarter of 2017 was 18.7%, compared to 20.4% for the first quarter of 2016.
- Cash flow — The company generated $582 million of operating cash flow from continuing
operations and $447 million of free cash flow from continuing operations during the first quarter
of 2017.
- Stock repurchase program — The company repurchased approximately $350 million of its common
stock, or 10 million shares, in the first quarter of 2017. The company's total repurchase authorization remaining as
of March 31, 2017 was $986 million.
- Cash and cash equivalents and non-equity investments — The company's cash and cash equivalents and non-equity investments
portfolio totaled $11.2 billion as of March 31, 2017.
Business Outlook
- Second quarter 2017 — The company expects net revenue between $2.28 billion and $2.32
billion, representing FX-Neutral growth of 5% - 7%, with non-GAAP earnings per diluted share from continuing operations
in the range of $0.43 - $0.45 and GAAP earnings per diluted share from continuing operations in
the range of $0.20 - $0.40.
- Full year 2017 — The company expects net revenue between $9.3 billion and $9.5 billion,
representing FX-Neutral growth of 6% - 8%, with non-GAAP earnings per diluted share from continuing operations in the range of
$1.98 - $2.03 and GAAP earnings per diluted share from continuing operations in the range of
$1.85 - $2.10.
Quarterly Conference Call and Webcast
eBay Inc. will host a conference call to discuss first quarter 2017 results at 2:00 p.m. Pacific Time today. A live
webcast of the conference call, together with a slide presentation that includes supplemental financial information and
reconciliations of certain non-GAAP measures to their nearest comparable GAAP measures, can be accessed through the company's
Investor Relations website at https://investors.ebayinc.com . In addition, an archive of the webcast will be accessible for 90 days
through the same link.
eBay Inc. uses its Investor Relations website at https://investors.ebayinc.com as a means of disclosing material non-public information and for
complying with its disclosure obligations under Regulation FD. Accordingly, investors should monitor, in addition to following
press releases, SEC filings, public conference calls and webcasts.
About eBay
eBay Inc. (NASDAQ: EBAY) is a global commerce leader including the Marketplace, StubHub and Classifieds platforms.
Collectively, we connect millions of buyers and sellers around the world, empowering people and creating opportunity through
Connected Commerce. Founded in 1995 in San Jose, Calif., eBay is one of the world's largest and
most vibrant marketplaces for discovering great value and unique selection. In 2016, eBay enabled $84
billion of gross merchandise volume. For more information about the company and its global portfolio of online brands,
visit www.ebayinc.com.
Presentation
All growth rates represent year over year comparisons, except as otherwise noted. All amounts in tables are presented in U.S.
dollars, rounded to the nearest millions, except as otherwise noted. As a result, certain amounts may not sum or recalculate
using the rounded dollar amounts provided.
Non-GAAP Financial Measures
This press release includes the following financial measures defined as "non-GAAP financial measures" by the Securities and
Exchange Commission (SEC): non-GAAP net income, non-GAAP earnings per diluted share, non-GAAP operating margin, non-GAAP
effective tax rate and free cash flow. These non-GAAP financial measures are presented on a continuing operations basis. These
measures may be different from non-GAAP financial measures used by other companies. The presentation of this financial
information, which is not prepared under any comprehensive set of accounting rules or principles, is not intended to be
considered in isolation of, or as a substitute for, the financial information prepared and presented in accordance with generally
accepted accounting principles (GAAP). For a reconciliation of these non-GAAP financial measures to the nearest comparable GAAP
measures, see "Business Outlook," "Non-GAAP Measures of Financial Performance," "Reconciliation of GAAP Operating
Margin to Non-GAAP Operating Margin," "Reconciliation of GAAP Net Income to Non-GAAP Net Income and Reconciliation
of GAAP Effective Tax Rate to Non-GAAP Effective Tax Rate" and "Reconciliation of Operating Cash Flow to Free Cash Flow"
included in this press release.
Forward-Looking Statements
This press release contains forward-looking statements relating to, among other things, the future performance of eBay Inc.
and its consolidated subsidiaries that are based on the company's current expectations, forecasts and assumptions and involve
risks and uncertainties. These statements include, but are not limited to, statements regarding the future performance of eBay
Inc. and its consolidated subsidiaries, including expected financial results for the second quarter and full year 2017 and the
future growth in our business. Actual results could differ materially from those predicted or implied and reported results should
not be considered as an indication of future performance. Other factors that could cause or contribute to such differences
include, but are not limited to: changes in political, business and economic conditions, any regional or general economic
downturn or crisis and any conditions that affect ecommerce growth or cross-border trade; fluctuations in foreign currency
exchange rates; the company's need to successfully react to the increasing importance of mobile commerce and the increasing
social aspect of commerce; an increasingly competitive environment for our business; changes to the company's capital allocation
or management of operating cash; the company's ability to manage its indebtedness, including managing exposure to interest rates
and maintaining its credit ratings; the company's need to manage an increasingly large enterprise with a broad range of
businesses of varying degrees of maturity and in many different geographies; the company's need and ability to manage
regulatory, tax, data security and litigation risks; whether the operational, marketing and strategic benefits of the separation
of the eBay and PayPal businesses can be achieved; the company's ability to timely upgrade and develop its technology systems,
infrastructure and customer service capabilities at reasonable cost while maintaining site stability and performance and adding
new products and features; and the company's ability to integrate, manage and grow businesses that have been acquired or may be
acquired in the future.
The forward-looking statements in this release do not include the potential impact of any acquisitions or divestitures that
may be announced and/or completed after the date hereof.
More information about factors that could affect the company's operating results is included under the captions "Risk Factors"
and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the company's most recent Annual
Report on Form 10-K and subsequent quarterly reports on Form 10-Q, copies of which may be obtained by visiting the
company's Investor Relations website at https://investors.ebayinc.com or the SEC's website at www.sec.gov . All information in this release is as of April 19, 2017. Undue
reliance should not be placed on the forward-looking statements in this press release, which are based on information available
to the company on the date hereof. The company assumes no obligation to update such statements.
|
|
eBay Inc.
|
Unaudited Condensed Consolidated Balance Sheet
|
|
|
March 31,
2017
|
|
December 31,
2016
|
|
(In millions)
|
|
|
ASSETS
|
|
|
|
Current assets:
|
|
|
|
Cash and cash equivalents
|
$
|
1,979
|
|
$
|
1,816
|
Short-term investments
|
4,775
|
|
5,333
|
Accounts receivable, net
|
592
|
|
592
|
Other current assets
|
1,147
|
|
1,134
|
Total current assets
|
8,493
|
|
8,875
|
Long-term investments
|
4,540
|
|
3,969
|
Property and equipment, net
|
1,496
|
|
1,516
|
Goodwill
|
4,648
|
|
4,501
|
Intangible assets, net
|
86
|
|
102
|
Deferred tax asset
|
5,263
|
|
4,608
|
Other assets
|
282
|
|
276
|
Total assets
|
$
|
24,808
|
|
$
|
23,847
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
Current liabilities:
|
|
|
|
Short-term debt
|
$
|
2,210
|
|
$
|
1,451
|
Accounts payable
|
296
|
|
283
|
Accrued expenses and other current liabilities
|
1,693
|
|
1,893
|
Deferred revenue
|
112
|
|
110
|
Income taxes payable
|
122
|
|
110
|
Total current liabilities
|
4,433
|
|
3,847
|
Deferred and other tax liabilities, net
|
1,958
|
|
1,888
|
Long-term debt
|
6,756
|
|
7,509
|
Other liabilities
|
66
|
|
64
|
Total liabilities
|
13,213
|
|
13,308
|
|
|
|
|
Total stockholders' equity
|
11,595
|
|
10,539
|
Total liabilities and stockholders' equity
|
$
|
24,808
|
|
$
|
23,847
|
|
|
|
eBay Inc.
|
Unaudited Condensed Consolidated Statement of Income
|
|
|
Three Months Ended
March 31,
|
|
2017
|
|
2016
|
|
(In millions, except per share amounts)
|
|
|
|
|
Net revenues
|
$
|
2,217
|
|
$
|
2,137
|
Cost of net revenues (1)
|
515
|
|
477
|
Gross profit
|
1,702
|
|
1,660
|
Operating expenses:
|
|
|
|
Sales and marketing (1)
|
562
|
|
538
|
Product development (1)
|
278
|
|
239
|
General and administrative (1)
|
245
|
|
209
|
Provision for transaction losses
|
62
|
|
52
|
Amortization of acquired intangible assets
|
9
|
|
8
|
Total operating expenses
|
1,156
|
|
1,046
|
Income from operations
|
546
|
|
614
|
Interest and other, net
|
12
|
|
(23)
|
Income from continuing operations before income taxes
|
558
|
|
591
|
Income tax benefit (provision)
|
477
|
|
(109)
|
Net income
|
$
|
1,035
|
|
$
|
482
|
|
|
|
|
Net income (loss) per share:
|
|
|
|
Basic
|
$
|
0.96
|
|
$
|
0.42
|
Diluted
|
$
|
0.94
|
|
$
|
0.41
|
|
|
|
|
Weighted average shares:
|
|
|
|
Basic
|
1,083
|
|
1,159
|
Diluted
|
1,102
|
|
1,170
|
|
|
|
|
(1) Includes stock-based compensation as follows:
|
|
|
|
Cost of net revenues
|
$
|
11
|
|
$
|
7
|
Sales and marketing
|
21
|
|
21
|
Product development
|
36
|
|
31
|
General and administrative
|
33
|
|
29
|
|
$
|
101
|
|
$
|
88
|
|
|
|
eBay Inc.
|
Unaudited Condensed Consolidated Statement of Cash Flows
|
|
|
Three Months Ended
March 31,
|
|
2017
|
|
2016
|
|
(In millions)
|
Cash flows from operating activities:
|
|
|
|
Net income
|
$
|
1,035
|
|
$
|
482
|
Adjustments:
|
|
|
|
Provision for transaction losses
|
62
|
|
52
|
Depreciation and amortization
|
163
|
|
167
|
Stock-based compensation
|
101
|
|
88
|
Deferred income taxes
|
(565)
|
|
(28)
|
Changes in assets and liabilities, and other, net of acquisition
effects
|
(214)
|
|
(120)
|
Net cash provided by operating activities
|
582
|
|
641
|
Cash flows from investing activities:
|
|
|
|
Purchases of property and equipment
|
(135)
|
|
(158)
|
Purchases of investments
|
(2,750)
|
|
(2,935)
|
Maturities and sales of investments
|
2,770
|
|
2,030
|
Acquisitions, net of cash acquired
|
—
|
|
(12)
|
Net cash used in investing activities
|
(115)
|
|
(1,075)
|
Cash flows from financing activities:
|
|
|
|
Proceeds from issuance of common stock
|
11
|
|
7
|
Repurchases of common stock
|
(410)
|
|
(1,001)
|
Excess tax benefits from stock-based compensation
|
—
|
|
1
|
Tax withholdings related to net share settlements of restricted stock units
and awards
|
(29)
|
|
(8)
|
Proceeds from issuance of long-term debt, net
|
—
|
|
2,216
|
Other
|
10
|
|
7
|
Net cash provided by (used in) financing activities
|
(418)
|
|
1,222
|
Effect of exchange rate changes on cash and cash equivalents
|
114
|
|
66
|
Net increase (decrease) in cash and cash equivalents
|
163
|
|
854
|
Cash and cash equivalents at beginning of period
|
1,816
|
|
1,832
|
Cash and cash equivalents at end of period
|
$
|
1,979
|
|
$
|
2,686
|
|
|
|
eBay Inc.
|
Unaudited Summary of Consolidated Net Revenues
|
|
|
Three Months Ended
|
|
March 31,
2017
|
|
December 31,
2016
|
|
September 30,
2016
|
|
June 30,
2016
|
|
March 31,
2016
|
|
(In millions, except percentages)
|
Net Revenues by Type:
|
|
|
|
|
|
|
|
|
|
Net transaction revenues:
|
|
|
|
|
|
|
|
|
|
Marketplace
|
$
|
1,525
|
|
|
$
|
1,602
|
|
|
$
|
1,484
|
|
|
$
|
1,521
|
|
|
$
|
1,500
|
|
Current quarter vs prior year quarter
|
2
|
%
|
|
1
|
%
|
|
2
|
%
|
|
—
|
%
|
|
(2)
|
%
|
Percent from international
|
60
|
%
|
|
62
|
%
|
|
62
|
%
|
|
62
|
%
|
|
61
|
%
|
StubHub
|
204
|
|
|
274
|
|
|
261
|
|
|
225
|
|
|
177
|
|
Current quarter vs prior year quarter
|
15
|
%
|
|
18
|
%
|
|
31
|
%
|
|
40
|
%
|
|
34
|
%
|
Percent from international
|
4
|
%
|
|
3
|
%
|
|
2
|
%
|
|
1
|
%
|
|
2
|
%
|
Total net transaction revenues
|
1,729
|
|
|
1,876
|
|
|
1,745
|
|
|
1,746
|
|
|
1,677
|
|
Current quarter vs prior year quarter
|
3
|
%
|
|
3
|
%
|
|
5
|
%
|
|
4
|
%
|
|
1
|
%
|
Percent from international
|
53
|
%
|
|
53
|
%
|
|
53
|
%
|
|
54
|
%
|
|
55
|
%
|
|
|
|
|
|
|
|
|
|
|
Marketing services and other revenues:
|
|
|
|
|
|
|
|
|
|
Marketplace
|
283
|
|
|
313
|
|
|
273
|
|
|
277
|
|
|
274
|
|
Current quarter vs prior year quarter
|
4
|
%
|
|
(4)
|
%
|
|
3
|
%
|
|
10
|
%
|
|
17
|
%
|
Percent from international
|
47
|
%
|
|
48
|
%
|
|
45
|
%
|
|
46
|
%
|
|
44
|
%
|
Classifieds
|
199
|
|
|
201
|
|
|
197
|
|
|
207
|
|
|
186
|
|
Current quarter vs prior year quarter
|
7
|
%
|
|
10
|
%
|
|
11
|
%
|
|
15
|
%
|
|
15
|
%
|
Percent from international
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
|
100
|
%
|
StubHub, Corporate and other
|
6
|
|
|
5
|
|
|
2
|
|
|
—
|
|
|
—
|
|
Total marketing services and other revenues
|
488
|
|
|
519
|
|
|
472
|
|
|
484
|
|
|
460
|
|
Current quarter vs prior year quarter
|
6
|
%
|
|
3
|
%
|
|
7
|
%
|
|
14
|
%
|
|
17
|
%
|
Percent from international
|
69
|
%
|
|
68
|
%
|
|
68
|
%
|
|
69
|
%
|
|
67
|
%
|
|
|
|
|
|
|
|
|
|
|
Total net revenues
|
$
|
2,217
|
|
|
$
|
2,395
|
|
|
$
|
2,217
|
|
|
$
|
2,230
|
|
|
$
|
2,137
|
|
Current quarter vs prior year quarter
|
4
|
%
|
|
3
|
%
|
|
6
|
%
|
|
6
|
%
|
|
4
|
%
|
|
|
|
eBay Inc.
|
Unaudited Supplemental Operating Data
|
|
|
Three Months Ended
|
|
March 31,
2017
|
|
December 31,
2016
|
|
September 30,
2016
|
|
June 30,
2016
|
|
March 31,
2016
|
|
(In millions, except percentages)
|
Active Buyers (1)
|
169
|
|
|
167
|
|
|
165
|
|
|
164
|
|
|
162
|
|
Current quarter vs prior year quarter
|
4
|
%
|
|
3
|
%
|
|
3
|
%
|
|
4
|
%
|
|
4
|
%
|
|
|
|
|
|
|
|
|
|
|
Gross Merchandise Volume (2)
|
|
|
|
|
|
|
|
|
|
Marketplace
|
$
|
20,033
|
|
|
$
|
21,104
|
|
|
$
|
18,973
|
|
|
$
|
19,790
|
|
|
$
|
19,581
|
|
Current quarter vs prior year quarter
|
2
|
%
|
|
2
|
%
|
|
2
|
%
|
|
3
|
%
|
|
1
|
%
|
StubHub
|
$
|
916
|
|
|
$
|
1,239
|
|
|
$
|
1,142
|
|
|
$
|
1,060
|
|
|
$
|
869
|
|
Current quarter vs prior year quarter
|
6
|
%
|
|
5
|
%
|
|
23
|
%
|
|
35
|
%
|
|
29
|
%
|
Total GMV
|
$
|
20,949
|
|
|
$
|
22,343
|
|
|
$
|
20,115
|
|
|
$
|
20,850
|
|
|
$
|
20,450
|
|
Current quarter vs prior year quarter
|
2
|
%
|
|
2
|
%
|
|
3
|
%
|
|
4
|
%
|
|
1
|
%
|
|
|
(1)
|
All buyers who successfully closed a transaction on our Marketplace and
StubHub platforms within the previous 12-month period. Buyers may register more than once, and as a result, may have more
than one account.
|
(2)
|
Total value of all successfully closed transactions between users on our
Marketplace and StubHub platforms during the period regardless of whether the buyer and seller actually consummated the
transaction. We believe that GMV provides a useful measure of the overall volume of closed transactions that flow through
our platforms in a given period, notwithstanding the inclusion in GMV of closed transactions that are not ultimately
consummated.
|
|
|
eBay Inc.
Business Outlook
(In Millions, Except Per Share Amounts)
The guidance figures provided below and elsewhere in this press release are forward-looking statements, reflect a number of
estimates, assumptions and other uncertainties, and are approximate in nature because the company's future performance is
difficult to predict. Such guidance is based on information available on the date of this press release, and the company assumes
no obligation to update it.
The company's future performance involves risks and uncertainties, and the company's actual results could differ materially
from the information below and elsewhere in this press release. Some of the factors that could affect the company's operating
results are set forth under the caption "Forward-Looking Statements" above in this press release. More information about factors
that could affect the company's operating results is included under the captions "Risk Factors" and "Management's Discussion and
Analysis of Financial Condition and Results of Operations" in its most recent annual report on Form 10-K and subsequent
quarterly reports on Form 10-Q, copies of which may be obtained by visiting eBay's investor relations website at
https://investors.ebayinc.com
or the SEC's website at www.sec.gov .
|
|
eBay Inc.
|
|
|
|
Three Months Ending
|
|
June 30, 2017
|
(In billions, except per share amounts)
|
GAAP
|
|
Non-GAAP (a)
|
Net Revenue
|
$2.28 - $2.32
|
|
$2.28 - $2.32
|
Diluted EPS from continuing operations
|
$0.20 - $0.40
|
|
$0.43 - $0.45
|
|
|
|
|
|
Twelve Months Ending
|
|
December 31, 2017
|
(In billions, except per share amounts)
|
GAAP
|
|
Non-GAAP (b)
|
Net Revenue
|
$9.3 - $9.5
|
|
$9.3 - $9.5
|
Diluted EPS from continuing operations
|
$1.85 - $2.10
|
|
$1.98 - $2.03
|
|
|
|
|
(a) Estimated non-GAAP amounts above for the three months ending June
30, 2017, reflect adjustments that exclude the estimated amortization of acquired intangible assets of
approximately $10 - $15 million and estimated stock-based compensation expense and associated employer payroll
tax expense of approximately $130 - $140 million, as well as the related income tax impact. Estimated non-GAAP
amounts above for the three months ending June 30, 2017, reflect adjustments that exclude the estimated tax impacts of
the company's legal entity realignment of approximately $0 - $180
million.
|
(b) Estimated non-GAAP amounts above for the twelve months ending
December 31, 2017, reflect adjustments that exclude the estimated amortization of acquired intangible assets of
approximately $50 - $60 million and estimated stock-based compensation expense and associated employer payroll
tax expense of approximately $490 - $510 million, as well as the related income tax impact. Estimated non-GAAP
amounts above for the twelve months ending December 31, 2017, reflect adjustments that exclude the estimated tax
impacts of the company's legal entity realignment of approximately $(200) - $(400) million.
|
|
eBay Inc.
Non-GAAP Measures of Financial Performance
To supplement the company's condensed consolidated financial statements presented in accordance with generally accepted
accounting principles, or GAAP, the company uses non-GAAP measures of certain components of financial performance. These non-GAAP
measures include non-GAAP net income, non-GAAP earnings per diluted share, non-GAAP operating margin, non-GAAP effective tax
rate, and free cash flow. These non-GAAP financial measures are presented on a continuing operations basis.
These non-GAAP measures are not in accordance with, or an alternative to, measures prepared in accordance with GAAP and may be
different from non-GAAP measures used by other companies. In addition, these non-GAAP measures are not based on any comprehensive
set of accounting rules or principles. Non-GAAP measures have limitations in that they do not reflect all of the amounts
associated with the company's results of operations as determined in accordance with GAAP. These measures should only be used to
evaluate the company's results of operations in conjunction with the corresponding GAAP measures.
Reconciliation to the nearest GAAP measure of all non-GAAP measures included in this press release can be found in the tables
included in this press release.
These non-GAAP measures are provided to enhance investors' overall understanding of the company's current financial
performance and its prospects for the future. Specifically, the company believes the non-GAAP measures provide useful information
to both management and investors by excluding certain expenses, gains and losses, or net purchases of property and equipment, as
the case may be, that may not be indicative of its core operating results and business outlook. In addition, because the company
has historically reported certain non-GAAP results to investors, the company believes that the inclusion of non-GAAP measures
provides consistency in the company's financial reporting.
For its internal budgeting process, and as discussed further below, the company's management uses financial measures that do
not include stock-based compensation expense, employer payroll taxes on stock-based compensation, amortization or impairment of
acquired intangible assets, impairment of goodwill, amortization of deferred tax assets associated with the realignment of its
legal structure and related foreign exchange effects, significant gains or losses from the disposal/acquisition of a business,
certain effects of the planned separation of our eBay and PayPal business, certain gains and losses on investments,
restructuring-related charges and the income taxes associated with the foregoing. In addition to the corresponding GAAP measures,
the company's management also uses the foregoing non-GAAP measures in reviewing the financial results of the company.
The company excludes the following items from non-GAAP net income, non-GAAP earnings per diluted share, non-GAAP operating
margin and non-GAAP effective tax rate:
Stock-based compensation expense and related employer payroll taxes. This expense
consists of expenses for stock options, restricted stock and employee stock purchases. The company excludes stock-based
compensation expense from its non-GAAP measures primarily because they are non-cash expenses that management does not believe are
reflective of ongoing operating results. The related employer payroll taxes are dependent on the company's stock price and the
timing and size of exercises by employees of their stock options and the vesting of their restricted stock, over which management
has limited to no control, and as such management does not believe it correlates to the company's operation of the business.
Amortization or impairment of acquired intangible assets, impairment of goodwill,
amortization of deferred tax assets associated with the realignment of its legal structure and related foreign exchange effects,
significant gains or losses and transaction expenses from the acquisition or disposal of a business and certain gains or losses
on investments. The company incurs amortization or impairment of acquired intangible assets and goodwill in connection with
acquisitions and may incur significant gains or losses from the acquisition or disposal of a business and therefore excludes
these amounts from its non-GAAP measures. The company also excludes certain gains and losses on investments. The company excludes
the non-cash amortization of deferred tax assets associated with the realignment of its legal structure and related foreign
exchange effects. The company excludes these items because management does not believe they correlate to the ongoing operating
results of the company's business.
Restructuring. These charges consist of expenses for employee severance and other exit
and disposal costs. The company excludes significant restructuring charges primarily because management does not believe they are
reflective of ongoing operating results.
Other certain significant gains, losses, or charges that are not indicative of the company's
core operating results. These are significant gains, losses, or charges during a period that are the result of isolated
events or transactions which have not occurred frequently in the past and are not expected to occur regularly or be repeated in
the future. The company excludes these amounts from its results primarily because management does not believe they are
indicative of its current or ongoing operating results.
Separation. These are significant expenses that are related to the separation of our
eBay and PayPal businesses into separate publicly traded companies. These consist primarily of third-party consulting fees, legal
fees, employee retention payments, tax indemnifications and other expenses related to the separation.
Tax effect of non-GAAP adjustments. This amount is used to present stock-based
compensation and the other amounts described above on an after-tax basis consistent with the presentation of non-GAAP net
income.
In addition to the non-GAAP measures discussed above, the company also uses free cash flow. Free cash flow represents
operating cash flows less purchases of property and equipment. The company considers free cash flow to be a liquidity measure
that provides useful information to management and investors about the amount of cash generated by the business after the
purchases of property, buildings, and equipment, which can then be used to, among other things, invest in the company's business,
make strategic acquisitions, and repurchase stock. A limitation of the utility of free cash flow as a measure of financial
performance is that it does not represent the total increase or decrease in the company's cash balance for the period.
|
|
eBay Inc.
|
Reconciliation of GAAP Operating Margin to Non-GAAP Operating
Margin
|
|
|
Three Months Ended
|
|
March 31,
|
|
2017
|
|
2016
|
|
(In millions, except percentages)
|
GAAP operating income
|
$
|
546
|
|
$
|
614
|
Stock-based compensation expense and related employer payroll
taxes
|
103
|
|
89
|
Amortization of acquired intangible assets within cost of net
revenues
|
7
|
|
4
|
Amortization of acquired intangible assets within operating
expenses
|
9
|
|
8
|
Separation
|
—
|
|
(1)
|
Total non-GAAP operating income adjustments
|
119
|
|
100
|
Non-GAAP operating income
|
$
|
665
|
|
$
|
714
|
Non-GAAP operating margin
|
30.0 %
|
|
33.4 %
|
|
|
|
|
|
|
Reconciliation of GAAP Net Income to Non-GAAP Net Income and
|
GAAP Effective Tax Rate to Non-GAAP Effective Tax Rate*
|
|
|
Three Months Ended
March 31,
|
|
2017
|
|
2016
|
|
(In millions, except per share amounts and percentages)
|
GAAP income from continuing operations before income taxes
|
|
$
|
558
|
|
$
|
591
|
GAAP provision for income taxes
|
477
|
|
(109)
|
GAAP net income from continuing operations
|
$
|
1,035
|
|
$
|
482
|
Non-GAAP adjustments to net income from continuing operations:
|
|
|
|
Non-GAAP operating income from continuing operations adjustments (see table
above)
|
119
|
|
100
|
Gains or losses on investments
|
(16)
|
|
—
|
Tax effect of step-up of intangible assets basis
|
(695)
|
|
—
|
Foreign exchange effect of step-up of intangible assets basis
|
65
|
|
—
|
Tax effect of non-GAAP adjustments
|
30
|
|
(32)
|
Non-GAAP net income from continuing operations
|
$
|
538
|
|
$
|
550
|
|
|
|
Diluted net income from continuing operations per share:
|
|
|
GAAP
|
$
|
0.94
|
|
$
|
0.41
|
Non-GAAP
|
$
|
0.49
|
|
$
|
0.47
|
Shares used in GAAP and non-GAAP diluted net income per-share
calculation
|
1,102
|
|
1,170
|
|
|
|
GAAP effective tax rate - Continuing operations
|
(85) %
|
|
18 %
|
Tax effect of non-GAAP adjustments to net income from continuing
operations
|
104 %
|
|
2 %
|
Non-GAAP effective tax rate - Continuing operations
|
19 %
|
|
20 %
|
|
|
|
|
*Presented on a continuing operations basis
|
|
|
|
Reconciliation of Operating Cash Flow to Free Cash Flow*
|
|
|
Three Months Ended
March 31,
|
|
2017
|
|
2016
|
|
(In millions)
|
Net cash provided by continuing operating activities
|
$
|
582
|
|
$
|
641
|
Less: Purchases of property and equipment
|
(135)
|
|
(158)
|
Free cash flow from continuing operations
|
$
|
447
|
|
$
|
483
|
|
|
|
|
*Presented on a continuing operations basis
|
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/ebay-inc-reports-first-quarter-2017-results-300442096.html
SOURCE eBay Inc.