- Revenues of $1.0 billion, $14.5 million net income
- Rush Class 8 truck sales outperformed U.S. market; market share increases to 7.1%
- Class 4-7 truck sales impacted by timing of large fleet deliveries
- Aftermarket revenues up slightly due to increased activity in energy and construction
SAN ANTONIO, April 24, 2017 (GLOBE NEWSWIRE) -- Rush Enterprises, Inc. (NASDAQ:RUSHA) (NASDAQ:RUSHB), which operates the largest
network of commercial vehicle dealerships in North America, today announced that for the quarter ended March 31, 2017, the Company
achieved revenues of $1.045 billion and net income of $14.5 million, or $0.36 per diluted share, compared with revenues of $1.071
billion and net income of $2.4 million, or $0.06 per diluted share, in the quarter ended March 31, 2016. Our net income in
the first quarter of 2016 was negatively impacted by the Company taking a non-recurring restructuring charge of $8.1 million to
selling, general and administrative expenses. This non-recurring restructuring charge was related to the closing of certain
dealerships and the disposition of excess real estate in the first quarter of 2016. This non-recurring restructuring charge
reduced earnings per diluted share by $0.12 in the first quarter. Excluding the first quarter 2016 non-recurring
restructuring charge, net income increased by $7.2 million in the first quarter of 2017 compared to the first quarter of 2016.
“Given continued challenging market conditions, I am proud of our financial performance this quarter. Modest increases in
activity in both the energy and construction sectors positively impacted revenues in all parts of our business,” said W.M. “Rusty”
Rush, Chairman, Chief Executive Officer and President of Rush Enterprises, Inc. “We continued to aggressively manage costs
throughout our organization, which also contributed to our improved net income this quarter. We also expanded our service and
sales capacity with the opening of two new Peterbilt dealerships, one in New Mexico and one in Texas, and we continued numerous
facility renovation projects across our network,” he said. “We reorganized certain positions in our leadership team over the
past few months to better align our operations and heighten our focus on strategic initiatives, and we are beginning to build
momentum in these areas,” Rush added.
“As always, I wish to extend my thanks to all of our employees for their steadfast dedication to our customers while also
managing expenses and staying focused on our strategic growth initiatives,” said Rush.
Operations
Aftermarket Solutions
Aftermarket services accounted for approximately 67% of the Company’s total gross profit in the first quarter of 2017, with
parts, service and body shop revenues up 2.4%, as compared to the first quarter of 2016. The Company achieved a quarterly
absorption ratio of 113.4% in the first quarter of 2017.
“In general, vocational aftermarket business remains steady, and we are seeing growth on both coasts primarily linked to
construction,” said Rush. “We are also seeing modest growth in energy sector activity, and we expect that growth will
continue at the same pace throughout 2017.
“Our dealerships continue to work diligently to manage expenses and gain efficiencies, both of which have helped improve our
operating profit this quarter,” Rush noted. “Further, we remain committed to our strategic growth initiatives and are beginning to
gain traction on these efforts,” he added.
Truck Sales
U.S. Class 8 retail sales were 38,023 units in the first quarter, down 29% over the same time period last year. The
Company sold 2,706 Class 8 trucks in the first quarter, an increase of 1.0% compared to 2016, and accounted for 7.1% of the U.S.
Class 8 truck market. ACT Research forecasts U.S. retail sales for Class 8 vehicles to be 168,000 units in 2017, a 15%
decrease compared to 2016.
“Over-the-road fleet sales remain challenging, as they did throughout 2016, but we experienced moderate increases in stock
truck, small fleet and vocational sales in the first quarter,” said Rush. “The number of used trucks for sale nationwide
remains higher than normal causing continued low used truck values. However, we have positioned our used truck inventory to
be as aggressive as possible in the current market,” Rush said.
“In addition, we have seen an increase in Class 8 truck orders from stronger activity in the vocational segment, such as
construction and energy, and general economic improvement. We are encouraged by this increase in order activity, and believe
2017 is shaping up to be better than originally anticipated,” said Rush. The Company sold 2,553 Class 4-7 medium-duty
commercial vehicles in the first quarter, a decrease of 22.0% compared to the first quarter of 2016, and accounted for 4.5% of the
U.S. Class 4-7 commercial vehicle market. ACT Research forecasts U.S. retail sales for Class 4-7 vehicles to reach 233,800
units in 2017, a 3% increase over 2016.
“Due to the timing of several large fleet deliveries in the first quarter of 2016, we showed a decline in our medium-duty sales
this quarter, but we expect to remain on pace with the market throughout the rest of 2017,” Rush said. “We continue to see
demand for our ‘Ready-to-Roll’ work-ready inventory, especially in the Southeast United States where construction is strong, as
well as strong demand in our vehicle lease and rental markets,” said Rush.
Financial Highlights
In the first quarter, the Company’s gross revenues totaled $1.045 billion, a 2.4% decrease from $1.071 billion in the first
quarter of 2016. Net income for the quarter was $14.5 million, or $0.36 per diluted share, compared to net income of $2.4
million, or $0.06 per diluted share, in the quarter ended March 31, 2016. The non-recurring restructuring charge in the first
quarter of 2016, related to the closing of certain dealerships and the disposition of excess real estate, reduced earnings per
diluted share by $0.12 in the first quarter of 2016. Excluding the first quarter 2016 non-recurring restructuring charge, net
income increased by $7.2 million in the first quarter of 2017 compared to the first quarter of 2016.
Parts, service and body shop revenues were $350.1 million in the first quarter of 2017, compared to $341.9 million in the first
quarter of 2016. The Company delivered 2,706 new heavy-duty trucks, 2,553 new medium-duty commercial vehicles, 347 new
light-duty commercial vehicles and 1,711 used commercial vehicles during the first quarter of 2017, compared to 2,679 new
heavy-duty trucks, 3,271 new medium-duty commercial vehicles, 387 new light-duty commercial vehicles and 1,735 used commercial
vehicles during the first quarter of 2016.
“As is customary for us in the first quarter of every year, expenses increased due to employee benefits and payroll taxes,” Rush
said. “Even with these expense increases and $7.65 million of stock repurchases made under our $40 million stock repurchase
plan, our cash position remains strong, allowing us to plan for future growth,” Rush concluded.
Conference Call Information
Rush Enterprises will host its quarterly conference call to discuss earnings for the first quarter on
Tuesday, April 25, 2017, at 10 a.m. Eastern/9 a.m. Central. The call can be heard live by dialing
877-638-4557 (U.S.) or 914-495-8522 (International) or via the Internet at http://investor.rushenterprises.com/events.cfm.
For those who cannot listen to the live broadcast, the webcast will be available on our website at the above
link until July 10, 2017. Listen to the audio replay until April 30, 2017 by dialing 855-859-2056 (U.S.) or
404-537-3406 (International) and entering the Conference ID 5310068.
About Rush Enterprises, Inc.
Rush Enterprises, Inc. is the premier solutions provider to the commercial vehicle industry. The Company owns and operates Rush
Truck Centers, the largest network of commercial vehicle dealerships in the United States, with more than 100 dealership locations
in 21 states. These vehicle centers, strategically located in high traffic areas on or near major highways throughout the United
States, represent truck and bus manufacturers, including Peterbilt, International, Hino, Isuzu, Ford, Mitsubishi, IC Bus and Blue
Bird. They offer an integrated approach to meeting customer needs — from sales of new and used vehicles to aftermarket parts,
service and body shop operations plus financing, insurance, leasing and rental. Rush Enterprises' operations also provide CNG fuel
systems, telematics products and other vehicle technologies, as well as vehicle up-fitting, chrome accessories and tires.
Additional information about Rush Enterprises’ products and services is available at www.rushenterprises.com. Follow our news on Twitter at @rushtruckcenter and on Facebook at
facebook.com/rushtruckcenters.
Certain statements contained herein, including those concerning current and projected market conditions, sales forecasts,
market share forecasts, demand for the Company’s services and the impact of strategic initiatives are “forward-looking” statements
(as such term is defined in the Private Securities Litigation Reform Act of 1995). Because such statements include risks and
uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements. Important
factors that could cause actual results to differ materially from those expressed or implied by such forward-looking statements
include, but are not limited to, competitive factors, general U.S. economic conditions, economic conditions in the new and used
commercial vehicle markets, customer relations, relationships with vendors, the interest rate environment, governmental regulation
and supervision, product introductions and acceptance, changes in industry practices, one-time events and other factors described
herein and in filings made by the Company with the Securities and Exchange Commission.
-Tables and Additional Information to Follow-
|
RUSH ENTERPRISES, INC. AND SUBSIDIARIES |
CONSOLIDATED BALANCE SHEETS |
(In Thousands, Except Shares and Per Share
Amounts) |
|
|
|
|
|
March 31, |
|
December 31, |
|
|
2017 |
|
|
|
2016 |
|
|
(Unaudited) |
|
|
Assets |
|
|
|
Current assets: |
|
|
|
Cash and cash equivalents |
$ |
89,073 |
|
|
$ |
82,026 |
|
Accounts receivable, net |
|
165,249 |
|
|
|
156,199 |
|
Note receivable affiliate |
|
14,017 |
|
|
|
10,166 |
|
Inventories, net |
|
872,907 |
|
|
|
840,304 |
|
Prepaid expenses and other |
|
9,367 |
|
|
|
8,798 |
|
Assets held for sale |
|
12,932 |
|
|
|
13,955 |
|
Total current assets |
|
1,163,545 |
|
|
|
1,111,448 |
|
Investments |
|
6,231 |
|
|
|
6,231 |
|
Property and equipment, net |
|
1,124,746 |
|
|
|
1,135,805 |
|
Goodwill, net |
|
290,191 |
|
|
|
290,191 |
|
Other assets, net |
|
54,848 |
|
|
|
59,372 |
|
Total assets |
$ |
2,639,561 |
|
|
$ |
2,603,047 |
|
|
|
|
|
Liabilities and shareholders’ equity |
|
|
|
Current liabilities: |
|
|
|
Floor plan notes payable |
$ |
684,595 |
|
|
$ |
646,945 |
|
Current maturities of long-term debt |
|
131,628 |
|
|
|
130,717 |
|
Current maturities of capital lease obligations |
|
14,623 |
|
|
|
14,449 |
|
Liabilities directly associated with assets held for sale |
|
– |
|
|
|
783 |
|
Trade accounts payable |
|
99,534 |
|
|
|
97,844 |
|
Customer deposits |
|
16,217 |
|
|
|
18,418 |
|
Accrued expenses |
|
76,811 |
|
|
|
83,974 |
|
Total current liabilities |
|
1,023,408 |
|
|
|
993,130 |
|
Long-term debt, net of current maturities |
|
459,817 |
|
|
|
472,503 |
|
Capital lease obligations, net of current maturities |
|
67,994 |
|
|
|
70,044 |
|
Other long-term liabilities |
|
8,249 |
|
|
|
7,214 |
|
Deferred income taxes, net |
|
198,739 |
|
|
|
197,331 |
|
Shareholders’ equity: |
|
|
|
Preferred stock, par value $.01 per share; 1,000,000 shares
authorized; 0 shares outstanding in 2017 and 2016 |
|
– |
|
|
|
– |
|
Common stock, par value $.01 per share; 60,000,000 Class A
shares and 20,000,000 Class B shares authorized; 30,481,059 Class A shares and 9,200,199 Class B shares outstanding in 2017;
and 30,007,088 Class A shares and 9,245,447 Class B shares outstanding in 2016 |
|
445 |
|
|
|
438 |
|
Additional paid-in capital |
|
320,730 |
|
|
|
309,127 |
|
Treasury stock, at cost: 934,171 class A shares and 3,894,409 class
B shares in 2017 and 934,171 class A shares and 3,650,491 class B shares in 2016 |
|
(94,442 |
) |
|
|
(86,882 |
) |
Retained earnings |
|
654,907 |
|
|
|
640,428 |
|
Accumulated other comprehensive loss, net of tax |
|
(286 |
) |
|
|
(286 |
) |
Total shareholders’ equity |
|
881,354 |
|
|
|
862,825 |
|
Total liabilities and shareholders’ equity |
$ |
2,639,561 |
|
|
$ |
2,603,047 |
|
|
|
|
|
|
|
|
|
RUSH ENTERPRISES, INC. AND SUBSIDIARIES |
CONSOLIDATED STATEMENTS OF OPERATIONS |
(In Thousands, Except Per Share Amounts) |
(Unaudited) |
|
|
|
Three Months Ended
March 31, |
|
2017 |
|
2016 |
|
|
|
|
Revenues: |
|
|
|
New and used commercial vehicle sales |
$ |
635,953 |
|
|
$ |
668,545 |
Parts and service sales |
|
350,106 |
|
|
|
341,939 |
Lease and rental |
|
51,244 |
|
|
|
50,887 |
Finance and insurance |
|
3,929 |
|
|
|
4,499 |
Other |
|
3,565 |
|
|
|
4,970 |
Total revenue |
|
1,044,797 |
|
|
|
1,070,840 |
Cost of products sold: |
|
|
|
New and used commercial vehicle sales |
|
588,120 |
|
|
|
623,660 |
Parts and service sales |
|
224,466 |
|
|
|
218,243 |
Lease and rental |
|
44,304 |
|
|
|
45,667 |
Total cost of products sold |
|
856,890 |
|
|
|
887,570 |
Gross profit |
|
187,907 |
|
|
|
183,270 |
Selling, general and administrative expense |
|
150,403 |
|
|
|
162,452 |
Depreciation and amortization expense |
|
12,492 |
|
|
|
12,647 |
Gain (loss) on sale of assets |
|
(163 |
) |
|
|
10 |
Operating income |
|
24,849 |
|
|
|
8,181 |
Interest expense, net |
|
2,791 |
|
|
|
4,239 |
Income before taxes |
|
22,058 |
|
|
|
3,942 |
Provision for income taxes |
|
7,579 |
|
|
|
1,547 |
Net income |
$ |
14,479 |
|
|
$ |
2,395 |
|
|
|
|
Earnings per common share: |
|
|
|
Basic |
$ |
.37 |
|
|
$ |
.06 |
Diluted |
$ |
.36 |
|
|
$ |
.06 |
|
|
|
|
Weighted average shares outstanding: |
|
|
|
Basic |
|
39,409 |
|
|
|
40,553 |
Diluted |
|
40,701 |
|
|
|
41,049 |
|
|
|
|
|
|
|
This press release and the attached financial tables contain certain non-GAAP financial measures as defined
under SEC rules, such as Absorption Ratio, Adjusted total debt, Adjusted net (cash) debt, EBITDA, Adjusted EBITDA, Free cash flow,
Adjusted free cash flow and Adjusted invested capital, which exclude certain items disclosed in the attached financial
tables. The Company provides reconciliations of these measures to the most directly comparable GAAP measures.
Management believes the presentation of these non-GAAP financial measures provides useful information about the
results of operations of the Company for the current and past periods. Management believes that investors should have the
same information available to them that management uses to assess the Company’s operating performance and capital structure.
These non-GAAP financial measures should not be considered in isolation or as a substitute for the most comparable GAAP financial
measures. Investors are cautioned that non-GAAP financial measures utilized by the Company may not be comparable to similarly
titled non-GAAP financial measures used by other companies.
|
|
Three Months Ended |
Vehicle Sales Revenue (in
thousands) |
|
March 31,
2017 |
|
March 31,
2016 |
New heavy-duty vehicles |
|
$ |
361,425 |
|
|
$ |
350,516 |
|
New medium-duty vehicles (including bus sales revenue) |
|
|
189,307 |
|
|
|
223,979 |
|
New light-duty vehicles |
|
|
13,605 |
|
|
|
14,389 |
|
Used vehicles |
|
|
68,763 |
|
|
|
75,164 |
|
Other vehicles |
|
|
2,853 |
|
|
|
4,497 |
|
|
|
|
|
|
Absorption Ratio |
|
|
113.4 |
% |
|
|
106.4 |
% |
|
|
|
|
|
|
|
|
|
Absorption Ratio
Management uses several performance metrics to evaluate the performance of its commercial vehicle dealerships and considers Rush
Truck Centers’ “absorption ratio” to be of critical importance. Absorption ratio is calculated by dividing the gross profit
from the parts, service and body shop departments by the overhead expenses of all of a dealership’s departments, except for the
selling expenses of the new and used commercial vehicle departments and carrying costs of new and used commercial vehicle
inventory. When 100% absorption is achieved, then gross profit from the sale of a commercial vehicle, after sales commissions
and inventory carrying costs, directly impacts operating profit.
Debt Analysis (in thousands) |
|
March
31,
2017 |
March 31,
2016 |
Floor plan notes payable |
|
$ |
684,595 |
|
$ |
912,600 |
|
Current maturities of long-term debt |
|
|
131,628 |
|
|
138,364 |
|
Current maturities of capital lease obligations |
|
|
14,623 |
|
|
10,823 |
|
Liabilities directly associated with asset held for sale |
|
|
– |
|
|
5,920 |
|
Long-term debt, net of current maturities |
|
|
459,817 |
|
|
434,267 |
|
Capital lease obligations, net of current maturities |
|
|
67,994 |
|
|
48,554 |
|
Total Debt (GAAP) |
|
|
1,358,657 |
|
|
1,550,528 |
|
Adjustments: |
|
|
|
Debt related to lease & rental fleet |
|
|
(568,347 |
) |
|
(552,223 |
) |
Floor plan notes payable |
|
|
(684,595 |
) |
|
(912,600 |
) |
Adjusted Total Debt (Non-GAAP) |
|
|
105,715 |
|
|
85,705 |
|
Adjustment: |
|
|
|
Cash and cash equivalents |
|
|
(89,073 |
) |
|
(47,275 |
) |
Adjusted Net Debt (Non-GAAP) |
|
$ |
16,642 |
|
$ |
38,430 |
|
|
|
|
|
|
|
|
|
Management uses “Adjusted Total Debt” to reflect the Company’s estimated financial obligations less debt related
to lease and rental fleet (L&RFD) and floor plan notes payable (FPNP), and “Adjusted Net (Cash) Debt” to present the amount of
Adjusted Total Debt net of cash and cash equivalents on the Company’s balance sheet. The FPNP is used to finance the
Company’s new and used inventory, with its principal balance changing daily as vehicles are purchased and sold and the sale
proceeds are used to repay the notes. Consequently, in managing the business, management views the FPNP as interest bearing
accounts payable, representing the cost of acquiring the vehicle that is then repaid when the vehicle is sold, as the Company’s
credit agreements require it to repay loans used to purchase vehicles when such vehicles are sold. The Company’s lease &
rental fleet are fully financed and are either (i) leased to customers under long-term lease arrangements or (ii), to a lesser
extent, dedicated to the Company’s rental business. In both cases, the lease and rental payments fully cover the capital
costs of the lease & rental fleet (i.e., the principal repayments and interest expense on the borrowings used to acquire the
vehicles and the depreciation expense associated with the vehicles), plus a profit margin for the Company. The Company
believes excluding the FPNP and L&RFD from the Company’s total debt for this purpose provides management with supplemental
information regarding the Company’s capital structure and leverage profile and assists investors in performing analysis that is
consistent with financial models developed by Company management and research analysts. “Adjusted Total Debt” and “Adjusted
Net (Cash) Debt” are both non-GAAP financial measures and should be considered in addition to, and not as a substitute for, the
Company’s debt obligations, as reported in the Company’s consolidated balance sheet in accordance with U.S. GAAP.
Additionally, these non-GAAP measures may vary among companies and may not be comparable to similarly titled non-GAAP measures used
by other companies.
|
|
Twelve Months
Ended |
EBITDA (in thousands) |
|
March 31,
2017 |
March 31,
2016 |
Net Income (GAAP) |
|
$ |
52,666 |
|
$ |
51,667 |
|
Provision for income taxes |
|
|
31,899 |
|
|
32,690 |
|
Interest expense |
|
|
12,831 |
|
|
14,771 |
|
Depreciation and amortization |
|
|
51,106 |
|
|
46,512 |
|
(Gain) loss on sale of assets |
|
|
(1,582 |
) |
|
(138 |
) |
EBITDA (Non-GAAP) |
|
|
146,920 |
|
|
145,502 |
|
Adjustment: |
|
|
|
Interest expense associated with FPNP |
|
|
(10,859 |
) |
|
(13,756 |
) |
Restructuring and impairment charges |
|
|
859 |
|
|
8,071 |
|
Adjusted EBITDA (Non-GAAP) |
|
$ |
136,920 |
|
$ |
139,817 |
|
|
|
|
|
|
|
|
|
The Company presents EBITDA and Adjusted EBITDA as additional information about its operating results. The
presentation of Adjusted EBITDA that excludes the addition of interest expense associated with FPNP to EBITDA is consistent with
management’s presentation of Adjusted Total Debt, in each case reflecting management’s view of interest expense associated with the
FPNP as an operating expense of the Company, and to provide management with supplemental information regarding operating results
and to assist investors in performing analysis that is consistent with financial models developed by management and research
analyst. Management recorded a charge to selling, general and administrative expense during the first and second quarters of
2016 related to the closing of certain dealerships and the disposition of excess real estate. Management believes adding back
this charge to EBITDA provides both the investors and management with supplemental information regarding the Company’s core
operating results. “EBITDA” and “Adjusted EBITDA” are both non-GAAP financial measures and should be considered in addition to, and
not as a substitute for, net income of the Company, as reported in the Company’s consolidated statements of income in accordance
with U.S. GAAP. Additionally, these non-GAAP measures may vary among companies and may not be comparable to similarly titled
non-GAAP measures used by other companies.
|
|
Twelve Months
Ended |
Free Cash Flow (in thousands) |
|
March 31,
2017 |
March 31,
2016 |
Net cash provided by operations (GAAP) |
|
$ |
457,929 |
|
$ |
424,629 |
|
Acquisition of property and equipment |
|
|
(182,294 |
) |
|
(339,215 |
) |
Free cash flow (Non-GAAP) |
|
|
275,635 |
|
|
85,414 |
|
Adjustments: |
|
|
|
Draws (payments) on floor plan financing, net |
|
|
(165,722 |
) |
|
(67,094 |
) |
Proceeds from L&RFD |
|
|
114,549 |
|
|
155,469 |
|
Debt proceeds related to business acquisitions |
|
|
– |
|
|
(5,645 |
) |
Principal payments on L&RFD |
|
|
(163,214 |
) |
|
(151,216 |
) |
Non-maintenance capital expenditures |
|
|
41,538 |
|
|
126,629 |
|
Adjusted Free Cash Flow (Non-GAAP) |
|
$ |
102,786 |
|
$ |
143,557 |
|
|
|
|
|
|
|
|
|
“Free Cash Flow” and “Adjusted Free Cash Flow” are key financial measures of the Company’s ability to generate
cash from operating its business. Free Cash Flow is calculated by subtracting the acquisition of property and equipment
included in the Cash flows from investing activities from Net cash provided by (used in) operating
activities. For purposes of deriving Adjusted Free Cash Flow from the Company’s operating cash flow, Company management
makes the following adjustments: (i) adds back draws (or subtracts payments) on the floor plan financing that are included in
Cash flows from financing activities as their purpose is to finance the vehicle inventory that is included in Cash
flows from operating activities; (ii) adds back proceeds from notes payable related specifically to the financing of the lease
and rental fleet that are reflected in Cash flows from financing activities; (iii) subtracts draws on floor plan
financing, net and proceeds from L&RFD related to business acquisition assets that are included in Cash flows from
investing activities; (iv) subtracts principal payments on notes payable related specifically to the financing of the lease
and rental fleet that are included in Cash flows from financing activities; and (v) adds back non-maintenance capital
expenditures that are for growth and expansion (i.e. building of new dealership facilities) that are not considered necessary to
maintain the current level of cash generated by the business. “Free Cash Flows” and “Adjusted Free Cash Flows” are both
presented so that investors have the same financial data that management uses in evaluating the Company’s cash flows from operating
activities. “Free Cash Flow” and “Adjusted Free Cash Flow” are both non-GAAP financial measures and should be considered in
addition to, and not as a substitute for, net cash provided by (used in) operations of the Company, as reported in the Company’s
consolidated statement of cash flows in accordance with U.S. GAAP. Additionally, these non-GAAP measures may vary among
companies and may not be comparable to similarly titled non-GAAP measures used by other companies.
Invested Capital (in thousands) |
|
March 31,
2017 |
March 31,
2016 |
Total Shareholders' equity (GAAP) |
|
$ |
881,354 |
$ |
852,198 |
Adjusted net debt (Non-GAAP) |
|
|
16,642 |
|
52,658 |
Adjusted Invested Capital (Non-GAAP) |
|
$ |
897,996 |
$ |
904,856 |
|
|
|
|
|
|
“Adjusted Invested Capital” is a key financial measure used by the Company to calculate its return on invested
capital. For purposes of this analysis, management excludes L&RFD, FPNP, and cash and cash equivalents, for the reasons
provided in the debt analysis above and uses Adjusted Net Debt in the calculation. The Company believes this approach
provides management a more accurate picture of the Company’s leverage profile and capital structure, and assists investors in
performing analysis that is consistent with financial models developed by Company management and research analysts. “Adjusted
Net (Cash) Debt” and “Adjusted Invested Capital” are both non-GAAP financial measures. Additionally, these non-GAAP measures
may vary among companies and may not be comparable to similarly titled non-GAAP measures used by other companies.
Contact: Rush Enterprises, Inc., San Antonio Steven L. Keller, 830-302-5226