Waters Corporation (NYSE: WAT) Reports First Quarter 2017 Financial Results
Company Delivers Revenue of $498 Million with Strong Growth in Core End Markets
- Sales grew 5% (6% in constant currency)
- Growth led by pharmaceutical and industrial businesses
- Continued strong growth from Asia and solid European performance
- GAAP EPS increased 14% to $1.31 and non-GAAP EPS grew 16% to $1.46
Waters Corporation (NYSE: WAT) reported first quarter 2017 sales of $498 million, a 5% increase versus sales of $475 million in
the first quarter of 2016. Foreign currency translation reduced sales growth by approximately 1% in the quarter. On a GAAP basis,
diluted earnings per share (EPS) for the first quarter was up 14% to $1.31 (including a $0.09 EPS tax benefit on stock compensation
from the adoption of the new accounting standard as further defined in footnote (a) to our Consolidated Statements of Operations
included below) compared to $1.15 for the first quarter of 2016. On a non-GAAP basis, including the adjustments in the attached
reconciliation, EPS increased 16% to $1.46 from $1.26 in the first quarter of 2016. A description and reconciliation of GAAP to
non-GAAP EPS is attached and can be found on the Company’s website at http://www.waters.com under the caption “Investors.”
Commenting on the Company’s performance, Christopher J. O’Connell, President and Chief Executive Officer said, “We are pleased
with our solid start to 2017, highlighted by another quarter of strong organic sales and earnings per share growth. We saw
continued strength in our business with the pharmaceutical markets, encouraging growth in our industrial businesses, and overall
balanced contributions across our key product lines.”
Unless otherwise noted, sales growth percentages are presented on an as reported basis and are the same as the sales growth
percentages presented on a constant currency basis, each of which are detailed in the attached reconciliation of sales growth rates
to constant currency growth rates.
Results from the Company’s markets in the quarter were highlighted by strong 8% sales growth (9% in constant currency) from the
broadly defined pharmaceutical market and 5% sales growth (9% in constant currency) from the industrial market, while sales from
our governmental and academic markets declined by 9% (11% in constant currency).
Instrument system sales grew 6% (7% in constant currency) in the quarter. Recurring revenues, the combination of service and
chemistry consumables, posted 4% sales growth (6% in constant currency).
Geographically, sales during the quarter grew 14% in Asia (13% in constant currency) and 3% in Europe (9% in constant currency),
and declined 2% in the Americas.
As communicated in a prior press release, Waters Corporation will webcast its first quarter 2017 financial results conference
call this morning, April 25, 2017 at 8:00 a.m. eastern time. To listen to the call, connect to www.waters.com, choose “Investors” and click on the “Live Webcast.” A replay will be available through May 2,
2017 at midnight eastern time, similarly by webcast and also by phone at 203-369-1050.
About Waters Corporation
Waters Corporation (NYSE: WAT), the world's leading specialty measurement company, has pioneered chromatography, mass
spectrometry and thermal analysis innovations serving the life, materials and food sciences for nearly 60 years. With approximately
7,000 employees worldwide, Waters operates directly in 31 countries, including 15 manufacturing facilities, and with products
available in more than 100 countries.
Non-GAAP Financial Measures
This press release contains financial measures, such as constant currency growth rate, adjusted operating income, adjusted net
income and adjusted earnings per diluted share, among others, which are considered “non-GAAP” financial measures under applicable
U.S. Securities and Exchange Commission rules and regulations. These non-GAAP financial measures should be considered supplemental
to and not a substitute for financial information prepared in accordance with generally accepted accounting principles (GAAP). The
Company’s definition of these non-GAAP measures may differ from similarly titled measures used by others. The non-GAAP financial
measures used in this press release adjust for specified items that can be highly variable or difficult to predict. The Company
generally uses these non-GAAP financial measures to facilitate management’s financial and operational decision-making, including
evaluation of Waters Corporation’s historical operating results, comparison to competitors’ operating results and determination of
management incentive compensation. These non-GAAP financial measures reflect an additional way of viewing aspects of the Company’s
operations that, when viewed with GAAP results and the reconciliations to corresponding GAAP financial measures, may provide a more
complete understanding of factors and trends affecting Waters Corporation’s business. Because non-GAAP financial measures exclude
the effect of items that will increase or decrease the Company’s reported results of operations, management strongly encourages
investors to review the Company’s consolidated financial statements and publicly filed reports in their entirety. Reconciliations
of the non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the tables accompanying
this release.
Cautionary Statement
This release may contain “forward-looking” statements regarding future results and events. For this purpose, any statements that
are not statements of historical fact may be deemed forward-looking statements. Without limiting the foregoing, the words, “feels”,
“believes”, “anticipates”, “plans”, “expects”, “intends”, “suggests”, “appears”, “estimates”, “projects”, and similar expressions,
whether in the negative or affirmative, are intended to identify forward-looking statements. The Company’s actual future results
may differ significantly from the results discussed in the forward-looking statements within this release for a variety of reasons,
including and without limitation, foreign exchange rate fluctuations potentially affecting translation of the Company’s future
non-U.S. operating results; the impact on demand among the Company’s various market sectors from economic, sovereign and political
uncertainties; the effect on the Company’s financial results from the United Kingdom voting to exit the European Union;
fluctuations in expenditures by the Company’s customers, in particular large pharmaceutical companies; introduction of competing
products by other companies and loss of market share; pressures on prices from competitors and/or customers; regulatory, economic
and competitive obstacles to new product introductions; other changes in demand from the effect of mergers and acquisitions by the
Company’s customers; increased regulatory burdens as the Company’s business evolves, especially with respect to the U.S. Food and
Drug Administration and U.S. Environmental Protection Agency, among others; shifts in taxable income in jurisdictions with
different effective tax rates; the outcome of tax examinations or changes in respective country legislation affecting the Company’s
effective tax rate; the effect of the adoption of new accounting standards; the ability to access capital, maintain liquidity and
service our debt in volatile market conditions, particularly in the U.S., as a large portion of the Company’s cash is held and
operating cash flows are generated outside the U.S.; environmental and logistical obstacles affecting the distribution of products
and risks associated with lawsuits and other legal actions, particularly involving claims for infringement of patents and other
intellectual property rights. Such factors and others are discussed more fully in the sections entitled “Forward-Looking
Statements” and “Risk Factors” of the Company’s annual report on Form 10-K for the year ended December 31, 2016 as filed with the
Securities and Exchange Commission, which “Forward-Looking Statements” and “Risk Factors” discussions are incorporated by reference
in this release. The forward-looking statements included in this release represent the Company’s estimates or views as of the date
of this release and should not be relied upon as representing the Company’s estimates or views as of any date subsequent to the
date of this release.
|
|
|
|
|
|
|
Waters Corporation and Subsidiaries |
Condensed Preliminary Unclassified Consolidated Balance Sheets |
(In thousands and unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April 1, 2017 |
|
|
December 31, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, cash equivalents and investments |
|
|
$ |
2,966,463 |
|
|
$ |
2,813,032 |
Accounts receivable |
|
|
|
|
|
461,755 |
|
|
|
489,340 |
Inventories |
|
|
|
|
|
|
279,976 |
|
|
|
262,682 |
Property, plant and equipment, net |
|
|
|
|
334,382 |
|
|
|
337,118 |
Intangible assets, net |
|
|
|
|
|
211,049 |
|
|
|
207,055 |
Goodwill |
|
|
|
|
|
|
353,796 |
|
|
|
352,080 |
Other assets |
|
|
|
|
|
|
203,282 |
|
|
|
200,752 |
Total assets |
|
|
|
|
$ |
4,810,703 |
|
|
$ |
4,662,059 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes payable and debt |
|
|
|
|
$ |
1,867,384 |
|
|
$ |
1,827,263 |
Other liabilities |
|
|
|
|
|
548,505 |
|
|
|
532,847 |
Total liabilities |
|
|
|
|
|
2,415,889 |
|
|
|
2,360,110 |
|
|
|
|
|
|
|
|
|
|
Total equity |
|
|
|
|
|
|
2,394,814 |
|
|
|
2,301,949 |
Total liabilities and equity |
|
|
|
|
$ |
4,810,703 |
|
|
$ |
4,662,059 |
|
|
|
|
|
|
|
|
|
|
Waters Corporation and Subsidiaries |
Consolidated Statements of Operations |
(In thousands, except per share data) |
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
April 1, 2017 |
|
|
April 2, 2016 |
|
|
|
|
|
|
|
Net sales |
|
|
$ |
497,969 |
|
|
|
$ |
475,246 |
|
|
|
|
|
|
|
|
Costs and operating expenses: |
|
|
|
|
|
|
Cost of sales |
|
|
|
211,095 |
|
|
|
|
201,151 |
|
Selling and administrative expenses |
|
|
|
130,524 |
|
|
|
|
129,351 |
|
Research and development expenses |
|
|
|
30,752 |
|
|
|
|
29,438 |
|
Acquired in-process research and development |
|
|
|
5,000 |
|
|
|
|
- |
|
Purchased intangibles amortization |
|
|
|
1,729 |
|
|
|
|
2,644 |
|
|
|
|
|
|
|
|
Operating income |
|
|
|
118,869 |
|
|
|
|
112,662 |
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
|
(5,382 |
) |
|
|
|
(6,032 |
) |
|
|
|
|
|
|
|
Income from operations before income taxes |
|
|
|
113,487 |
|
|
|
|
106,630 |
|
|
|
|
|
|
|
|
Provision for income taxes (a) |
|
|
|
7,930 |
|
|
|
|
12,578 |
|
|
|
|
|
|
|
|
Net income |
|
|
$ |
105,557 |
|
|
|
$ |
94,052 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per basic common share |
|
|
$ |
1.32 |
|
|
|
$ |
1.16 |
|
|
|
|
|
|
|
|
Weighted-average number of basic common shares |
|
|
|
80,073 |
|
|
|
|
81,275 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per diluted common share |
|
|
$ |
1.31 |
|
|
|
$ |
1.15 |
|
|
|
|
|
|
|
|
Weighted-average number of diluted common shares and equivalents |
|
|
|
80,769 |
|
|
|
|
81,974 |
|
|
|
|
|
|
|
|
(a) In the first quarter of 2017, the Company adopted Accounting Standards Update No. 2016-09 (ASU 2016-09) "Compensation—Stock
Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting." Starting in the first quarter of 2017, the
excess tax benefits or deficiencies related to stock-based compensation are reflected in the Consolidated Statements of Operations
as a component of the provision for income taxes, whereas they were previously recognized in equity. ASU 2016-09 is required to be
adopted on a prospective basis for the statement of operations and retroactive restatement is not permitted. For the first quarter
of 2017, the Company incurred an excess tax benefit, which decreased income tax expense by $7 million and added $0.09 to net income
per diluted share. Additionally, the Company’s Consolidated Statements of Cash Flows will present excess tax benefits as an
operating activity, with the prior periods presented adjusted accordingly.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Waters Corporation and Subsidiaries |
Reconciliation of GAAP to Adjusted Non-GAAP |
Net Sales by Operating Segment, Products & Services, Geography
and Markets |
Three Months Ended April 1, 2017 and April 2, 2016 |
(In thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period |
|
|
Constant |
|
|
|
|
|
|
Three Months Ended |
|
|
Percent |
|
|
Currency |
|
|
Currency |
|
|
|
|
|
|
April 1, 2017 |
|
|
April 2, 2016 |
|
|
Change |
|
|
Impact |
|
|
Growth Rate (a) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET SALES - OPERATING SEGMENT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Waters |
|
|
|
$ |
443,426 |
|
|
$ |
424,193 |
|
|
|
|
5 |
% |
|
|
$ |
(6,431 |
) |
|
|
|
6 |
% |
TA |
|
|
|
|
|
54,543 |
|
|
|
51,053 |
|
|
|
|
7 |
% |
|
|
|
(266 |
) |
|
|
|
7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
$ |
497,969 |
|
|
$ |
475,246 |
|
|
|
|
5 |
% |
|
|
$ |
(6,697 |
) |
|
|
|
6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET SALES - PRODUCTS & SERVICES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Instruments |
|
|
|
$ |
236,393 |
|
|
$ |
223,707 |
|
|
|
|
6 |
% |
|
|
$ |
(2,628 |
) |
|
|
|
7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service |
|
|
|
|
173,673 |
|
|
|
167,389 |
|
|
|
|
4 |
% |
|
|
|
(2,957 |
) |
|
|
|
6 |
% |
Chemistry |
|
|
|
|
87,903 |
|
|
|
84,150 |
|
|
|
|
4 |
% |
|
|
|
(1,112 |
) |
|
|
|
6 |
% |
Total Recurring |
|
|
|
|
261,576 |
|
|
|
251,539 |
|
|
|
|
4 |
% |
|
|
|
(4,069 |
) |
|
|
|
6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
$ |
497,969 |
|
|
$ |
475,246 |
|
|
|
|
5 |
% |
|
|
$ |
(6,697 |
) |
|
|
|
6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET SALES - GEOGRAPHY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas |
|
|
|
$ |
174,650 |
|
|
$ |
178,741 |
|
|
|
|
(2 |
%) |
|
|
$ |
199 |
|
|
|
|
(2 |
%) |
Europe |
|
|
|
|
128,213 |
|
|
|
125,032 |
|
|
|
|
3 |
% |
|
|
|
(7,447 |
) |
|
|
|
9 |
% |
Asia |
|
|
|
|
|
195,106 |
|
|
|
171,473 |
|
|
|
|
14 |
% |
|
|
|
551 |
|
|
|
|
13 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
$ |
497,969 |
|
|
$ |
475,246 |
|
|
|
|
5 |
% |
|
|
$ |
(6,697 |
) |
|
|
|
6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET SALES - MARKETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pharmaceutical |
|
|
$ |
279,810 |
|
|
$ |
259,086 |
|
|
|
|
8 |
% |
|
|
$ |
(2,734 |
) |
|
|
|
9 |
% |
Industrial |
|
|
|
|
161,303 |
|
|
|
153,521 |
|
|
|
|
5 |
% |
|
|
|
(5,320 |
) |
|
|
|
9 |
% |
Governmental & Academic |
|
|
|
56,856 |
|
|
|
62,639 |
|
|
|
|
(9 |
%) |
|
|
|
1,357 |
|
|
|
|
(11 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
$ |
497,969 |
|
|
$ |
475,246 |
|
|
|
|
5 |
% |
|
|
$ |
(6,697 |
) |
|
|
|
6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) The Company believes that referring to comparable constant currency growth rates is a useful way to evaluate the underlying
performance of Waters Corporation's net sales. Constant currency growth rate, a non-GAAP financial measure, measures the change in
net sales between current and prior year periods, ignoring the impact of foreign currency exchange rates during the current period.
See description of non-GAAP financial measures contained in this release.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Waters Corporation and Subsidiaries |
Reconciliation of GAAP to Adjusted Non-GAAP Financials |
Quarters Ended April 1, 2017 and April 2, 2016 |
(In thousands, except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling & |
|
|
Research & |
|
|
|
|
|
|
Operating |
|
|
before |
|
|
Provision for |
|
|
|
|
|
|
Diluted |
|
|
|
|
|
Administrative |
|
|
Development |
|
|
Operating |
|
|
Income |
|
|
Income |
|
|
Income |
|
|
Net |
|
|
Earnings |
|
|
|
|
|
Expenses (a) |
|
|
Expenses (a) |
|
|
Income |
|
|
Percentage |
|
|
Taxes |
|
|
Taxes |
|
|
Income |
|
|
per Share |
Quarter Ended April 1, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP |
|
|
|
$ |
132,253 |
|
|
|
$ |
35,752 |
|
|
|
$ |
118,869 |
|
|
|
23.9 |
% |
|
|
$ |
113,487 |
|
|
$ |
7,930 |
|
|
|
$ |
105,557 |
|
|
$ |
1.31 |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased intangibles amortization (b) |
|
|
|
(1,729 |
) |
|
|
|
- |
|
|
|
|
1,729 |
|
|
|
0.3 |
% |
|
|
|
1,729 |
|
|
|
473 |
|
|
|
|
1,256 |
|
|
|
0.02 |
|
Restructuring costs, asset impairments,
acquisition-related costs & certain other items (c)
|
|
|
|
(9,348 |
) |
|
|
|
- |
|
|
|
|
9,348 |
|
|
|
1.9 |
% |
|
|
|
9,348 |
|
|
|
3,059 |
|
|
|
|
6,289 |
|
|
|
0.08 |
|
Acquired in-process research and development (d) |
|
|
|
- |
|
|
|
|
(5,000 |
) |
|
|
|
5,000 |
|
|
|
1.0 |
% |
|
|
|
5,000 |
|
|
|
962 |
|
|
|
|
4,038 |
|
|
|
0.05 |
|
Certain income tax items (e) |
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
|
|
(475 |
) |
|
|
|
475 |
|
|
|
0.01 |
Adjusted Non-GAAP |
|
|
$ |
121,176 |
|
|
|
$ |
30,752 |
|
|
|
$ |
134,946 |
|
|
|
27.1 |
% |
|
|
$ |
129,564 |
|
|
$ |
11,949 |
|
|
|
$ |
117,615 |
|
|
$ |
1.46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended April 2, 2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP |
|
|
|
$ |
131,995 |
|
|
|
$ |
29,438 |
|
|
|
$ |
112,662 |
|
|
|
23.7 |
% |
|
|
$ |
106,630 |
|
|
$ |
12,578 |
|
|
|
$ |
94,052 |
|
|
$ |
1.15 |
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchased intangibles amortization (b) |
|
|
|
(2,644 |
) |
|
|
|
- |
|
|
|
|
2,644 |
|
|
|
0.6 |
% |
|
|
|
2,644 |
|
|
|
750 |
|
|
|
|
1,894 |
|
|
|
0.02 |
|
Stock award modification (f) |
|
|
|
(7,085 |
) |
|
|
|
- |
|
|
|
|
7,085 |
|
|
|
1.5 |
% |
|
|
|
7,085 |
|
|
|
2,657 |
|
|
|
|
4,428 |
|
|
|
0.05 |
|
Restructuring costs, asset impairments,
acquisition-related costs & certain other items (c)
|
|
|
|
(3,608 |
) |
|
|
|
- |
|
|
|
|
3,608 |
|
|
|
0.8 |
% |
|
|
|
3,608 |
|
|
|
1,142 |
|
|
|
|
2,466 |
|
|
|
0.03 |
|
Certain income tax items (e) |
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
|
|
(737 |
) |
|
|
|
737 |
|
|
|
0.01 |
Adjusted Non-GAAP |
|
|
$ |
118,658 |
|
|
|
$ |
29,438 |
|
|
|
$ |
125,999 |
|
|
|
26.5 |
% |
|
|
$ |
119,967 |
|
|
$ |
16,390 |
|
|
|
$ |
103,577 |
|
|
$ |
1.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Selling & administrative expenses include purchased intangibles amortization. Research & development expenses
include acquired in-process research and development.
(b) The purchased intangibles amortization, a non-cash expense, was excluded to be consistent with how management evaluates the
performance of its core business against historical operating results and the operating results of competitors over periods of
time.
(c) Restructuring costs, asset impairments, acquisition-related costs and certain other items were excluded as the Company believes
that the cost to consolidate operations and reduce overhead; the cost to complete acquisitions; the non-cash expense to record
asset impairments and certain other income or expense items are not normal and do not represent future ongoing business expenses of
a specific function or geographic location of the Company. In the first quarter of 2017, charges were $6 million higher than prior
year due to a facility closure and related severance costs in Germany, as well as costs associated with an early retirement
transition program in the United States.
(d) Acquired In-Process Research and Development was excluded as it relates to milestone payments associated with a licensing
arrangement for mass spectrometry that the Company believes is unusual and not indicative of its normal business operations.
(e) Certain income tax items were excluded as these non-cash expenses and benefits represent updates in management's assessment of
ongoing examinations or other tax items that are not indicative of the Company’s normal or future income tax expense.
(f) The non-cash expense associated with accelerating the vesting of certain stock awards was excluded as the Company believes
these expenses are not indicative of normal operating costs.
Waters Corporation
John Lynch, 508-482-2314
Vice President, Treasurer and Investor Relations
View source version on businesswire.com: http://www.businesswire.com/news/home/20170425005329/en/