DUBLIN, Ohio, May 1, 2017 /PRNewswire/ -- Cardinal Health
(NYSE: CAH) today reported third-quarter fiscal year 2017 revenues of $31.8 billion, an increase of
4 percent. The company also reported a decline in GAAP operating earnings of 8 percent to $605
million and in non-GAAP operating earnings of 4 percent to $759 million. GAAP diluted
earnings per share (EPS) increased 3 percent to $1.20, while non-GAAP diluted EPS increased 7
percent to $1.53.
"The third quarter came in largely as we expected, in a dynamic market environment, as we noted a few weeks ago," said
George S. Barrett, chairman and chief executive officer of Cardinal Health. "Many of our lines of
business continue to perform well, particularly naviHealth, our medical/surgical consumables lines, and our Specialty Solutions
group. We are also extremely excited about our recent announcement to acquire Medtronic's Patient Care, Deep Vein Thrombosis and
Nutritional Insufficiency businesses. These product lines are natural extensions to the work that we're doing across the
continuum of care from acute care, to surgery centers, to long-term care, into the retail setting and even to the consumer."
Q3 FY17 summary
|
Q3 FY17
|
Q3 FY16
|
Y/Y
|
Revenue
|
$ 31.8 billion
|
$ 30.7 billion
|
4%
|
|
|
|
|
Operating earnings
|
$ 605 million
|
$ 656 million
|
(8)%
|
Non-GAAP operating earnings
|
$ 759 million
|
$ 788 million
|
(4)%
|
|
|
|
|
Net earnings attributable to Cardinal Health, Inc.
|
$ 381 million
|
$ 386 million
|
(1)%
|
Non-GAAP net earnings attributable to Cardinal Health, Inc.
|
$ 485 million
|
$ 472 million
|
3%
|
|
|
|
|
Diluted EPS attributable to Cardinal Health, Inc.
|
$ 1.20
|
$ 1.17
|
3%
|
Non-GAAP diluted EPS attributable to Cardinal Health, Inc.
|
$ 1.53
|
$ 1.43
|
7%
|
Diluted EPS for the quarter benefitted from a lower effective tax rate and fewer weighted average shares outstanding than the
same quarter in the prior fiscal year.
Segment results
Pharmaceutical segment
Third-quarter revenue for the Pharmaceutical segment increased 3 percent to $28.4 billion due to
performance from the Specialty business and growth from Pharmaceutical Distribution customers.
Segment profit for the quarter decreased 7 percent to $611 million. This decrease was driven by
generic pharmaceutical pricing, the final quarterly impact of the loss of Safeway, and the company's ongoing investment in its
pharmaceutical IT platform. These were partially offset by solid performance from Red Oak Sourcing.
|
Q3 FY17
|
Q3 FY16
|
Y/Y
|
Revenue
|
$ 28.4 billion
|
$ 27.5 billion
|
3%
|
Segment profit
|
$ 611 million
|
$ 660 million
|
(7)%
|
Medical segment
Third-quarter revenue for the Medical segment increased 9 percent to $3.4 billion driven by
contributions from new and existing customers
Segment profit increased 16 percent to $148 million, reflecting solid performance from
naviHealth, Cardinal Health Branded products (excluding Cordis) and distribution services. A decline in Cordis performance
reflected increased SG&A expenses and the net favorable impact of two larger inventory adjustments in the year-over-year
comparison.
|
Q3 FY17
|
Q3 FY16
|
Y/Y
|
Revenue
|
$ 3.4 billion
|
$ 3.1 billion
|
9%
|
Segment profit
|
$ 148 million
|
$ 128 million
|
16%
|
Fiscal year 2017 outlook
As previously disclosed, the company does not provide GAAP EPS outlook, because it is unable to reliably forecast most of the
items that are excluded from GAAP EPS to calculate non-GAAP EPS. These items could cause EPS to differ materially from non-GAAP
EPS. See "Use of Non-GAAP Measures" following the attached schedules for additional explanation.
The company reaffirms its expectation that its fiscal 2017 non-GAAP EPS from continuing operations will be at the bottom of
its previous guidance range of $5.35 to $5.50. Additional details about this outlook can be found
in the company's press release issued April 18.
Additional third-quarter and recent highlights
Webcast
Cardinal Health will host a webcast today at 8:30 a.m. Eastern to discuss third-quarter results.
The webcast and corresponding slide presentation will be available on the Investor Relations page at ir.cardinalhealth.com. No access code is required.
Presentation slides and a webcast replay will be available on the Cardinal Health website at ir.cardinalhealth.com until April 30,
2018.
Upcoming webcasted investor events
- Goldman Sachs 38th Annual Global Healthcare Conference on June 14 at 10:40 a.m. Pacific in Rancho Palos Verdes, Calif.
About Cardinal Health
Cardinal Health, Inc. is a global, integrated healthcare services and products company, providing customized solutions
for hospitals, healthcare systems, pharmacies, ambulatory surgery centers, clinical laboratories and physician offices worldwide.
The company provides clinically proven medical products and pharmaceuticals and cost-effective solutions that enhance supply
chain efficiency from hospital to home. Cardinal Health connects patients, providers, payers, pharmacists and manufacturers for
integrated care coordination and better patient management. Backed by nearly 100 years of experience, with more than 40,000
employees in nearly 60 countries, Cardinal Health ranks among the top 25 on the Fortune 500. For more information, visit
cardinalhealth.com, follow @CardinalHealth on Twitter and connect on LinkedIn at linkedin.com/ company/cardinal-health.
1GAAP refers to U.S. generally accepted accounting principles. This news release includes GAAP financial measures
as well as non-GAAP financial measures, which are financial measures not calculated in accordance with GAAP. See "Use of
Non-GAAP Measures" following the attached schedules for definitions of the non-GAAP financial measures presented in this news
release, and see the attached schedules for reconciliations of the differences between the non-GAAP financial measures and their
most directly comparable GAAP financial measures.
Cardinal Health uses its website as a channel of distribution for material company information. Important information,
including news releases, financial information, earnings and analyst presentations, and information about upcoming presentations
and events is routinely posted and accessible on the Investor Relations page at ir.cardinalhealth.com. In addition, the website
allows investors and other interested persons to sign up automatically to receive e-mail alerts when the company posts news
releases, SEC filings and certain other information on its website.
Cautions concerning forward-looking statements
This news release contains forward-looking statements addressing expectations, prospects, estimates and other matters
that are dependent upon future events or developments. These statements may be identified by words such as "expect,"
"anticipate," "intend," "plan," "believe," "will," "should," "could," "would," "project," "continue," "likely," and similar
expressions, and include statements reflecting future results or guidance, statements of outlook and expense accruals. These
matters are subject to risks and uncertainties that could cause actual results to differ materially from those projected,
anticipated or implied. These risks and uncertainties include competitive pressures in Cardinal Health's various lines of
business; the amount or rate of pharmaceutical price appreciation or deflation and the timing of and benefit from generic
pharmaceutical introductions; the ability to maintain the benefits from the generic sourcing venture with CVS Health; the ability
to successfully complete the acquisition of the Patient Recovery businesses from Medtronic on a timely basis, including obtaining
required regulatory approvals and the satisfaction of other conditions; the conditions of the credit markets and our ability to
issue debt to fund the acquisition on acceptable terms; if the acquisition of the Patient Recovery businesses is completed, the
ability to retain the acquired businesses' customers and employees, the ability to successfully integrate the acquired businesses
into our operations and the ability to achieve the expected synergies as well as accretion in earnings; risks associated with the
anticipated increase of indebtedness and potential limitations on our ability to use our cash for other purposes; our ability to
successfully integrate and realize the benefits from our acquisition of Cordis; the risk of non-renewal or a default under one or
more key customer or supplier arrangements or changes to the terms of or level of purchases under those arrangements;
uncertainties due to government health care reform including federal health care reform legislation; changes in the distribution
patterns or reimbursement rates for health care products and services; the effects of any investigation or action by any
regulatory authority; and changes in foreign currency rates and the cost of commodities such as oil-based resins, cotton, latex
and diesel fuel. Cardinal Health is subject to additional risks and uncertainties described in Cardinal Health's Form 10-K, Form
10-Q and Form 8-K reports and exhibits to those reports. This news release reflects management's views as of May 1, 2017. Except to the extent required by applicable law, Cardinal Health undertakes no obligation to
update or revise any forward-looking statement.
Schedule 1
|
Cardinal Health, Inc. and Subsidiaries
|
Condensed Consolidated Statements of Earnings (Unaudited)
|
|
|
|
|
|
Third Quarter
|
|
|
(in millions, except per common share amounts)
|
2017
|
|
2016
|
|
% Change
|
Revenue
|
$
|
31,821
|
|
|
$
|
30,662
|
|
|
4
|
%
|
Cost of products sold
|
30,093
|
|
|
28,973
|
|
|
4
|
%
|
Gross margin
|
1,728
|
|
|
1,689
|
|
|
2
|
%
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
Distribution, selling, general and administrative expenses
|
960
|
|
|
914
|
|
|
5
|
%
|
Restructuring and employee severance
|
15
|
|
|
6
|
|
|
N.M.
|
Amortization and other acquisition-related costs
|
128
|
|
|
108
|
|
|
N.M.
|
Impairments and loss on disposal of assets, net
|
2
|
|
|
—
|
|
|
N.M.
|
Litigation charges, net
|
18
|
|
|
5
|
|
|
N.M.
|
Operating earnings
|
605
|
|
|
656
|
|
|
(8)
|
%
|
|
|
|
|
|
|
Other (income)/expense, net
|
(5)
|
|
|
—
|
|
|
N.M.
|
Interest expense, net
|
46
|
|
|
44
|
|
|
N.M.
|
Earnings before income taxes
|
564
|
|
|
612
|
|
|
(8)
|
%
|
|
|
|
|
|
|
Provision for income taxes
|
182
|
|
|
226
|
|
|
(19)
|
%
|
Net earnings
|
382
|
|
|
386
|
|
|
(1)
|
%
|
|
|
|
|
|
|
Less: Net earnings attributable to noncontrolling interests
|
(1)
|
|
|
—
|
|
|
N.M.
|
Net earnings attributable to Cardinal Health, Inc.
|
$
|
381
|
|
|
$
|
386
|
|
|
(1)
|
%
|
|
|
|
|
|
|
Earnings per common share attributable to Cardinal Health,
Inc.:
|
|
|
|
|
|
Basic
|
$
|
1.21
|
|
|
$
|
1.18
|
|
|
3
|
%
|
Diluted
|
1.20
|
|
|
1.17
|
|
|
3
|
%
|
|
|
|
|
|
|
Weighted-average number of common shares outstanding:
|
|
|
|
|
|
Basic
|
316
|
|
|
328
|
|
|
|
Diluted
|
318
|
|
|
331
|
|
|
|
Schedule 2
|
Cardinal Health, Inc. and Subsidiaries
|
Condensed Consolidated Statements of Earnings (Unaudited)
|
|
|
|
|
|
Year-to-Date
|
|
|
(in millions, except per common share amounts)
|
2017
|
|
2016
|
|
% Change
|
Revenue
|
$
|
97,010
|
|
|
$
|
90,162
|
|
|
8
|
%
|
Cost of products sold
|
92,089
|
|
|
85,285
|
|
|
8
|
%
|
Gross margin
|
4,921
|
|
|
4,877
|
|
|
1
|
%
|
|
|
|
|
|
|
Operating expenses:
|
|
|
|
|
|
Distribution, selling, general and administrative expenses
|
2,792
|
|
|
2,678
|
|
|
4
|
%
|
Restructuring and employee severance
|
31
|
|
|
19
|
|
|
N.M.
|
Amortization and other acquisition-related costs
|
365
|
|
|
327
|
|
|
N.M.
|
Impairments and loss on disposal of assets, net
|
15
|
|
|
17
|
|
|
N.M.
|
Litigation (recoveries)/charges, net
|
37
|
|
|
(3)
|
|
|
N.M.
|
Operating earnings
|
1,681
|
|
|
1,839
|
|
|
(9)
|
%
|
|
|
|
|
|
|
Other (income)/expense, net
|
(2)
|
|
|
5
|
|
|
N.M.
|
Interest expense, net
|
134
|
|
|
134
|
|
|
N.M.
|
Earnings before income taxes
|
1,549
|
|
|
1,700
|
|
|
(9)
|
%
|
|
|
|
|
|
|
Provision for income taxes
|
533
|
|
|
604
|
|
|
(12)
|
%
|
Net earnings
|
1,016
|
|
|
1,096
|
|
|
(7)
|
%
|
|
|
|
|
|
|
Less: Net earnings attributable to noncontrolling interests
|
(2)
|
|
|
(1)
|
|
|
N.M.
|
Net earnings attributable to Cardinal Health, Inc.
|
$
|
1,014
|
|
|
$
|
1,095
|
|
|
(7)
|
%
|
|
|
|
|
|
|
Earnings per common share attributable to Cardinal Health,
Inc.:
|
|
|
|
|
|
Basic
|
$
|
3.19
|
|
|
$
|
3.33
|
|
|
(4)
|
%
|
Diluted
|
3.17
|
|
|
3.30
|
|
|
(4)
|
%
|
|
|
|
|
|
|
Weighted-average number of common shares outstanding:
|
|
|
|
|
|
Basic
|
318
|
|
|
328
|
|
|
|
Diluted
|
320
|
|
|
331
|
|
|
|
Schedule 3
|
Cardinal Health, Inc. and Subsidiaries
|
Condensed Consolidated Balance Sheets (Unaudited)
|
|
|
|
|
(in millions)
|
March 31,
2017
|
|
June 30,
2016
|
Assets
|
|
|
|
Current assets:
|
|
|
|
Cash and equivalents
|
$
|
1,368
|
|
|
$
|
2,356
|
|
Trade receivables, net
|
7,505
|
|
|
7,405
|
|
Inventories, net
|
11,641
|
|
|
10,615
|
|
Prepaid expenses and other
|
1,769
|
|
|
1,580
|
|
Total current assets
|
22,283
|
|
|
21,956
|
|
|
|
|
|
Property and equipment, net
|
1,849
|
|
|
1,796
|
|
Goodwill and other intangibles, net
|
9,287
|
|
|
9,426
|
|
Other assets
|
755
|
|
|
944
|
|
Total assets
|
$
|
34,174
|
|
|
$
|
34,122
|
|
|
|
|
|
Liabilities, Redeemable Noncontrolling Interests and Shareholders'
Equity
|
|
|
|
Current liabilities:
|
|
|
|
Accounts payable
|
$
|
17,535
|
|
|
$
|
17,306
|
|
Current portion of long-term obligations and other short-term
borrowings
|
607
|
|
|
587
|
|
Other accrued liabilities
|
1,654
|
|
|
1,808
|
|
Total current liabilities
|
19,796
|
|
|
19,701
|
|
|
|
|
|
Long-term obligations, less current portion
|
4,854
|
|
|
4,952
|
|
Deferred income taxes and other liabilities
|
2,742
|
|
|
2,781
|
|
|
|
|
|
Redeemable noncontrolling interests
|
117
|
|
|
117
|
|
|
|
|
|
Total Cardinal Health, Inc. shareholders' equity
|
6,646
|
|
|
6,554
|
|
Noncontrolling interests
|
19
|
|
|
17
|
|
Total shareholders' equity
|
6,665
|
|
|
6,571
|
|
Total liabilities, redeemable noncontrolling interests and shareholders'
equity
|
$
|
34,174
|
|
|
$
|
34,122
|
|
Schedule 4
|
Cardinal Health, Inc. and Subsidiaries
|
Condensed Consolidated Statements of Cash Flows (Unaudited)
|
|
|
|
|
|
Third Quarter
|
|
Year-to-Date
|
(in millions)
|
2017
|
|
2016
|
|
2017
|
|
2016
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
Net earnings
|
$
|
382
|
|
|
$
|
386
|
|
|
$
|
1,016
|
|
|
$
|
1,096
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net earnings to net cash provided by operating
activities:
|
|
|
|
|
|
|
|
Depreciation and amortization
|
186
|
|
|
159
|
|
|
525
|
|
|
465
|
|
Impairments and loss on sale of other investments
|
1
|
|
|
—
|
|
|
4
|
|
|
—
|
|
Impairments and loss on disposal of assets, net
|
3
|
|
|
—
|
|
|
15
|
|
|
17
|
|
Share-based compensation
|
26
|
|
|
26
|
|
|
73
|
|
|
82
|
|
Provision for bad debts
|
17
|
|
|
16
|
|
|
46
|
|
|
51
|
|
Change in fair value of contingent consideration obligation
|
—
|
|
|
(2)
|
|
|
—
|
|
|
(16)
|
|
Change in operating assets and liabilities, net of effects from
acquisitions:
|
|
|
|
|
|
|
|
Decrease/(increase) in trade receivables
|
39
|
|
|
(328)
|
|
|
(107)
|
|
|
(721)
|
|
Decrease/(increase) in inventories
|
284
|
|
|
108
|
|
|
(1,010)
|
|
|
(1,457)
|
|
Increase/(decrease) in accounts payable
|
(1,338)
|
|
|
408
|
|
|
225
|
|
|
2,839
|
|
Other accrued liabilities and operating items, net
|
202
|
|
|
146
|
|
|
(327)
|
|
|
(26)
|
|
Net cash provided by/(used in) operating activities
|
(198)
|
|
|
919
|
|
|
460
|
|
|
2,330
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
Acquisition of subsidiaries, net of cash acquired
|
(102)
|
|
|
(99)
|
|
|
(113)
|
|
|
(3,383)
|
|
Additions to property and equipment
|
(80)
|
|
|
(109)
|
|
|
(293)
|
|
|
(284)
|
|
Purchase of available-for-sale securities and other investments
|
(63)
|
|
|
(62)
|
|
|
(188)
|
|
|
(150)
|
|
Proceeds from sale of available-for-sale securities and other
investments
|
43
|
|
|
42
|
|
|
115
|
|
|
99
|
|
Proceeds from maturities of available-for-sale securities
|
10
|
|
|
18
|
|
|
49
|
|
|
37
|
|
Proceeds from divestitures and disposal of property and equipment and held
for sale assets
|
—
|
|
|
—
|
|
|
1
|
|
|
—
|
|
Net cash used in investing activities
|
(192)
|
|
|
(210)
|
|
|
(429)
|
|
|
(3,681)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
Payment of contingent consideration obligation
|
(3)
|
|
|
—
|
|
|
(3)
|
|
|
(23)
|
|
Net change in short-term borrowings
|
(8)
|
|
|
(5)
|
|
|
25
|
|
|
34
|
|
Net purchase of noncontrolling interests
|
—
|
|
|
(10)
|
|
|
(12)
|
|
|
(10)
|
|
Reduction of long-term obligations
|
—
|
|
|
(1)
|
|
|
(60)
|
|
|
(5)
|
|
Proceeds from interest rate swap terminations
|
—
|
|
|
—
|
|
|
14
|
|
|
—
|
|
Net tax proceeds/(withholdings) from share-based compensation
|
20
|
|
|
4
|
|
|
20
|
|
|
(3)
|
|
Excess tax benefits from share-based compensation
|
5
|
|
|
1
|
|
|
37
|
|
|
33
|
|
Dividends on common shares
|
(142)
|
|
|
(127)
|
|
|
(435)
|
|
|
(386)
|
|
Purchase of treasury shares
|
—
|
|
|
(300)
|
|
|
(600)
|
|
|
(300)
|
|
Net cash used in financing activities
|
(128)
|
|
|
(438)
|
|
|
(1,014)
|
|
|
(660)
|
|
|
|
|
|
|
|
|
|
Effect of exchange rates changes on cash and equivalents
|
5
|
|
|
3
|
|
|
(5)
|
|
|
(7)
|
|
|
|
|
|
|
|
|
|
Net increase/(decrease) in cash and equivalents
|
(513)
|
|
|
274
|
|
|
(988)
|
|
|
(2,018)
|
|
Cash and equivalents at beginning of period
|
1,881
|
|
|
2,324
|
|
|
2,356
|
|
|
4,616
|
|
Cash and equivalents at end of period
|
$
|
1,368
|
|
|
$
|
2,598
|
|
|
$
|
1,368
|
|
|
$
|
2,598
|
|
Schedule 5
|
Cardinal Health, Inc. and Subsidiaries
|
Segment Business Analysis
|
|
|
|
|
|
|
Third Quarter
|
|
|
Third Quarter
|
(in millions)
|
2017
|
|
2016
|
|
(in millions)
|
2017
|
|
2016
|
Pharmaceutical
|
|
|
|
|
Medical
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
Revenue
|
|
|
|
Amount
|
$
|
28,406
|
|
|
$
|
27,527
|
|
|
Amount
|
$
|
3,418
|
|
|
$
|
3,138
|
|
Growth rate
|
3
|
%
|
|
22
|
%
|
|
Growth rate
|
9
|
%
|
|
13
|
%
|
|
|
|
|
|
|
|
|
|
Segment profit
|
|
|
|
|
Segment profit
|
|
|
|
Amount
|
$
|
611
|
|
|
$
|
660
|
|
|
Amount
|
$
|
148
|
|
|
$
|
128
|
|
Growth rate
|
(7)
|
%
|
|
16
|
%
|
|
Growth rate1
|
16
|
%
|
|
26
|
%
|
Segment profit margin
|
2.15
|
%
|
|
2.40
|
%
|
|
Segment profit margin
|
4.34
|
%
|
|
4.08
|
%
|
|
|
1.
|
Segment profit for three months ended March 31, 2016 includes a $21 million
unfavorable impact of Cordis-related inventory fair value step-up. Excluding this step-up, year-over-year Medical segment
profit declined 1 percent and grew 47 percent for the three months ended March 31, 2017 and 2016,
respectively.
|
Refer to definitions for an explanation of calculations.
Total consolidated revenue for the three months ended March 31, 2017 was $31,821 million,
which included total segment revenue of $31,824 million and Corporate revenue of $(3) million. Total consolidated revenue for the three months ended March 31, 2016 was $30,662 million, which included total segment revenue of $30,665 million and
Corporate revenue of $(3) million. Corporate revenue consists primarily of elimination of
inter-segment revenue and other revenue not allocated to the segments.
Total consolidated operating earnings for the three months ended March 31, 2017 were $605
million, which included total segment profit of $759 million and Corporate costs of
$(154) million. Total consolidated operating earnings for the three months ended March 31,
2016 were $656 million, which included total segment profit of $788
million and Corporate costs of $(132) million. Corporate includes, among other things, LIFO
charges/(credits), restructuring and employee severance, amortization and other acquisition-related costs, impairments and
(gain)/loss on disposal of assets, litigation (recoveries)/charges, net and certain investment spending that are not allocated to
the segments.
Schedule 6
|
Cardinal Health, Inc. and Subsidiaries
|
Segment Business Analysis
|
|
|
|
|
|
|
Year-to-Date
|
|
|
Year-to-Date
|
(in millions)
|
2017
|
|
2016
|
|
(in millions)
|
2017
|
|
2016
|
Pharmaceutical
|
|
|
|
|
Medical
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
Revenue
|
|
|
|
Amount
|
$
|
86,911
|
|
|
$
|
80,954
|
|
|
Amount
|
$
|
10,107
|
|
|
$
|
9,220
|
|
Growth rate
|
7
|
%
|
|
22
|
%
|
|
Growth rate
|
10
|
%
|
|
8
|
%
|
|
|
|
|
|
|
|
|
|
Segment profit
|
|
|
|
|
Segment profit
|
|
|
|
Amount
|
$
|
1,682
|
|
|
$
|
1,945
|
|
|
Amount
|
$
|
435
|
|
|
$
|
335
|
|
Growth rate
|
(14)
|
%
|
|
25
|
%
|
|
Growth rate1
|
30
|
%
|
|
1
|
%
|
Segment profit margin
|
1.94
|
%
|
|
2.40
|
%
|
|
Segment profit margin
|
4.30
|
%
|
|
3.63
|
%
|
|
|
1.
|
Segment profit for the six months ended March 31, 2016 includes the $43
million unfavorable impact of the Cordis-related inventory fair value step-up. Excluding this step-up, year-over-year
Medical segment profit growth was 15 percent and 14 percent for the nine months ended March 31, 2017 and 2016,
respectively.
|
Refer to definitions for an explanation of calculations.
Total consolidated revenue for the nine months ended March 31, 2017 was $97,010 million,
which included total segment revenue of $97,018 million and Corporate revenue of $(8) million. Total consolidated revenue for the nine months ended March 31, 2016 was $90,162 million, which included total segment revenue of $90,174 million and
Corporate revenue of $(12) million. Corporate revenue consists primarily of elimination of
inter-segment revenue and other revenue not allocated to the segments.
Total consolidated operating earnings for the nine months ended March 31, 2017 were $1,681
million, which included total segment profit of $2,117 million and Corporate costs of
$(436) million. Total consolidated operating earnings for the nine months ended March 31, 2016
were $1,839 million, which included total segment profit of $2,280
million and Corporate costs of $(441) million. Corporate includes, among other things, LIFO
charges/(credits), restructuring and employee severance, amortization and other acquisition-related costs, impairments and
(gain)/loss on disposal of assets, litigation (recoveries)/charges, net and certain investment spending that are not allocated to
the segments.
Schedule 7
|
Cardinal Health, Inc. and Subsidiaries
|
GAAP / Non-GAAP Reconciliation1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
Operating
|
Earnings
|
Provision
|
|
|
|
|
|
|
Margin
|
|
Earnings
|
Before
|
for
|
|
Net
|
|
Diluted
|
|
Gross
|
Growth
|
Operating
|
Growth
|
Income
|
Income
|
Net
|
Earnings2
|
Diluted
|
EPS2
|
(in millions, except per common share
amounts)
|
Margin
|
Rate
|
Earnings
|
Rate
|
Taxes
|
Taxes
|
Earnings2
|
Growth Rate
|
EPS2,3,4
|
Growth Rate
|
Third Quarter 2017
|
GAAP
|
$
|
1,728
|
|
2
|
%
|
$
|
605
|
|
(8)
|
%
|
$
|
564
|
|
$
|
182
|
|
$
|
381
|
|
(1)
|
%
|
$
|
1.20
|
|
3
|
%
|
LIFO charges/(credits)
|
(9)
|
|
|
(9)
|
|
|
(9)
|
|
(4)
|
|
(5)
|
|
|
(0.02)
|
|
|
Restructuring and employee severance
|
—
|
|
|
15
|
|
|
15
|
|
6
|
|
9
|
|
|
0.03
|
|
|
Amortization and other acquisition-related costs
|
—
|
|
|
128
|
|
|
128
|
|
41
|
|
87
|
|
|
0.27
|
|
|
Impairments and (gain)/loss on disposal of assets
|
—
|
|
|
2
|
|
|
2
|
|
—
|
|
2
|
|
|
0.01
|
|
|
Litigation (recoveries)/charges, net
|
—
|
|
|
18
|
|
|
18
|
|
7
|
|
11
|
|
|
0.03
|
|
|
Non-GAAP
|
$
|
1,719
|
|
1
|
%
|
$
|
759
|
|
(4)
|
%
|
$
|
718
|
|
$
|
232
|
|
$
|
485
|
|
3
|
%
|
$
|
1.53
|
|
7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Third Quarter 2016
|
GAAP
|
$
|
1,689
|
|
16
|
%
|
$
|
656
|
|
11
|
%
|
$
|
612
|
|
$
|
226
|
|
$
|
386
|
|
6
|
%
|
$
|
1.17
|
|
7
|
%
|
LIFO charges/(credits)
|
12
|
|
|
12
|
|
|
12
|
|
4
|
|
8
|
|
|
0.02
|
|
|
Restructuring and employee severance
|
—
|
|
|
6
|
|
|
6
|
|
2
|
|
4
|
|
|
0.01
|
|
|
Amortization and other acquisition-related costs
|
—
|
|
|
108
|
|
|
108
|
|
37
|
|
71
|
|
|
0.21
|
|
|
Impairments and (gain)/loss on disposal of assets
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
Litigation (recoveries)/charges, net
|
—
|
|
|
5
|
|
|
5
|
|
2
|
|
3
|
|
|
0.01
|
|
|
Non-GAAP
|
$
|
1,702
|
|
17
|
%
|
$
|
788
|
|
20
|
%
|
$
|
744
|
|
$
|
272
|
|
$
|
472
|
|
19
|
%
|
$
|
1.43
|
|
20
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
Operating
|
Earnings
|
Provision
|
|
|
|
|
|
|
Margin
|
|
Earnings
|
Before
|
for
|
|
Net
|
|
Diluted
|
|
Gross
|
Growth
|
Operating
|
Growth
|
Income
|
Income
|
Net
|
Earnings2
|
Diluted
|
EPS2
|
(in millions, except per common share amounts)
|
Margin
|
Rate
|
Earnings
|
Rate
|
Taxes
|
Taxes
|
Earnings2
|
Growth Rate
|
EPS2
|
Growth Rate
|
Year-to-Date 2017
|
GAAP
|
$
|
4,921
|
|
1
|
%
|
$
|
1,681
|
|
(9)
|
%
|
$
|
1,549
|
|
$
|
533
|
|
$
|
1,014
|
|
(7)
|
%
|
$
|
3.17
|
|
(4)
|
%
|
LIFO charges/(credits)
|
—
|
|
|
—
|
|
|
—
|
|
—
|
|
—
|
|
|
—
|
|
|
Restructuring and employee severance
|
—
|
|
|
31
|
|
|
31
|
|
12
|
|
19
|
|
|
0.06
|
|
|
Amortization and other acquisition-related costs
|
—
|
|
|
365
|
|
|
365
|
|
120
|
|
245
|
|
|
0.76
|
|
|
Impairments and (gain)/loss on disposal of assets
|
—
|
|
|
15
|
|
|
15
|
|
4
|
|
11
|
|
|
0.03
|
|
|
Litigation (recoveries)/charges, net
|
—
|
|
|
37
|
|
|
37
|
|
14
|
|
23
|
|
|
0.07
|
|
|
Non-GAAP
|
$
|
4,921
|
|
—
|
%
|
$
|
2,129
|
|
(5)
|
%
|
$
|
1,997
|
|
$
|
684
|
|
$
|
1,311
|
|
(4)
|
%
|
$
|
4.10
|
|
—
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-to-Date 2016
|
GAAP
|
$
|
4,877
|
|
15
|
%
|
$
|
1,839
|
|
15
|
%
|
$
|
1,700
|
|
$
|
604
|
|
$
|
1,095
|
|
19
|
%
|
$
|
3.30
|
|
20
|
%
|
LIFO charges/(credits)
|
51
|
|
|
51
|
|
|
51
|
|
20
|
|
31
|
|
|
0.10
|
|
|
Restructuring and employee severance
|
—
|
|
|
19
|
|
|
19
|
|
7
|
|
12
|
|
|
0.04
|
|
|
Amortization and other acquisition-related costs
|
—
|
|
|
327
|
|
|
327
|
|
115
|
|
212
|
|
|
0.64
|
|
|
Impairments and (gain)/loss on disposal of assets
|
—
|
|
|
17
|
|
|
17
|
|
7
|
|
10
|
|
|
0.03
|
|
|
Litigation (recoveries)/charges, net
|
—
|
|
|
(3)
|
|
|
(3)
|
|
(3)
|
|
—
|
|
|
—
|
|
|
Non-GAAP
|
$
|
4,929
|
|
16
|
%
|
$
|
2,251
|
|
21
|
%
|
$
|
2,112
|
|
$
|
751
|
|
$
|
1,361
|
|
20
|
%
|
$
|
4.10
|
|
21
|
%
|
|
|
1
|
For more information on these measures, refer to the Use of Non-GAAP
Financial Measures and Definitions schedules.
|
|
|
2
|
attributable to Cardinal Health, Inc.
|
|
|
3
|
GAAP diluted EPS for the three months ended March 31, 2017 compared to
the prior year period was favorably impacted by $0.13, which includes $0.08 due to change in the effective tax rate and
$0.05 due to the change in weighted average shares outstanding. The change in GAAP diluted EPS due to the effective tax
rate is calculated as ((GAAP Earnings before Income Taxes for the current period times (one minus the current period GAAP
Effective Tax Rate)) minus (GAAP Earnings before Income Taxes for the current period times (one minus the prior period
GAAP Effective Tax Rate))) divided by the current period weighted average shares outstanding. The change in GAAP diluted
EPS due to the weighted average shares outstanding is calculated as (GAAP Net Earnings for the current period divided by
the current period weighted average shares outstanding) minus (GAAP Net Earnings for the current period divided by the
prior period weighted average shares outstanding).
|
|
|
4
|
Non-GAAP diluted EPS for the three months ended March 31, 2017
compared to the prior year period was favorably impacted by $0.16, which includes $0.10 due to change in the effective
tax rate and $0.06 due to the change in weighted average shares outstanding. The change in Non-GAAP diluted EPS due to
the effective tax rate is calculated as ((Non-GAAP Earnings before Income Taxes for the current period times (one minus
the current period Non-GAAP Effective Tax Rate)) minus (Non-GAAP Earnings before Income Tax for the current period times
(one minus the prior period Non-GAAP Effective Tax Rate))) divided by the current period weighted average shares
outstanding. The change in Non-GAAP diluted EPS due to the weighted average shares outstanding is calculated as (Non-GAAP
Net Earnings for the current period divided by the current period weighted average shares outstanding) minus (Non-GAAP
Net Earnings for the current period divided by the prior period weighted average shares outstanding).
|
The sum of the components may not equal the total due to rounding.
We apply varying tax rates depending on the item's nature and tax jurisdiction where it is incurred.
There were no losses on extinguishment of debt during the periods presented.
Schedule 8
|
Cardinal Health, Inc. and Subsidiaries
|
GAAP / Non-GAAP Reconciliation
|
|
|
|
Third Quarter
|
(in millions)
|
2017
|
|
2016
|
GAAP effective tax rate
|
32.3
|
%
|
|
36.9
|
%
|
|
|
|
|
Non-GAAP effective tax rate
|
|
|
|
Earnings before income taxes
|
$
|
564
|
|
|
$
|
612
|
|
LIFO charges/(credits)
|
(9)
|
|
|
12
|
|
Restructuring and employee severance
|
15
|
|
|
6
|
|
Amortization and other acquisition-related costs
|
128
|
|
|
108
|
|
Impairments and loss on disposal of assets
|
2
|
|
|
—
|
|
Litigation (recoveries)/charges, net
|
18
|
|
|
5
|
|
Adjusted earnings before income taxes
|
$
|
718
|
|
|
$
|
744
|
|
|
|
|
|
Provision for income taxes
|
$
|
182
|
|
|
$
|
226
|
|
LIFO charges/(benefits) tax benefit/(expense)
|
(4)
|
|
|
4
|
|
Restructuring and employee severance tax benefit
|
6
|
|
|
2
|
|
Amortization and other acquisition-related costs tax benefit
|
41
|
|
|
37
|
|
Litigation (recoveries)/charges, net tax benefit/(expense)
|
7
|
|
|
2
|
|
Adjusted provision for income taxes
|
$
|
232
|
|
|
$
|
272
|
|
|
|
|
|
Non-GAAP effective tax rate
|
32.3
|
%
|
|
36.6
|
%
|
The sum of the components may not equal the total due to rounding.
We apply varying tax rates depending on the item's nature and tax jurisdiction where it is incurred.
Cardinal Health, Inc. and Subsidiaries
Use of Non-GAAP Measures
This earnings release contains financial measures that are not calculated in accordance with U.S. generally accepted
accounting principles ("GAAP").
In addition to analyzing our business based on financial information prepared in accordance with GAAP, we use these non-GAAP
financial measures internally to evaluate our performance, evaluate the balance sheet, engage in financial and operational
planning, and determine incentive compensation because we believe that these measures provide additional perspective on and, in
some circumstances are more closely correlated to, the performance of our underlying, ongoing business. We provide these non-GAAP
financial measures to investors as supplemental metrics to assist readers in assessing the effects of items and events on our
financial and operating results on a year-over-year basis and in comparing our performance to that of our competitors. However,
the non-GAAP financial measures that we use may be calculated differently from, and therefore may not be comparable to, similarly
titled measures used by other companies. The non-GAAP financial measures disclosed by us should not be considered a substitute
for, or superior to, financial measures calculated in accordance with GAAP, and the financial results calculated in accordance
with GAAP and reconciliations to those financial statements set forth below should be carefully evaluated.
Exclusions from Non-GAAP Financial Measures
Management believes it is useful to exclude the following items from the non-GAAP measures presented in this earnings release
for its own and for investors' assessment of the business for the reasons identified below:
- LIFO charges and credits are excluded because the factors that drive last-in first-out ("LIFO")
inventory charges or credits, such as pharmaceutical manufacturer price appreciation or deflation and year-end inventory levels
(which can be meaningfully influenced by customer buying behavior immediately preceding our fiscal year-end), are largely out
of our control and cannot be accurately predicted. The exclusion of LIFO charges from non-GAAP metrics allows for a better
comparison of our current financial results to our historical financial results and to our peer group companies' financial
results.
- Restructuring and employee severance costs are excluded because they relate to programs in which we
fundamentally change our operations and because they are not part of the ongoing operations of our underlying business, which
includes normal levels of reinvestment in the business.
- Amortization and other acquisition-related costs are excluded primarily for consistency with the
presentation of the financial results of our peer group companies. Additionally, amortization of acquisition-related intangible
assets are non-cash amounts, which are variable in amount and frequency and are significantly impacted by the timing and size
of acquisitions, so their exclusion allows for better comparison of historical, current and forecasted financial results. We
also exclude other acquisition-related costs because they are directly related to an acquisition but do not meet the criteria
to be recognized on the acquired entity's initial balance sheet as part of the purchase price allocation. They are also
significantly impacted by the timing and size of acquisitions.
- Impairments and gains or loss on disposal of assets are excluded because they do not occur in or
reflect the ordinary course of our ongoing business operations and their exclusion results in a metric that more meaningfully
reflects the sustainability of our operating performance.
- Litigation recoveries or charges, net are excluded because they often relate to events that may
have occurred in prior or multiple periods, and are inherently unpredictable in timing and amount. In the third quarter of
fiscal 2017, consistent with the presentation of financial results by peer medical device companies, litigation recoveries or
charges, net began to include accrued losses and legal fees, net of expected recoveries, related to mass tort product liability
claims, including claims for injuries allegedly caused by Cordis OptEase and TrapEase inferior vena cava (IVC) filter
products. [Such amounts would not have materially affected litigations recoveries or charges in prior periods, so have
not been reclassified for those periods.]
- Loss on extinguishment of debt is excluded because it does not typically occur in the normal course
of business operations and may obscure analysis of trends and financial performance. Additionally, the amount and frequency of
this type of charge is not consistent and is significantly impacted by the timing and size of debt financing transactions.
The tax effect for each of the items listed above is determined using the tax rate and other tax attributes applicable to the
item and the jurisdiction(s) in which the item is recorded. The gross, tax and net impact of each item are presented with our
GAAP to non-GAAP reconciliations.
Forward Looking Non-GAAP Measures
In this earnings release, the Company presents its outlook for fiscal 2017 non-GAAP EPS. The Company does not
provide EPS outlook, which is the most directly comparable GAAP measure to non-GAAP EPS, because changes in the items that
the Company excludes from EPS to calculate non-GAAP EPS, described above, can be dependent on future events that are less capable
of being controlled or reliably predicted by management and are not part of the Company's routine operating activities.
Additionally, due to their unpredictability, management does not forecast many of the excluded items for internal use and
therefore cannot create or rely on an EPS outlook.
The timing and amount of any of the excluded items could significantly impact the Company's fiscal 2017 EPS. Over the past
five fiscal years, the excluded items have lowered the Company's EPS from $0.14 to $2.76, which
includes a goodwill impairment charge of $2.32 per share related to our Nuclear Pharmacy
Services division that we recognized in fiscal 2013.
Definitions
Growth rate calculation: Growth rates in this earnings release are determined by dividing the difference between
current period results and prior period results by prior period results.
Non-GAAP operating earnings: operating earnings excluding (1) LIFO charges/(credits), (2) restructuring and employee
severance, (3) amortization and other acquisition-related costs, (4) impairments and (gain)/loss on disposal of assets and (5)
litigation (recoveries)/charges, net.
Non-GAAP earnings before income taxes: earnings before income taxes excluding (1) LIFO charges/(credits), (2)
restructuring and employee severance, (3) amortization and other acquisition-related costs, (4) impairments and (gain)/loss on
disposal of assets, (5) litigation (recoveries)/charges, net and (6) loss on extinguishment of debt.
Non-GAAP effective tax rate: (provision for income taxes adjusted for (1) LIFO charges/(credits), (2) restructuring and
employee severance, (3) amortization and other acquisition-related costs, (4) impairments and (gain)/loss on disposal of assets,
(5) litigation (recoveries)/charges, net, and (6) loss on extinguishment of debt) divided by (earnings before income taxes
adjusted for the same six items).
Non-GAAP net earnings attributable to Cardinal Health, Inc.: net earnings attributable to Cardinal Health, Inc.
excluding (1) LIFO charges/(credits), (2) restructuring and employee severance, (3) amortization and other acquisition-related
costs, (4) impairments and (gain)/loss on disposal of assets, (5) litigation (recoveries)/charges, net and (6) loss on
extinguishment of debt, each net of tax.
Non-GAAP diluted EPS attributable to Cardinal Health, Inc.: non-GAAP net earnings attributable to Cardinal Health, Inc.
divided by diluted weighted-average shares outstanding.
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/cardinal-health-reports-third-quarter-results-for-fiscal-year-2017-300448594.html
SOURCE Cardinal Health