PennyMac Mortgage Investment Trust Reports First Quarter 2017 Results
PennyMac Mortgage Investment Trust (NYSE: PMT) today reported net income of $28.7 million, or $0.40 per common share on a
diluted basis, for the first quarter of 2017, on net investment income of $64.5 million. PMT previously announced a cash
dividend for the first quarter of 2017 of $0.47 per common share of beneficial interest, which was declared on March 27, 2017,
and paid on April 27, 2017.
First Quarter 2017 Highlights
Financial results:
- Diluted earnings per common share of $0.40, down 9 percent from the prior quarter
- Net income of $28.7 million, down 8 percent from the prior quarter
- Net investment income of $64.5 million, down 6 percent from the prior quarter
- Book value per common share of $20.14, down from $20.26 at December 31, 2016
- Return on average common equity of 8 percent, down from 9 percent for the prior
quarter1
Investment activities and correspondent production results:
- Continued investment in GSE credit risk transfer (CRT) and mortgage servicing rights (MSRs) resulting
from PMT’s correspondent production business
- CRT deliveries totaled $1.8 billion in unpaid principal balance (UPB), which will result in
approximately $64 million of new CRT investments once the aggregation period is complete, $16 million of which had
been invested at quarter end
- Added $59 million in new MSR investments
- Continued progress in liquidation and sales of the distressed loan portfolio
- Cash proceeds from the liquidation and pay down of distressed mortgage loans and real estate
acquired upon settlement of loans (REO) were $89 million
- Completed the previously announced sale of $89 million in UPB of performing loans
- Correspondent production related to conventional conforming loans totaled $4.6 billion in UPB,
down 38 percent from the prior quarter; conventional conforming interest rate lock commitments (IRLCs) totaled
$5.2 billion in UPB, down 25 percent from the prior quarter
- Issued 4.6 million of 8.125 percent Series A Fixed-to-Floating Rate Cumulative Redeemable
Preferred Shares, for gross proceeds of $115 million
- Net proceeds are being used to fund PMT’s business and investment activities, pay down
indebtedness, repurchase outstanding common shares pursuant to PMT’s share repurchase program, and for other general
corporate purposes
- Repurchased approximately 139,000 of PMT’s common shares at a cost of $2.3 million
“PMT’s investments delivered mixed results in a challenging market environment during the first quarter,” said President and
Chief Executive Officer David Spector. “Our earnings were driven by significant gains in our unique GSE credit risk transfer
investments, as well as strong contributions from our correspondent production segment. Results from our distressed loan
investments showed modest improvement from the prior quarter, but returns remained below our expectations. Our interest rate
sensitive strategies also underperformed, primarily due to volatility in the quarter that increased the expense of our interest
rate hedges. We believe that this quarter’s results validate our plan to transition PMT’s balance sheet to correspondent-related
investments such as CRT and mortgage servicing rights.”
The following table presents the contributions of PMT’s segments, consisting of Credit Sensitive Strategies, Interest Rate
Sensitive Strategies, Correspondent Production and Corporate.
|
|
|
|
|
Quarter ended March 31, 2017 |
|
|
Credit Sensitive Strategies
|
|
Interest Rate Sensitive
Strategies |
|
Correspondent Production |
|
Corporate |
|
Consolidated |
|
|
(in thousands) |
Net investment income: |
|
|
|
|
|
|
|
|
Net gain on mortgage loans acquired for sale |
|
$ |
14 |
|
|
$ |
- |
|
|
$ |
19,011 |
|
|
$ |
- |
|
|
$ |
19,025 |
|
Net gain (loss) on investments |
|
|
|
|
|
|
Mortgage loans at fair value |
|
|
3,216 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
3,216 |
|
Mortgage loans held by variable interest entity net of asset-backed secured
financing |
|
|
- |
|
|
|
292 |
|
|
|
- |
|
|
|
- |
|
|
|
292 |
|
Mortgage-backed securities |
|
|
191 |
|
|
|
(51 |
) |
|
|
- |
|
|
|
- |
|
|
|
140 |
|
CRT Agreements |
|
|
18,587 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
18,587 |
|
Hedging derivatives |
|
|
- |
|
|
|
(4,144 |
) |
|
|
- |
|
|
|
- |
|
|
|
(4,144 |
) |
Excess servicing spread investments |
|
|
- |
|
|
|
(1,370 |
) |
|
|
- |
|
|
|
- |
|
|
|
(1,370 |
) |
|
|
|
21,994 |
|
|
|
(5,273 |
) |
|
|
- |
|
|
|
- |
|
|
|
16,721 |
|
Net mortgage loan servicing fees |
|
|
14 |
|
|
|
11,738 |
|
|
|
- |
|
|
|
- |
|
|
|
11,752 |
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
20,321 |
|
|
|
16,102 |
|
|
|
11,357 |
|
|
|
320 |
|
|
|
48,100 |
|
Interest expense |
|
|
(14,272 |
) |
|
|
(15,006 |
) |
|
|
(7,901 |
) |
|
|
- |
|
|
|
(37,179 |
) |
|
|
|
6,049 |
|
|
|
1,096 |
|
|
|
3,456 |
|
|
|
320 |
|
|
|
10,921 |
|
Other (loss) income |
|
|
(2,268 |
) |
|
|
- |
|
|
|
8,317 |
|
|
|
6 |
|
|
|
6,055 |
|
|
|
|
25,803 |
|
|
|
7,561 |
|
|
|
30,784 |
|
|
|
326 |
|
|
|
64,474 |
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
Mortgage loan fulfillment and servicing fees payable to PennyMac Financial Services, Inc.
|
|
|
4,348 |
|
|
|
6,133 |
|
|
|
16,575 |
|
|
|
- |
|
|
|
27,056 |
|
Management fees payable to PennyMac Financial Services, Inc. |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
5,008 |
|
|
|
5,008 |
|
Other |
|
|
2,028 |
|
|
|
684 |
|
|
|
1,737 |
|
|
|
5,353 |
|
|
|
9,802 |
|
|
|
|
6,376 |
|
|
|
6,817 |
|
|
|
18,312 |
|
|
|
10,361 |
|
|
|
41,866 |
|
Pretax income (loss) |
|
|
19,427 |
|
|
|
744 |
|
|
|
12,472 |
|
|
|
(10,035 |
) |
|
|
22,608 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Sensitive Strategies Segment
The Credit Sensitive Strategies segment includes results from distressed mortgage loans, CRT, non-Agency subordinated bonds and
multifamily commercial real estate investments. Pretax income for the segment was $19.4 million on revenues of
$25.8 million, compared with pretax income of $6.3 million on revenues of $14.2 million in the prior quarter.
Net gain on investments was $22.0 million, an increase of 144 percent from $9.0 million in the prior quarter.
PMT’s distressed mortgage loan portfolio generated realized and unrealized gains totaling $3.2 million, compared with
realized and unrealized losses of $1.0 million in the prior quarter. Fair value gains on the performing loans in the
distressed portfolio were $6.0 million while fair value losses on nonperforming loans were $3.2 million.
The schedule below details the realized and unrealized gains (losses) on distressed mortgage loans:
|
|
Quarter ended |
|
|
March 31, 2017 |
|
December 31, 2016 |
|
March 31, 2016 |
|
|
(in thousands) |
Valuation changes: |
|
|
|
|
|
|
Performing loans |
|
$ |
5,970 |
|
|
$ |
(619 |
) |
|
$ |
4,884 |
|
Nonperforming loans |
|
|
(3,169 |
) |
|
|
(1,451 |
) |
|
|
7,965 |
|
|
|
|
2,801 |
|
|
|
(2,070 |
) |
|
|
12,849 |
|
Gain on payoffs |
|
|
415 |
|
|
|
174 |
|
|
|
1,548 |
|
Gain (loss) on sale |
|
|
- |
|
|
|
860 |
|
|
|
(2 |
) |
|
|
$ |
3,216 |
|
|
$ |
(1,036 |
) |
|
$ |
14,395 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Overall, the performance of the distressed mortgage loan portfolio improved compared with the prior quarter, primarily driven by
performing mortgage loans which benefitted from a strong market for these assets. Valuation gains also received a modest benefit
from actual and forecasted home prices that were better than prior forecasts. These positive impacts were partially offset by
greater than expected recidivism of previously performing loans.
Net gain on CRT investments was $18.6 million compared with a gain of $10.4 million in the prior quarter. These gains
resulted from higher income on a larger investment position and market-driven value changes related to credit spread tightening. At
quarter end, PMT’s investments in CRT totaled $464 million compared with $450 million at December 31, 2016.
Net interest income for the segment totaled $6.0 million, down 44 percent from the prior quarter. Interest income
totaled $20.3 million, a 23 percent decline from the prior quarter. Interest income included $9.9 million of
capitalized interest from loan modifications, which declined from $22.0 million in the prior quarter, driven by a reduction in
modification activity. Capitalized interest increases interest income and reduces loan valuation gains. Interest expense totaled
$14.3 million, down 9 percent from the prior quarter.
Other investment losses were $2.3 million, compared with a $5.4 million loss in the prior quarter. The
quarter-over-quarter decline was primarily due to trailing recoveries on previously sold REO. At quarter end, PMT’s inventory of
REO properties totaled $224.8 million, down from $274.0 million at December 31, 2016.
Segment expenses were $6.4 million, a 19 percent decrease from $7.9 million in the prior quarter. The decline was
driven by lower loan liquidation fees relative to the prior quarter.
Interest Rate Sensitive Strategies Segment
The Interest Rate Sensitive Strategies segment includes results from investments in MSRs, excess servicing spread (ESS), Agency
mortgage-backed securities (MBS), non-Agency senior MBS and interest rate hedges. The segment includes investments that have
offsetting exposures to changes in interest rates. Interest Rate Sensitive Strategies generated pretax income of $0.7 million
on revenues of $7.6 million, compared with pretax income of $5.4 million on revenues of $11.9 million in the prior
quarter.
The results in the Interest Rate Sensitive Strategies segment consist of net gain/loss on investments, net interest income and
net loan servicing fees, as well as the associated expenses.
The net loss on investments was $5.3 million, consisting of $0.3 million of gains on mortgage loans held by a variable
interest entity, net of the related asset-backed secured funding; $4.1 million of losses on hedging derivatives;
$1.4 million of losses on ESS; and $0.1 million of losses on MBS.
Net interest income for the segment was $1.1 million, a 31 percent increase from the prior quarter. Interest income
totaled $16.1 million, an 11 percent increase from the prior quarter. Interest expense totaled $15.0 million, a
10 percent increase from the prior quarter.
Net mortgage loan servicing fees were $11.7 million, up from $7.8 million in the prior quarter. Net loan servicing
fees included $38.5 million in servicing fees, reduced by $17.9 million of amortization and realization of MSR cash
flows. Net loan servicing fees also included $1.5 million of impairment reversal for MSRs carried at the lower of amortized
cost or fair value, a $2.0 million valuation loss on MSRs carried at fair value and $8.7 million of related hedging
losses. Net loan servicing fees also included $0.3 million of MSR recapture income. PMT’s hedging activities are intended to
manage its net exposure across all interest rate-sensitive strategies, which include MSRs, ESS and MBS.
The following schedule details net loan servicing fees:
|
|
Quarter ended |
|
|
March 31, 2017 |
|
December 31, 2016 |
|
March 31, 2016 |
|
|
(in thousands) |
From nonaffiliates |
|
|
|
|
|
|
Servicing fees(1) |
|
$ |
38,505 |
|
|
$ |
37,079 |
|
|
$ |
28,872 |
|
Effect of MSRs: |
|
|
|
|
|
|
Carried at lower of amortized cost or fair value |
|
|
|
|
|
|
Amortization and realization of cashflows |
|
|
(17,858 |
) |
|
|
(17,927 |
) |
|
|
(14,287 |
) |
Reversal of (provision for) impairment |
|
|
1,504 |
|
|
|
41,607 |
|
|
|
(17,706 |
) |
Carried at fair value - change in fair value |
|
|
(1,993 |
) |
|
|
7,034 |
|
|
|
(11,415 |
) |
(Losses) gains on hedging derivatives |
|
|
(8,698 |
) |
|
|
(60,734 |
) |
|
|
29,960 |
|
|
|
|
(27,045 |
) |
|
|
(30,020 |
) |
|
|
(13,448 |
) |
From PennyMac Financial Services, Inc. |
|
|
|
|
|
|
MSR recapture fee receivable from PFSI |
|
|
292 |
|
|
|
724 |
|
|
|
130 |
|
Net mortgage loan servicing fees |
|
$ |
11,752 |
|
|
$ |
7,783 |
|
|
$ |
15,554 |
|
(1) Includes contractually specified servicing and ancillary fees
|
|
|
|
PMT’s MSR portfolio, which is subserviced by PFSI, grew to $59.6 billion in UPB compared with $56.3 billion at
December 31, 2016.
Significant volatility during the first quarter drove increased hedge costs, and inconsistent movements of the swaps, Treasury,
and mortgage markets led to mismatches between asset and hedge performance. Furthermore, while the fair value of our MSR
investments benefitted from lower expected prepayment activity, valuation gains for the portion carried at fair value were offset
by the realization of cash flows. The loss on our ESS investments primarily resulted from higher than projected prepayment activity
during the quarter, somewhat offset by recapture income totaling $1.6 million payable to PMT for prepayment activity during
the quarter. When prepayment of a loan underlying PMT’s ESS results from a refinancing by PennyMac Financial Services, Inc. (NYSE:
PFSI), PMT generally benefits from recapture income.
Segment expenses were $6.8 million, a 4 percent increase from $6.5 million in the prior quarter, and reflect a
larger servicing portfolio.
Correspondent Production Segment
PMT acquires newly originated mortgage loans from third-party correspondent sellers and typically sells or securitizes the
loans, resulting in current-period income and ongoing investments in MSRs and GSE credit risk transfers related to a portion of its
production. PMT’s Correspondent Production segment generated pretax income of $12.5 million versus $12.9 million in the
prior quarter.
Through its correspondent production activities, PMT acquired $13.9 billion in UPB of loans and issued IRLCs totaling
$14.5 billion in the first quarter, compared with $20.0 billion and $19.2 billion, respectively, in the prior
quarter. Of the correspondent acquisitions, conventional conforming acquisitions totaled $4.6 billion, and government-insured
or guaranteed acquisitions totaled $9.3 billion, compared with $7.5 billion and $12.5 billion, respectively, in the
prior quarter.
Segment revenues were $30.8 million, a 28 percent decrease from the prior quarter, driven by a decline in net gain on
mortgage loans. Net gain on mortgage loans acquired for sale in the quarter declined 19 percent from the prior quarter, driven
by a 25 percent quarter-over-quarter decline in conventional lock volume and lower margins. The quarter-over-quarter
performance reflects increased competition in a smaller market due to the significant decline in refinancing activity from higher
mortgage rates and to a seasonally slow purchase-money market. Net gain on mortgage loans acquired for sale this quarter also
included a $4.6 million benefit from a reduction in the estimate of the liability for representations and warranties.
The following schedule details the net gain on mortgage loans acquired for sale:
|
|
Quarter ended |
|
|
March 31, 2017 |
|
December 31, 2016 |
|
March 31, 2016 |
|
|
(in thousands) |
Net gain on mortgage loans acquired for sale: |
|
|
|
|
|
|
Receipt of MSRs in loan sale transactions |
|
$ |
58,688 |
|
|
$ |
101,186 |
|
|
$ |
36,162 |
|
Provision for representation and warranties |
|
|
(673 |
) |
|
|
(510 |
) |
|
|
(571 |
) |
Reduction in the estimate of the liability for
representations and warranties
|
|
|
4,576 |
|
|
|
- |
|
|
|
1,724 |
|
Cash investment (1) |
|
|
(37,248 |
) |
|
|
(63,938 |
) |
|
|
(35,596 |
) |
Fair value changes of pipeline, inventory and hedges |
|
|
(6,318 |
) |
|
|
(13,429 |
) |
|
|
13,330 |
|
|
|
$ |
19,025 |
|
|
$ |
23,309 |
|
|
$ |
15,049 |
|
(1) Includes cash hedge expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment expenses were $18.3 million, down 38 percent from $29.8 million in the prior quarter, driven by lower
volume-based fulfillment fee expense. The weighted average fulfillment fee rate in the first quarter was 36 basis points,
unchanged from the prior quarter.
Corporate Segment
The Corporate segment includes interest income from certain cash and short-term investments, management fees and corporate
expenses.
Segment revenues were $326,000, a 62 percent increase from $201,000 in the prior quarter, driven by an increase in interest
income due to higher cash balances in the first quarter.
Management fees were $5.0 million, down 1 percent compared with $5.1 million in the prior quarter. There were no
incentive fees due for the first quarter.
Other segment expenses were $5.4 million compared with $5.8 million in the prior quarter.
Taxes
PMT recorded an income tax benefit of $6.1 million compared with a $17.3 million benefit in the prior quarter. The
income tax benefit was primarily driven by the underperformance of the distressed loans and REO held in the taxable REIT
subsidiary.
“We have made significant progress transitioning capital to attractive opportunities in our correspondent production-related
investments and away from distressed loan investments, which now represent one-third of PMT’s equity,” concluded Executive Chairman
Stanford L. Kurland. “As we anticipated, higher interest rates during the quarter resulted in a mortgage market that is normalizing
from the elevated margins and volumes seen in 2016. We have seen improvement in April due to a decline in interest rates and a
pickup in home-buying activity that we expect to extend through the spring and summer homebuying season. PMT remains
well-positioned to access investment opportunities that result from our correspondent production activities. We believe that these
strategies have the potential to produce earnings in line with our dividend level.”
Management’s slide presentation will be available in the Investor Relations section of the Company’s website at www.pennymac-REIT.com beginning at 1:30 p.m. (Pacific Daylight Time) on Thursday May 4, 2017.
About PennyMac Mortgage Investment Trust
PennyMac Mortgage Investment Trust is a mortgage real estate investment trust (REIT) that invests primarily in residential
mortgage loans and mortgage-related assets. PennyMac Mortgage Investment Trust trades on the New York Stock Exchange under the
symbol “PMT” and is externally managed by PNMAC Capital Management, LLC, an indirect subsidiary of PennyMac Financial Services,
Inc. Additional information about PennyMac Mortgage Investment Trust is available at www.PennyMac-REIT.com.
1 Return on average common equity is calculated based on annualized quarterly net income attributable to common
shareholders as a percentage of monthly average common equity during the period.
This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of
1934, as amended, regarding management’s beliefs, estimates, projections and assumptions with respect to, among other things, the
Company’s financial results, future operations, business plans and investment strategies, as well as industry and market
conditions, all of which are subject to change. Words like “believe,” “expect,” “anticipate,” “promise,” “plan,” and other
expressions or words of similar meanings, as well as future or conditional verbs such as “will,” “would,” “should,” “could,” or
“may” are generally intended to identify forward-looking statements. Actual results and operations for any future period may vary
materially from those projected herein and from past results discussed herein. Factors which could cause actual results to differ
materially from historical results or those anticipated include, but are not limited to: changes in our investment objectives or
investment or operational strategies, including any new lines of business or new products and services that may subject us to
additional risks; volatility in our industry, the debt or equity markets, the general economy or the real estate finance and real
estate markets specifically; events or circumstances which undermine confidence in the financial markets or otherwise have a broad
impact on financial markets; changes in general business, economic, market, employment and political conditions, or in consumer
confidence and spending habits from those expected; declines in real estate or significant changes in U.S. housing prices or
activity in the U.S. housing market; the availability of, and level of competition for, attractive risk-adjusted investment
opportunities in mortgage loans and mortgage-related assets that satisfy our investment objectives; the inherent difficulty in
winning bids to acquire distressed loans or correspondent loans, and our success in doing so; the concentration of credit risks to
which we are exposed; the degree and nature of our competition; the availability, terms and deployment of short-term and long-term
capital; the adequacy of our cash reserves and working capital; our ability to maintain the desired relationship between our
financing and the interest rates and maturities of our assets; the timing and amount of cash flows, if any, from our investments;
unanticipated increases or volatility in financing and other costs, including a rise in interest rates; the performance, financial
condition and liquidity of borrowers; incomplete or inaccurate information or documentation provided by customers or
counterparties, or adverse changes in the financial condition of our customers and counterparties; changes in the number of
investor repurchases or indemnifications and our ability to obtain indemnification or demand repurchase from our correspondent
sellers; increased rates of delinquency, default and/or decreased recovery rates on our investments; increased prepayments of the
mortgages and other loans underlying our mortgage-backed securities or relating to our mortgage servicing rights, excess servicing
spread and other investments; the degree to which our hedging strategies may or may not protect us from interest rate volatility;
the effect of the accuracy of or changes in the estimates we make about uncertainties, contingencies and asset and liability
valuations when measuring and reporting upon our financial condition and results of operations; changes in regulations or the
occurrence of other events that impact the business, operation or prospects of government sponsored enterprises; changes in
government support of homeownership; changes in governmental regulations, accounting treatment, tax rates and similar matters; our
ability to satisfy complex rules in order to qualify as a REIT for U.S. federal income tax purposes; and our ability to make
distributions to our shareholders in the future. You should not place undue reliance on any forward-looking statement and should
consider all of the uncertainties and risks described above, as well as those more fully discussed in reports and other documents
filed by the Company with the Securities and Exchange Commission from time to time. The Company undertakes no obligation to
publicly update or revise any forward-looking statements or any other information contained herein, and the statements made in this
press release are current as of the date of this release only.
|
|
|
|
|
|
|
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES |
CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
|
|
|
|
|
|
|
|
|
March 31, 2017 |
|
December 31, 2016 |
|
March 31, 2016 |
|
|
(in thousands except share information) |
ASSETS |
|
|
|
|
|
|
Cash |
|
$ |
120,049 |
|
|
$ |
34,476 |
|
|
$ |
66,972 |
Short-term investments |
|
|
19,883 |
|
|
|
122,088 |
|
|
|
47,500 |
Mortgage-backed securities at fair value |
|
|
1,089,610 |
|
|
|
865,061 |
|
|
|
364,439 |
Mortgage loans acquired for sale at fair value |
|
|
1,278,441 |
|
|
|
1,673,112 |
|
|
|
1,339,633 |
Mortgage loans at fair value |
|
|
1,583,356 |
|
|
|
1,721,741 |
|
|
|
2,496,778 |
Excess servicing spread purchased from PennyMac Financial Services, Inc. |
|
|
277,484 |
|
|
|
288,669 |
|
|
|
321,976 |
Derivative assets |
|
|
41,213 |
|
|
|
33,709 |
|
|
|
18,462 |
Real estate acquired in settlement of loans |
|
|
224,831 |
|
|
|
274,069 |
|
|
|
327,212 |
Real estate held for investment |
|
|
35,537 |
|
|
|
29,324 |
|
|
|
12,758 |
Mortgage servicing rights |
|
|
696,970 |
|
|
|
656,567 |
|
|
|
455,097 |
Servicing advances |
|
|
70,332 |
|
|
|
76,950 |
|
|
|
76,881 |
Deposits securing credit risk transfer agreements |
|
|
463,836 |
|
|
|
450,059 |
|
|
|
213,536 |
Due from PennyMac Financial Services, Inc. |
|
|
10,916 |
|
|
|
7,091 |
|
|
|
6,531 |
Other assets |
|
|
90,488 |
|
|
|
124,586 |
|
|
|
72,665 |
Total assets |
|
$ |
6,002,946 |
|
|
$ |
6,357,502 |
|
|
$ |
5,820,440 |
LIABILITIES |
|
|
|
|
|
|
Assets sold under agreements to repurchase |
|
$ |
3,500,190 |
|
|
$ |
3,784,001 |
|
|
$ |
3,245,014 |
Mortgage loan participation and sale agreements |
|
|
72,975 |
|
|
|
25,917 |
|
|
|
62,400 |
Notes payable |
|
|
100,088 |
|
|
|
275,106 |
|
|
|
206,191 |
Asset-backed financing of a variable interest entity at fair value |
|
|
340,365 |
|
|
|
353,898 |
|
|
|
344,693 |
Exchangeable senior notes |
|
|
246,357 |
|
|
|
246,089 |
|
|
|
245,307 |
Note payable to PennyMac Financial Services, Inc. |
|
|
150,000 |
|
|
|
150,000 |
|
|
|
150,000 |
Interest-only security payable at fair value |
|
|
4,601 |
|
|
|
4,114 |
|
|
|
675 |
Derivative liabilities |
|
|
5,352 |
|
|
|
9,573 |
|
|
|
13,488 |
Accounts payable and accrued liabilities |
|
|
80,219 |
|
|
|
107,758 |
|
|
|
71,932 |
Due to PennyMac Financial Services, Inc. |
|
|
20,756 |
|
|
|
16,416 |
|
|
|
17,647 |
Income taxes payable |
|
|
12,006 |
|
|
|
18,166 |
|
|
|
29,878 |
Liability for losses under representations and warranties |
|
|
11,447 |
|
|
|
15,350 |
|
|
|
18,712 |
Total liabilities |
|
|
4,544,356 |
|
|
|
5,006,388 |
|
|
|
4,405,937 |
SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
8.125% Series A fixed-to floating rate redeemable cumulative preferred shares of
beneficial interest, $0.01 par value per share, 4,600,000 shares issued and outstanding, $115,000,000 aggregate liquidation
preference |
|
|
46 |
|
|
|
- |
|
|
|
- |
Common shares of beneficial interest—authorized, 500,000,000 common shares of $0.01
par value; issued and outstanding 66,711,052, 66,697,286, and 68,687,094 common shares, respectively |
|
|
667 |
|
|
|
667 |
|
|
|
687 |
Additional paid-in capital |
|
|
1,487,517 |
|
|
|
1,377,171 |
|
|
|
1,406,350 |
(Accumulated deficit) retained earnings |
|
|
(29,640 |
) |
|
|
(26,724 |
) |
|
|
7,466 |
Total shareholders' equity |
|
|
1,458,590 |
|
|
|
1,351,114 |
|
|
|
1,414,503 |
Total liabilities and shareholders' equity |
|
$ |
6,002,946 |
|
|
$ |
6,357,502 |
|
|
$ |
5,820,440 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PENNYMAC MORTGAGE INVESTMENT TRUST AND SUBSIDIARIES
|
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
|
|
|
|
|
|
|
|
Quarter ended |
|
|
March 31, 2017 |
|
December 31, 2016
|
|
March 31, 2016 |
|
|
(in thousands, except per share amounts) |
Net investment income |
|
|
|
|
|
|
Net gain on mortgage loans acquired for sale |
|
|
|
|
|
|
From nonaffiliates |
|
$ |
16,624 |
|
|
$ |
20,314 |
|
|
$ |
13,487 |
|
From PennyMac Financial Services, Inc. |
|
|
2,401 |
|
|
|
2,995 |
|
|
|
1,562 |
|
|
|
|
19,025 |
|
|
|
23,309 |
|
|
|
15,049 |
|
Mortgage loan origination fees |
|
|
8,290 |
|
|
|
13,889 |
|
|
|
6,901 |
|
Net gain (loss) on investments: |
|
|
|
|
|
|
From nonaffiliates |
|
|
18,091 |
|
|
|
(6,601 |
) |
|
|
13,729 |
|
From PennyMac Financial Services, Inc. |
|
|
(1,370 |
) |
|
|
18,881 |
|
|
|
(17,627 |
) |
|
|
|
16,721 |
|
|
|
12,280 |
|
|
|
(3,898 |
) |
Net mortgage loan servicing fees |
|
|
|
|
|
|
From nonaffiliates |
|
|
11,460 |
|
|
|
7,059 |
|
|
|
15,424 |
|
From PennyMac Financial Services, Inc. |
|
|
292 |
|
|
|
724 |
|
|
|
130 |
|
|
|
|
11,752 |
|
|
|
7,783 |
|
|
|
15,554 |
|
Interest income: |
|
|
|
|
|
|
From nonaffiliates |
|
|
43,453 |
|
|
|
52,810 |
|
|
|
47,351 |
|
From PennyMac Financial Services, Inc. |
|
|
4,647 |
|
|
|
5,046 |
|
|
|
7,015 |
|
|
|
|
48,100 |
|
|
|
57,856 |
|
|
|
54,366 |
|
Interest expense: |
|
|
|
|
|
|
To nonaffiliates |
|
|
35,374 |
|
|
|
38,809 |
|
|
|
30,402 |
|
To PennyMac Financial Services, Inc. |
|
|
1,805 |
|
|
|
2,032 |
|
|
|
1,602 |
|
|
|
|
37,179 |
|
|
|
40,841 |
|
|
|
32,004 |
|
Net interest income |
|
|
10,921 |
|
|
|
17,015 |
|
|
|
22,362 |
|
Results of real estate acquired in settlement of loans |
|
|
(4,246 |
) |
|
|
(7,232 |
) |
|
|
(6,036 |
) |
Other |
|
|
2,011 |
|
|
|
1,884 |
|
|
|
2,284 |
|
Net investment income |
|
|
64,474 |
|
|
|
68,928 |
|
|
|
52,216 |
|
Expenses |
|
|
|
|
|
|
Earned by PennyMac Financial Services, Inc.: |
|
|
|
|
|
|
Mortgage loan fulfillment fees |
|
|
16,570 |
|
|
|
27,164 |
|
|
|
12,935 |
|
Mortgage loan servicing fees(1) |
|
|
10,486 |
|
|
|
11,696 |
|
|
|
11,453 |
|
Management fees |
|
|
5,008 |
|
|
|
5,081 |
|
|
|
5,352 |
|
Compensation |
|
|
1,892 |
|
|
|
1,381 |
|
|
|
1,289 |
|
Mortgage loan origination |
|
|
1,512 |
|
|
|
2,228 |
|
|
|
1,121 |
|
Professional services |
|
|
1,453 |
|
|
|
1,979 |
|
|
|
2,293 |
|
Mortgage loan collection and liquidation |
|
|
354 |
|
|
|
727 |
|
|
|
2,214 |
|
Other |
|
|
4,591 |
|
|
|
4,807 |
|
|
|
4,515 |
|
Total expenses |
|
|
41,866 |
|
|
|
55,063 |
|
|
|
41,172 |
|
Income before benefit from income taxes |
|
|
22,608 |
|
|
|
13,865 |
|
|
|
11,044 |
|
Benefit from income taxes |
|
|
(6,129 |
) |
|
|
(17,309 |
) |
|
|
(3,452 |
) |
Net income |
|
|
28,737 |
|
|
|
31,174 |
|
|
|
14,496 |
|
Dividends on preferred stock |
|
|
571 |
|
|
|
— |
|
|
|
— |
|
Net income attributable to common shareholders |
|
$ |
28,166 |
|
|
$ |
31,174 |
|
|
$ |
14,496 |
|
Earnings per common share |
|
|
|
|
|
|
Basic |
|
$ |
0.42 |
|
|
$ |
0.46 |
|
|
$ |
0.20 |
|
Diluted |
|
$ |
0.40 |
|
|
$ |
0.44 |
|
|
$ |
0.20 |
|
Weighted-average common shares outstanding |
|
|
|
|
|
|
Basic |
|
|
66,719 |
|
|
|
67,368 |
|
|
|
71,884 |
|
Diluted |
|
|
75,186 |
|
|
|
75,181 |
|
|
|
71,884 |
|
Dividends declared per common share |
|
$ |
0.47 |
|
|
$ |
0.47 |
|
|
$ |
0.47 |
|
(1) |
|
Mortgage loan servicing fees expense includes both special servicing for PMT’s
distressed portfolio and subservicing for its mortgage servicing rights |
PennyMac Mortgage Investment Trust
Media
Stephen Hagey, (805) 530-5817
or
Investors
Christopher Oltmann, (818) 224-7028
View source version on businesswire.com: http://www.businesswire.com/news/home/20170504006696/en/