FutureFuel First Quarter Net Income of $3.4 Million
Reports Net Income of $3.4 Million or $0.08 per Diluted Share, and Adjusted EBITDA of $5.6
Million
CLAYTON, Mo., May 09, 2017 (GLOBE NEWSWIRE) -- FutureFuel
Corp. (NYSE:FF) (“FutureFuel”), a manufacturer of custom and performance chemicals and biofuels, today announced financial
results for the three months ended March 31, 2017.
First Quarter 2017 Financial Highlights (all comparisons are with the first quarter of 2016)
- Revenues were $54.1 million, up 16.0% from $46.6 million
- Adjusted EBITDA was $5.6 million, down 56.2% from $12.7 million
- Net income decreased to $3.4 million, or $0.08 per diluted share, from $10.6 million, or $0.24 per diluted share.
“Revenues this quarter reflected a strong underlying performance from our business. We are still challenged by the ongoing
regulatory vacuum on biodiesel production and the Blenders’ Tax Credit. Resolution of this issue would bring much
needed clarity to the industry,” said Tom McKinlay, Chief Operating Officer for FutureFuel Corp.
2017 Regular Cash Dividends
FutureFuel paid a special dividend of $2.29 and a normal quarterly dividend of $0.06 per share in the first quarter of
2017. The remaining quarterly dividends of $0.06 per share will be paid in June, September, and December.
Financial Overview and Key Operating Metrics
Financial and operating metrics, which include non-GAAP financial measures, include dollars in thousands, except per share
amounts:
| |
| FutureFuel Corp. |
| Certain Financial and Operating
Metrics |
| (Unaudited) |
| |
| |
Three months ended
March 31,: |
| |
|
|
|
|
Dollar |
|
% |
| |
2017 |
|
2016 |
|
Change |
|
Change |
| Revenues |
$ |
54,111 |
|
$ |
46,635 |
|
$ |
7,476 |
|
|
16.0 |
% |
| Income from operations |
$ |
3,475 |
|
$ |
8,529 |
|
$ |
(5,054 |
) |
|
(59.3 |
%) |
| Net income |
$ |
3,396 |
|
$ |
10,569 |
|
$ |
(7,173 |
) |
|
(67.9 |
%) |
| Earnings per common share: |
|
|
|
|
|
|
|
| Basic |
$ |
0.08 |
|
$ |
0.24 |
|
$ |
(0.16 |
) |
|
(66.7 |
%) |
| Diluted |
$ |
0.08 |
|
$ |
0.24 |
|
$ |
(0.16 |
) |
|
(66.7 |
%) |
| Capital expenditures and intangibles (net of customer reimbursements and regulatory
grants) |
$ |
842 |
|
$ |
778 |
|
$ |
64 |
|
|
8.2 |
% |
| Adjusted EBITDA |
$ |
5,569 |
|
$ |
12,702 |
|
$ |
(7,133 |
) |
|
(56.2 |
%) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter Financial and Business Summary
Chemical sales revenue in the three months ended March 31, 2017 increased by $1,289 compared to the three months
ended March 31, 2016. Sales revenue for our custom chemicals (unique chemicals produced for specific customers) for the three
months ended March 31, 2017 totaled $21,952, an increase of $1,660 from the comparable period in 2016. This increase was primarily
attributed to increased sales volumes in the agrochemical and energy markets and increased amortization of deferred revenue
partially offset by the reduced price and volume of the laundry detergent additive. Further impacting revenue was reduced selling
prices in accordance with contractual agreements indexed to key raw materials. Performance chemical (comprised of multi-customer
products which are sold based on specification) sales revenues were $4,405 in the three months ended March 31, 2017, a decrease of
$371 from the three months ended March 31, 2016. This decrease was primarily from timing of product shipments to customers.
Biofuels sales revenue in the three months ended March 31, 2017 increased $6,187 when compared to the three
months ended March 31, 2016. This increase was primarily from a favorable price variance on biodiesel and biodiesel
blends partially offset by the reduction in pipeline sales which totaled $0 and $3,203 in the three months ended March 31, 2017 and
2016, respectively.
Gross profit for the chemicals segment for the three months ended March 31, 2017 decreased by $1,563 when
compared to the three months ended March 31, 2016. Gross profits were decreased by the change in adjustments in the carrying value
of our inventory as determined utilizing the LIFO method of inventory accounting. This adjustment decreased gross profit $419
in the three months ended March 31, 2017 and increased gross profit $1,538 in the three months ended March 31, 2016.
Excluding the impact of the change in LIFO, cost of goods sold increased 5% as compared to the 4% increase in sales revenue volume
variance.
Biofuels gross profit in the three months ended March 31, 2017 decreased $3,360 when compared to the three
months ended March 31, 2016. Cost of goods sold increased quarter over quarter as a result of the absence of the blenders’ tax
credit which expired December 31, 2016 and was in effect in the prior year’s quarter. Gross profits were further impacted by the
change in adjustments in the carrying value of our inventory as determined utilizing the LIFO method of inventory accounting.
The LIFO adjustment decreased gross profit $1,458 in the three months ended March 31, 2017 and benefited gross profit
$4,038 in the three months ended March 31, 2016. The LIFO adjustment resulted in a lower of cost or market adjustment of
$955 and $3,544 in the three months ended March 31, 2017 and 2016, respectively.
FutureFuel reported net income of $3.4 million, or $0.08 per diluted share, in the first quarter of 2017
compared to net income of $10.6 million, or $0.24 per diluted share in 2016. Net income for the three months ended March 31,
2017 decreased 67.9% or $7,173 as compared to the same period in 2016. This decrease was from the benefit
of tax credits and incentives in effect in the three months ended March 31, 2016 which was not in effect in the three months
ended March 31, 2017. Additionally, the adjustments in the carrying value of our inventory as determined utilizing the LIFO
method of inventory accounting negatively impacted net income in the three months ended March 31, 2017 and in comparison, benefited
the three months ended March 31, 2016.
Capital Expenditures
Capital expenditures and intangibles were $822 in the first quarter of 2017, compared with $897 in the same period in 2016.
FutureFuel was reimbursed for a portion of these expenditures by certain customers as summarized in the following table.
| |
Three months ended
March 31,: |
| |
2017 |
|
2016 |
| Cash paid for capital expenditures and intangibles |
$ |
898 |
|
|
$ |
897 |
|
| Cash received as reimbursement of capital expenditures |
$ |
(56 |
) |
|
$ |
(119 |
) |
| Cash paid, net of reimbursement, for capital expenditures |
$ |
842 |
|
|
$ |
778 |
|
| |
|
|
|
|
|
|
|
Cash and Cash Equivalents and Marketable Securities
Cash and cash equivalents and marketable securities totaled $212 million as of March 31, 2017, compared with
$305 million as of December 31, 2016.
About FutureFuel
FutureFuel is a leading manufacturer of diversified chemical products, specialty chemical products, and biofuel
products. In its chemicals business, FutureFuel manufactures specialty chemicals for specific customers (“custom chemicals”) as
well as multi-customer specialty chemicals (“performance chemicals”). FutureFuel’s custom chemicals product portfolio includes a
bleach activator for a major detergent manufacturer, proprietary herbicide and intermediates for major life sciences companies, and
chlorinated polyolefin adhesion promoters and antioxidant precursors for a major chemical company. FutureFuel’s performance
chemicals product portfolio includes polymer (nylon) modifiers and several small-volume specialty chemicals for diverse
applications. FutureFuel’s biofuels segment involves predominantly the production of biodiesel and sales of petroleum products on
common carrier pipelines. Please visit www.futurefuelcorporation.com for more information.
Forward-Looking Statements
This document contains forward-looking statements within the meaning of the Private Securities Litigation Reform
Act of 1995. Forward-looking statements deal with FutureFuel’s current plans, intentions, beliefs, and expectations, and statements
of future economic performance. Statements containing such terms as “believe,” “do not believe,” “plan,” “expect,” “intend,”
“estimate,” “anticipate,” and other phrases of similar meaning are considered to contain uncertainty and are forward-looking
statements. In addition, from time to time FutureFuel or its representatives have made or will make forward-looking statements
orally or in writing. Furthermore, such forward-looking statements may be included in various filings that the company makes with
United States Securities and Exchange Commission (the “SEC”), in press releases, or in oral statements made by or with the approval
of one of FutureFuel’s authorized executive officers.
These forward-looking statements are subject to certain known and unknown risks and uncertainties,
as well as assumptions that could cause actual results to differ materially from those reflected in these
forward-looking statements. Factors that might cause actual results to differ include, but are not limited to, those set forth
under the headings “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in
FutureFuel’s Form 10-K Annual Report for the year ended December 31, 2016 and in its future filings made with the SEC. An investor
should not place undue reliance on any forward-looking statements contained in this document, which reflect FutureFuel management’s
opinions only as of their respective dates. Except as required by law, the company undertakes no obligation to revise or publicly
release the results of any revisions to forward-looking statements. The risks and uncertainties described in this document and in
current and future filings with the SEC are not the only ones faced by FutureFuel. New factors emerge from time to time, and it is
not possible for the company to predict which will arise. There may be additional risks not presently known to the company or that
the company currently believes are immaterial to its business. In addition, FutureFuel cannot assess the impact of each factor on
its business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those
contained in any forward-looking statements. If any such risks occur, FutureFuel’s business, operating results, liquidity, and
financial condition could be materially affected in an adverse manner. An investor should consult any additional disclosures
FutureFuel has made or will make in its reports to the SEC on Forms 10-K, 10-Q, and 8-K, and any amendments thereto. All subsequent
written and oral forward-looking statements attributable to FutureFuel or persons acting on its behalf are expressly qualified in
their entirety by the cautionary statements contained in this document.
Non-GAAP Financial Measures
In this press release, FutureFuel used adjusted EBITDA as a key operating metric to measure both performance and
liquidity. Adjusted EBITDA is a non-GAAP financial measure. Adjusted EBITDA is not a substitute for operating income, net income,
or cash flow from operating activities (each as determined in accordance with GAAP), as a measure of performance or liquidity.
Adjusted EBITDA has limitations as an analytical tool, and should not be considered in isolation or as a substitute for analysis of
results as reported under GAAP. FutureFuel defines adjusted EBITDA as net income before interest, income taxes, depreciation, and
amortization expenses, excluding, when applicable, non-cash share-based compensation expense, public offering expenses,
acquisition-related transaction costs, purchase accounting adjustments, loss on disposal of property and equipment, gains or losses
on derivative instruments, other non-operating income or expense. Information relating to adjusted EBITDA is provided so that
investors have the same data that management employs in assessing the overall operation and liquidity of FutureFuel’s
business. FutureFuel’s calculation of adjusted EBITDA may be different from similarly titled measures used by other companies;
therefore, the results of its calculation are not necessarily comparable to the results of other companies.
Adjusted EBITDA allows FutureFuel’s chief operating decision makers to assess the performance and liquidity of
FutureFuel’s business on a consolidated basis to assess the ability of its operating segments to produce operating cash flow to
fund working capital needs, to fund capital expenditures, and to pay dividends. In particular, FutureFuel management believes that
adjusted EBITDA permits a comparative assessment of FutureFuel’s operating performance and liquidity, relative to a performance and
liquidity based on GAAP results, while isolating the effects of depreciation and amortization, which may vary
among its operating segments without any correlation to their underlying operating performance, and of non-cash stock-based
compensation expense, which is a non-cash expense that varies widely among similar companies, and gains and losses on derivative
instruments, whose immediate recognition can cause net income to be volatile from quarter to quarter due to the timing of the
valuation change in the derivative instruments relative to the sale of biofuel.
A table included in this earnings release reconciles adjusted EBITDA with net income, the most directly
comparable GAAP performance financial measure, and a table reconciles adjusted EBITDA with cash flows from operations, the most
directly comparable GAAP liquidity financial measure.
| |
| FutureFuel Corp. |
| Condensed Consolidated Balance
Sheets |
| (Dollars in thousands) |
| |
| |
(Unaudited) |
|
|
| |
March 31,
2017 |
|
December 31,
2016 |
| Assets |
|
|
|
| Cash and cash equivalents |
$ |
94,686 |
|
$ |
199,272 |
| Accounts receivable, inclusive of the blenders' tax credit of $0 and
$5,495 and net of allowances for bad debt of $0 and $0, at March 31, 2017 and December 31, 2016, respectively |
|
22,484 |
|
|
24,744 |
| Inventory |
|
51,875 |
|
|
52,093 |
| Marketable securities |
|
116,835 |
|
|
106,146 |
| Other current assets |
|
19,489 |
|
|
23,027 |
| Total current assets |
|
305,369 |
|
|
405,282 |
| Property, plant and equipment, net |
|
116,047 |
|
|
118,152 |
| Other assets |
|
5,581 |
|
|
5,609 |
| Total noncurrent assets |
|
121,628 |
|
|
123,761 |
| Total Assets |
$ |
426,997 |
|
$ |
529,043 |
| Liabilities and Stockholders’ Equity |
|
|
|
| Accounts payable |
$ |
19,006 |
|
$ |
24,053 |
| Dividends payable |
|
7,875 |
|
|
110,688 |
| Other current liabilities |
|
11,084 |
|
|
9,308 |
| Total current liabilities |
|
37,965 |
|
|
144,049 |
| Deferred revenue – long-term |
|
15,808 |
|
|
16,792 |
| Other noncurrent liabilities |
|
34,663 |
|
|
35,389 |
| Total noncurrent liabilities |
|
50,471 |
|
|
52,181 |
| Total liabilities |
|
88,436 |
|
|
196,230 |
| Commitments and contingencies: |
|
|
|
| Preferred stock, $0.0001 par value, 5,000,000 shares authorized, none
issued and outstanding |
|
- |
|
|
- |
| Common stock, $0.0001 par value, 75,000,000 shares authorized,
43,749,970 and 43,749,970, issued and outstanding as of March 31, 2017 and December 31, 2016, respectively |
|
4 |
|
|
4 |
| Accumulated other comprehensive income |
|
5,415 |
|
|
3,540 |
| Additional paid in capital |
|
281,564 |
|
|
281,087 |
| Retained earnings |
|
51,578 |
|
|
48,182 |
| Total Stockholders’ Equity |
|
338,561 |
|
|
332,813 |
| Total Liabilities and Stockholders’ Equity |
$ |
426,997 |
|
$ |
529,043 |
| |
|
|
|
|
|
| |
| FutureFuel Corp. |
| Condensed Consolidated Statements of
Operations |
| and Comprehensive Income |
| (Dollars in thousands, except per share
amounts) |
| (Unaudited) |
| |
| |
Three months ended
March 31,: |
| |
2017 |
|
2016 |
| Revenue |
$ |
54,111 |
|
|
$ |
46,635 |
|
| Cost of goods sold and distribution |
|
47,981 |
|
|
|
35,582 |
|
| Gross profit |
|
6,130 |
|
|
|
11,053 |
|
| Selling, general, and administrative expenses |
|
1,900 |
|
|
|
1,837 |
|
| Research and development expenses |
|
755 |
|
|
|
687 |
|
| |
|
2,655 |
|
|
|
2,524 |
|
| Income from operations |
|
3,475 |
|
|
|
8,529 |
|
| Other income, net |
|
1,518 |
|
|
|
168 |
|
| Income before income taxes |
|
4,993 |
|
|
|
8,697 |
|
| Provision/(benefit) for income taxes |
|
1,597 |
|
|
|
(1,872 |
) |
| Net income |
$ |
3,396 |
|
|
$ |
10,569 |
|
| |
|
|
|
| Earnings per common share |
|
|
|
| Basic |
$ |
0.08 |
|
|
$ |
0.24 |
|
| Diluted |
$ |
0.08 |
|
|
$ |
0.24 |
|
| Weighted average shares outstanding |
|
|
|
| Basic |
|
43,616,636 |
|
|
|
43,475,630 |
|
| Diluted |
|
43,622,843 |
|
|
|
43,486,548 |
|
| |
|
|
|
| Comprehensive Income |
|
|
|
| Net income |
$ |
3,396 |
|
|
$ |
10,569 |
|
| Other comprehensive income from unrealized |
|
|
|
| net gain on available-for-sale securities |
|
2,886 |
|
|
|
678 |
|
| Income tax effect |
|
(1,011 |
) |
|
|
(238 |
) |
| Total unrealized gain, net of tax |
|
1,875 |
|
|
|
440
|
|
| Comprehensive income |
$ |
5,271 |
|
|
$ |
11,009 |
|
| |
|
|
|
|
|
|
|
| |
| FutureFuel Corp. |
| Consolidated Statements of Cash
Flows |
| For the Three Months Ended March 31, 2017 and
2016 |
| (Dollars in thousands) |
| (Unaudited) |
| |
| |
Three months ended
March 31,: |
| |
2017 |
|
2016 |
| Cash flows provided by operating activities |
|
|
|
| Net income |
$ |
3,396 |
|
|
$ |
10,569 |
|
| Adjustments to reconcile net income to net cash provided by operating
activities: |
|
|
|
| Depreciation |
|
2,896 |
|
|
|
2,622 |
|
| Amortization of deferred financing costs |
|
36 |
|
|
|
36 |
|
| Benefit for deferred income taxes |
|
(1,761 |
) |
|
|
(3,822 |
) |
| Change in fair value of derivative instruments |
|
1,202 |
|
|
|
3,398 |
|
| Other than temporary impairment of marketable securities |
|
177 |
|
|
|
1,240 |
|
| Gain on the sale of investments |
|
(46 |
) |
|
|
(222 |
) |
| Stock based compensation |
|
477 |
|
|
|
477 |
|
| Losses on disposals of fixed assets |
|
31 |
|
|
|
115 |
|
| Noncash interest expense |
|
6 |
|
|
|
7 |
|
| Changes in operating assets and liabilities: |
|
|
|
| Accounts receivable |
|
4,511 |
|
|
|
(8,153 |
) |
| Accounts receivable – related parties |
|
(2,251 |
) |
|
|
(2,293 |
) |
| Inventory |
|
218 |
|
|
|
(4,950 |
) |
| Income tax receivable |
|
3,406 |
|
|
|
1,228 |
|
| Prepaid expenses |
|
151 |
|
|
|
106 |
|
| Prepaid expenses – related party |
|
(11 |
) |
|
|
- |
|
| Accrued interest on marketable securities |
|
13 |
|
|
|
(30 |
) |
| Other assets |
|
(8 |
) |
|
|
(127 |
) |
| Accounts payable |
|
(5,418 |
) |
|
|
(3,217 |
) |
| Accounts payable – related parties |
|
371 |
|
|
|
49 |
|
| Accrued expenses and other current liabilities |
|
1,385 |
|
|
|
1,436 |
|
| Accrued expenses and other current liabilities – related parties |
|
(142 |
) |
|
|
- |
|
| Deferred revenue |
|
(451 |
) |
|
|
2,720 |
|
| Other noncurrent liabilities |
|
94 |
|
|
|
8 |
|
| Net cash provided by operating
activities |
|
8,282 |
|
|
|
1,197 |
|
| Cash flows from investing activities |
|
|
|
| Collateralization of derivative instruments |
|
(1,223 |
) |
|
|
(1,349 |
) |
| Purchase of marketable securities |
|
(15,818 |
) |
|
|
(11,000 |
) |
| Proceeds from the sale of marketable securities |
|
7,884 |
|
|
|
9,124 |
|
| Capital expenditures |
|
(898 |
) |
|
|
(897 |
) |
| Net cash used in investing activities |
|
(10,055 |
) |
|
|
(4,122 |
) |
| Cash flows from financing activities |
|
|
|
| Minimum tax withholding on stock options exercised and awards
vested |
|
- |
|
|
|
(53 |
) |
| Excess tax benefits associated with stock options and awards |
|
- |
|
|
|
(136 |
) |
| Payment of dividends |
|
(102,813 |
) |
|
|
(2,623 |
) |
| Net cash used in financing activities |
|
(102,813 |
) |
|
|
(2,812 |
) |
| Net change in cash and cash equivalents |
|
(104,586 |
) |
|
|
(5,737 |
) |
| Cash and cash equivalents at beginning of period |
|
199,272 |
|
|
|
154,049 |
|
| Cash and cash equivalents at end of period |
$ |
94,686 |
|
|
$ |
148,312 |
|
| |
|
|
|
| Cash paid for interest |
$ |
- |
|
|
$ |
- |
|
| Cash paid for income taxes |
$ |
1 |
|
|
$ |
906 |
|
| |
|
|
|
|
|
|
|
| |
| FutureFuel Corp. |
| Reconciliation of Non-GAAP Financial Measure
to Financial Measure |
| (Dollars in thousands) |
| (Unaudited) |
| |
| Reconciliation of Adjusted EBITDA to Net Income |
| |
| |
Three months ended
March 31,: |
| |
2017 |
|
2016(1) |
| Adjusted EBITDA |
$ |
5,569 |
|
|
$ |
12,702 |
|
| Depreciation and amortization |
|
(2,896 |
) |
|
|
(2,622 |
) |
| Non-cash stock-based compensation |
|
(477 |
) |
|
|
(477 |
) |
| Interest and dividend income |
|
1,723 |
|
|
|
1,345 |
|
| Interest expense |
|
(43 |
) |
|
|
(43 |
) |
| Losses on disposal of property and equipment |
|
(31 |
) |
|
|
(115 |
) |
| Gains/(losses) on derivative instruments |
|
1,279 |
|
|
|
(1,039 |
) |
| Losses on marketable securities |
|
(131 |
) |
|
|
(1,018 |
) |
| Income tax (provision)/benefit |
|
(1,597 |
) |
|
|
1,872 |
|
| Other |
|
- |
|
|
|
(36 |
) |
| Net income |
$ |
3,396 |
|
|
$ |
10,569 |
|
| |
| Reconciliation of Adjusted EBITDA to Net Cash Provided by
Operating Activities |
| |
| |
Three months ended
March 31,: |
| |
2017 |
|
2016(1) |
| Adjusted EBITDA |
$ |
5,569 |
|
|
$ |
12,702 |
|
| Benefit for deferred income taxes |
|
(1,761 |
) |
|
|
(3,822 |
) |
| Interest and dividend income |
|
1,723 |
|
|
|
1,345 |
|
| Income tax (provision)/benefit |
|
(1,597 |
) |
|
|
1,872 |
|
| Gains/(losses) on derivative instruments |
|
1,279 |
|
|
|
(1,039 |
) |
| Change in fair value of derivative instruments |
|
1,202 |
|
|
|
3,398 |
|
| Changes in operating assets and liabilities, net |
|
1,868 |
|
|
|
(13,223 |
) |
| Other |
|
(1 |
) |
|
|
(36 |
) |
| Net cash provided by operating activities |
$ |
8,282 |
|
|
$ |
1,197 |
|
(1) Prior year adjusted EBITDA reconciliations have been modified to be consistent with current year
presentations.
| |
| |
| FutureFuel Corp. |
| Condensed Consolidated Segment
Income |
| (Dollars in thousands) |
| (Unaudited) |
| |
| |
Three months ended
March 31,: |
| |
2017 |
|
2016 |
| Revenue |
|
|
|
| Custom chemicals |
$ |
21,952 |
|
|
$ |
20,292 |
|
| Performance chemicals |
|
4,405 |
|
|
|
4,776 |
|
| Chemicals revenue |
$ |
26,357 |
|
|
$ |
25,068 |
|
| Biofuels revenue |
|
27,754 |
|
|
|
21,567 |
|
| Total Revenue |
$ |
54,111 |
|
|
$ |
46,635 |
|
| |
|
|
|
| Segment gross profit |
|
|
|
| Chemicals |
$ |
7,009 |
|
|
$ |
8,572 |
|
| Biofuels |
|
(879 |
) |
|
|
2,481 |
|
| Total gross profit |
|
6,130 |
|
|
|
11,053 |
|
| Corporate expenses |
|
(2,655 |
) |
|
|
(2,524 |
) |
| Income before interest and taxes |
|
3,475 |
|
|
|
8,529 |
|
| Interest and dividend income |
|
1,723 |
|
|
|
1,345 |
|
| Interest and other expense |
|
(205 |
) |
|
|
(1,177 |
) |
| (Provision)/benefit for income taxes |
|
(1,597 |
) |
|
|
1,872 |
|
| Net income |
$ |
3,396 |
|
|
$ |
10,569 |
|
| |
|
|
|
|
|
|
|
Depreciation is allocated to segment costs of goods sold based on plant usage. The total assets and capital
expenditures of FutureFuel have not been allocated to individual segments as large portions of these assets are shared to varying
degrees by each segment, causing such an allocation to be of little value.
COMPANY CONTACT FutureFuel Corp. Tom McKinlay (314)854-8352 www.futurefuelcorporation.com
