BROOKFIELD, CT --(Marketwired - May 17, 2017) -
- Second quarter sales were $108.3 million, essentially flat sequentially; strong FPD growth was offset by a decline in IC
demand
- Net income attributable to Photronics, Inc. shareholders was $1.8 million ($0.03 per diluted share)
- Net cash1 improved to $281 million, providing additional financial strength and flexibility to fund growth
- Third quarter 2017 guidance: sales between $110 and $120 million; diluted EPS between $0.05 and $0.12
Photronics, Inc. (NASDAQ:
PLAB), a worldwide leader in supplying innovative imaging technology solutions for the global electronics industry, today
reported financial results for fiscal 2017 second quarter ended April 30, 2017.
Second quarter sales were $108.3 million, essentially flat sequentially and down 12% compared with last year. Sales of
integrated circuits (IC) photomasks were $82.6 million, down 4% sequentially and down 9% compared with last year, while sales of
flat panel display (FPD) photomasks were $25.7 million, up 10% sequentially and down 20% compared with last year.
Net income attributable to Photronics, Inc. shareholders was $1.8 million ($0.03 per diluted share), compared with $1.9
million ($0.03 per diluted share), for the first quarter of 2017; and $11.9 million ($0.16 per diluted share) for the second
quarter of 2016, which included a non-recurring tax benefit of $3.0 million ($0.03 per diluted share).
"Second quarter revenues were essentially flat compared with the first quarter as improving display photomask sales were
offset by a decline in our high-end logic business in Taiwan," said Peter Kirlin, chief executive officer. "FPD sales improved
10% driven by strengthening demand for mainstream masks. IC sales were down, primarily due to weak 28 nm demand in Taiwan.
Operating margin decreased mainly due to a drop in gross margin as a result of an unfavorable product mix. We were able to
generate cash, building upon our already strong balance sheet. Strategically, we achieved three important milestones since our
first quarter report: the first of two new writing tools is being installed to add FPD capacity; construction began on our new
China IC facility; and this morning we announced a new joint venture in China."
In a separate press release issued today, Photronics announced it has entered into a second joint venture with Dai Nippon
Printing Co., Ltd. (TSE: 7912) focused on serving semiconductor manufacturers in China.
Third Quarter 2017 Guidance
Kirlin continued, "Heading into the third quarter, we are cautiously optimistic that we will achieve sales growth and margin
expansion. High-end FPD demand is now strengthening rapidly, and we were running at full capacity as we entered the third
quarter; we expect to remain full, even as we add capacity. High-end memory is growing as customers release new designs. And
while we expect high-end logic to improve, this may not occur during our third quarter and therefore may not impact our sales
until later this year." For the third quarter of 2017, Photronics expects revenues to be between $110 million and $120 million
and net income attributable to Photronics, Inc. shareholders to be between $0.05 and $0.12 per diluted share.
Conference Call
A conference call to discuss these results is scheduled for 8:30 a.m. Eastern time on Wednesday, May 17, 2017. The call can be
accessed by logging onto Photronics' web site at www.photronics.com. The
live dial-in number is (877) 377-7095 or (408) 774-4601 outside of the United States and Canada. The call will be archived on
Photronics' web site for instant replay access.
Non-GAAP Financial Measures
Non-GAAP net income attributable to Photronics, Inc. shareholders, non-GAAP earnings per share, and non-GAAP EBITDA are
"non-GAAP financial measures" as such term is defined by the Securities and Exchange Commission, and may differ from non-GAAP
financial measures used by other companies. The attached financial supplement reconciles Photronics, Inc.'s financial results
under GAAP to non-GAAP financial information. Photronics, Inc. believes these non-GAAP financial measures that exclude certain
non-cash or non-recurring income or expense items are useful for analysts and investors to evaluate Photronics, Inc.'s future
on-going performance because they enable a more meaningful comparison of Photronics, Inc.'s projected earnings and performance
with its historical results of prior periods. These non-GAAP metrics are not intended to represent funds available for
Photronics, Inc.'s discretionary use and are not intended to represent, or be used as a substitute for, operating income, net
income or cash flows from operations data as measured under GAAP. The items excluded from these non-GAAP metrics, but included in
the calculation of their closest GAAP equivalent, are significant components of the condensed consolidated statements of income
and must be considered in performing a comprehensive assessment of overall financial performance. Non-GAAP financial information
is adjusted for the following items:
- Non-recurring tax benefit in fiscal 2016 related to the recognition of certain tax benefits in Taiwan that were determined
to be realizable in filings for future tax periods
- Non-recurring net gain on sale of investment in fiscal 2016
- Interest expense, income tax expense/(benefit), depreciation and amortization, and other items are added to GAAP net income
to derive non-GAAP EBITDA
Note:
1. Net cash defined as cash and cash equivalents less long-term borrowings (including current portion), as reported in accordance
with GAAP.
About Photronics
Photronics is a leading worldwide manufacturer of
photomasks. Photomasks are high precision quartz plates
that contain microscopic images of electronic circuits. A key element in the manufacture of semiconductors and flat panel
displays, photomasks are used to transfer circuit patterns onto semiconductor wafers and flat panel substrates during the
fabrication of integrated circuits, a variety of flat panel displays and, to a lesser extent, other types of electrical and
optical components. They are produced in accordance with product designs provided by customers at strategically located manufacturing facilities in Asia, Europe, and North America.
Additional information on the Company can be accessed at www.photronics.com
The Private Securities Litigation Reform Act of 1995 provides a "safe harbor" for forward-looking statements made by or on
behalf of Photronics, Inc. and its subsidiaries (the Company). The forward-looking statements contained in this press release and
other parts of Photronics' web site involve risks and uncertainties that may affect the Company's operations, markets, products,
services, prices, and other factors. These risks and uncertainties include, but are not limited to, economic, competitive, legal,
governmental, and technological factors as well as decisions we may make in the future regarding our business, capital structure
and other matters. These forward-looking statements generally can be identified by phrases such as "believes", "expects",
"anticipates", "plans", "projects", and similar expressions. Accordingly, there is no assurance that the Company's expectations
will be realized. For a fuller discussion of the factors that may affect the Company's operations, see "Forward Looking
Statements" in the Company's Quarterly and Annual Reports to the Securities and Exchange Commission on Forms 10-Q and 10-K. The
Company assumes no obligation to provide revisions to any forward-looking statements.
|
|
PHOTRONICS, INC. AND SUBSIDIARIES |
|
Condensed Consolidated Statements of Income |
|
(in thousands, except per share amounts) |
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
April 30, |
|
|
January 29, |
|
|
May 1, |
|
|
April 30, |
|
|
May 1, |
|
|
|
2017 |
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
108,297 |
|
|
$ |
109,831 |
|
|
$ |
122,923 |
|
|
$ |
218,128 |
|
|
$ |
252,879 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales |
|
|
(88,140 |
) |
|
|
(86,832 |
) |
|
|
(91,636 |
) |
|
|
(174,972 |
) |
|
|
(186,156 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
20,157 |
|
|
|
22,999 |
|
|
|
31,287 |
|
|
|
43,156 |
|
|
|
66,723 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
(10,894 |
) |
|
|
(10,871 |
) |
|
|
(11,024 |
) |
|
|
(21,765 |
) |
|
|
(23,222 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
(3,726 |
) |
|
|
(3,485 |
) |
|
|
(5,447 |
) |
|
|
(7,211 |
) |
|
|
(11,148 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
5,537 |
|
|
|
8,643 |
|
|
|
14,816 |
|
|
|
14,180 |
|
|
|
32,353 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of investment |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
8,785 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense), net |
|
|
(3,622 |
) |
|
|
(2,083 |
) |
|
|
(2,989 |
) |
|
|
(5,705 |
) |
|
|
(2,111 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
1,915 |
|
|
|
6,560 |
|
|
|
11,827 |
|
|
|
8,475 |
|
|
|
39,027 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (provision) benefit |
|
|
(431 |
) |
|
|
(2,050 |
) |
|
|
2,326 |
|
|
|
(2,481 |
) |
|
|
(1,374 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
1,484 |
|
|
|
4,510 |
|
|
|
14,153 |
|
|
|
5,994 |
|
|
|
37,653 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss (income) attributable to noncontrolling interests |
|
|
313 |
|
|
|
(2,564 |
) |
|
|
(2,299 |
) |
|
|
(2,251 |
) |
|
|
(4,797 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Photronics, Inc. shareholders |
|
$ |
1,797 |
|
|
$ |
1,946 |
|
|
$ |
11,854 |
|
|
$ |
3,743 |
|
|
$ |
32,856 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.03 |
|
|
$ |
0.03 |
|
|
$ |
0.18 |
|
|
$ |
0.05 |
|
|
$ |
0.49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
$ |
0.03 |
|
|
$ |
0.03 |
|
|
$ |
0.16 |
|
|
$ |
0.05 |
|
|
$ |
0.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average number of common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
68,426 |
|
|
|
68,176 |
|
|
|
67,372 |
|
|
|
68,301 |
|
|
|
67,090 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
69,385 |
|
|
|
69,169 |
|
|
|
77,516 |
|
|
|
69,277 |
|
|
|
78,326 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PHOTRONICS, INC. AND SUBSIDIARIES |
Condensed Consolidated Balance Sheets |
(in thousands) |
(Unaudited) |
|
|
|
|
|
|
|
April 30, |
|
October 30, |
|
|
2017 |
|
2016 |
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
345,724 |
|
$ |
314,074 |
|
Accounts receivable |
|
|
91,150 |
|
|
92,636 |
|
Inventories |
|
|
24,537 |
|
|
22,081 |
|
Other current assets |
|
|
11,044 |
|
|
12,795 |
|
|
|
|
|
|
|
|
|
Total current assets |
|
|
472,455 |
|
|
441,586 |
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
503,900 |
|
|
506,434 |
Intangible assets, net |
|
|
19,152 |
|
|
19,854 |
Other assets |
|
|
20,064 |
|
|
20,114 |
|
|
|
|
|
|
|
Total assets |
|
$ |
1,015,571 |
|
$ |
987,988 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
Current portion of long-term borrowings |
|
$ |
5,503 |
|
$ |
5,428 |
|
Accounts payable and accrued liabilities |
|
|
86,465 |
|
|
75,889 |
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
91,968 |
|
|
81,317 |
|
|
|
|
|
|
|
Long-term borrowings |
|
|
59,147 |
|
|
61,860 |
Other liabilities |
|
|
19,702 |
|
|
19,337 |
|
|
|
|
|
|
|
Photronics, Inc. shareholders' equity |
|
|
729,879 |
|
|
710,363 |
Noncontrolling interests |
|
|
114,875 |
|
|
115,111 |
|
|
Total equity |
|
|
844,754 |
|
|
825,474 |
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
1,015,571 |
|
$ |
987,988 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PHOTRONICS, INC. AND SUBSIDIARIES |
|
Condensed Consolidated Statements of Cash Flows |
|
(in thousands) |
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
|
|
April 30, |
|
|
May 1, |
|
|
|
2017 |
|
|
2016 |
|
|
|
|
|
|
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
5,994 |
|
|
$ |
37,653 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
42,378 |
|
|
|
40,832 |
|
|
|
Gain on sale of investment |
|
|
- |
|
|
|
(8,785 |
) |
|
|
Changes in assets, liabilities and other |
|
|
(1,465 |
) |
|
|
(4,561 |
) |
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
|
46,907 |
|
|
|
65,139 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
Purchases of property, plant and equipment |
|
|
(14,152 |
) |
|
|
(34,928 |
) |
|
Acquisition of Business |
|
|
(5,400 |
) |
|
|
- |
|
|
Proceeds from sale of investments |
|
|
167 |
|
|
|
8,785 |
|
|
Other |
|
|
(462 |
) |
|
|
193 |
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
|
(19,847 |
) |
|
|
(25,950 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
Repayments of long-term borrowings |
|
|
(2,695 |
) |
|
|
(54,951 |
) |
|
Proceeds from share-based arrangements |
|
|
2,311 |
|
|
|
3,046 |
|
|
Other |
|
|
(23 |
) |
|
|
(19 |
) |
|
|
|
|
|
|
|
|
|
Net cash used in financing activities |
|
|
(407 |
) |
|
|
(51,924 |
) |
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash |
|
|
4,997 |
|
|
|
846 |
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
31,650 |
|
|
|
(11,889 |
) |
Cash and cash equivalents, beginning of period |
|
|
314,074 |
|
|
|
205,867 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
|
$ |
345,724 |
|
|
$ |
193,978 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PHOTRONICS, INC. AND SUBSIDIARIES |
|
Non-GAAP Financial Measures |
|
Reconciliation of GAAP to Non-GAAP Financial Information |
|
(in thousands, except per share data) |
|
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
April 30, |
|
January 29, |
|
May 1, |
|
|
April 30, |
|
May 1, |
|
|
|
2017 |
|
2017 |
|
2016 |
|
|
2017 |
|
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP to Non-GAAP Net
Income Attributable to Photronics, Inc. Shareholders and EPS data |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income attributable to Photronics, Inc. shareholders |
|
$ |
1,797 |
|
$ |
1,946 |
|
$ |
11,854 |
|
|
$ |
3,743 |
|
$ |
32,856 |
|
|
Income tax expense/(benefit) (a) |
|
|
- |
|
|
- |
|
|
(3,004 |
) |
|
|
- |
|
|
(3,004 |
) |
|
Gain on sale of investment, net of tax (b) |
|
|
- |
|
|
- |
|
|
- |
|
|
|
- |
|
|
(8,753 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income attributable to Photronics, Inc. shareholders |
|
$ |
1,797 |
|
$ |
1,946 |
|
$ |
8,850 |
|
|
$ |
3,743 |
|
$ |
21,099 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of diluted shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP |
|
|
69,385 |
|
|
69,169 |
|
|
77,516 |
|
|
|
69,277 |
|
|
78,326 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP |
|
|
69,385 |
|
|
69,169 |
|
|
77,516 |
|
|
|
69,277 |
|
|
78,326 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per diluted share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP |
|
$ |
0.03 |
|
$ |
0.03 |
|
$ |
0.16 |
|
|
$ |
0.05 |
|
$ |
0.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP |
|
$ |
0.03 |
|
$ |
0.03 |
|
$ |
0.13 |
|
|
$ |
0.05 |
|
$ |
0.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP Net Income to Non-GAAP EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Net Income (c) |
|
$ |
1,484 |
|
$ |
4,510 |
|
$ |
14,153 |
|
|
$ |
5,994 |
|
$ |
37,653 |
|
|
Interest expense |
|
|
550 |
|
|
559 |
|
|
964 |
|
|
|
1,109 |
|
|
2,138 |
|
|
Income tax expense/(benefit) |
|
|
431 |
|
|
2,050 |
|
|
(2,326 |
) |
|
|
2,481 |
|
|
1,374 |
|
|
Depreciation and amortization |
|
|
21,345 |
|
|
20,896 |
|
|
20,073 |
|
|
|
42,241 |
|
|
40,530 |
|
|
Other items (d) |
|
|
921 |
|
|
937 |
|
|
976 |
|
|
|
1,858 |
|
|
1,873 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP EBITDA |
|
$ |
24,731 |
|
$ |
28,952 |
|
$ |
33,840 |
|
|
$ |
53,683 |
|
$ |
83,568 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes: |
(a) |
|
Represents tax benefit primarily related to the recognition of prior period tax
benefits and other tax positions no longer deemed necessary in Taiwan |
(b) |
|
Represents gain on sale of investment in a foreign entity |
(c) |
|
Includes net income attributable to noncontrolling interests, and in 2016 includes gain on
sale of investment in a foreign entity |
(d) |
|
Consists of stock compensation expense |
|
|
|