MONCTON, NEW BRUNSWICK--(Marketwired - Jun 5, 2017) - Major Drilling Group International Inc. (TSX:MDI) today reported results
for the year and fourth quarter of fiscal year 2017, ended April 30, 2017.
Highlights
In millions of Canadian dollars
(except loss per share) |
Q4 2017 |
Q4 2016 |
YTD 2017 |
YTD 2016 |
Revenue |
$ |
81.5 |
|
$ |
64.1 |
|
$ |
300.6 |
|
$ |
304.6 |
|
Gross profit |
|
19.6 |
|
|
12.1 |
|
|
60.2 |
|
|
70.0 |
|
|
As percentage of revenue |
|
24.1 |
% |
|
18.8 |
% |
|
20.0 |
% |
|
23.0 |
% |
EBITDA (1) |
|
5.5 |
|
|
(0.4 |
) |
|
10.6 |
|
|
20.3 |
|
|
As percentage of revenue |
|
6.7 |
% |
|
(0.6 |
%) |
|
3.5 |
% |
|
6.7 |
% |
Net loss |
|
(8.2 |
) |
|
(12.9 |
) |
|
(42.1 |
) |
|
(45.3 |
) |
Loss per share |
|
(0.10 |
) |
|
(0.16 |
) |
|
(0.52 |
) |
|
(0.57 |
) |
(1) Earnings before interest, taxes, depreciation and amortization, excluding restructuring
charge and contingent consideration true-up (see "non-GAAP financial measure") |
|
- Quarterly revenue was $81.5 million, up 27% from the $64.1 million recorded for the same quarter last year.
- Gross margin percentage for the quarter improved to 24.1%, compared to 18.8% for the corresponding period last year.
- EBITDA increased to $5.5 million for the quarter, compared to a loss of $0.4 million for the same quarter last year.
- Net loss was $8.2 million or $0.10 per share for the quarter, compared to a net loss of $12.9 million or $0.16 per share
for the prior year quarter.
- In order to remain a leader in the industry and meet customer demands, the Company is ramping up its investments in
continuous improvements such as deep-hole rigs, underground mobile rigs and rod handling.
"As expected, we are off to a much better start to the calendar year with revenue up 27% compared to the same quarter last
year. This increase in revenue came from improved rig utilization. Pricing remains competitive, although we have seen pricing
improve in certain areas given the shortage of experienced drill crews," said Denis Larocque, President and CEO of Major Drilling
Group International Inc. "What is also encouraging is that we are seeing increased demand in all of our operations, particularly
in South and Central America, which had been the most affected by the prolonged downturn."
"During the quarter, we saw a gradual increase in activity month by month, with this trend continuing into our first quarter
of fiscal 2018. Global exploration spending improved as most senior and intermediate companies have increased their exploration
budgets for calendar 2017 and junior mining companies continue to be active following recent financings. We continue to see
prices for drilling improving, although at the moment, these improvements are offset by an increase in labour, mobilization and
repair costs, which is typical in a ramp-up environment. As utilization rates gradually improve, we should start to have
considerable leverage to increase revenue and profits as we move forward."
"The Company's net cash position (net of debt) continues to be very healthy at $18.1 million. The decrease this quarter was
due to an increase in receivables from increased activity and increased inventory to offset the anticipated shortage of product
supply. As well, we spent $7.3 million on capital expenditures this quarter, adding 5 new rigs to our fleet while disposing of 4
older, inefficient and more costly rigs, bringing the fleet total to 646 rigs," added Mr. Larocque.
"Due to tremendous efforts from our dedicated employees, I am very pleased with where the Company is positioned. Coming out of
one of the longest downturns in the industry with net cash on hand allows us to improve our fleet and meet our customers' demands
in terms of rod handling, mobile equipment and deep-hole capacity, which has been key to our success as the leader in specialized
drilling."
"As we begin a new fiscal year, we have a positive but cautious view. Most senior and intermediate companies have seen their
mineral reserves deplete over the last few years and recognize the need to address supply shortages looming in most commodities.
One of the challenges that is re-emerging in our sector is the shortage of experienced drill crews in the industry, a factor that
will put some pressure on cost and productivity as we go forward. We continue to focus and invest in safety, which has produced
continuous improvements over the last few years. We have enhanced our recruiting and training systems, allowing us to efficiently
bring competent employees to the field while at the same time, in our quest for zero harm, reducing the number of injuries
sustained by new recruits as compared to previous cycles. Our partnership with the Bathurst campus of the Collège Communautaire
du Nouveau-Brunswick for their new driller training program will help with the initiatives we are deploying to recruit and train
new employees, and is part of the efforts we are making to get prepared for a potential upturn in our industry."
"The Company expects to spend $25 million in capital expenditures in fiscal 2018 to meet customers' demands, improve rig
reliability, productivity and utilization, as well as invest in our continuous improvement initiatives. However, we will remain
vigilant and flexible in order to react and adjust to unforeseen market conditions."
"Finally, I would like to take this opportunity to thank Mr. Francis McGuire, who has stepped down from the Board of Directors
to pursue a new position as the President of Atlantic Canada Opportunities Agency. Francis has made enormous contributions to our
success over the years and we wish him well with his future endeavors."
Fourth quarter ended April 30, 2017
Total revenue for the quarter was $81.5 million, up 27.1% from revenue of $64.1 million recorded in the same quarter last
year. The favourable foreign exchange translation impact for the quarter, when comparing to the effective rates for the same
period last year, is estimated at $0.3 million on revenue, with a negligible impact on net earnings.
Revenue for the quarter from Canada - U.S. drilling operations increased by 19.0% to $47.5 million, compared to the same
period last year. The increase came from all operations as the Company saw increased activity from both seniors and juniors over
the same period last year.
South and Central American revenue increased by 52.0% to $22.8 million for the quarter, compared to the same quarter last
year. The increase was driven primarily by Mexico and the Guiana Shield, with other countries showing slight improvements.
Asian and African operations reported revenue of $11.2 million, up 21.7% from the same period last year. Burkina Faso and the
Philippines make up most of this increase, offset by a slight decrease in Indonesia as a result of ongoing political issues in
the country.
The overall gross margin percentage for the quarter was 24.1%, up from 18.8% for the same period last year. Increased
activity, along with some price adjustments and better production, resulted in the increased margins.
General and administrative costs were up 3.5% from the same quarter last year at $11.7 million. General and administrative
expenses have increased slightly in the quarter as the Company continues to prepare for increased activity in the industry.
Other expenses were $2.6 million compared to $0.6 million for the same quarter last year. This increase was impacted primarily
by an increase in bad debt expense, severance paid in the quarter and a true-up of $0.7 million on the contingent consideration
due to better than expected results arising from the Taurus acquisition.
Foreign exchange loss was $0.8 million compared to a loss of $0.5 million in the same quarter last year. This loss was due to
exchange rate variations on monetary working capital items.
The income tax provision for the quarter was an expense of $0.2 million compared to a recovery of $0.8 million for the prior
year period. The tax expense for the quarter was impacted by non-tax affected losses and non-deductible expenses.
Net loss was $8.2 million or $0.10 per share ($0.10 per share diluted) for the quarter, compared to a net loss of $12.9
million or $0.16 per share ($0.16 per share diluted) for the prior year quarter.
Non-GAAP Financial Measure
In this news release, the Company uses the non-GAAP financial measure, EBITDA, excluding restructuring charge and contingent
consideration true-up. The Company believes this non-GAAP financial measure provides useful information to both management and
investors in measuring the financial performance of the Company. This measure does not have a standardized meaning prescribed by
GAAP and therefore may not be comparable to similarly titled measures presented by other publicly traded companies, and should
not be construed as an alternative to other financial measures determined in accordance with GAAP.
Forward-Looking Statements
Some of the statements contained in this news release may be forward-looking statements, such as, but not limited to, those
relating to: worldwide demand for gold and base metals and overall commodity prices; the level of activity in the mining industry
and the demand for the Company's services; the Canadian and international economic environments; the Company's ability to attract
and retain customers and to manage its assets and operating costs; sources of funding for its clients (particularly for junior
mining companies); competitive pressures; currency movements (which can affect the Company's revenue in Canadian dollars); the
geographic distribution of the Company's operations; the impact of operational changes; changes in jurisdictions in which the
Company operates (including changes in regulation); failure by counterparties to fulfill contractual obligations; and other
factors as may be set forth as well as objectives or goals including words to the effect that the Company or management expects a
stated condition to exist or occur. Since forward-looking statements address future events and conditions, by their very nature,
they involve inherent risks and uncertainties. Actual results in each case could differ materially from those currently
anticipated in such statements by reason of factors such as, but not limited to, the factors set out in the discussion on pages
15 to 18 of the 2016 Annual Report entitled "General Risks and Uncertainties", and such other documents as available on SEDAR at
www.sedar.com. All such factors should be considered carefully when making
decisions with respect to the Company. The Company does not undertake to update any forward-looking statements, including those
statements that are incorporated by reference herein, whether written or oral, that may be made from time to time by or on its
behalf, except in accordance with applicable securities laws.
About Major Drilling
Major Drilling Group International Inc. is one of the world's largest drilling services companies primarily serving the mining
industry. To support its customers' varied exploration drilling requirements, Major Drilling maintains field operations and
offices in Canada, the United States, Mexico, South America, Asia, Africa and Europe. Major Drilling provides all types of
drilling services including surface and underground coring, directional, reverse circulation, sonic, geotechnical, environmental,
water-well, coal-bed methane, shallow gas, underground percussive/longhole drilling, surface drill and blast, and a variety of
drilling-related mine services.
Webcast/Conference Call Information
Major Drilling will provide a simultaneous webcast and conference call to discuss its quarterly results on Tuesday, June 6,
2017 at 9:00 AM (EDT). To access the webcast, which includes a slide presentation, please go to the investors/webcast section of
Major Drilling's website at www.majordrilling.com and click on the
link. Please note that this is listen only mode.
To participate in the conference call, please dial 416-340-2216 and ask for Major Drilling's Fourth Quarter Results Conference
Call. To ensure your participation, please call in approximately five minutes prior to the scheduled start of the call.
For those unable to participate, a taped rebroadcast will be available approximately one hour after the completion of the call
until midnight, Tuesday, June 20, 2017. To access the rebroadcast, dial 905-694-9451 and enter the passcode 1932810. The webcast
will also be archived for one year and can be accessed on the Major Drilling website at www.majordrilling.com.
|
|
Major Drilling Group International Inc. |
|
Condensed Consolidated Statements of Operations |
|
(in thousands of Canadian dollars, except per share information) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended April 30 |
|
Twelve months ended April 30 |
|
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2017 |
|
2016 |
|
2017 |
|
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL REVENUE |
$ |
81,469 |
|
$ |
64,133 |
|
$ |
300,588 |
|
$ |
304,621 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DIRECT COSTS |
|
61,860 |
|
|
52,082 |
|
|
240,370 |
|
|
234,660 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROSS PROFIT |
|
19,609 |
|
|
12,051 |
|
|
60,218 |
|
|
69,961 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative |
|
11,678 |
|
|
11,302 |
|
|
44,594 |
|
|
44,081 |
|
|
Other expenses |
|
2,627 |
|
|
577 |
|
|
5,239 |
|
|
4,079 |
|
|
(Gain) loss on disposal of property, plant and equipment |
|
(316 |
) |
|
32 |
|
|
48 |
|
|
(2,149 |
) |
|
Foreign exchange loss |
|
780 |
|
|
491 |
|
|
390 |
|
|
3,638 |
|
|
Finance costs |
|
90 |
|
|
113 |
|
|
331 |
|
|
554 |
|
|
Depreciation of property, plant and equipment |
|
12,104 |
|
|
12,141 |
|
|
48,955 |
|
|
49,702 |
|
|
Amortization of intangible assets |
|
660 |
|
|
660 |
|
|
2,625 |
|
|
3,265 |
|
|
Restructuring charge |
|
- |
|
|
377 |
|
|
- |
|
|
8,377 |
|
|
|
27,623 |
|
|
25,693 |
|
|
102,182 |
|
|
111,547 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS BEFORE INCOME TAX |
|
(8,014 |
) |
|
(13,642 |
) |
|
(41,964 |
) |
|
(41,586 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME TAX - PROVISION (RECOVERY) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Current |
|
2,858 |
|
|
1,965 |
|
|
8,999 |
|
|
8,652 |
|
|
Deferred |
|
(2,641 |
) |
|
(2,748 |
) |
|
(8,899 |
) |
|
(4,953 |
) |
|
|
217 |
|
|
(783 |
) |
|
100 |
|
|
3,699 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS |
$ |
(8,231 |
) |
$ |
(12,859 |
) |
$ |
(42,064 |
) |
$ |
(45,285 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS PER SHARE |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
$ |
(0.10 |
) |
$ |
(0.16 |
) |
$ |
(0.52 |
) |
$ |
(0.57 |
) |
Diluted |
$ |
(0.10 |
) |
$ |
(0.16 |
) |
$ |
(0.52 |
) |
$ |
(0.57 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Major Drilling Group International Inc. |
|
Condensed Consolidated Statements of Comprehensive Earnings (Loss) |
|
(in thousands of Canadian dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended April 30 |
|
Twelve months ended April 30 |
|
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2017 |
|
2016 |
|
2017 |
|
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS |
$ |
(8,231 |
) |
$ |
(12,859 |
) |
$ |
(42,064 |
) |
$ |
(45,285 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER COMPREHENSIVE EARNINGS (LOSS) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Items that may be reclassified subsequently to profit or loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain (loss) on foreign currency translations (net of tax) |
|
11,724 |
|
|
(28,757 |
) |
|
24,891 |
|
|
11,252 |
|
|
Unrealized (loss) gain on derivatives (net of tax) |
|
(86 |
) |
|
318 |
|
|
(163 |
) |
|
302 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPREHENSIVE EARNINGS (LOSS) |
$ |
3,407 |
|
$ |
(41,298 |
) |
$ |
(17,336 |
) |
$ |
(33,731 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Major Drilling Group International Inc. |
|
Condensed Consolidated Statements of Changes in Equity |
|
For the twelve months ended April 30, 2016 and 2017 |
|
(in thousands of Canadian dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share capital |
Reserves |
|
Share-based payments reserve |
|
Retained earnings |
|
Foreign currency translation reserve |
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE AS AT MAY 1, 2015 |
$ |
239,726 |
$ |
24 |
|
$ |
17,234 |
|
$ |
152,764 |
|
$ |
50,644 |
$ |
460,392 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based payments reserve |
|
- |
|
- |
|
|
1,083 |
|
|
- |
|
|
- |
|
1,083 |
|
Dividend |
|
- |
|
- |
|
|
- |
|
|
(1,603 |
) |
|
- |
|
(1,603 |
) |
|
|
239,726 |
|
24 |
|
|
18,317 |
|
|
151,161 |
|
|
50,644 |
|
459,872 |
|
Comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
- |
|
- |
|
|
- |
|
|
(45,285 |
) |
|
- |
|
(45,285 |
) |
|
Unrealized gain on foreign currency |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
translations |
|
- |
|
- |
|
|
- |
|
|
- |
|
|
11,252 |
|
11,252 |
|
|
Unrealized gain on derivatives |
|
- |
|
302 |
|
|
- |
|
|
- |
|
|
- |
|
302 |
|
Total comprehensive loss |
|
- |
|
302 |
|
|
- |
|
|
(45,285 |
) |
|
11,252 |
|
(33,731 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE AS AT APRIL 30, 2016 |
|
239,726 |
|
326 |
|
|
18,317 |
|
|
105,876 |
|
|
61,896 |
|
426,141 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of stock options |
|
25 |
|
- |
|
|
(4 |
) |
|
- |
|
|
- |
|
21 |
|
Share-based payments reserve |
|
- |
|
- |
|
|
937 |
|
|
- |
|
|
- |
|
937 |
|
|
|
239,751 |
|
326 |
|
|
19,250 |
|
|
105,876 |
|
|
61,896 |
|
427,099 |
|
Comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
- |
|
- |
|
|
- |
|
|
(42,064 |
) |
|
- |
|
(42,064 |
) |
|
Unrealized gain on foreign currency |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
translations |
|
- |
|
- |
|
|
- |
|
|
- |
|
|
24,891 |
|
24,891 |
|
|
Unrealized loss on derivatives |
|
- |
|
(163 |
) |
|
- |
|
|
- |
|
|
- |
|
(163 |
) |
Total comprehensive loss |
|
- |
|
(163 |
) |
|
- |
|
|
(42,064 |
) |
|
24,891 |
|
(17,336 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE AS AT APRIL 30, 2017 |
$ |
239,751 |
$ |
163 |
|
$ |
19,250 |
|
$ |
63,812 |
|
$ |
86,787 |
$ |
409,763 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Major Drilling Group International Inc. |
|
Condensed Consolidated Statements of Cash Flows |
|
(in thousands of Canadian dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended April 30 |
|
Twelve months ended April 30 |
|
|
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2017 |
|
2016 |
|
2017 |
|
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income tax |
$ |
(8,014 |
) |
$ |
(13,642 |
) |
$ |
(41,964 |
) |
$ |
(41,586 |
) |
Operating items not involving cash |
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
12,764 |
|
|
12,801 |
|
|
51,580 |
|
|
52,967 |
|
|
(Gain) loss on disposal of property, plant and equipment |
|
(316 |
) |
|
32 |
|
|
48 |
|
|
(2,149 |
) |
|
Share-based payments reserve |
|
232 |
|
|
276 |
|
|
937 |
|
|
1,083 |
|
|
Restructuring charge |
|
- |
|
|
- |
|
|
- |
|
|
6,554 |
|
Finance costs recognized in loss before income tax |
|
90 |
|
|
113 |
|
|
331 |
|
|
554 |
|
|
|
4,756 |
|
|
(420 |
) |
|
10,932 |
|
|
17,423 |
|
Changes in non-cash operating working capital items |
|
(7,783 |
) |
|
5,041 |
|
|
(8,036 |
) |
|
9,277 |
|
Finance costs paid |
|
(90 |
) |
|
(113 |
) |
|
(331 |
) |
|
(554 |
) |
Income taxes (paid) recovered |
|
(1,581 |
) |
|
1,543 |
|
|
(5,810 |
) |
|
(3,816 |
) |
Cash flow (used in) from operating activities |
|
(4,698 |
) |
|
6,051 |
|
|
(3,245 |
) |
|
22,330 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
Repayment of long-term debt |
|
(829 |
) |
|
(2,088 |
) |
|
(5,445 |
) |
|
(7,858 |
) |
Issuance of common shares |
|
- |
|
|
- |
|
|
21 |
|
|
- |
|
Dividends paid |
|
- |
|
|
- |
|
|
- |
|
|
(3,206 |
) |
Cash flow used in financing activities |
|
(829 |
) |
|
(2,088 |
) |
|
(5,424 |
) |
|
(11,064 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
Business acquisition |
|
- |
|
|
- |
|
|
(3,881 |
) |
|
(1,783 |
) |
Acquisition of property, plant and equipment |
|
|
|
|
|
|
|
|
|
|
|
|
(net of direct financing) |
|
(7,267 |
) |
|
(973 |
) |
|
(17,652 |
) |
|
(12,125 |
) |
Proceeds from disposal of property, plant and equipment |
|
1,666 |
|
|
660 |
|
|
3,223 |
|
|
6,997 |
|
Cash flow used in investing activities |
|
(5,601 |
) |
|
(313 |
) |
|
(18,310 |
) |
|
(6,911 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes |
|
1,560 |
|
|
(2,782 |
) |
|
2,726 |
|
|
976 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(DECREASE) INCREASE IN CASH |
|
(9,568 |
) |
|
868 |
|
|
(24,253 |
) |
|
5,331 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH, BEGINNING OF THE PERIOD |
|
35,543 |
|
|
49,360 |
|
|
50,228 |
|
|
44,897 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH, END OF THE PERIOD |
$ |
25,975 |
|
$ |
50,228 |
|
$ |
25,975 |
|
$ |
50,228 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Major Drilling Group International Inc. |
Condensed Consolidated Balance Sheets |
As at April 30, 2017 and 2016 |
(in thousands of Canadian dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
2017 |
|
2016 |
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
Cash |
$ |
25,975 |
|
$ |
50,228 |
|
Trade and other receivables |
|
72,385 |
|
|
55,829 |
|
Note receivable |
|
476 |
|
|
457 |
|
Income tax receivable |
|
5,771 |
|
|
7,513 |
|
Inventories |
|
88,047 |
|
|
74,144 |
|
Prepaid expenses |
|
3,210 |
|
|
2,498 |
|
|
195,864 |
|
|
190,669 |
|
|
|
|
|
|
NOTE RECEIVABLE |
|
1,055 |
|
|
1,531 |
|
|
|
|
|
|
PROPERTY, PLANT AND EQUIPMENT |
|
221,524 |
|
|
240,703 |
|
|
|
|
|
|
DEFERRED INCOME TAX ASSETS |
|
17,026 |
|
|
9,564 |
|
|
|
|
|
|
GOODWILL |
|
58,432 |
|
|
57,641 |
|
|
|
|
|
|
INTANGIBLE ASSETS |
|
669 |
|
|
3,193 |
|
|
|
|
|
|
|
$ |
494,570 |
|
$ |
503,301 |
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
Trade and other payables |
$ |
48,359 |
|
$ |
34,068 |
|
Income tax payable |
|
3,036 |
|
|
1,859 |
|
Current portion of contingent consideration |
|
5,135 |
|
|
3,000 |
|
Current portion of long-term debt |
|
3,291 |
|
|
5,288 |
|
|
59,821 |
|
|
44,215 |
|
|
|
|
|
|
CONTINGENT CONSIDERATION |
|
- |
|
|
5,347 |
|
|
|
|
|
|
LONG-TERM DEBT |
|
4,544 |
|
|
6,936 |
|
|
|
|
|
|
DEFERRED INCOME TAX LIABILITIES |
|
20,442 |
|
|
20,662 |
|
|
84,807 |
|
|
77,160 |
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
Share capital |
|
239,751 |
|
|
239,726 |
|
Reserves |
|
163 |
|
|
326 |
|
Share-based payments reserve |
|
19,250 |
|
|
18,317 |
|
Retained earnings |
|
63,812 |
|
|
105,876 |
|
Foreign currency translation reserve |
|
86,787 |
|
|
61,896 |
|
|
409,763 |
|
|
426,141 |
|
|
|
|
|
|
|
$ |
494,570 |
|
$ |
503,301 |
MAJOR DRILLING GROUP INTERNATIONAL INC.
SELECTED FINANCIAL INFORMATION
FOR THE THREE AND TWELVE MONTHS ENDED APRIL 30, 2017 AND 2016
(in thousands of Canadian dollars)
SEGMENTED INFORMATION
The Company's operations are divided into three geographic segments corresponding to its management structure: Canada - U.S.;
South and Central America; and Asia and Africa. The services provided in each of the reportable segments are essentially the
same. The accounting policies of the segments are the same as those described in note 4 presented in the Notes to Consolidated
Financial Statements for the year ended April 30, 2017. Management evaluates performance based on earnings from operations in
these three geographic segments before finance costs, general and corporate expenses and income tax. Data relating to each of the
Company's reportable segments is presented as follows:
|
|
|
|
|
|
|
|
|
|
Q4 2017 |
|
Q4 2016 |
|
YTD 2017 |
|
YTD 2016 |
|
|
(unaudited) |
|
(unaudited) |
|
|
|
|
|
|
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
Canada - U.S. |
$ |
47,500 |
|
$ |
39,949 |
|
$ |
179,789 |
|
$ |
194,552 |
|
|
South and Central America |
|
22,803 |
|
|
14,962 |
|
|
71,420 |
|
|
65,658 |
|
|
Asia and Africa |
|
11,166 |
|
|
9,222 |
|
|
49,379 |
|
|
44,411 |
|
|
$ |
81,469 |
|
$ |
64,133 |
|
$ |
300,588 |
|
$ |
304,621 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
Canada - U.S.* |
$ |
(2,661 |
) |
$ |
(4,481 |
) |
$ |
(15,529 |
) |
$ |
(4,306 |
) |
|
South and Central America** |
|
(160 |
) |
|
(2,799 |
) |
|
(11,375 |
) |
|
(9,675 |
) |
|
Asia and Africa*** |
|
(2,425 |
) |
|
(3,624 |
) |
|
(7,165 |
) |
|
(17,658 |
) |
|
|
(5,246 |
) |
|
(10,904 |
) |
|
(34,069 |
) |
|
(31,639 |
) |
Finance costs |
|
90 |
|
|
113 |
|
|
331 |
|
|
554 |
|
General and corporate expenses**** |
|
2,678 |
|
|
2,625 |
|
|
7,564 |
|
|
9,393 |
|
Income tax |
|
217 |
|
|
(783 |
) |
|
100 |
|
|
3,699 |
|
Net loss |
$ |
(8,231 |
) |
$ |
(12,859 |
) |
$ |
(42,064 |
) |
$ |
(45,285 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
Canada - U.S. |
$ |
6,997 |
|
$ |
7,005 |
|
$ |
28,457 |
|
$ |
27,975 |
|
|
South and Central America |
|
3,205 |
|
|
3,042 |
|
|
12,876 |
|
|
12,614 |
|
|
Asia and Africa |
|
2,229 |
|
|
2,469 |
|
|
8,325 |
|
|
11,299 |
|
|
Unallocated and corporate assets |
|
333 |
|
|
285 |
|
|
1,922 |
|
|
1,079 |
|
Total depreciation and amortization |
$ |
12,764 |
|
$ |
12,801 |
|
$ |
51,580 |
|
$ |
52,967 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*Canada - U.S. included restructuring charges for the three and twelve months ended April 30, 2016 of $63
and $106, respectively. |
**South and Central America included restructuring charges for the three and twelve months ended April 30, 2016 of $314
and $495, respectively. |
***Asia and Africa included restructuring charges for the twelve months ended April 30, 2016 of $6,844. |
****General and corporate expenses include expenses for corporate offices, stock options and certain unallocated costs
and restructuring charges for the twelve months ended April 30, 2016 of $932. |