ARLINGTON, Va., July 24, 2017 /PRNewswire/ -- Arlington
Asset Investment Corp. (NYSE: AI) (the "Company" or "Arlington") today reported a net loss
attributable to common shareholders of $18.0 million, or $0.74 per
diluted common share, and non-GAAP core operating income of $14.2 million, or $0.58 per diluted common share, for the quarter ended June 30, 2017. A
reconciliation of non-GAAP core operating income to GAAP net income (loss) before income taxes appears at the end of this press
release.
Second Quarter 2017 Financial Highlights
- $0.74 per diluted common share of GAAP net loss
- $0.58 per diluted common share of non-GAAP core operating income
- $13.48 per common share of book value
- $12.55 per common share of tangible book value
- $0.55 per common share dividend
"The Company generated solid net interest income and non-GAAP core operating income during the second quarter," said
J. Rock Tonkel, Jr., the Company's President and Chief Executive Officer. "Despite three
interest rate hikes in a six-month period by the Federal Reserve, the Company has continued to produce resilient spread earnings
to support an attractive dividend to our common shareholders illustrating the importance of hedged funding costs on fixed rate
portfolios. Agency MBS pricing moderately underperformed interest rate swap hedges during the quarter leading to a decline
in the Company's tangible book value. However, the Company delivered a positive total economic return for the quarter
measured as the change in tangible book value plus the $0.55 per common share dividend."
Other Second Quarter Highlights
As of June 30, 2017, the Company's agency MBS investment portfolio totaled $5,340 million in fair value, consisting of $4,183 million of specified agency
mortgage-backed securities ("MBS") and $1,157 million of net long to-be-announced ("TBA") agency
MBS. As of June 30, 2017, the Company's $5,340 million agency
MBS investment portfolio was comprised of the following:
- $1,808 million of 3.5% coupon 30-year agency MBS
- $3,388 million of 4.0% coupon 30-year agency MBS
- $144 million of 4.5% coupon 30-year agency MBS
As of June 30, 2017, the Company's $4,183 million specified agency
MBS portfolio had a weighted average amortized cost basis of $105.52 and a weighted average market
price of $104.99. The Company's fixed-rate agency MBS are comprised of securities backed by
specified pools of mortgage loans selected for their lower propensity for prepayment. Weighted average pay-up premiums on
the Company's agency MBS portfolio, which represent the estimated price premium of agency MBS backed by specified pools over a
generic TBA agency MBS, were approximately one-half a percentage point as of June 30, 2017,
relatively unchanged from March 31, 2017.
As of June 30, 2017, the Company's net long TBA agency MBS investment portfolio had a purchase
price of $1,161 million and market value of $1,157 million, resulting
in a net GAAP carrying fair value of $(4) million. Under GAAP, the gross fair value of the
agency MBS underlying the Company's TBA commitments is not recognized on the balance sheet as the Company accounts for its TBA
commitments as derivative instruments.
As of June 30, 2017, the Company had $3,914 million of repurchase
agreements outstanding with a weighted average rate of 1.33% and remaining weighted average maturity of 13 days secured by an
aggregate of $4,102 million of agency MBS at fair value.
Interest income less interest expense on short-term financing on the Company's agency MBS portfolio was $20.1 million for the second quarter of 2017 compared to $21.4 million for the
first quarter of 2017, including the amortization of the Company's net premium on its agency MBS of $8.5
million for the second quarter of 2017 compared to $7.4 million for the first quarter of
2017. The Company's weighted average yield on its agency MBS was 2.85% for the second quarter of 2017, unchanged from the
first quarter of 2017, and the actual weighted-average constant prepayment rate ("CPR") for the Company's agency MBS was 9.03%
for the second quarter of 2017 compared to 8.17% for the first quarter of 2017.
The Company reported TBA dollar roll income of $4.3 million for the second quarter of 2017
compared to $3.4 million for the first quarter of 2017. The implied weighted-average net
interest spread of the Company's TBA dollar rolls was 2.42% for the second quarter of 2017 compared to 2.45% for the first
quarter of 2017. TBA dollar roll income is considered the economic equivalent of investing in agency MBS financed with a
repurchase agreement and is calculated as the price discount of a forward-settling purchase of a TBA agency MBS relative to the
"spot" sale of the same security. Under GAAP, the Company accounts for its TBA commitments as derivative instruments
and recognizes income from TBA dollar rolls as a component of net investment gains and losses in the Company's financial
statements.
The Company enters into various hedging transactions to mitigate the interest rate sensitivity of its cost of borrowing and
the value of its agency MBS portfolio including interest rate swap agreements, U.S. Treasury note futures, and put and call
options on 10-year U.S. Treasury note futures.
Under the terms of the Company's interest rate swap agreements, the Company pays semiannual interest payments based on a fixed
rate and receives quarterly variable interest payments based upon the prevailing three-month London Interbank Offered Rate
("LIBOR") on the date of reset. As of June 30, 2017, the Company had $975
million in notional amount of interest rate swap agreements maturing in less than 3 years with a weighted average pay
fixed rate of 1.18% and a remaining weighted average maturity of 1.7 years, $500 million in
notional amount of interest rate swap agreements maturing between 3 to 7 years with a weighted average pay fixed rate of 1.91%
and weighted average maturity of 4.0 years, and $2,000 million in notional amount of interest rate
swap agreements maturing between 7 to 10 years with a weighted average pay fixed rate of 2.01% and a remaining weighted average
maturity of 8.9 years. In addition, the Company had $375 million in notional amount of
forward starting two-year interest rate swap agreements that become effective in September and October of 2017 with a weighted
average pay fixed rate of 1.13%.
In addition to interest rate swap agreements, the Company held $350 million in equivalent
notional amount of short positions in 10-year U.S. Treasury note futures that were purchased during the second quarter of 2017
when the 10-year U.S. Treasury rate was 2.26%. To limit exposure of its overall interest rate hedge portfolio in a
significantly falling interest rate environment, the Company also purchased contracts that provide it with the option to call
10-year U.S. Treasury note futures from a counterparty with an equivalent notional amount of $700
million that were struck at a weighted average strike price per contract that equates to a 10-year U.S. Treasury rate of
approximately 1.81%.
Excluding TBA dollar roll income and interest rate swap net interest expense included in non-GAAP core operating income, the
Company had net investment gains on its investment portfolio of $15.9 million and net investment
losses on its related interest rate derivative hedging instruments of $30.8 million for a net
investment loss on its hedged investment portfolio of $14.9 million, or $0.58 per common share.
Income Taxes
The Company is subject to taxation as a corporation under Subchapter C of the Internal Revenue Code of 1986, as amended.
As of June 30, 2017, the Company estimated its net operating loss ("NOL") carry-forward at
$75.4 million that begins to expire in 2027, its net capital loss ("NCL") carry-forward at
$324.4 million that begins to expire in 2019, and its alternative minimum tax ("AMT") credit
carry-forward at $8.8 million that do not expire. The Company's estimated loss and tax credit
carry-forwards as of June 30, 2017 are subject to potential adjustments up to the time of filing
the Company's income tax returns. For GAAP purposes, the Company had a net deferred tax asset of $24.2 million, or $0.93 per common share, as of June 30,
2017.
Capital Issuances
During the second quarter of 2017, the Company issued 2,331,489 shares of Class A common stock at a weighted average public
offering price of $14.51 per common share for proceeds of $33.4
million, net of underwriting discounts and commissions, under its equity distribution agreements. On May 12, 2017, the Company completed a public offering in which it issued 135,000 shares of 7.00% Series B
Cumulative Perpetual Redeemable Preferred Stock ("Series B Preferred Stock") at a public offering price of $24.00 per share for proceeds of $3.1 million, net of underwriting discounts and
commissions. During the second quarter of 2017, the Company issued an additional 21,310 shares of Series B Preferred Stock
at a weighted average public offering price of $24.41 per share for proceeds of $0.5 million, net of underwriting and commissions, under its equity distribution agreement.
Distributions to Shareholders
The Company's Board of Directors approved a distribution to common shareholders of $0.55 per
share for the second quarter of 2017. The distribution will be paid on July 31, 2017 to
shareholders of record as of June 30, 2017. The Company's Board of Directors also approved an
initial distribution to its Series B preferred shareholders of $0.238 per share for the second
quarter of 2017. The distribution was paid to shareholders on June 30, 2017 to shareholders
of record as of June 19, 2017.
The tax characterization of the Company's distributions to shareholders is determined annually and reported to shareholders on
Form 1099-DIV after the end of the calendar year. As a C-corporation, distributions to common and preferred shareholders of
current or accumulated earnings and profits are qualified dividends eligible for the 23.8% maximum federal income tax rate
whereas similar distributions to shareholders by a REIT of current or accumulated earnings and profits are nonqualified dividends
subject to the higher 43.4% maximum federal tax rate, inclusive of the 3.8% Medicare tax rate, on ordinary income. Any
distributions in excess of current or accumulated earnings and profits would be reported as returns of capital instead of
qualified dividends. Distributions that are classified as returns of capital are nontaxable to the extent they do not
exceed a shareholder's adjusted tax basis in the Company's stock, or as a capital gain to the extent that the amount of the
distribution exceeds a shareholder's adjusted tax basis in the Company's stock.
Conference Call
The Company will hold a conference call for investors at 9:00 A.M. Eastern Time on Tuesday, July 25,
2017 to discuss the Company's second quarter 2017 results.
Investors may listen to the earnings call via the internet at: http://www.arlingtonasset.com/index.php?s=19 .
Replays of the earnings call will be available for 60 days via webcast at the Internet address provided above, beginning two
hours after the call ends.
Additional Information
The Company will make available additional quarterly information for the benefit of its shareholders through a supplemental
presentation that will be available at the Company's website, www.arlingtonasset.com . The presentation will be available on the Webcasts and Presentations section
located under the Updates & Events tab of the Company's website.
About the Company
Arlington Asset Investment Corp. (NYSE: AI) is a principal investment firm that currently invests primarily in
mortgage-related and other assets. The Company is headquartered in the Washington, D.C.
metropolitan area. For more information, please visit www.arlingtonasset.com .
Statements concerning interest rates, portfolio allocation, financing costs, portfolio hedging, prepayments, dividends, book
value, utilization of loss carry-forwards and any other guidance on present or future periods constitute forward-looking
statements that are subject to a number of factors, risks and uncertainties that might cause actual results to differ materially
from stated expectations or current circumstances. These factors include, but are not limited to, changes in interest
rates, increased costs of borrowing, decreased interest spreads, changes in political and monetary policies, changes in default
rates, changes in prepayment rates, changes in the Company's returns, changes in the use of the Company's tax benefits, changes
in the agency MBS asset yield, changes in the Company's monetization of net operating loss carry-forwards, changes in the
Company's ability to generate cash earnings and dividends, preservation and utilization of the Company's net operating loss and
net capital loss carry-forwards, impacts of changes to and changes by Fannie Mae and Freddie Mac, actions taken by the U.S.
Federal Reserve, the Federal Housing Finance Agency and the U.S. Treasury, availability of opportunities that meet or exceed the
Company's risk adjusted return expectations, ability and willingness to make future dividends, ability to generate sufficient
cash through retained earnings to satisfy capital needs, and general economic, political, regulatory and market conditions.
These and other material risks are described in the Company's Annual Report on Form 10-K for the year ended December 31, 2016 and any other documents filed by the Company with the SEC from time to time, which are
available from the Company and from the SEC, and you should read and understand these risks when evaluating any forward-looking
statement.
Financial data to follow
ARLINGTON ASSET INVESTMENT CORP.
|
CONSOLIDATED BALANCE SHEETS
|
(Dollars in thousands, except per share amounts)
|
(Unaudited)
|
|
|
|
June 30, 2017
|
|
|
March 31, 2017 (4)
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
73,308
|
|
|
$
|
15,775
|
|
Interest receivable
|
|
|
12,785
|
|
|
|
13,723
|
|
Sold securities receivable
|
|
|
—
|
|
|
|
160,431
|
|
Mortgage-backed securities, at fair value
|
|
|
|
|
|
|
|
|
Agency
|
|
|
4,182,529
|
|
|
|
4,391,274
|
|
Private-label
|
|
|
74
|
|
|
|
1,292
|
|
Derivative assets, at fair value
|
|
|
7,965
|
|
|
|
5,546
|
|
Deferred tax assets, net
|
|
|
24,162
|
|
|
|
40,546
|
|
Deposits, net
|
|
|
65,339
|
|
|
|
63,782
|
|
Other assets
|
|
|
2,729
|
|
|
|
3,520
|
|
Total assets
|
|
$
|
4,368,891
|
|
|
$
|
4,695,889
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
Repurchase agreements
|
|
$
|
3,913,699
|
|
|
$
|
4,241,855
|
|
Interest payable
|
|
|
3,020
|
|
|
|
2,415
|
|
Accrued compensation and benefits
|
|
|
2,958
|
|
|
|
1,589
|
|
Dividend payable
|
|
|
15,548
|
|
|
|
15,964
|
|
Derivative liabilities, at fair value
|
|
|
4,038
|
|
|
|
6,096
|
|
Other liabilities
|
|
|
1,233
|
|
|
|
4,380
|
|
Long-term unsecured debt
|
|
|
73,768
|
|
|
|
73,712
|
|
Total liabilities
|
|
|
4,014,264
|
|
|
|
4,346,011
|
|
Equity:
|
|
|
|
|
|
|
|
|
Preferred stock (liquidation preference of $3,908 and $-0-,
respectively)
|
|
|
3,500
|
|
|
|
—
|
|
Common stock
|
|
|
260
|
|
|
|
236
|
|
Additional paid-in capital
|
|
|
1,944,847
|
|
|
|
1,911,194
|
|
Accumulated deficit
|
|
|
(1,593,980)
|
|
|
|
(1,561,552)
|
|
Total equity
|
|
|
354,627
|
|
|
|
349,878
|
|
Total liabilities and equity
|
|
$
|
4,368,891
|
|
|
$
|
4,695,889
|
|
Book value per common share (1)
|
|
$
|
13.48
|
|
|
$
|
14.79
|
|
Tangible book value per common share (2)
|
|
$
|
12.55
|
|
|
$
|
13.08
|
|
Common shares outstanding (in thousands) (3)
|
|
|
26,026
|
|
|
|
23,652
|
|
|
|
|
|
|
|
|
|
|
(1) Book value per common share is calculated as total equity less the
preferred stock liquidation preference divided by common shares outstanding.
|
|
|
|
|
|
|
|
|
|
|
(2) Tangible book value per common share is calculated as total equity less
the preferred stock liquidation preference and net deferred tax assets divided by common shares outstanding.
|
|
|
|
|
|
|
|
|
|
|
(3) Represents common shares outstanding plus vested restricted stock units
convertible into common stock less unvested restricted common stock.
|
|
|
|
|
|
|
|
|
|
|
(4) During the second quarter of 2017, the Company determined that it was
appropriate to revise the previously reported deferred tax asset, net and accumulated deficit by decreasing the deferred
tax asset, net and increasing the accumulated deficit by $24,603.
|
|
ARLINGTON ASSET INVESTMENT CORP.
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(Dollars in thousands, except per share data)
|
(Unaudited)
|
|
|
Three Months Ended
|
|
|
|
June 30, 2017
|
|
|
March 31, 2017
|
|
|
December 31, 2016
|
|
|
September 30, 2016
|
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency mortgage-backed securities
|
|
$
|
31,397
|
|
|
$
|
30,286
|
|
|
$
|
24,073
|
|
|
$
|
23,917
|
|
Private-label mortgage-backed securities
|
|
|
43
|
|
|
|
37
|
|
|
|
473
|
|
|
|
1,655
|
|
Other
|
|
|
21
|
|
|
|
20
|
|
|
|
31
|
|
|
|
82
|
|
Total interest income
|
|
|
31,461
|
|
|
|
30,343
|
|
|
|
24,577
|
|
|
|
25,654
|
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term secured debt
|
|
|
11,314
|
|
|
|
8,859
|
|
|
|
7,231
|
|
|
|
6,193
|
|
Long-term unsecured debt
|
|
|
1,214
|
|
|
|
1,207
|
|
|
|
1,205
|
|
|
|
1,197
|
|
Total interest expense
|
|
|
12,528
|
|
|
|
10,066
|
|
|
|
8,436
|
|
|
|
7,390
|
|
Net interest income
|
|
|
18,933
|
|
|
|
20,277
|
|
|
|
16,141
|
|
|
|
18,264
|
|
Investment (loss) gain, net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Realized gain on sale of available-for-sale
investments, net
|
|
|
—
|
|
|
|
—
|
|
|
|
2,931
|
|
|
|
2,439
|
|
Gain (loss) on trading investments, net
|
|
|
15,855
|
|
|
|
(4,219)
|
|
|
|
(122,332)
|
|
|
|
2,468
|
|
(Loss) gain from derivative instruments, net
|
|
|
(31,678)
|
|
|
|
2,305
|
|
|
|
88,285
|
|
|
|
15,196
|
|
Other, net
|
|
|
(147)
|
|
|
|
152
|
|
|
|
(87)
|
|
|
|
619
|
|
Total investment (loss) gain, net
|
|
|
(15,970)
|
|
|
|
(1,762)
|
|
|
|
(31,203)
|
|
|
|
20,722
|
|
General and administrative expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits
|
|
|
2,804
|
|
|
|
3,445
|
|
|
|
2,776
|
|
|
|
3,430
|
|
Other general and administrative expenses
|
|
|
1,350
|
|
|
|
1,480
|
|
|
|
1,343
|
|
|
|
1,200
|
|
Total general and administrative expenses
|
|
|
4,154
|
|
|
|
4,925
|
|
|
|
4,119
|
|
|
|
4,630
|
|
(Loss) income before income taxes
|
|
|
(1,191)
|
|
|
|
13,590
|
|
|
|
(19,181)
|
|
|
|
34,356
|
|
Income tax provision
|
|
|
16,737
|
|
|
|
8,336
|
|
|
|
22,255
|
|
|
|
15,543
|
|
Net (loss) income
|
|
|
(17,928)
|
|
|
|
5,254
|
|
|
|
(41,436)
|
|
|
|
18,813
|
|
Dividend on preferred stock
|
|
|
(35)
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Net (loss) income (attributable) available to common stock
|
|
$
|
(17,963)
|
|
|
$
|
5,254
|
|
|
$
|
(41,436)
|
|
|
$
|
18,813
|
|
Basic (loss) earnings per common share
|
|
$
|
(0.74)
|
|
|
$
|
0.22
|
|
|
$
|
(1.79)
|
|
|
$
|
0.82
|
|
Diluted (loss) earnings per common share
|
|
$
|
(0.74)
|
|
|
$
|
0.22
|
|
|
$
|
(1.79)
|
|
|
$
|
0.81
|
|
Weighted average common shares outstanding (in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
24,319
|
|
|
|
23,652
|
|
|
|
23,167
|
|
|
|
23,038
|
|
Diluted
|
|
|
24,319
|
|
|
|
23,897
|
|
|
|
23,167
|
|
|
|
23,349
|
|
Other comprehensive (loss) income, net of taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized losses on available-for-sale securities
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
(221)
|
|
Reclassification in investment loss, net, related to sales of
available-for-sale securities
|
|
|
—
|
|
|
|
—
|
|
|
|
(4,685)
|
|
|
|
(2,324)
|
|
Comprehensive (loss) income
|
|
$
|
(17,928)
|
|
|
$
|
5,254
|
|
|
$
|
(46,121)
|
|
|
$
|
16,268
|
|
The following tables present information on the Company's investment and hedge portfolio as of June 30,
2017 (unaudited, dollars in thousands):
Agency MBS:
|
|
|
|
Fair Value
|
|
Specified agency MBS
|
|
$
|
4,182,529
|
|
Net long agency TBA position
|
|
|
1,156,841
|
|
Total
|
|
$
|
5,339,370
|
|
Specified Agency MBS:
|
|
|
|
Unpaid
Principal
Balance
|
|
|
Net
Unamortized
Purchase
Premiums
|
|
|
Amortized
Cost Basis
|
|
|
Net
Unrealized
Gain (Loss)
|
|
|
Fair Value
|
|
|
Market
Price
|
|
|
Coupon
|
|
|
Weighted
Average
Expected
Remaining
Life
|
|
30-year fixed rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.5%
|
|
$
|
1,321,063
|
|
|
$
|
63,350
|
|
|
$
|
1,384,413
|
|
|
$
|
(23,260)
|
|
|
$
|
1,361,153
|
|
|
$
|
103.03
|
|
|
|
3.50
|
%
|
|
|
7.0
|
|
4.0%
|
|
|
2,529,999
|
|
|
|
145,582
|
|
|
|
2,675,581
|
|
|
|
2,410
|
|
|
|
2,677,991
|
|
|
|
105.85
|
|
|
|
4.00
|
%
|
|
|
6.3
|
|
4.5%
|
|
|
132,812
|
|
|
|
10,828
|
|
|
|
143,640
|
|
|
|
(277)
|
|
|
|
143,363
|
|
|
|
107.94
|
|
|
|
4.50
|
%
|
|
|
5.3
|
|
5.5%
|
|
|
20
|
|
|
|
—
|
|
|
|
20
|
|
|
|
2
|
|
|
|
22
|
|
|
|
111.66
|
|
|
|
5.50
|
%
|
|
|
5.6
|
|
Total/weighted-average
|
|
$
|
3,983,894
|
|
|
$
|
219,760
|
|
|
$
|
4,203,654
|
|
|
$
|
(21,125)
|
|
|
$
|
4,182,529
|
|
|
|
104.99
|
|
|
|
3.85
|
%
|
|
|
6.5
|
|
Net Long Agency TBA Positions:
|
|
|
|
Notional Amount:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Long (Short)
Position
|
|
|
Implied Cost
Basis
|
|
|
Implied
Fair Value
|
|
|
Net Carrying
Amount
|
|
30-year 3.5% coupon purchase commitments
|
|
$
|
435,000
|
|
|
$
|
448,641
|
|
|
$
|
446,826
|
|
|
$
|
(1,815)
|
|
30-year 4.0% coupon purchase commitments
|
|
|
700,000
|
|
|
|
738,535
|
|
|
|
736,312
|
|
|
|
(2,223)
|
|
30-year 4.0% coupon sale commitments
|
|
|
(25,000)
|
|
|
|
(26,344)
|
|
|
|
(26,297)
|
|
|
|
47
|
|
Total TBA commitments, net
|
|
$
|
1,110,000
|
|
|
$
|
1,160,832
|
|
|
$
|
1,156,841
|
|
|
$
|
(3,991)
|
|
Interest Rate Swaps Currently Effective:
|
|
|
|
|
|
|
|
Weighted-average:
|
|
|
|
|
|
|
|
Notional Amount
|
|
|
Fixed
Pay Rate
|
|
|
Variable
Receive
Rate
|
|
|
Net
Receive
(Pay) Rate
|
|
|
Remaining
Life (Years)
|
|
|
Fair Value
|
|
Years to maturity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 3 years
|
|
$
|
975,000
|
|
|
|
1.18
|
%
|
|
|
1.24
|
%
|
|
|
0.06
|
%
|
|
|
1.7
|
|
|
$
|
352
|
|
3 to less than 7 years
|
|
|
500,000
|
|
|
|
1.91
|
%
|
|
|
1.21
|
%
|
|
|
(0.70)
|
%
|
|
|
4.0
|
|
|
|
644
|
|
7 to 10 years
|
|
|
2,000,000
|
|
|
|
2.01
|
%
|
|
|
1.23
|
%
|
|
|
(0.78)
|
%
|
|
|
8.9
|
|
|
|
5,721
|
|
Total / weighted-average
|
|
$
|
3,475,000
|
|
|
|
1.76
|
%
|
|
|
1.23
|
%
|
|
|
(0.53)
|
%
|
|
|
6.2
|
|
|
$
|
6,717
|
|
Forward-Starting Interest Rate Swaps:
|
|
|
|
|
|
|
|
Weighted-average:
|
|
|
|
|
|
|
|
Notional Amount
|
|
|
Fixed Pay Rate
|
|
|
Term After
Effective
Date (Years)
|
|
|
Fair Value
|
|
Effective in September / October 2017
|
|
$
|
375,000
|
|
|
|
1.13
|
%
|
|
|
2.0
|
|
|
$
|
190
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10-year U.S. Treasury Note Futures:
|
|
Maturity Date
|
|
Notional Amount
|
|
|
Net Fair Value
|
|
September 2017
|
|
$
|
350,000
|
|
|
$
|
984
|
|
|
|
|
|
|
|
|
|
|
Options on 10-year U.S. Treasury Note Futures:
|
|
|
|
Notional
Amount
|
|
|
Weighted-
average Strike
Price
|
|
|
Implied Strike
Rate (1)
|
|
|
Net Fair Value
|
|
Purchased call options:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
July 2017 expiration
|
|
$
|
700,000
|
|
|
|
129.9
|
|
|
|
1.81
|
%
|
|
$
|
27
|
|
|
(1) The implied strike rate is estimated based upon
the weighted average strike price per option contract and the price of an equivalent U.S. Treasury note futures
contract.
|
Non-GAAP Core Operating Income
In addition to the Company's results of operations determined in accordance with generally accepted accounting principles as
consistently applied in the United States ("GAAP"), the Company also reports "non-GAAP core
operating income." The Company defines core operating income as "economic net interest income" less "core general and
administrative expenses."
Economic Net Interest Income
Economic net interest income, a non-GAAP financial measure, represents the interest income earned net of interest expense
incurred from all of our interest bearing financial instruments as well as agency MBS which underlie, and are implicitly financed
through, our TBA dollar roll transactions. Economic net interest income is comprised of the following:
- net interest income determined in accordance with GAAP;
- TBA agency MBS dollar roll income, which is calculated as the price discount of a forward-settling purchase of a TBA agency
MBS relative to the "spot" sale of the same security, earned ratably over the period beginning on the settlement date of the
sale and ending on the settlement date of the forward-settling purchase; and
- net interest income or expense incurred from interest rate swap agreements.
In the Company's consolidated statements of comprehensive income prepared in accordance with GAAP, TBA agency MBS dollar roll
income and the net interest income or expense incurred from interest rate swap agreements are reported as a component of the
overall periodic change in the fair value of derivative instruments within the line item "gain (loss) from derivative
instruments, net" of the "investment gain (loss), net" section. We believe that economic net interest income assists investors in
understanding and evaluating the financial performance of the Company's long-term-focused, net interest spread-based investment
strategy, prior to the deduction of core general and administrative expenses.
Core General and Administrative Expenses
Core general and administrative expenses are non-interest expenses reported within the line item "total general and
administrative expenses" of the consolidated statements of comprehensive income less stock-based compensation expense.
Non-GAAP Core Operating Income Results
The following table presents the Company's computation of core operating income for the last four fiscal quarters (unaudited,
amounts in thousands, except per share amounts):
|
|
Three Months Ended
|
|
|
|
June 30, 2017
|
|
|
March 31, 2017
|
|
|
December 31, 2016
|
|
|
September 30, 2016
|
|
GAAP net interest income
|
|
$
|
18,933
|
|
|
$
|
20,277
|
|
|
$
|
16,141
|
|
|
$
|
18,264
|
|
TBA dollar roll income
|
|
|
4,298
|
|
|
|
3,398
|
|
|
|
6,426
|
|
|
|
5,321
|
|
Interest rate swap net interest expense
|
|
|
(5,293)
|
|
|
|
(5,409)
|
|
|
|
(4,326)
|
|
|
|
(5,126)
|
|
Economic net interest income
|
|
|
17,938
|
|
|
|
18,266
|
|
|
|
18,241
|
|
|
|
18,459
|
|
Core and general administrative expenses
|
|
|
(3,681)
|
|
|
|
(4,024)
|
|
|
|
(3,326)
|
|
|
|
(3,612)
|
|
Preferred stock dividend
|
|
|
(35)
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Non-GAAP core operating income
|
|
$
|
14,222
|
|
|
$
|
14,242
|
|
|
$
|
14,915
|
|
|
$
|
14,847
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP core operating income per
diluted common share
|
|
$
|
0.58
|
|
|
$
|
0.60
|
|
|
$
|
0.64
|
|
|
$
|
0.64
|
|
Weighted average diluted common
shares outstanding
|
|
|
24,552
|
|
|
|
23,897
|
|
|
|
23,343
|
|
|
|
23,349
|
|
The following table provides a reconciliation of GAAP pre-tax net income (loss) to non-GAAP core operating income for the last
four fiscal quarters (unaudited, amounts in thousands):
|
|
Three Months Ended
|
|
|
|
June 30, 2017
|
|
|
March 31, 2017
|
|
|
December 31, 2016
|
|
|
September 30, 2016
|
|
GAAP (loss) income before income taxes
|
|
$
|
(1,191)
|
|
|
$
|
13,590
|
|
|
$
|
(19,181)
|
|
|
$
|
34,356
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment loss (gain), net
|
|
|
15,970
|
|
|
|
1,762
|
|
|
|
31,203
|
|
|
|
(20,722)
|
|
Stock-based compensation expense
|
|
|
473
|
|
|
|
901
|
|
|
|
793
|
|
|
|
1,018
|
|
Preferred stock dividend
|
|
|
(35)
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Add back:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TBA dollar roll income
|
|
|
4,298
|
|
|
|
3,398
|
|
|
|
6,426
|
|
|
|
5,321
|
|
Interest rate swap net interest expense
|
|
|
(5,293)
|
|
|
|
(5,409)
|
|
|
|
(4,326)
|
|
|
|
(5,126)
|
|
Non-GAAP core operating income
|
|
$
|
14,222
|
|
|
$
|
14,242
|
|
|
$
|
14,915
|
|
|
$
|
14,847
|
|
Non-GAAP core operating income is used by management to evaluate the financial performance of the Company's long-term
investment strategy and core business activities over periods of time as well as assist with the determination of the appropriate
level of periodic dividends to common stockholders. The Company believes that non-GAAP core operating income assists
investors in understanding and evaluating the financial performance of the Company's long-term investment strategy and core
business activities over periods of time as well as its earnings capacity. A limitation of utilizing this non-GAAP
financial measure is that the effect of accounting for "non-core" events or transactions in accordance with GAAP does, in fact,
reflect the financial results of our business and these effects should not be ignored when evaluating and analyzing our financial
results. For example, the economic cost or benefit of hedging instruments other than interest rate swap agreements, such as
U.S. Treasury note futures or options on U.S. Treasury note futures, do not affect the computation of non-GAAP core operating
income. In addition, the Company's calculation of non-GAAP core operating income may not be comparable to other similarly
titled measures of other companies. Therefore, the Company believes that net income and comprehensive income determined in
accordance with GAAP should be considered in conjunction with non-GAAP core operating income.
View original content:http://www.prnewswire.com/news-releases/arlington-asset-investment-corp-reports-second-quarter-2017-financial-results-300493297.html
SOURCE Arlington Asset Investment Corp.