- Second quarter comparable store sales increase of 1.7%
- 17% increase in second quarter diluted earnings per share to $3.10
SPRINGFIELD, Mo., July 26, 2017 (GLOBE NEWSWIRE) -- O’Reilly Automotive, Inc. (the “Company” or “O’Reilly”)
(Nasdaq:ORLY), a leading retailer in the automotive aftermarket industry, today announced record revenues and earnings for its
second quarter ended June 30, 2017.
2nd Quarter Financial Results
Sales for the second quarter ended June 30, 2017, increased $114 million, or 5%, to $2.29 billion from $2.18 billion for the
same period one year ago. Gross profit for the second quarter increased to $1.20 billion (or 52.4% of sales) from $1.13
billion (or 51.8% of sales) for the same period one year ago, representing an increase of 6%. Selling, general and
administrative expenses (“SG&A”) for the second quarter increased to $743 million (or 32.4% of sales) from $702 million (or
32.3% of sales) for the same period one year ago, representing an increase of 6%. Operating income for the second quarter
increased to $457 million (or 20.0% of sales) from $425 million (or 19.5% of sales) for the same period one year ago, representing
an increase of 8%. The Company’s second quarter 2017 operating income included the benefit of a $9 million reduction in its
legal accruals following the expiration of the statute of limitations related to a legacy claim, which increased second quarter
operating margin by 40 basis points.
Net income for the second quarter ended June 30, 2017, increased $25 million, or 10%, to $283 million (or
12.3% of sales) from $258 million (or 11.8% of sales) for the same period one year ago. Diluted earnings per common share for
the second quarter increased 17% to $3.10 on 91 million shares versus $2.65 on 97 million shares for the same period one year
ago. The Company adopted a new share-based compensation accounting standard during the first quarter of this year, which
requires excess tax benefits from share-based compensation payments to be recorded in the income statement. The Company’s
second quarter ended June 30, 2017, diluted earnings per common share of $3.10 includes a $0.09 benefit from the adoption of
the new accounting standard and a $0.06 benefit from the reduction in legal accruals.
Greg Henslee, O’Reilly’s CEO commented, “As we announced in our press release earlier this month, we faced a
more challenging sales environment during the second quarter than expected, resulting in a disappointing second quarter comparable
store sales increase of 1.7%. While there are several factors that drive demand in our industry that can result in soft
performance in any given period, it is clear that we continue to face headwinds from a second consecutive unseasonably mild winter,
which did not generate the rate of parts failure we would normally expect through this point of the year, combined with continued
soft consumer demand across our industry. During difficult market conditions, such as the ones we faced in the first half of
this year, our Team remains absolutely dedicated to providing consistently high levels of service to our customers. Our
long-term commitment to exceptional customer service is the key to our past and future success, and I would like to thank Team
O’Reilly for their relentless dedication to taking care of every customer who calls or walks through our doors every day.”
Year-to-Date Financial Results
Sales for the first six months of 2017 increased $174 million, or 4%, to $4.45 billion from $4.27 billion for the same period one
year ago. Gross profit for the first six months of 2017 increased to $2.33 billion (or 52.4% of sales) from $2.22 billion (or
52.1% of sales) for the same period one year ago, representing an increase of 5%. SG&A for the first six months of 2017
increased to $1.47 billion (or 33.1% of sales) from $1.38 billion (or 32.3% of sales) for the same period one year ago,
representing an increase of 6%. Operating income for the first six months of 2017 increased to $861 million (or 19.4% of
sales) from $844 million (or 19.7% of sales) for the same period one year ago, representing an increase of 2%. The Company’s
results for the six months ended June 30, 2016, included a benefit from one additional day due to Leap Day in February
2016.
Net income for the first six months of 2017 increased $35 million, or 7%, to $548 million from $513 million for
the same period one year ago. Diluted earnings per common share for the first six months of 2017 increased 13% to $5.93 on 92
million shares versus $5.24 on 98 million shares for the same period one year ago. The Company’s first six months of 2017
diluted earnings per common share of $5.93 includes a $0.32 benefit from the adoption of the new accounting standard.
Mr. Henslee continued, “We opened 105 net, new stores during the first half of 2017, and we are well positioned
to hit our target of 190 net, new store openings by the end of the year. We continue to be pleased with the performance of
our new stores and remain very confident in our opportunities to grow in existing and new market areas. While our comparable
store sales growth for the first half of 2017 is below our expectations, we continue to strongly believe in the long-term strength
of our industry, supported by a growing and aging vehicle fleet, which has now reached an average age of 11.6 years, and steady,
sustained increases in annual miles driven, now trending at over 3.2 trillion miles per year. More importantly, we remain
extremely confident in our ability to increase our market share, driven by our Team’s ability to provide industry-leading parts
availability and unsurpassed technical knowledge and service levels to our customers.”
Share Repurchase Program
During the second quarter ended June 30, 2017, the Company repurchased 3.5 million shares of its common stock, at an average
price per share of $245.26, for a total investment of $852 million. During the first six months of 2017, the Company
repurchased 5.3 million shares of its common stock, at an average price per share of $253.13, for a total investment of $1.34
billion. Subsequent to the end of the second quarter and through the date of this release, the Company did not repurchase any
additional shares of its common stock. The Company has repurchased a total of 62.3 million shares of its common stock under
its share repurchase program since the inception of the program in January of 2011 and through the date of this release, at an
average price of $131.80, for a total aggregate investment of $8.20 billion. As of the date of this release, the Company had
approximately $545 million remaining under its current share repurchase authorization.
2nd Quarter Comparable Store Sales Results
Comparable store sales are calculated based on the change in sales for stores open at least one year and exclude sales of specialty
machinery, sales to independent parts stores and sales to Team Members, as well as the sales from Leap Day in the six months ended
June 30, 2016. Comparable store sales increased 1.7% for the second quarter ended June 30, 2017, on top of 4.3% for
the same period one year ago. Comparable store sales increased 1.3% for the six months ended June 30, 2017, on top of
5.1% for the same period one year ago.
3rd Quarter and Updated Full-Year 2017 Guidance
The table below outlines the Company’s guidance for selected third quarter and updated full-year 2017 financial data:
| |
For the Three Months Ending
September 30, 2017 |
|
For the Year Ending
December 31, 2017 |
| Comparable store sales |
1% to 3% |
|
1% to 2% |
| Total revenue |
|
|
$8.9 billion to $9.1 billion |
| Gross profit as a percentage of sales |
|
|
52.5% to 52.9% |
| Operating income as a percentage of sales |
|
|
19.1% to 19.5% |
| Diluted earnings per share (1) |
$3.10 to $3.20 |
|
$11.77 to $11.87 |
| Capital expenditures |
|
|
$470 million to $500 million |
| Free cash flow (2) |
|
|
$830 million to $880 million |
| |
|
|
|
(1) Weighted-average shares outstanding, assuming dilution,
used in the denominator of this calculation,
includes share repurchases made by the Company through the date of this release. |
(2) Calculated as net cash provided by operating activities,
less capital expenditures and excess tax
benefit from share-based compensation payments for the period. |
| |
Non-GAAP Information
This release contains certain financial information not derived in accordance with United States generally
accepted accounting principles (“GAAP”). These items include adjusted debt to earnings before interest, taxes, depreciation,
amortization, share-based compensation and rent (“EBITDAR”) and free cash flow. The Company does not, nor does it suggest
investors should, consider such non-GAAP financial measures in isolation from, or as a substitute for, GAAP financial
information. The Company believes that the presentation of adjusted debt to EBITDAR and free cash flow provide meaningful
supplemental information to both management and investors that is indicative of the Company’s core operations. The Company
has included a reconciliation of this additional information to the most comparable GAAP measure in the selected financial
information below.
Earnings Conference Call Information
The Company will host a conference call on Thursday, July 27, 2017, at 10:00 a.m. central time to discuss its results as well
as future expectations. Investors may listen to the conference call live on the Company’s website at www.oreillyauto.com by clicking on “Investor Relations” and then “News Room.” Interested
analysts are invited to join the call. The dial-in number for the call is (847) 619-6397; the conference call identification
number is 45130675. A replay of the conference call will be available on the Company’s website through Thursday,
July 26, 2018.
About O’Reilly Automotive, Inc.
O’Reilly Automotive, Inc. was founded in 1957 by the O’Reilly family and is one of the largest specialty retailers of automotive
aftermarket parts, tools, supplies, equipment and accessories in the United States, serving both the do-it-yourself and
professional service provider markets. Visit the Company’s website at www.oreillyauto.com for additional information about O’Reilly, including access to online
shopping and current promotions, store locations, hours and services, employment opportunities and other programs. As of
June 30, 2017, the Company operated 4,934 stores in 47 states.
Forward-Looking Statements
The Company claims the protection of the safe-harbor for forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995. You can identify these statements by forward-looking words such as “estimate,” “may,” “could,”
“will,” “believe,” “expect,” “would,” “consider,” “should,” “anticipate,” “project,” “plan,” “intend” or similar words. In
addition, statements contained within this press release that are not historical facts are forward-looking statements, such as
statements discussing, among other things, expected growth, store development, integration and expansion strategy, business
strategies, future revenues and future performance. These forward-looking statements are based on estimates, projections,
beliefs and assumptions and are not guarantees of future events and results. Such statements are subject to risks,
uncertainties and assumptions, including, but not limited to, the economy in general, inflation, product demand, the market for
auto parts, competition, weather, risks associated with the performance of acquired businesses, our ability to hire and retain
qualified employees, consumer debt levels, our increased debt levels, credit ratings on public debt, governmental regulations,
terrorist activities, war and the threat of war. Actual results may materially differ from anticipated results described or
implied in these forward-looking statements. Please refer to the “Risk Factors” section of the annual report on Form 10-K for
the year ended December 31, 2016, for additional factors that could materially affect the Company’s financial
performance. Forward-looking statements speak only as of the date they were made and the Company undertakes no obligation to
publicly update any forward-looking statements, whether as a result of new information, future events or otherwise, except as
required by applicable law.
O’REILLY AUTOMOTIVE, INC. AND
SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share data) |
| |
| |
June 30,
2017 |
|
June 30, 2016 |
|
December 31, 2016 |
| |
(Unaudited) |
|
(Unaudited) |
|
(Note) |
| Assets |
|
|
|
|
|
| Current assets: |
|
|
|
|
|
| Cash and cash equivalents |
$ |
26,528 |
|
|
$ |
398,259 |
|
|
$ |
146,598 |
|
| Accounts receivable, net |
203,673 |
|
|
186,192 |
|
|
197,274 |
|
| Amounts receivable from suppliers |
61,876 |
|
|
78,824 |
|
|
82,105 |
|
| Inventory |
2,959,315 |
|
|
2,741,030 |
|
|
2,778,976 |
|
| Other current assets |
38,197 |
|
|
33,828 |
|
|
53,022 |
|
| Total current assets |
3,289,589 |
|
|
3,438,133 |
|
|
3,257,975 |
|
| |
|
|
|
|
|
| Property and equipment, at cost |
5,035,242 |
|
|
4,587,944 |
|
|
4,832,342 |
|
| Less: accumulated depreciation and amortization |
1,805,844 |
|
|
1,608,704 |
|
|
1,708,911 |
|
| Net property and equipment |
3,229,398 |
|
|
2,979,240 |
|
|
3,123,431 |
|
| |
|
|
|
|
|
| Goodwill |
786,938 |
|
|
757,130 |
|
|
785,399 |
|
| Other assets, net |
39,773 |
|
|
36,137 |
|
|
37,384 |
|
| Total assets |
$ |
7,345,698 |
|
|
$ |
7,210,640 |
|
|
$ |
7,204,189 |
|
| |
|
|
|
|
|
| Liabilities and shareholders’ equity |
|
|
|
|
|
| Current liabilities: |
|
|
|
|
|
| Accounts payable |
$ |
3,091,888 |
|
|
$ |
2,914,641 |
|
|
$ |
2,936,656 |
|
| Self-insurance reserves |
70,198 |
|
|
71,177 |
|
|
67,921 |
|
| Accrued payroll |
70,538 |
|
|
62,596 |
|
|
71,717 |
|
| Accrued benefits and withholdings |
59,099 |
|
|
59,966 |
|
|
74,454 |
|
| Income taxes payable |
31,803 |
|
|
— |
|
|
— |
|
| Other current liabilities |
242,607 |
|
|
258,295 |
|
|
249,901 |
|
| Total current liabilities |
3,566,133 |
|
|
3,366,675 |
|
|
3,400,649 |
|
| |
|
|
|
|
|
| Long-term debt |
2,604,062 |
|
|
1,886,324 |
|
|
1,887,019 |
|
| Deferred income taxes |
98,048 |
|
|
72,961 |
|
|
90,166 |
|
| Other liabilities |
208,143 |
|
|
194,670 |
|
|
199,219 |
|
| |
|
|
|
|
|
| Shareholders’ equity: |
|
|
|
|
|
| Common stock, $0.01 par value: |
|
|
|
|
|
| Authorized shares – 245,000,000 |
|
|
|
|
|
| Issued and outstanding shares – |
|
|
|
|
|
| 87,998,971 as of June 30, 2017, |
|
|
|
|
|
| 94,881,546 as of June 30, 2016, and |
|
|
|
|
|
| 92,851,815 as of December 31, 2016 |
880 |
|
|
949 |
|
|
929 |
|
| Additional paid-in capital |
1,296,674 |
|
|
1,309,441 |
|
|
1,336,707 |
|
| Retained (deficit) earnings |
(428,242 |
) |
|
379,620 |
|
|
289,500 |
|
| Total shareholders’ equity |
869,312 |
|
|
1,690,010 |
|
|
1,627,136 |
|
| |
|
|
|
|
|
| Total liabilities and shareholders’ equity |
$ |
7,345,698 |
|
|
$ |
7,210,640 |
|
|
$ |
7,204,189 |
|
| Note: The balance sheet at December 31, 2016, has been derived from the
audited consolidated financial statements at that date, but does not include all of the information and footnotes required by
United States generally accepted accounting principles for complete financial statements. |
O’REILLY AUTOMOTIVE, INC. AND
SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(In thousands, except per share data) |
| |
| |
For the Three Months Ended
June 30, |
|
For the Six Months Ended
June 30, |
| |
2017 |
|
2016 |
|
2017 |
|
2016 |
| Sales |
$ |
2,290,829 |
|
|
$ |
2,176,689 |
|
|
$ |
4,447,088 |
|
|
$ |
4,272,839 |
|
| Cost of goods sold, including warehouse and distribution expenses |
1,090,767 |
|
|
1,049,510 |
|
|
2,115,879 |
|
|
2,048,081 |
|
| Gross profit |
1,200,062 |
|
|
1,127,179 |
|
|
2,331,209 |
|
|
2,224,758 |
|
| |
|
|
|
|
|
|
|
| Selling, general and administrative expenses |
742,617 |
|
|
702,118 |
|
|
1,470,607 |
|
|
1,381,071 |
|
| Operating income |
457,445 |
|
|
425,061 |
|
|
860,602 |
|
|
843,687 |
|
| |
|
|
|
|
|
|
|
| Other income (expense): |
|
|
|
|
|
|
|
| Interest expense |
(20,827 |
) |
|
(18,701 |
) |
|
(40,231 |
) |
|
(33,522 |
) |
| Interest income |
470 |
|
|
1,193 |
|
|
1,176 |
|
|
1,945 |
|
| Other, net |
(762 |
) |
|
1,241 |
|
|
3 |
|
|
2,258 |
|
| Total other expense |
(21,119 |
) |
|
(16,267 |
) |
|
(39,052 |
) |
|
(29,319 |
) |
| |
|
|
|
|
|
|
|
| Income before income taxes |
436,326 |
|
|
408,794 |
|
|
821,550 |
|
|
814,368 |
|
| Provision for income taxes (1) |
153,505 |
|
|
151,000 |
|
|
273,795 |
|
|
301,200 |
|
| Net income (1) |
$ |
282,821 |
|
|
$ |
257,794 |
|
|
$ |
547,755 |
|
|
$ |
513,168 |
|
| |
|
|
|
|
|
|
|
| Earnings per share-basic: |
|
|
|
|
|
|
|
| Earnings per share |
$ |
3.14 |
|
|
$ |
2.69 |
|
|
$ |
6.02 |
|
|
$ |
5.31 |
|
| Weighted-average common shares outstanding – basic |
90,030 |
|
|
95,967 |
|
|
91,012 |
|
|
96,554 |
|
| |
|
|
|
|
|
|
|
| Earnings per share-assuming dilution: (1) |
|
|
|
|
|
|
|
| Earnings per share |
$ |
3.10 |
|
|
$ |
2.65 |
|
|
$ |
5.93 |
|
|
$ |
5.24 |
|
| Weighted-average common shares outstanding – assuming dilution |
91,299 |
|
|
97,282 |
|
|
92,347 |
|
|
97,911 |
|
| (1) The Company adopted a new share-based compensation accounting
standard during the first quarter ended March 31, 2017. This new standard requires excess tax benefits related to
share-based compensation payments to be recorded through the income statement. The adoption of this new accounting
standard resulted in a $0.09 and $0.32 benefit to diluted earnings per common share for the three and six months ended
June 30, 2017, respectively, comprised of a $0.10 and $0.35, respectively, earnings per share increase from a lower
effective tax rate, partially offset by a $0.01 and $0.03, respectively, earnings per share decrease from an increase in the
number of weighted-average common shares outstanding - assuming dilution. The Company’s Condensed Consolidated Statements
of Income for the prior periods ending June 30, 2016, were not restated to conform to the current periods’
presentation. |
O’REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands) |
| |
For the Six Months Ended
June 30, |
| |
2017 |
|
2016 |
| |
|
|
(As Adjusted, Note) |
| Operating activities: |
|
|
|
| Net income |
$ |
547,755 |
|
|
$ |
513,168 |
|
| Adjustments to reconcile net income to net cash provided by operating
activities: |
|
|
|
| Depreciation and amortization of property, equipment and
intangibles |
114,959 |
|
|
106,430 |
|
| Amortization of debt discount and issuance costs |
1,344 |
|
|
1,173 |
|
| Deferred income taxes |
8,049 |
|
|
(6,811 |
) |
| Share-based compensation programs |
10,353 |
|
|
9,853 |
|
| Other |
6,037 |
|
|
2,655 |
|
| Changes in operating assets and liabilities: |
|
|
|
| Accounts receivable |
(10,797 |
) |
|
(28,837 |
) |
| Inventory |
(179,866 |
) |
|
(110,015 |
) |
| Accounts payable |
155,124 |
|
|
306,410 |
|
| Income taxes payable |
58,173 |
|
|
25,170 |
|
| Other |
(624 |
) |
|
9,538 |
|
| Net cash provided by operating activities |
710,507 |
|
|
828,734 |
|
| |
|
|
|
| Investing activities: |
|
|
|
| Purchases of property and equipment |
(227,506 |
) |
|
(220,416 |
) |
| Proceeds from sale of property and equipment |
752 |
|
|
1,971 |
|
| Payments received on notes receivable |
— |
|
|
1,047 |
|
| Other |
(1,967 |
) |
|
— |
|
| Net cash used in investing activities |
(228,721 |
) |
|
(217,398 |
) |
| |
|
|
|
| Financing activities: |
|
|
|
| Proceeds from borrowings on revolving credit facility |
1,782,000 |
|
|
— |
|
| Payments on revolving credit facility |
(1,066,000 |
) |
|
— |
|
| Proceeds from the issuance of long-term debt |
— |
|
|
499,160 |
|
| Payment of debt issuance costs |
(1,827 |
) |
|
(3,784 |
) |
| Repurchases of common stock |
(1,342,591 |
) |
|
(856,845 |
) |
| Net proceeds from issuance of common stock |
26,718 |
|
|
32,296 |
|
| Other |
(156 |
) |
|
(205 |
) |
| Net cash used in financing activities |
(601,856 |
) |
|
(329,378 |
) |
| |
|
|
|
| Net (decrease) increase in cash and cash equivalents |
(120,070 |
) |
|
281,958 |
|
| Cash and cash equivalents at beginning of the period |
146,598 |
|
|
116,301 |
|
| Cash and cash equivalents at end of the period |
$ |
26,528 |
|
|
$ |
398,259 |
|
| |
|
|
|
| Supplemental disclosures of cash flow information: |
|
|
|
| Income taxes paid |
$ |
203,780 |
|
|
$ |
279,099 |
|
| Interest paid, net of capitalized interest |
37,151 |
|
|
27,174 |
|
| Note: The Company adopted a new share-based compensation accounting standard
during the first quarter ended March 31, 2017. This new standard requires excess tax benefits related to share-based
compensation payments to be presented as operating activities in the statement of cash flows, rather than presented as an
inflow from financing activities and an outflow from operating activities under the previous standard. The retrospective
application of this new accounting standard resulted in the reclassification of $30.1 million of Excess tax benefit from
share-based compensation from Net cash provided by financing activities to Net cash provided by operating activities for
the six months ended June 30, 2016. |
O’REILLY AUTOMOTIVE, INC. AND
SUBSIDIARIES
SELECTED FINANCIAL INFORMATION
(Unaudited) |
| |
| |
For the Twelve Months Ended
June 30, |
| Adjusted Debt to EBITDAR: |
2017 |
|
2016 |
| (In thousands, except adjusted debt to EBITDAR ratio) |
|
|
|
| GAAP debt |
$ |
2,604,062 |
|
|
$ |
1,886,324 |
|
| Add: |
Letters of credit |
41,196 |
|
|
39,010 |
|
| |
Discount on senior notes |
2,854 |
|
|
3,441 |
|
| |
Debt issuance costs |
9,083 |
|
|
10,235 |
|
| |
Six-times rent expense |
1,743,720 |
|
|
1,662,528 |
|
| Adjusted debt |
$ |
4,400,915 |
|
|
$ |
3,601,538 |
|
| |
|
|
|
|
| GAAP net income |
$ |
1,072,278 |
|
|
$ |
998,012 |
|
| Add: |
Interest expense |
77,640 |
|
|
61,930 |
|
| |
Provision for income taxes |
572,095 |
|
|
566,850 |
|
| |
Depreciation and amortization |
226,395 |
|
|
210,679 |
|
| |
Share-based compensation expense |
19,359 |
|
|
20,448 |
|
| |
Rent expense |
290,620 |
|
|
277,088 |
|
| EBITDAR |
$ |
2,258,387 |
|
|
$ |
2,135,007 |
|
| |
|
|
|
|
| Adjusted debt to EBITDAR |
1.95 |
|
1.69 |
| |
June 30, |
| |
2017 |
|
2016 |
| Selected Balance Sheet Ratios: |
|
|
|
| Inventory turnover (1) |
1.5 |
|
|
1.5 |
|
| Average inventory per store (in thousands) (2) |
$ |
600 |
|
|
$ |
588 |
|
| Accounts payable to inventory (3) |
104.5 |
% |
|
106.3 |
% |
| Return on equity (4) |
73.7 |
% |
|
52.6 |
% |
| Return on assets (5) |
14.7 |
% |
|
14.2 |
% |
| |
For the Three Months Ended
June 30, |
|
For the Six Months Ended
June 30, |
| |
2017 |
|
2016 |
|
2017 |
|
2016 |
| Reconciliation of Free Cash Flow (in
thousands): |
|
|
|
|
|
|
|
| Cash provided by operating activities (6) |
$ |
333,807 |
|
|
$ |
325,613 |
|
|
$ |
710,507 |
|
|
$ |
828,734 |
|
| Less: |
Capital expenditures |
116,874 |
|
|
116,442 |
|
|
227,506 |
|
|
220,416 |
|
| |
Excess tax benefit from share-based compensation payments |
9,165 |
|
|
15,374 |
|
|
32,479 |
|
|
30,136 |
|
| Free cash flow |
$ |
207,768 |
|
|
$ |
193,797 |
|
|
$ |
450,522 |
|
|
$ |
578,182 |
|
| Store and Team Member Information: |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| |
For the Three Months Ended
June 30, |
|
For the Six Months Ended
June 30, |
|
For the Twelve Months Ended
June 30, |
| |
2017 |
|
2016 |
|
2017 |
|
2016 |
|
2017 |
|
2016 |
| Beginning store count |
4,888 |
|
|
4,623 |
|
|
4,829 |
|
|
4,571 |
|
|
4,660 |
|
|
4,465 |
|
| New stores opened |
50 |
|
|
38 |
|
|
110 |
|
|
90 |
|
|
232 |
|
|
198 |
|
| Stores acquired |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
48 |
|
|
— |
|
| Stores closed |
(4 |
) |
|
(1 |
) |
|
(5 |
) |
|
(1 |
) |
|
(6 |
) |
|
(3 |
) |
| Ending store count |
4,934 |
|
|
4,660 |
|
|
4,934 |
|
|
4,660 |
|
|
4,934 |
|
|
4,660 |
|
| |
For the Three Months Ended
June 30, |
|
For the Twelve Months Ended
June 30, |
| |
2017 |
|
2016 |
|
2017 |
|
2016 |
| Total employment |
75,692 |
|
|
74,067 |
|
|
|
|
|
| Square footage (in thousands) |
35,940 |
|
|
33,824 |
|
|
|
|
|
| Sales per weighted-average square foot (7) |
$ |
63.64 |
|
|
$ |
64.15 |
|
|
$ |
249.18 |
|
|
$ |
248.77 |
|
| Sales per weighted-average store (in thousands) (8) |
$ |
463 |
|
|
$ |
466 |
|
|
$ |
1,811 |
|
|
$ |
1,804 |
|
| (1) Calculated as cost of goods sold for the last 12
months divided by average inventory. Average inventory is calculated as the average of inventory for the trailing four
quarters used in determining the denominator. |
| (2) Calculated as inventory divided by store
count at the end of the reported period. |
| (3) Calculated as accounts payable divided by
inventory. |
| (4) Calculated as net income for the last 12 months
divided by average total shareholders’ equity. Average total shareholders’ equity is calculated as the average of total
shareholders’ equity for the trailing four quarters used in determining the denominator. |
| (5) Calculated as net income for the last 12
months divided by average total assets. Average total assets is calculated as the average of total assets for the
trailing four quarters used in determining the denominator. |
| (6) Prior period amount has been reclassified to
conform to current period presentation, due to the Company’s adoption of a new accounting standard during the first quarter
ended March 31, 2017. |
| (7) Calculated as sales less jobber sales, divided by
weighted-average square footage. Weighted-average square footage is determined by weighting store square footage based on
the approximate dates of store openings, acquisitions, expansions or closures. |
| (8) Calculated as sales less jobber sales, divided by
weighted-average stores. Weighted-average stores is determined by weighting stores based on their approximate dates of
openings, acquisitions or closures. |
| |
For further information contact: Investor & Media Contact Mark Merz (417) 829-5878
