OFS Capital Corporation Announces Second Quarter Financial Results
Declares a $0.34 Per Share Distribution
OFS Capital Corporation (NASDAQ: OFS) (“OFS Capital”, “we”, “us”, or “our”) today announced its financial results for the second
quarter ended June 30, 2017.
FINANCIAL HIGHLIGHTS
- Net investment income of $4.3 million, or $0.33 per share.
- Adjusted net investment income of $4.0 million, or $0.31 per share (1).
- Closed investments totaled $66.1 million in the second quarter of 2017.
- As of August 4, 2017, we closed approximately $10.8 million of additional new
investments during the third quarter of 2017.
- 76% of the fair value of our loan portfolio was floating rate, and the weighted average yield of our
loan portfolio was 11.66% as of June 30, 2017 (2).
- 100% of our debt is fixed rate with a weighted average cost of 3.73% as of June 30, 2017; over
95% of our debt matures in 2022 and beyond.
- On August 1, 2017, OFS Capital's Board of Directors declared a distribution of $0.34 per share for
the third quarter of 2017, payable on September 29, 2017 to stockholders of record as of September 15, 2017.
"We believe that we are well positioned to grow earnings given the strength of our balance sheet," said Bilal
Rashid, OFS Capital's Chairman and Chief Executive Officer. "At the end of the first quarter, we offered new shares of
common stock resulting in approximately $53.7 million raised through the common stock offering. Since the offering, we
closed $76.6 million in investments. Our commitment to strong, long-term performance is enhanced by the alignment of interests of
our stockholders and our external manager, which continues to own approximately 2.9 million shares, or 22% of the
outstanding OFS Capital common stock."
(1) Supplemental information regarding adjusted net investment income:
On a supplemental basis, we disclose adjusted net investment income ("Adjusted NII") (including on a per share basis), which
is a financial measure calculated and presented on a basis of methodology other than in accordance with generally accepted
accounting principles of the United States of America (“non-GAAP”). Adjusted NII represents net investment income excluding the net
capital gains incentive fee in periods in which they occur including the effect of reversals of previously accrued capital gains
incentive fees . Our management agreement with OFS Capital Management, LLC ("OFS Advisor") provides that a capital gains incentive
fee is determined and paid annually with respect to realized capital gains (but not unrealized capital gains) to the extent such
realized capital gains exceed realized and unrealized capital losses for such year. Management believes that Adjusted NII is a
useful indicator of operations exclusive of any net capital gains incentive fee, as net investment income does not include gains
associated with the capital gains incentive fee. In addition, management believes that providing Adjusted NII may facilitate a more
complete analysis and greater transparency into OFS Capital’s ongoing operations, particularly in comparing underlying results from
period to period, and afford investors a view of results that may be more easily compared to those of other companies.
Reconciliations of net investment income to Adjusted NII are set forth in Schedule I.
(2) See Highlights contained in this press release for further information on our weighted average yield. Including assets on
non- accrual, the weighted average yield of our debt investment portfolio was 11.04% at June 30, 2017.
HIGHLIGHTS
($ in millions, except for per share data)
Portfolio Overview |
|
|
|
|
|
|
|
|
At June 30, 2017 |
Total assets |
|
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
349.0 |
|
|
Investment portfolio, at fair value |
|
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
296.9 |
|
|
Net assets |
|
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
192.0 |
|
|
Net asset value per share |
|
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
14.40 |
|
|
Weighted average yield (1) |
|
|
|
|
|
|
|
|
11.66
|
%
|
|
(1) The weighted average yield on our debt investments is computed as (a) the annual stated accruing interest plus the
annualized accretion of loan origination fees, original issue discount, market discount or premium, and loan amendment fees,
divided by (b) amortized cost of debt investments, excluding assets on non-accrual basis as of the balance sheet date. Including
assets on non-accrual, the weighted average yield of our debt investment portfolio was 11.04% at June 30, 2017. The weighted
average yield of our debt investments is not the same as a return on investment for our stockholders but, rather, relates to a
portion of our investment portfolio and is calculated before the payment of all of our fees and expenses.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended June 30, |
Operating Results |
|
|
|
|
2017 |
|
2016 |
Total investment income |
|
|
|
|
$ |
8.0 |
|
|
$ |
7.7 |
Net investment income |
|
|
|
|
$ |
4.3 |
|
|
$ |
3.5 |
Net investment income per common share, basic and diluted
|
|
|
|
|
$ |
0.33 |
|
|
$ |
0.36 |
Adjusted net investment income (a Non-GAAP measure
described below)
|
|
|
|
|
$ |
4.0 |
|
|
$ |
3.5 |
Adjusted net investment income (a Non-GAAP measure
described below) per share, basic and diluted
|
|
|
|
|
$ |
0.31 |
|
|
$ |
0.36 |
Net increase in net assets resulting from operations |
|
|
|
|
$ |
(2.3 |
) |
|
$ |
4.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended June 30, |
Portfolio Activity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2017 |
|
2016 |
Number of new portfolio companies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6 |
|
3 |
Investments in new portfolio companies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
59.1 |
|
$ |
9.1 |
Investments in existing portfolio companies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
7.0 |
|
$ |
8.2 |
Number of portfolio companies at end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42 |
|
37 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PORTFOLIO AND INVESTMENT ACTIVITIES
During the second quarter of 2017, OFS Capital closed $58.8 million of new senior secured debt investments in six new portfolio
companies, and a $0.3 million new preferred equity investment made in conjunction with a senior secured debt investment. In
addition, OFS Capital closed $6.5 million of new senior secured debt investments in four existing portfolio companies, and a $0.5
million preferred equity investment in an existing portfolio company. The total fair value of OFS Capital’s investment
portfolio was $296.9 million at June 30, 2017, which was equal to approximately 99% of amortized cost. As of June 30, 2017, the
fair value of OFS Capital's debt investment portfolio totaled $259.1 million in 40 portfolio companies, of which 78% and 22% were
senior secured loans and subordinated loans, respectively. As of June 30, 2017, we also held approximately $37.8 million in equity
investments, at fair value, in 17 portfolio companies in which we also held debt investments and two portfolio company in which we
solely held an equity investment. We had unfunded commitments of $2.1 million to three portfolio companies at June 30, 2017. As of
June 30, 2017, floating rate loans comprised 76% of OFS Capital’s debt investment portfolio, with the remaining 24% in fixed rate
loans, as a percentage of fair value.
FOLLOW-ON PUBLIC OFFERING
In April 2017, we issued 3,625,000 shares of our common stock in a follow-on public offering at an offering price of $14.57 per
share (the "Offering"), including shares purchased by the underwriters pursuant to their exercise of the over-allotment option. OFS
Advisor paid all of the underwriting discounts and commissions and an additional supplemental payment of $0.25 per share,
representing the difference between the public offering price of $14.57 per share and the net offering proceeds of $14.82 per
share, which also represented our NAV per share at the time of the Offering. All payments made by OFS Advisor in connection with
the Offering are not subject to reimbursement by us. We received net proceeds from this Offering of $53.7 million
RESULTS OF OPERATIONS
Income
Interest Income:
Interest income increased by $0.4 million for the three months ended June 30, 2017 compared to the three months ended June 30,
2016. The increase was primarily due to a $0.6 million increase caused by a 10% increase in the average outstanding loan balance,
offset by a $0.1 million decrease caused by a 2% decrease in our weighted average yield in our portfolio, and a $0.1 million
decrease in Net Loan Fee (loan origination fees, original issue discount, market discount or premium, and loan amendment fees)
amortization. Acceleration of Net Loan Fees of $0.1 million and $0.2 million were included in interest income for the three months
ended June 30, 2017 and 2016, respectively.
Fee Income:
Fee income decreased by $0.1 million for the three months ended June 30, 2017 compared to the three months ended June 30, 2016,
primarily due to a $0.2 million decrease in prepayment fees, offset by a $0.1 million increase in structuring fees. We recorded
prepayment fees of $0.2 million resulting from $11.3 million of unscheduled principal payments during the three months ended June
30, 2017 compared to prepayment fees of $0.4 million resulting from $12.7 million of unscheduled principal payments we recorded
during the three months ended June 30, 2016. We recorded structuring fees of $0.2 million in connection with the closing of $18.3
million of investments during the three months ended June 30, 2017 compared to structuring fees of $0.1 million in connection with
the closing of $5.0 million of investments during the three months ended June 30, 2016.
Expenses
Management fee expense for the three months ended June 30, 2017, increased over the corresponding period in the prior year
due to an increase in our average total assets, primarily due to a increase in net investment activity, including additional
deployment of funds from the Offering.
Incentive fee expense decreased by $0.9 million for the three months ended June 30, 2017, compared to the three months ended
June 30, 2016. The decrease was primarily due to a $0.3 decrease in accrued capital gains incentive fee during three months ended
June 30, 2017, which represents the reversal of accrued capital gains incentive fees at March 31, 2017, and a $0.6 million decrease
in the Part One incentive fee (based on net investment income), due to a share issuance adjustment related to the Offering,
determined by adjusting the value of net assets, at March 31, 2017 by the daily weighted average of the Offering proceeds available
to us during the three months ended June 30, 2017.
General and administrative fee expenses increased by $0.2 million for the three months ended June 30, 2017, compared to the
three months ended June 30, 2016, primarily due to the write-off of deferred offering costs in connection with the expiration of
the related shelf registration statement.
Net gain (loss) on investments
Net gain (loss) on investments consists of the sum of: (a) realized gains and losses from the sale of debt or equity securities,
or the redemption of equity securities; and (b) changes in net unrealized appreciation/depreciation on debt and equity investments.
In the period in which a realized gain or loss is recognized, such gain or loss will generally be offset by the reversal of
previously recognized unrealized appreciation or depreciation, and the net gain recognized in that period will generally be
smaller. The unrealized appreciation or depreciation on debt securities is also reversed when those investments are redeemed or
paid off prior to maturity. In such instances, the reversal of unrealized appreciation or depreciation will be reported as a net
loss or gain, respectively, and may be partially offset by the acceleration of any premium or discount on the debt security in
interest income and any prepayment fees on the debt security in fee income.
We recognized net losses of $2.6 million on senior secured debt during the three months ended June 30, 2017, primarily as a
result of the negative impact of portfolio company-specific performance factors, including an unrealized loss of $3.0 million
recognized on our senior secured debt investment in My Alarm Center, LLC, which was placed on non-accrual at June 30, 2017,
partially offset by the positive impact of changes to certain market loan indices. A cumulative unrealized loss of $5.0 million at
June 30, 2017, on My Alarm Center, LLC was realized subsequent to June 30, 2017 upon restructure of our senior secured debt
investment and will be reflected in our third quarter financial statements.
We recognized net losses of $2.1 million on subordinated debt during the three months ended June 30, 2017, primarily as a result
of the negative impact of portfolio company-specific performance factors, including an unrealized loss of $1.4 million recognized
on our subordinated debt investment in Community Intervention Services, Inc., which was placed on non-accrual during 2016.
We recognized net losses of $0.3 million on preferred equity investments for the three months ended June 30, 2017, primarily as
a result of the net negative impact of portfolio company-specific performance factors, offset by the net positive impact from
changes to EBITDA multiples used in our valuations.
We recognized net losses of $1.5 million on common equity and warrant investments for the three months ended June 30, 2017,
primarily as a result of the negative impact of portfolio company-specific performance factors. Included in the net loss was a
realized gain of $0.9 million from the sale of a common equity investment, which through March 31, 2017, we recognized unrealized
gains of $0.7 million, resulting in a net gain of $0.2 million during the three months ended June 30, 2017.
LIQUIDITY AND CAPITAL RESOURCES
At June 30, 2017, we had $46.9 million in cash and cash equivalents and $149.9 million in outstanding SBA-guaranteed debentures.
As of June 30, 2017, we had $19.0 million available for additional borrowings on our senior secured revolving credit facility with
Pacific Western Bank and had drawn all of our available SBA-guaranteed debentures.
CONFERENCE CALL
OFS Capital will host a conference call to discuss these results on Friday, August 4, 2017, at 11:00 AM Eastern Time. Interested
parties may participate in the call via the following:
INTERNET: Log on to www.ofscapital.com at least 15 minutes prior to the start time of the call to
register, download, and install any necessary audio software. A replay will be available for 90 days on OFS Capital’s website at
www.ofscapital.com .
TELEPHONE: Dial (877) 510-7674 (Domestic) or (412) 902-4139 (International) approximately 15 minutes prior to the call. A
telephone replay of the conference call will be available through August 14, 2017, at 9:00 AM Eastern Time and may be accessed by
calling (877) 344-7529 (Domestic) or (412) 317-0088 (International) and utilizing conference ID #10111076.
For more detailed discussion of the financial and other information included in this press release, please refer to OFS
Capital’s Form 10-Q for the second quarter ended June 30, 2017, which we expect to file with the Securities and Exchange Commission
later today.
FORWARD-LOOKING STATEMENTS
Statements in this press release regarding management's future expectations, beliefs, intentions, goals, strategies, plans or
prospects, including statements relating to: OFS Capital’s results of operations, including net investment income, adjusted net
investment income, net asset value and net investment gains and losses and the factors that may affect such results; management's
belief that OFS Capital is positioned to grow earnings; and other factors may constitute forward-looking statements for purposes of
the safe harbor protection under applicable securities laws. Forward-looking statements can be identified by terminology such as
“anticipate,” “believe,” “could,” “could increase the likelihood,” “estimate,” “expect,” “intend,” “is planned,” “may,” “should,”
“will,” “will enable,” “would be expected,” “look forward,” “may provide,” “would” or similar terms, variations of such terms or
the negative of those terms. Such forward-looking statements involve known and unknown risks, uncertainties and other factors
including those risks, uncertainties and factors referred to in OFS Capital’s Annual Report on Form 10-K for the year ended
December 31, 2016 filed with the Securities and Exchange Commission under the section “Risk Factors,” as well as other documents
that may be filed by OFS Capital from time to time with the Securities and Exchange Commission. As a result of such risks,
uncertainties and factors, actual results may differ materially from any future results, performance or achievements discussed in
or implied by the forward-looking statements contained herein. OFS Capital is providing the information in this press release as of
this date and assumes no obligations to update the information included in this press release or revise any forward-looking
statements, whether as a result of new information, future events or otherwise.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OFS Capital Corporation and Subsidiaries
Consolidated Balance Sheets
(Dollar amounts in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
2017 |
|
December 31,
2016 |
|
|
|
|
|
|
|
(unaudited) |
|
|
Assets |
|
|
|
|
|
|
|
|
|
Investments, at fair value: |
|
|
|
|
|
|
|
|
|
Non-control/non-affiliate investments (amortized cost of $213,626 and $178,279,
respectively)
|
|
|
|
|
|
|
$ |
200,020 |
|
|
$ |
173,219 |
Affiliate investments (amortized cost of $64,922 and $76,306, respectively) |
|
|
|
|
|
|
70,982 |
|
|
81,708 |
Control investments (amortized cost of $22,148 and $24,722,
respectively) |
|
|
|
|
|
|
25,906 |
|
|
26,700 |
Total investments at fair value (amortized cost of $300,696 and $279,307,
respectively) |
|
|
|
|
|
|
296,908 |
|
|
281,627 |
Cash and cash equivalents |
|
|
|
|
|
|
46,920 |
|
|
17,659 |
Interest receivable |
|
|
|
|
|
|
1,250 |
|
|
1,770 |
Prepaid expenses and other assets |
|
|
|
|
|
|
3,882 |
|
|
3,974 |
Total assets |
|
|
|
|
|
|
$ |
348,960 |
|
|
$ |
305,030 |
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
Revolving line of credit |
|
|
|
|
|
|
$ |
6,000 |
|
|
$ |
9,500 |
SBA debentures (net of deferred debt issuance costs of $2,847 and $3,037,
respectively) |
|
|
|
|
|
|
147,033 |
|
|
146,843 |
Interest payable |
|
|
|
|
|
|
1,596 |
|
|
1,599 |
Management and incentive fees payable |
|
|
|
|
|
|
1,484 |
|
|
2,119 |
Administration fee payable |
|
|
|
|
|
|
369 |
|
|
435 |
Accrued professional fees |
|
|
|
|
|
|
422 |
|
|
477 |
Other liabilities |
|
|
|
|
|
|
60 |
|
|
279 |
Total liabilities |
|
|
|
|
|
|
156,964 |
|
|
161,252 |
|
|
|
|
|
|
|
|
|
|
Commitments and Contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net assets |
|
|
|
|
|
|
|
|
|
Preferred stock, par value of $0.01 per share, 2,000,000 shares authorized, -0- shares
issued and outstanding as of June 30, 2017, and December 31, 2016, respectively
|
|
|
|
|
|
|
$ |
— |
|
|
$ |
— |
Common stock, par value of $0.01 per share, 100,000,000 shares authorized, 13,331,655
and 9,700,297 shares issued and outstanding as of June 30, 2017, and December 31,
2016, respectively
|
|
|
|
|
|
|
133 |
|
|
97 |
Paid-in capital in excess of par |
|
|
|
|
|
|
187,791 |
|
|
134,300 |
Accumulated undistributed net investment income |
|
|
|
|
|
|
6,888 |
|
|
6,731 |
Accumulated undistributed net realized gain |
|
|
|
|
|
|
972 |
|
|
330 |
Net unrealized appreciation (depreciation) on investments |
|
|
|
|
|
|
(3,788 |
) |
|
2,320 |
Total net assets |
|
|
|
|
|
|
191,996 |
|
|
143,778 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and net assets |
|
|
|
|
|
|
$ |
348,960 |
|
|
$ |
305,030 |
|
|
|
|
|
|
|
|
|
|
Number of shares outstanding |
|
|
|
|
|
|
13,331,655 |
|
|
9,700,297 |
Net asset value per share |
|
|
|
|
|
|
$ |
14.40 |
|
|
$ |
14.82 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OFS Capital Corporation and Subsidiaries
Consolidated Statements of Operations (unaudited)
(Dollar amounts in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
|
|
|
|
|
2017 |
|
2016 |
|
2017 |
|
2016 |
Investment income |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
Non-control/non-affiliate investments |
|
|
|
|
|
$ |
4,681 |
|
|
$ |
4,431 |
|
|
$ |
9,522 |
|
|
$ |
9,167 |
|
Affiliate investments |
|
|
|
|
|
1,708 |
|
|
1,671 |
|
|
3,586 |
|
|
3,357 |
|
Control investment |
|
|
|
|
|
581 |
|
|
490 |
|
|
1,143 |
|
|
831 |
|
Total interest income |
|
|
|
|
|
6,970 |
|
|
6,592 |
|
|
14,251 |
|
|
13,355 |
|
Dividend income: |
|
|
|
|
|
|
|
|
|
|
|
|
Non-control/non-affiliate investments |
|
|
|
|
|
129 |
|
|
134 |
|
|
212 |
|
|
162 |
|
Affiliate investments |
|
|
|
|
|
312 |
|
|
294 |
|
|
702 |
|
|
823 |
|
Control investments |
|
|
|
|
|
137 |
|
|
111 |
|
|
170 |
|
|
111 |
|
Total dividend income |
|
|
|
|
|
578 |
|
|
539 |
|
|
1,084 |
|
|
1,096 |
|
Fee income: |
|
|
|
|
|
|
|
|
|
|
|
|
Non-control/non-affiliate investments |
|
|
|
|
|
169 |
|
|
517 |
|
|
325 |
|
|
995 |
|
Affiliate investments |
|
|
|
|
|
176 |
|
|
7 |
|
|
234 |
|
|
39 |
|
Control investments |
|
|
|
|
|
85 |
|
|
28 |
|
|
118 |
|
|
41 |
|
Total fee income |
|
|
|
|
|
430 |
|
|
552 |
|
|
677 |
|
|
1,075 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment income |
|
|
|
|
|
7,978 |
|
|
7,683 |
|
|
16,012 |
|
|
15,526 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
1,339 |
|
|
1,308 |
|
|
2,726 |
|
|
2,616 |
|
Management fees |
|
|
|
|
|
1,224 |
|
|
1,089 |
|
|
2,416 |
|
|
2,204 |
|
Incentive fee |
|
|
|
|
|
(22 |
) |
|
857 |
|
|
1,159 |
|
|
1,590 |
|
Professional fees |
|
|
|
|
|
293 |
|
|
303 |
|
|
556 |
|
|
617 |
|
Administration fee |
|
|
|
|
|
307 |
|
|
326 |
|
|
708 |
|
|
754 |
|
General and administrative expenses |
|
|
|
|
|
521 |
|
|
343 |
|
|
791 |
|
|
633 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses |
|
|
|
|
|
3,662 |
|
|
4,226 |
|
|
8,356 |
|
|
8,414 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income |
|
|
|
|
|
4,316 |
|
|
3,457 |
|
|
7,656 |
|
|
7,112 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized and unrealized gain (loss) on investments
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized gain on non-control/non-affiliate
investments
|
|
|
|
|
|
163 |
|
|
— |
|
|
163 |
|
|
2,566 |
|
Net realized gain on affiliate investments |
|
|
|
|
|
874 |
|
|
— |
|
|
874 |
|
|
— |
|
Net change in unrealized appreciation/depreciation on
non-control/non-affiliate investments
|
|
|
|
|
|
(5,505 |
) |
|
962 |
|
|
(8,546 |
) |
|
(3,130 |
) |
Net change in unrealized appreciation/depreciation on
affiliate investments
|
|
|
|
|
|
(3,366 |
) |
|
296 |
|
|
658 |
|
|
442 |
|
Net change in unrealized appreciation/depreciation on
control investment
|
|
|
|
|
|
1,237 |
|
|
(377 |
) |
|
1,780 |
|
|
(373 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gain (loss) on investments |
|
|
|
|
|
(6,597 |
) |
|
881 |
|
|
(5,071 |
) |
|
(495 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in net assets resulting from
operations
|
|
|
|
|
|
$ |
(2,281 |
) |
|
$ |
4,338 |
|
|
$ |
2,585 |
|
|
$ |
6,617 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net investment income per common share – basic and
diluted
|
|
|
|
|
|
$ |
0.33 |
|
|
$ |
0.36 |
|
|
$ |
0.67 |
|
|
$ |
0.73 |
|
Net increase (decrease) in net assets resulting from
operations per common share – basic and diluted
|
|
|
|
|
|
$ |
(0.17 |
) |
|
$ |
0.45 |
|
|
$ |
0.23 |
|
|
$ |
0.68 |
|
Distributions declared per common share |
|
|
|
|
|
$ |
0.34 |
|
|
$ |
0.34 |
|
|
$ |
0.68 |
|
|
$ |
0.68 |
|
Basic and diluted weighted average shares outstanding |
|
|
|
|
|
13,197,759 |
|
|
9,692,346 |
|
|
11,458,706 |
|
|
9,691,764 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule I
Non-GAAP Financial Measure – Adjusted NII
On a supplemental basis, we disclose Adjusted NII (including on a per share basis), which is a financial measure calculated and
presented on a non-GAAP basis. Adjusted NII represents net investment income excluding the net capital gains incentive fee in
periods in which they occur, including the effect of reversals of previously accrued capital gains incentive fees. Our management
agreement with OFS Advisor provides that a capital gains incentive fee is determined and paid annually with respect to realized
capital gains (but not unrealized capital gains) to the extent such realized capital gains exceed realized and unrealized capital
losses for such year. Management believes that Adjusted NII is a useful indicator of operations exclusive of any net capital gains
incentive fee, as net investment income does not include gains associated with the capital gains incentive fee. In addition,
management believes that providing Adjusted NII may facilitate a more complete analysis and greater transparency into OFS Capital’s
ongoing operations, particularly in comparing underlying results from period to period, and afford investors a view of results that
may be more easily compared to those of other companies.
The following table provides a reconciliation from net investment income (the most comparable GAAP measure) to Adjusted NII for
the periods presented (dollar amounts in thousands, except per share data):
|
|
|
|
|
Quarter ended June 30, |
|
|
2017 |
|
|
|
2016 |
Net investment income |
|
$ |
4,316 |
|
|
|
$ |
3,457 |
|
|
|
|
|
|
|
Capital gains incentive fee |
|
(283) |
(1)
|
|
|
— |
|
|
|
|
|
|
|
Adjusted net investment income |
|
$ |
4,033 |
|
|
|
$ |
3,457 |
|
|
|
|
|
|
|
Adjusted net investment income per common share: |
|
|
|
|
|
|
Basic and diluted |
|
$ |
0.31 |
|
|
|
$ |
0.36 |
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
Basic and diluted |
|
13,197,759 |
|
|
|
9,692,346 |
|
|
|
|
|
|
|
(1) Represents the reversal of accrued capital gains incentive fees at March 31, 2017.
ABOUT OFS CAPITAL
OFS Capital Corporation is an externally managed, closed-end, non-diversified management investment company that has elected to
be regulated as a business development company. OFS Capital's investment objective is to provide stockholders with both current
income and capital appreciation primarily through debt investments and, to a lesser extent, equity investments. OFS Capital invests
primarily in privately held middle-market companies in the United States, including lower-middle-market companies, targeting
investments of $3 million to $20 million in companies with annual EBITDA between $3 million and $50 million. OFS Capital offers
flexible solutions through a variety of asset classes including senior secured loans, which includes first-lien, second-lien and
unitranche loans, as well as subordinated loans and, to a lesser extent, warrants and other equity securities. OFS Capital's
investment activities are managed by OFS Capital Management, LLC, an investment adviser registered under the Investment Advisers
Act of 1940 and headquartered in Chicago, Illinois, with additional offices in New York and Los Angeles.
INVESTOR RELATIONS:
OFS Capital Corporation
Steve Altebrando, 646-652-8473
saltebrando@ofsmanagement.com
View source version on businesswire.com: http://www.businesswire.com/news/home/20170804005228/en/