HOUSTON, Aug. 8, 2017 /PRNewswire/ -- Key Energy Services, Inc.
(NYSE:KEG) reported second quarter 2017 consolidated revenues of $107.8 million and a pre-tax
GAAP loss of $14.0 million, or $0.66 per share. The results for the
second quarter include a $21.0 million gain on sale of assets, $4.0
million of stock-based compensation expense and $1.6 million of severance expense. Excluding
these items, the Company reported a pre-tax loss of $29.4 million, or $1.42 per share.
Overview and Outlook
Key's President and Chief Executive Officer, Robert Drummond, stated, "During the second
quarter, each of our U.S. segments generated positive Adjusted EBITDA for the first time in well over a year driven by top-line
improvement, particularly in Coiled Tubing Services, and strong incremental margins in each business as the benefits of our
organizational restructuring initiatives continued to emerge. Margins also benefited from some sequential pricing increases in
each business. In total, consolidated Adjusted EBITDA, excluding International results, increased by approximately $10 million sequentially. While we experienced increasing activity, oil price pressure dampened the activity
momentum we anticipated entering the second quarter yielding lower than anticipated activity growth.
"Additionally, during the second quarter, we improved our liquidity position through the disposition of two non-core
businesses. The proceeds realized from these divestitures, along with the removal of cash flow negative businesses, will allow us
to deploy the capital to actionable return-accretive opportunities as broader market conditions and activity levels warrant these
investments."
Drummond continued, "Looking forward, I see significant opportunities in production services, particularly as it relates to
the aging horizontal wellbore and the growing backlog of wells that have experienced deferred maintenance. We are pleased with
how the Company is positioned to take advantage of these opportunities and with the incremental earnings generation capacity the
Company offers today compared to the last market up-cycle. We believe when oil prices stabilize at a sufficiently economic level
for our customers that activity will begin to ramp for our core production services."
Financial Overview
Upon emergence from Chapter 11 bankruptcy on December 15, 2016, the Company adopted fresh start
accounting, which resulted in the Company becoming a new entity for financial reporting purposes. References to "Successor"
relate to the financial position of the reorganized Key as of and subsequent to December 16, 2016;
references to "Predecessor" refer to the financial position of Key as of and prior to December 15,
2016 and the results of operations through December 15, 2016. References to fourth quarter
2016 will reflect pro-forma results for the Predecessor and Successor entities.
The following table sets forth summary data for the second quarter 2017 and prior comparable quarterly periods:
|
|
Successor
|
|
|
Predecessor
|
|
|
Three Months
Ended June 30,
2017
|
|
Three Months
Ended March 31,
2017
|
|
|
Three Months
Ended June 30,
2016
|
Revenues
|
|
$
|
107.8
|
|
|
$
|
101.5
|
|
|
|
$
|
95.0
|
|
Net loss
|
|
(13.2)
|
|
|
(46.9)
|
|
|
|
(92.8)
|
|
Diluted loss per share
|
|
(0.66)
|
|
|
(2.33)
|
|
|
|
(0.58)
|
|
Adjusted EBITDA*
|
|
(0.7)
|
|
|
(11.0)
|
|
|
|
(24.4)
|
|
|
|
*
|
Adjusted EBITDA does not exclude costs incurred in connection with the
Company's FCPA investigations completed in 2016.
|
U.S. Results
Second quarter 2017 U.S. Rig Services revenues of $61.8 million were up 2.5% as compared to the
first quarter 2017. Second quarter operating loss was $0.2 million, or -0.3% of revenue, which
included severance of $0.9 million, stock-based compensation expense of $0.6
million and a gain on sale of assets of $0.4 million; excluding these items, normalized
operating income was $1.0 million, or 1.6% of revenue. These results compare to first quarter
operating loss of $2.1 million, or -3.5% of revenue, which included stock-based compensation
expense of $0.4 million; excluding this item, normalized operating loss was $1.6 million, or -2.7% of revenue. The operating loss for the first quarter also included approximately
$1.1 million of incremental employment related taxes and $1.1 million
of equipment make-ready costs.
Second quarter 2017 Fluid Management Services revenues of $18.9 million were up 5.4% as compared
to the first quarter 2017. Second quarter operating loss was $3.2 million, or -17.1% of revenue,
which included $0.1 million of stock-based compensation expense and a gain on sale as of assets of
$0.2 million; excluding these items, normalized operating loss was $3.4
million, or -17.9% of revenue. These results compare to first quarter operating loss of $6.9
million, or -38.8% of revenue, which included $0.1 million of stock-based compensation
expense and a gain on sale as of assets of $0.1 million; excluding these items, normalized
operating loss was $6.9 million, or -38.8% of revenue. The operating loss for the first quarter
also includes approximately $0.3 million of additional employment related taxes and $0.9 million of costs associated with an SWD explosion due to lightning. Truck hours were up approximately 3%
sequentially while pricing was up approximately 2% sequentially.
Second quarter 2017 Coiled Tubing Services revenues of $9.2 million were up 71.6% as compared to
the first quarter 2017. Second quarter operating income was $0.3 million, or 3.5% of revenue, which
included $0.1 million of stock-based compensation expense; excluding this item, normalized
operating income was $0.4 million, or 4.2% of revenue. These results compare to first quarter
operating loss of $2.3 million, or -42.8% of revenue, which included $0.1
million of stock-based compensation expense and $0.1 million of severance; excluding these
items, normalized operating loss was $2.2 million, or -40.6% of revenue. Activity in our largest,
completions-driven coiled tubing units was up approximately 110% as we deployed a large-diameter unit early in the quarter and
pricing on these units was up approximately 17% sequentially.
Second quarter 2017 Fishing & Rental Services revenues of $15.8 million were down -0.5% as
compared to the first quarter 2017. Second quarter operating income was $17.5 million, or 110.9% of
revenue, which included a $20.7 million gain on sale of assets and $0.1
million of severance expense; excluding these items, normalized operating loss was $3.1
million, or -19.8% of revenue. These results compare to first quarter operating loss of $3.9
million, or -24.5% of revenue, which included $0.1 million of severance expense and a
$0.1 million gain on sale of assets; excluding these items, normalized operating loss was
$4.0 million, or -25.0% of revenue. The frac stack and well testing business reported within the
Fishing & Rental Services segment was divested during the second quarter. Excluding the revenue associated with the divested
assets, second quarter Fishing & Rental services revenue was $13.8 million, up 1.9% million as
compared to the first quarter. Excluding the results associated with the divested assets, normalized operating loss in the second
quarter was $2.8 million, or -20.3% of revenue, as compared to a normalized operating loss of
$3.5 million, or -26.2% of revenue, in the first quarter.
International Segment
Second quarter 2017 International revenues were $2.2 million, up 4.8% as compared to first
quarter 2017 revenues of $2.1 million. Second quarter operating loss was $1.3 million, or -62.3% of revenues, which included a $0.3 million loss on sale
of assets; excluding this item, normalized operating income was $1.0 million, or -46.7% of revenue.
These results compare to first quarter 2017 operating loss of $2.3 million, or -111.1% of revenues,
which included severance of $0.3 million, a $0.2 million charge
associated with an impairment of assets and a $0.1 million loss associated with the sale of assets;
excluding these items, normalized operating income was $1.8 million, or -85.7% of revenue.
General and Administrative Expenses
General and Administrative (G&A) expenses were $30.3 million for the second quarter 2017
compared to $31.0 million in the prior quarter. Second quarter G&A expenses included
$3.7 million of stock-based compensation expense and $1.5 million in
severance. This compares to first quarter 2017 G&A expenses that included $3.5 million of
stock-based compensation expense, $1.8 million in professional fees associated with the Company's
financial restructuring $0.7 million in higher employment related taxes and $0.1 million in severance. Excluding these items and International G&A of $0.9
million, G&A expense in the second quarter was $24.2 million as compared to $23.5 million in the first quarter.
Liquidity
As of June 30, 2017, the Company had total liquidity of $120.4
million, consisting of $94.7 million in unrestricted cash and $25.7
million of borrowing capacity available under the Company's $100.0 million asset-based loan
facility. This compares to total liquidity of $108.8 million at March 31,
2017, consisting of $82.7 million in unrestricted cash and $26.1
million of borrowing capacity available under the Company's $100.0 million asset-based loan
facility.
Conference Call Information
As previously announced, Key management will host a conference call to discuss its second quarter 2017 financial results on
Wednesday, August 9, 2017 at 10:00 a.m. CDT. Callers from the U.S.
and Canada should dial 888-794-4637 to access the call. International callers should dial
352-204-8973. All callers should ask for the "Key Energy Services Conference Call" or provide the access code 57872114. The
conference call will also be available live via the internet. To access the webcast, go to www.keyenergy.com and select "Investor Relations."
A telephonic replay of the conference call will be available on Wednesday, August 9, 2017,
beginning approximately two hours after the completion of the conference call and will remain available for one week. To access
the replay, call 855-859-2056 or 800-585-8367. The access code for the replay is 57872114. The replay will also be accessible at
www.keyenergy.com under "Investor Relations" for a
period of at least 90 days.
Consolidated Statements of Operations (in thousands, except per share
amounts, unaudited):
|
|
|
|
Successor
|
|
|
Predecessor
|
|
Successor
|
|
|
Predecessor
|
|
|
Three Months
Ended June
30, 2017
|
|
Three Months
Ended March
31, 2017
|
|
|
Three Months
Ended June
30, 2016
|
|
Six Months
Ended June
30, 2017
|
|
|
Six Months
Ended June
30, 2016
|
REVENUES
|
|
$
|
107,780
|
|
|
$
|
101,452
|
|
|
|
$
|
95,012
|
|
|
$
|
209,232
|
|
|
|
$
|
206,100
|
|
COSTS AND EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct operating expenses
|
|
63,560
|
|
|
87,306
|
|
|
|
89,419
|
|
|
150,866
|
|
|
|
180,017
|
|
Depreciation and amortization expense
|
|
20,910
|
|
|
21,301
|
|
|
|
35,856
|
|
|
42,211
|
|
|
|
71,608
|
|
General and administrative expenses
|
|
30,334
|
|
|
30,996
|
|
|
|
40,903
|
|
|
61,330
|
|
|
|
87,148
|
|
Impairment expense
|
|
—
|
|
|
187
|
|
|
|
—
|
|
|
187
|
|
|
|
—
|
|
Operating loss
|
|
(7,024)
|
|
|
(38,338)
|
|
|
|
(71,166)
|
|
|
(45,362)
|
|
|
|
(132,673)
|
|
Interest expense, net of amounts capitalized
|
|
7,872
|
|
|
7,710
|
|
|
|
21,357
|
|
|
15,582
|
|
|
|
42,941
|
|
Other (income) loss, net
|
|
(961)
|
|
|
(240)
|
|
|
|
412
|
|
|
(1,201)
|
|
|
|
(819)
|
|
Reorganization items, net
|
|
101
|
|
|
1,340
|
|
|
|
—
|
|
|
1,441
|
|
|
|
—
|
|
Loss before tax income taxes
|
|
(14,036)
|
|
|
(47,148)
|
|
|
|
(92,935)
|
|
|
(61,184)
|
|
|
|
(174,795)
|
|
Income tax benefit
|
|
853
|
|
|
289
|
|
|
|
133
|
|
|
1,142
|
|
|
|
379
|
|
NET LOSS
|
|
$
|
(13,183)
|
|
|
$
|
(46,859)
|
|
|
|
$
|
(92,802)
|
|
|
$
|
(60,042)
|
|
|
|
$
|
(174,416)
|
|
Loss per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
$
|
(0.66)
|
|
|
$
|
(2.33)
|
|
|
|
$
|
(0.58)
|
|
|
$
|
(2.99)
|
|
|
|
$
|
(1.09)
|
|
Weighted average shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
20,099
|
|
|
20,096
|
|
|
|
160,982
|
|
|
20,098
|
|
|
|
160,514
|
|
Segment Revenue and Operating Income (in thousands, except for
percentages, unaudited):
|
|
|
|
Successor
|
|
|
Predecessor
|
|
Successor
|
|
|
Predecessor
|
|
|
Three Months
Ended June
30, 2017
|
|
Three Months
Ended March
31, 2017
|
|
|
Three Months
Ended June
30, 2016
|
|
Six Months
Ended June
30, 2017
|
|
|
Six Months
Ended June
30, 2016
|
Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Rig Services
|
|
$
|
61,802
|
|
|
$
|
60,291
|
|
|
|
$
|
51,502
|
|
|
$
|
122,093
|
|
|
|
$
|
110,490
|
|
Fluid Management Services
|
|
18,867
|
|
|
17,895
|
|
|
|
19,591
|
|
|
36,762
|
|
|
|
42,261
|
|
Coiled Tubing Services
|
|
9,165
|
|
|
5,341
|
|
|
|
7,617
|
|
|
14,506
|
|
|
|
17,148
|
|
Fishing & Rental Services
|
|
15,776
|
|
|
15,855
|
|
|
|
13,412
|
|
|
31,631
|
|
|
|
29,695
|
|
International
|
|
2,170
|
|
|
2,070
|
|
|
|
2,890
|
|
|
4,240
|
|
|
|
6,506
|
|
Consolidated Total
|
|
$
|
107,780
|
|
|
$
|
101,452
|
|
|
|
$
|
95,012
|
|
|
$
|
209,232
|
|
|
|
$
|
206,100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Rig Services
|
|
$
|
(177)
|
|
|
$
|
(2,087)
|
|
|
|
$
|
(13,674)
|
|
|
$
|
(2,264)
|
|
|
|
$
|
(20,040)
|
|
Fluid Management Services
|
|
(3,227)
|
|
|
(6,937)
|
|
|
|
(7,555)
|
|
|
(10,164)
|
|
|
|
(13,827)
|
|
Coiled Tubing Services
|
|
325
|
|
|
(2,285)
|
|
|
|
(6,057)
|
|
|
(1,960)
|
|
|
|
(12,206)
|
|
Fishing & Rental Services
|
|
17,494
|
|
|
(3,877)
|
|
|
|
(8,776)
|
|
|
13,617
|
|
|
|
(12,788)
|
|
International
|
|
(1,352)
|
|
|
(2,300)
|
|
|
|
(4,901)
|
|
|
(3,652)
|
|
|
|
(9,961)
|
|
Functional Support
|
|
(20,087)
|
|
|
(20,852)
|
|
|
|
(30,203)
|
|
|
(40,939)
|
|
|
|
(63,851)
|
|
Consolidated Total
|
|
$
|
(7,024)
|
|
|
$
|
(38,338)
|
|
|
|
$
|
(71,166)
|
|
|
$
|
(45,362)
|
|
|
|
$
|
(132,673)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income (Loss) % of Revenues
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Rig Services
|
|
(0.3)%
|
|
|
(3.5)%
|
|
|
|
(26.6)%
|
|
|
(1.9)%
|
|
|
|
(18.1)%
|
|
Fluid Management Services
|
|
(17.1)%
|
|
|
(38.8)%
|
|
|
|
(38.6)%
|
|
|
(27.6)%
|
|
|
|
(32.7)%
|
|
Coiled Tubing Services
|
|
3.5%
|
|
|
(42.8)%
|
|
|
|
(79.5)%
|
|
|
(13.5)%
|
|
|
|
(71.2)%
|
|
Fishing & Rental Services
|
|
110.9%
|
|
|
(24.5)%
|
|
|
|
(65.4)%
|
|
|
43.0%
|
|
|
|
(43.1)%
|
|
International
|
|
(62.3)%
|
|
|
(111.1)%
|
|
|
|
(169.6)%
|
|
|
(86.1)%
|
|
|
|
(153.1)%
|
|
Consolidated Total
|
|
(6.5)%
|
|
|
(37.8)%
|
|
|
|
(74.9)%
|
|
|
(21.7)%
|
|
|
|
(64.4)%
|
|
Following is a reconciliation of net loss as presented in accordance with United States
generally accepted accounting principles (GAAP) to EBITDA and Adjusted EBITDA as required under Regulation G of the Securities
Exchange Act of 1934.
Reconciliations of EBITDA and Adjusted EBITDA to net loss (in thousands,
except for percentages, unaudited):
|
|
|
|
Successor
|
|
|
Predecessor
|
|
|
Three Months
Ended June 30,
2017
|
|
Three Months
Ended March 31,
2017
|
|
|
Three Months
Ended June 30,
2016
|
Net loss
|
|
$
|
(13,183)
|
|
|
$
|
(46,859)
|
|
|
|
$
|
(92,802)
|
|
Income tax benefit
|
|
(853)
|
|
|
(289)
|
|
|
|
(133)
|
|
Interest expense, net of amounts capitalized
|
|
7,872
|
|
|
7,710
|
|
|
|
21,357
|
|
Interest income
|
|
(155)
|
|
|
(198)
|
|
|
|
(134)
|
|
Depreciation and amortization
|
|
20,910
|
|
|
21,301
|
|
|
|
35,856
|
|
EBITDA
|
|
$
|
14,591
|
|
|
$
|
(18,335)
|
|
|
|
$
|
(35,856)
|
|
% of revenues
|
|
13.5%
|
|
|
(18.1)%
|
|
|
|
(37.7)%
|
|
|
|
|
|
|
|
|
|
Severance costs
|
|
1,650
|
|
|
473
|
|
|
|
1,091
|
|
Stock-based compensation
|
|
3,969
|
|
|
3,700
|
|
|
|
—
|
|
Restructuring items, net
|
|
101
|
|
|
1,340
|
|
|
|
—
|
|
Impairment expense
|
|
—
|
|
|
187
|
|
|
|
—
|
|
(Gain) loss on sales of assets
|
|
(20,968)
|
|
|
(147)
|
|
|
|
885
|
|
Restructuring professional fees
|
|
—
|
|
|
1,780
|
|
|
|
9,522
|
|
Adjusted EBITDA*
|
|
$
|
(657)
|
|
|
$
|
(11,002)
|
|
|
|
$
|
(24,358)
|
|
% of revenues
|
|
(0.6)%
|
|
|
(10.8)%
|
|
|
|
(25.6)%
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
107,780
|
|
|
$
|
101,452
|
|
|
|
$
|
95,012
|
|
|
|
*
|
Adjusted EBITDA does not exclude costs incurred in connection with the
Company's FCPA investigations completed in 2016.
|
|
Three Months Ended June 30, 2017
|
|
U.S. Rig
Services
|
|
Fluid
Management
Services
|
|
Coiled Tubing
Services
|
|
Fishing and
Rental
Services
|
|
International
|
|
Functional
Support
|
|
Total
|
Net loss
|
$
|
(19)
|
|
|
$
|
(3,071)
|
|
|
$
|
330
|
|
|
$
|
17,514
|
|
|
$
|
(1,074)
|
|
|
$
|
(26,863)
|
|
|
$
|
(13,183)
|
|
Income tax benefit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
31
|
|
|
(884)
|
|
|
(853)
|
|
Interest expense, net of amounts capitalized
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,872
|
|
|
7,872
|
|
Interest income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(18)
|
|
|
(137)
|
|
|
(155)
|
|
Depreciation and amortization
|
7,895
|
|
|
5,469
|
|
|
1,284
|
|
|
5,850
|
|
|
32
|
|
|
380
|
|
|
20,910
|
|
EBITDA
|
$
|
7,876
|
|
|
$
|
2,398
|
|
|
$
|
1,614
|
|
|
$
|
23,364
|
|
|
$
|
(1,029)
|
|
|
$
|
(19,632)
|
|
|
$
|
14,591
|
|
% of revenues
|
12.7%
|
|
|
12.7%
|
|
|
17.6%
|
|
|
148.1%
|
|
|
(47.4)%
|
|
|
—%
|
|
|
13.5%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Severance costs
|
855
|
|
|
29
|
|
|
11
|
|
|
94
|
|
|
—
|
|
|
661
|
|
|
1,650
|
|
Stock-based compensation
|
641
|
|
|
55
|
|
|
54
|
|
|
—
|
|
|
—
|
|
|
3,219
|
|
|
3,969
|
|
Restructuring items, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
101
|
|
|
101
|
|
(Gain) loss on sales of assets
|
(357)
|
|
|
(239)
|
|
|
(8)
|
|
|
(20,711)
|
|
|
338
|
|
|
9
|
|
|
(20,968)
|
|
Adjusted EBITDA*
|
$
|
9,015
|
|
|
$
|
2,243
|
|
|
$
|
1,671
|
|
|
$
|
2,747
|
|
|
$
|
(691)
|
|
|
$
|
(15,642)
|
|
|
$
|
(657)
|
|
% of revenues
|
14.6%
|
|
|
11.9%
|
|
|
18.2%
|
|
|
17.4%
|
|
|
(31.8)%
|
|
|
—%
|
|
|
(0.6)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
$
|
61,802
|
|
|
$
|
18,867
|
|
|
$
|
9,165
|
|
|
$
|
15,776
|
|
|
$
|
2,170
|
|
|
$
|
—
|
|
|
$
|
107,780
|
|
|
*
|
Adjusted EBITDA does not exclude costs incurred in connection with the
Company's FCPA investigations completed in
2016.
|
|
Three Months Ended March 31, 2017
|
|
U.S. Rig
Services
|
|
Fluid
Management
Services
|
|
Coiled Tubing
Services
|
|
Fishing and
Rental
Services
|
|
International
|
|
Functional
Support
|
|
Total
|
Net loss
|
$
|
(2,091)
|
|
|
$
|
(7,165)
|
|
|
$
|
(2,278)
|
|
|
$
|
(3,674)
|
|
|
$
|
(1,952)
|
|
|
$
|
(29,699)
|
|
|
$
|
(46,859)
|
|
Income tax benefit
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(292)
|
|
|
3
|
|
|
(289)
|
|
Interest expense, net of amounts capitalized
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
7,710
|
|
|
7,710
|
|
Interest income
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
(30)
|
|
|
(168)
|
|
|
(198)
|
|
Depreciation and amortization
|
7,324
|
|
|
5,808
|
|
|
1,413
|
|
|
5,950
|
|
|
525
|
|
|
281
|
|
|
21,301
|
|
EBITDA
|
$
|
5,233
|
|
|
$
|
(1,357)
|
|
|
$
|
(865)
|
|
|
$
|
2,276
|
|
|
$
|
(1,749)
|
|
|
$
|
(21,873)
|
|
|
$
|
(18,335)
|
|
% of revenues
|
8.7%
|
|
|
(7.6)%
|
|
|
(16.2)%
|
|
|
14.4%
|
|
|
(84.5)%
|
|
|
—%
|
|
|
(18.1)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Severance costs
|
10
|
|
|
7
|
|
|
63
|
|
|
52
|
|
|
286
|
|
|
55
|
|
|
473
|
|
Stock-based compensation
|
438
|
|
|
54
|
|
|
53
|
|
|
—
|
|
|
—
|
|
|
3,155
|
|
|
3,700
|
|
Restructuring cost, net
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,340
|
|
|
1,340
|
|
Impairment expense
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
187
|
|
|
—
|
|
|
187
|
|
(Gain) loss on sales of assets
|
—
|
|
|
(66)
|
|
|
—
|
|
|
(135)
|
|
|
54
|
|
|
—
|
|
|
(147)
|
|
Restructuring professional fees
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
1,780
|
|
|
1,780
|
|
Adjusted EBITDA*
|
$
|
5,681
|
|
|
$
|
(1,362)
|
|
|
$
|
(749)
|
|
|
$
|
2,193
|
|
|
$
|
(1,222)
|
|
|
$
|
(15,543)
|
|
|
$
|
(11,002)
|
|
% of revenues
|
9.4%
|
|
|
(7.6)%
|
|
|
(14.0)%
|
|
|
13.8%
|
|
|
(59.0)%
|
|
|
—%
|
|
|
(10.8)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
$
|
60,291
|
|
|
$
|
17,895
|
|
|
$
|
5,341
|
|
|
$
|
15,855
|
|
|
$
|
2,070
|
|
|
$
|
—
|
|
|
$
|
101,452
|
|
|
* Adjusted EBITDA does not exclude costs incurred in connection with
the Company's FCPA investigations.
|
"EBITDA" is defined as income or loss attributable to Key before interest, taxes, depreciation, and amortization.
"Adjusted EBITDA" is EBITDA as further adjusted for certain non-recurring or extraordinary items such as impairment
expense, severance expense, loss on debt extinguishment, gains or losses on asset sales, asset retirements and impairments, and
certain non-recurring transaction or other costs.
EBITDA and Adjusted EBITDA are non-GAAP measures that are used as supplemental financial measures by the Company's
management and directors and by external users of the Company's financial statements, such as investors, to assess:
- The financial performance of the Company's assets without regard to financing methods, capital structure or historical
cost basis;
- The ability of the Company's assets to generate cash sufficient to pay interest on its indebtedness;
- The Company's operating performance and return on invested capital as compared to those of other companies in the well
services industry, without regard to financing methods and capital structure; and
- The Company's operating trends underlying the items that tend to be of a non-recurring nature.
Normalized operating loss is a non-GAAP financial measure and is defined as operating loss plus or minus certain items such
as impairment expense, severance expense, FCPA settlement costs and FCPA investigation costs. Normalized operating loss is
used as a supplemental financial measure by the Company's management and directors and by external users of the Company's
financial statements, such as investors, primarily to compare the Company's core operating and financial performance from period
to period without regard to the many non-cash accounting charges or unusual expenses that have impacted the Company's GAAP
operating income and net income due to the severe downturn in the company's business.
EBITDA, Adjusted EBITDA and normalized operating income have limitations as analytical tools and should not be considered
an alternative to net income, operating income, cash flow from operating activities, or any other measure of financial
performance or liquidity presented in accordance with GAAP. EBITDA, Adjusted EBITDA and normalized operating income exclude some,
but not all, items that affect net income and operating income and these measures may vary among other companies. Limitations in
using normalized operating loss as an analytical tool include that normalized operating loss excludes certain cash costs and
losses actually incurred by the Company. Limitations to using EBITDA and Adjusted EBITDA as an analytical tool include:
- EBITDA and Adjusted EBITDA do not reflect Key's current or future requirements for capital expenditures or capital
commitments;
- EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements necessary to service, interest or principal
payments on Key's debt;
- EBITDA and Adjusted EBITDA do not reflect income taxes;
- Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have
to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect any cash requirements for such
replacements;
- Other companies in Key's industry may calculate EBITDA and Adjusted EBITDA differently than Key does, limiting their
usefulness as a comparative measure; and
- EBITDA and Adjusted EBITDA are a different calculation from earnings before interest, taxes, depreciation and
amortization as defined for purposes of the financial covenants in the Company's senior secured credit facility, and therefore
should not be relied upon for assessing compliance with covenants.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act
of 1995. Statements that are not historical in nature or that relate to future events and conditions are, or may be deemed to be,
forward-looking statements. These forward-looking statements are based on Key's current expectations, estimates and projections
and its management's beliefs and assumptions concerning future events and financial trends affecting its financial condition and
results of operations. In some cases, you can identify these statements by terminology such as "may," "will," "should,"
"predicts," "expects," "believes," "anticipates," "projects," "potential" or "continue" or the negative of such terms and other
comparable terminology. These statements are only predictions and are subject to substantial risks and uncertainties and are not
guarantees of performance. Future actions, events and conditions and future results of operations may differ materially from
those expressed in these statements. In evaluating those statements, you should carefully consider the information above as well
as the risks outlined in "Item 1A. Risk Factors," in Key's Annual Report on Form 10-K for the year ended December 31, 2016 and in other reports Key files with the Securities and Exchange Commission.
Key undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date of
this press release except as required by law. All of Key's written and oral forward-looking statements are expressly qualified by
these cautionary statements and any other cautionary statements that may accompany such forward-looking statements.
Important factors that may affect Key's expectations, estimates or projections include, but are not limited to, the
following: conditions in the oil and natural gas industry, especially oil and natural gas prices and capital expenditures by oil
and natural gas companies; volatility in oil and natural gas prices; Key's ability to implement price increases or maintain
pricing on its core services; risks that Key may not be able to reduce, and could even experience increases in, the costs of
labor, fuel, equipment and supplies employed in its businesses; industry capacity; asset impairments or other charges; the
periodic low demand for Key's services and resulting operating losses and negative cash flows; Key's highly competitive industry
as well as operating risks, which are primarily self-insured, and the possibility that its insurance may not be adequate to cover
all of its losses or liabilities; significant costs and potential liabilities resulting from compliance with applicable laws,
including those resulting from environmental, health and safety laws and regulations, specifically those relating to hydraulic
fracturing, as well as climate change legislation or initiatives; Key's historically high employee turnover rate and its ability
to replace or add workers, including executive officers and skilled workers; Key's ability to incur debt or long-term lease
obligations; Key's ability to implement technological developments and enhancements; severe weather impacts on Key's business;
Key's ability to successfully identify, make and integrate acquisitions and its ability to finance future growth of its
operations or future acquisitions; Key's ability to achieve the benefits expected from disposition transactions; the loss of one
or more of Key's larger customers; Key's ability to generate sufficient cash flow to meet debt service obligations; the amount of
Key's debt and the limitations imposed by the covenants in the agreements governing its debt, including its ability to comply
with covenants under its current debt agreements; an increase in Key's debt service obligations due to variable rate
indebtedness; Key's inability to achieve its financial, capital expenditure and operational projections, including quarterly and
annual projections of revenue and/or operating income and its inaccurate assessment of future activity levels, customer demand,
and pricing stability which may not materialize (whether for Key as a whole or for geographic regions and/or business segments
individually); risks affecting Key's international operations, including risks affecting Key's ability to execute its plans to
withdraw from international markets outside North America; Key's ability to respond to changing
or declining market conditions, including Key's ability to reduce the costs of labor, fuel, equipment and supplies employed and
used in its businesses; Key's ability to maintain sufficient liquidity; the adverse impact of litigation; and other factors
affecting Key's business described in "Item 1A. Risk Factors" in its Annual Report on Form 10-K for the year ended December 31, 2016, and other reports Key files with the Securities and Exchange Commission.
About Key Energy Services
Key Energy Services is the largest onshore, rig-based well servicing contractor based on the number of rigs owned. Key
provides a complete range of well intervention services and has operations in all major onshore oil and gas producing regions of
the continental United States and internationally in Russia.
Contact:
West Gotcher
713-757-5539
View original content:http://www.prnewswire.com/news-releases/key-energy-services-reports-second-quarter-2017-earnings-300501597.html
SOURCE Key Energy Services, Inc.