Ladenburg Reports Second Quarter 2017 Financial Results
Highlights:
- Record second quarter 2017 revenues of $311.5 million, up 15.5% compared to prior year
- Record client assets of $147.9 billion at June 30, 2017, including advisory assets under management
of $63.4 billion and cash balances of $4.2 billion
- Recurring revenue of 77.7% for the trailing 12 months ended June 30, 2017 in independent advisory and
brokerage services segment
- Shareholders’ equity of $357.1 million at June 30, 2017
- Initiates dividend on common stock
Ladenburg Thalmann Financial Services Inc. (NYSE American: LTS, LTS PrA) today announced financial results for the three and six
months ended June 30, 2017.
Dr. Phillip Frost, Chairman of Ladenburg, said, “The second quarter of 2017 was another strong quarter for Ladenburg, with
revenues of $311.5 million increasing by 15.5% from the prior year, while adjusted EBITDA increased during the quarter by 25.2% to
$13.2 million. We remain encouraged by the impact improving market conditions and higher interest rates are having on both our
independent advisory and brokerage and capital markets businesses. We believe these factors, combined with high levels of
recruiting, position us well for continued growth and success in the second half of the year and beyond. We are tremendously proud
of our nationwide network of approximately 4,000 independent advisors, which provides clients with high quality, trustworthy
services.”
Richard Lampen, President and Chief Executive Officer of Ladenburg, said, “Ladenburg continues to strengthen its position as a
leader in the independent advisory and brokerage business. We believe this business remains one of the fastest growing segments of
the financial services industry, as our financial advisors provide needed independent advice, financial planning and investment
solutions to the mass affluent segment of ‘Main Street America’. This is reflected in year-over-year growth at June 30, 2017 of
15.9% in total client assets to $147.9 billion and 20.5% in advisory assets under management to $63.4 billion, both record amounts.
We are focused on improving margins through driving increased recurring revenues and shared services, and managing all of our
operating segments efficiently. Ladenburg remains committed to generating strong returns and driving sustainable growth, and our
announcement today that we are initiating a quarterly dividend on our common stock reflects our long-term commitment to delivering
value for our shareholders.”
For the Three and Six Months Ended June 30, 2017
Second quarter 2017 revenues were $311.5 million, a 15.5% increase from revenues of $269.8 million in the second quarter of 2016.
Advisory fee revenue for the three months ended June 30, 2017 increased by 20.0% to $134.4 million from $112.0 million for the
comparable period in 2016 due to improved market conditions and higher average advisory assets. Also, commissions revenue for the
second quarter of 2017 increased by 5.5% to $132.5 million from $125.6 million for the comparable period in 2016 primarily due to
increased sales of variable annuity and mutual fund products.
Net income attributable to the Company for the second quarter of 2017 was $1.3 million, as compared to net loss attributable to
the Company of $17.8 million in the second quarter of 2016. Net loss available to common shareholders, after payment of preferred
dividends, was $6.6 million or ($0.03) per basic and diluted common share for the second quarter of 2017, as compared to net loss
available to common shareholders of $25.2 million or ($0.14) per basic and diluted common share in the comparable 2016 period. The
second quarter 2017 results included $0.1 million of income tax benefit, $8.7 million of non-cash charges for depreciation,
amortization and compensation, $1.7 million of amortization of retention and forgivable loans and $0.5 million of interest expense.
The second quarter 2016 results included approximately $16.2 million of income tax expense, primarily related to an increase in the
valuation allowance against our deferred tax assets, $8.6 million of non-cash charges for depreciation, amortization and
compensation, $1.5 million of amortization of retention and forgivable loans and $1.2 million of interest expense.
For the six months ended June 30, 2017, the Company had revenues of $601.8 million, a 12.4% increase from revenues of $535.6
million for the comparable 2016 period. Net loss attributable to the Company for the six months ended June 30, 2017 was $2.3
million, as compared to net loss attributable to the Company of $15.4 million in the comparable 2016 period. Net loss available to
common shareholders, after payment of preferred dividends, was $18.2 million or $(0.09) per basic and diluted common share for the
six months ended June 30, 2017, as compared to net loss available to common shareholders, after payment of preferred dividends, of
$30.1 million or $(0.17) in the comparable 2016 period. The results for the six months ended June 30, 2017 included approximately
$17.5 million of non-cash charges for depreciation, amortization and compensation, $1.0 million of income tax benefit, $3.3 million
of amortization of retention and forgivable loans and $1.0 million of interest expense. The comparable 2016 results included
approximately $16.8 million of non-cash charges for depreciation, amortization and compensation, $7.5 million of non-cash income
tax expense, primarily related to the increase in the valuation allowance against our deferred tax assets, $3.0 million of
amortization of retention and forgivable loans and $2.4 million of interest expense.
Recurring Revenues
For the trailing twelve months ended June 30, 2017, recurring revenues, which consist of advisory fees, trailing commissions, cash
sweep revenues and certain other fees, represented approximately 77.7% of revenues from the Company’s independent advisory and
brokerage services segment.
EBITDA, as adjusted
EBITDA, as adjusted, for the second quarter of 2017 was $13.2 million, an increase of 25% from $10.5 million in the comparable 2016
period. EBITDA, as adjusted, for the six months ended June 30, 2016 was $20.6 million, an increase of 32.5% from $15.6 million for
the prior-year period. Attached hereto as Table 2 is a reconciliation of net income (loss) attributable to the Company as reported
(see “Non-GAAP Financial Measures” below) to EBITDA, as adjusted. The increase in EBITDA, as adjusted, for the second quarter of
2017 and the six months ended June 30, 2017 was primarily attributable to increases in our Ladenburg segment as a result of higher
investment banking revenues and increased revenue from our cash sweep programs in our independent advisory and brokerage services
segment.
Client Assets
At June 30, 2017, total client assets under administration were $147.9 billion, a 16% increase from $127.6 billion at June 30,
2016. At June 30, 2017, client assets included cash balances of approximately $4.2 billion, including approximately $3.8 billion
participating in our cash sweep programs.
Stock Repurchases
During the quarter ended June 30, 2017, Ladenburg repurchased 808,225 shares of its common stock at a cost of approximately $2.0
million, including 782,874 shares repurchased under its stock repurchase program, representing an average price per share of $2.45.
During the period from January 1, 2017 through June 30, 2017, Ladenburg repurchased 1,063,452 shares of its common stock at a cost
of approximately $2.6 million, including 897,874 shares repurchased under its stock repurchase program, representing an average
price per share of $2.43. Since the inception of its stock repurchase program in March 2007, Ladenburg has repurchased 25,897,874
shares of its common stock at a total cost of approximately $54.6 million, including purchases of 7,500,000 shares outside its
stock repurchase program. As of June 30, 2017, Ladenburg has the authority to repurchase an additional 9,102,126 shares under its
current repurchase plan.
Non-GAAP Financial Measures
Earnings before interest, taxes, depreciation and amortization, or EBITDA, adjusted for acquisition-related expense, amortization
of retention and forgivable loans, change in fair value of contingent consideration related to acquisitions, non-cash compensation
expense, financial advisor recruiting expense and other expense, which includes loss on write-off of receivable from subtenant,
excise and franchise tax expense, severance costs and compensation expense that may be paid in stock, is a key metric the Company
uses in evaluating its financial performance. EBITDA, as adjusted, is considered a non-GAAP financial measure as defined by
Regulation G promulgated by the SEC under the Securities Act of 1933, as amended. The Company considers EBITDA, as adjusted,
important in evaluating its financial performance on a consistent basis across various periods. Due to the significance of non-cash
and non-recurring items, EBITDA, as adjusted, enables the Company’s Board of Directors and management to monitor and evaluate the
business on a consistent basis. The Company uses EBITDA, as adjusted, as a primary measure, among others, to analyze and evaluate
financial and strategic planning decisions regarding future operating investments and potential acquisitions. The Company believes
that EBITDA, as adjusted, eliminates items that are not indicative of its core operating performance, such as amortization of
retention and forgivable loans and financial advisor recruiting expenses, or do not involve a cash outlay, such as stock-related
compensation, which is expected to remain a key element in our long-term incentive compensation program. EBITDA, as adjusted,
should be considered in addition to, rather than as a substitute for, income (loss) before income taxes, net income (loss) and cash
flows provided by (used in) operating activities.
About Ladenburg
Ladenburg Thalmann Financial Services Inc. (NYSE American: LTS, LTS PrA) is a publicly-traded diversified financial services
company based in Miami, Florida. Ladenburg’s subsidiaries include industry-leading independent broker-dealer firms Securities
America, Inc., Triad Advisors, Inc., Securities Service Network, Inc., Investacorp, Inc. and KMS Financial Services, Inc., as well
as Premier Trust, Inc., Ladenburg Thalmann Asset Management Inc., Highland Capital Brokerage, Inc., a leading independent life
insurance brokerage company, Ladenburg Thalmann Annuity Insurance Services LLC, a full-service annuity processing and marketing
company, and Ladenburg Thalmann & Co. Inc., an investment bank which has been a member of the New York Stock Exchange for over
135 years. The company is committed to investing in the growth of its subsidiaries while respecting and maintaining their
individual business identities, cultures, and leadership. For more information, please visit www.ladenburg.com.
This press release includes certain forward-looking statements within the meaning of the Private Securities Litigation Reform
Act of 1995, including statements regarding future financial performance, future growth, growth of our independent brokerage and
advisory business, growth of our investment banking business, future levels of recurring revenue and advisory assets, future
synergies, changes in interest rates, recruitment of financial advisors, future margins and future repurchases of common stock.
These statements are based on management’s current expectations or beliefs and are subject to uncertainty and changes in
circumstances. Actual results may vary materially from those expressed or implied by the statements herein due to changes in
economic, business, competitive and/or regulatory factors, including the Department of Labor’s rule and exemptions pertaining to
the fiduciary status of investment advice providers to 401(k) plan, plan sponsors, plan participants and the holders of individual
retirement or health savings accounts, and other risks and uncertainties affecting the operation of the Company’s business.
These risks, uncertainties and contingencies include those set forth in the Company’s annual report on Form 10-K for the fiscal
year ended December 31, 2016 and other factors detailed from time to time in its other filings with the Securities and Exchange
Commission. The information set forth herein should be read in light of such risks. Further, investors should keep in
mind that the Company’s quarterly revenue and profits can fluctuate materially depending on many factors, including the number,
size and timing of completed offerings and other transactions. Accordingly, the Company’s revenue and profits in any
particular quarter may not be indicative of future results. The Company is under no obligation to, and expressly disclaims
any obligation to, update or alter its forward-looking statements, whether as a result of new information, future events, changes
in assumptions or otherwise, except as required by law.
[Financial Tables Follow]
|
|
|
|
|
|
|
|
|
|
|
|
|
TABLE 1
|
LADENBURG THALMANN FINANCIAL SERVICES INC.
|
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(Dollars in thousands, except share and per share amounts)
|
(Unaudited) |
|
|
|
Three Months Ended |
|
|
|
|
|
Six Months Ended |
|
|
|
|
|
|
June 30, |
|
|
% |
|
|
June 30, |
|
% |
|
|
|
|
2017 |
|
|
2016 |
|
|
Change |
|
|
2017 |
|
|
2016 |
|
Change |
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commissions |
|
|
|
$ |
132,524 |
|
|
$ |
125,583 |
|
|
5.5% |
|
|
$ |
263,013 |
|
|
$ |
253,008 |
|
4.0% |
Advisory fees |
|
|
|
134,396 |
|
|
111,951 |
|
|
20.0% |
|
|
261,142 |
|
|
222,876 |
|
17.2% |
Investment banking |
|
|
|
12,887 |
|
|
6,519 |
|
|
97.7% |
|
|
19,376 |
|
|
11,021 |
|
75.8% |
Principal transactions |
|
|
|
258 |
|
|
380 |
|
|
(32.1)% |
|
|
578 |
|
|
513 |
|
12.7% |
Interest and dividends |
|
|
|
5,868 |
|
|
2,670 |
|
|
119.8% |
|
|
9,642 |
|
|
4,399 |
|
119.2% |
Service fees and other income |
|
|
|
25,603 |
|
|
22,672 |
|
|
12.9% |
|
|
48,076 |
|
|
43,754 |
|
9.9% |
Total revenues |
|
|
|
311,536 |
|
|
269,775 |
|
|
15.5% |
|
|
601,827 |
|
|
535,571 |
|
12.4% |
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commissions and fees |
|
|
|
226,089 |
|
|
198,798 |
|
|
13.7% |
|
|
444,823 |
|
|
398,539 |
|
11.6% |
Compensation and benefits |
|
|
|
40,875 |
|
|
36,060 |
|
|
13.4% |
|
|
80,000 |
|
|
72,887 |
|
9.8% |
Non-cash compensation |
|
|
|
1,378 |
|
|
1,341 |
|
|
2.8% |
|
|
2,807 |
|
|
2,696 |
|
4.1% |
Brokerage, communication and clearance fees |
|
|
|
4,909 |
|
|
2,943 |
|
|
66.8% |
|
|
9,474 |
|
|
7,973 |
|
18.8% |
Rent and occupancy, net of sublease revenue |
|
|
|
2,468 |
|
|
2,237 |
|
|
10.3% |
|
|
4,860 |
|
|
4,687 |
|
3.7% |
Professional services |
|
|
|
3,870 |
|
|
3,259 |
|
|
18.7% |
|
|
7,934 |
|
|
6,414 |
|
23.7% |
Interest |
|
|
|
521 |
|
|
1,172 |
|
|
(55.5)% |
|
|
998 |
|
|
2,379 |
|
(58.0)% |
Depreciation and amortization |
|
|
|
7,294 |
|
|
7,241 |
|
|
0.7% |
|
|
14,726 |
|
|
14,116 |
|
4.3% |
Acquisition-related expenses |
|
|
|
89 |
|
|
|
31 |
|
|
|
187.1% |
|
|
265 |
|
|
67 |
|
295.5% |
Amortization of retention and forgivable loans |
|
|
|
1,671 |
|
|
1,544 |
|
|
8.2% |
|
|
3,262 |
|
|
2,978 |
|
9.5% |
Other |
|
|
|
21,122 |
|
|
16,676 |
|
|
26.7% |
|
|
36,098 |
|
|
30,690 |
|
17.6% |
Total expenses |
|
|
|
310,286 |
|
|
271,302 |
|
|
14.4% |
|
|
605,247 |
|
|
543,426 |
|
11.4% |
Income (loss) before item shown below |
|
|
|
1,250 |
|
|
(1,527) |
|
|
181.9% |
|
|
(3,420) |
|
|
(7,855) |
|
56.5% |
Change in fair value of contingent consideration |
|
|
|
(63 |
) |
|
|
(49 |
) |
|
|
(28.6)% |
|
|
89 |
|
|
|
(106 |
) |
|
184.0% |
Income (loss) before income taxes |
|
|
|
1,187 |
|
|
(1,576) |
|
|
175.3% |
|
|
(3,331) |
|
|
(7,961) |
|
58.2% |
Income tax (benefit) expense |
|
|
|
(138) |
|
|
16,225 |
|
|
|
(100.9)% |
|
|
(977) |
|
|
7,456 |
|
|
(113.1)% |
Net income (loss) |
|
|
|
1,325 |
|
|
(17,801) |
|
|
107.4% |
|
|
(2,354) |
|
|
(15,417) |
|
84.7% |
Net loss attributable to noncontrolling interest |
|
|
|
(3) |
|
|
(14 |
) |
|
|
78.6% |
|
|
(8) |
|
|
(32 |
) |
|
75.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to the Company |
|
|
|
$ |
1,328 |
|
|
|
$ |
(17,787 |
) |
|
|
107.5% |
|
|
$ |
(2,346 |
) |
|
|
$ |
(15,385 |
) |
|
84.8% |
Dividends declared on preferred stock |
|
|
|
(7,953) |
|
|
(7,389 |
) |
|
|
(7.6)% |
|
|
(15,877) |
|
|
(14,734 |
) |
|
(7.8)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss available to common shareholders |
|
|
|
$ |
(6,625 |
) |
|
|
$ |
(25,176 |
) |
|
|
73.7% |
|
|
$ |
(18,223 |
) |
|
|
$ |
(30,119 |
) |
|
39.5% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per common share available to common shareholders (basic) |
|
|
|
$ |
(0.03 |
) |
|
|
$ |
(0.14 |
) |
|
|
78.6% |
|
|
$ |
(0.09 |
) |
|
|
$ |
(0.17 |
) |
|
47.1% |
Net loss per common share available to common shareholders (diluted) |
|
|
|
$ |
(0.03 |
) |
|
|
$ |
(0.14 |
) |
|
|
78.6% |
|
|
$ |
(0.09 |
) |
|
|
$ |
(0.17 |
) |
|
47.1% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares used in computation of per share data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
192,304,828 |
|
|
180,674,937 |
|
|
6.4% |
|
|
192,287,816 |
|
|
181,019,191 |
|
6.2% |
Diluted |
|
|
|
192,304,828 |
|
|
180,674,937 |
|
|
6.4% |
|
|
192,287,816 |
|
|
181,019,191 |
|
6.2% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TABLE 2
LADENBURG THALMANN FINANCIAL SERVICES INC.
The following table presents a reconciliation of net income (loss) attributable to the Company as reported to EBITDA, as
adjusted for the periods ending June 30, 2017 and 2016:
|
|
|
|
Three months ended |
|
|
|
|
|
Six months ended |
|
|
|
|
|
|
|
June 30 |
|
|
|
|
|
June 30 |
|
|
|
(Unaudited; dollars in thousands) |
|
|
|
2017 |
|
|
2016 |
|
|
% Change |
|
|
2017 |
|
|
2016 |
|
|
% Change |
Total revenues |
|
|
|
$ |
311,536 |
|
|
|
$ |
269,775 |
|
|
|
15.5% |
|
|
$ |
601,827 |
|
|
|
$ |
535,571 |
|
|
|
12.4% |
Total expenses |
|
|
|
310,286 |
|
|
|
271,302 |
|
|
|
14.4% |
|
|
605,247 |
|
|
|
543,426 |
|
|
|
11.4% |
Income (loss) before income taxes |
|
|
|
1,187 |
|
|
|
(1,576 |
) |
|
|
175.3% |
|
|
(3,331 |
) |
|
|
(7,961 |
) |
|
|
58.2% |
Net income (loss) attributable to the Company |
|
|
|
1,328 |
|
|
|
(17,787 |
) |
|
|
107.5% |
|
|
(2,346 |
) |
|
|
(15,385 |
) |
|
|
84.8% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of net income (loss) attributable to the Company to EBITDA, as
adjusted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to the Company |
|
|
|
$ |
1,328 |
|
|
|
$ |
(17,787 |
) |
|
|
107.5% |
|
|
$ |
(2,346 |
) |
|
|
$ |
(15,385 |
) |
|
|
84.8% |
Less: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
|
(98 |
) |
|
|
(161 |
) |
|
|
(39.1)% |
|
|
(200 |
) |
|
|
(295 |
) |
|
|
(32.2)% |
Change in fair value of contingent consideration |
|
|
|
63 |
|
|
|
49 |
|
|
|
(28.6)% |
|
|
(89 |
) |
|
|
106 |
|
|
|
184.0% |
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
521 |
|
|
|
1,172 |
|
|
|
(55.5)% |
|
|
998 |
|
|
|
2,379 |
|
|
|
(58.0)% |
Income tax (benefit) expense |
|
|
|
(138 |
) |
|
|
16,225 |
|
|
|
(100.9)% |
|
|
(977 |
) |
|
|
7,456 |
|
|
|
(113.1)% |
Depreciation and amortization |
|
|
|
7,294 |
|
|
|
7,241 |
|
|
|
0.7% |
|
|
14,726 |
|
|
|
14,116 |
|
|
|
4.3% |
Non-cash compensation expense |
|
|
|
1,378 |
|
|
|
1,341 |
|
|
|
2.8% |
|
|
2,807 |
|
|
|
2,696 |
|
|
|
4.1% |
Amortization of retention and forgivable loans |
|
|
|
1,671 |
|
|
|
1,544 |
|
|
|
8.2% |
|
|
3,262 |
|
|
|
2,978 |
|
|
|
9.5% |
Financial advisor recruiting expense |
|
|
|
564 |
|
|
|
356 |
|
|
|
58.4% |
|
|
1,432 |
|
|
|
677 |
|
|
|
111.5% |
Acquisition-related expense |
|
|
|
89 |
|
|
|
31 |
|
|
|
187.1% |
|
|
265 |
|
|
|
67 |
|
|
|
295.5% |
Other (1) |
|
|
|
485 |
|
|
|
500 |
|
|
|
(3.0)% |
|
|
769 |
|
|
|
789 |
|
|
|
(2.5)% |
EBITDA, as adjusted |
|
|
|
$ |
13,157 |
|
|
|
$ |
10,511 |
|
|
|
25.2% |
|
|
$ |
20,647 |
|
|
|
$ |
15,584 |
|
|
|
32.5% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
|
Includes severance of $194 for the three and six months ended June 30, 2017, excise
and franchise tax expense of $145 and $286 for the three and six months ended June 30, 2017 and compensation expense that may
be paid in stock of $160 and $303 for the three and six months ended June 30, 2017, respectively. Includes severance of $233
for the three and six months ended June 30, 2016, excise and franchise tax expense of $99 and $234 for the three months ended
June 30, 2016 and compensation expense that may be paid in stock of $168 and $323 for the three and six months ended June 30,
2016. |
Sard Verbinnen & Co
Emily Claffey / Benjamin Spicehandler
212-687-8080
View source version on businesswire.com: http://www.businesswire.com/news/home/20170809005355/en/