Staples, Inc. Announces Second Quarter 2017 Results
Staples, Inc. (Nasdaq: SPLS) (“Staples” or “the company”) announced today the results for its second quarter ended July 29,
2017. Total company sales for the second quarter of 2017 were $3.9 billion, a decrease of three percent compared to the second
quarter of 2016. On a GAAP basis, the company reported net income from continuing operations of $63 million, or $0.10 per diluted
share, for the second quarter of 2017. Second quarter 2017 results from continuing operations include pre-tax charges of $10
million primarily related to the proposed acquisition of the company by funds managed by Sycamore Partners.
Total company comparable sales for the second quarter of 2017 declined one percent compared to the second quarter of 2016.
Excluding the impact of certain charges taken during the second quarter of 2017, the company reported non-GAAP net income from
continuing operations of $76 million, or $0.12 per diluted share.
|
Second Quarter 2017 Financial Summary
|
|
|
|
|
|
|
|
|
|
|
|
|
Second Quarter |
| (dollar amounts in millions, except per share data) |
|
|
2017 |
|
|
2016 |
|
|
Change |
| Total company sales |
|
|
$3,905 |
|
|
$4,032 |
|
|
-3.1% |
| Total company comparable sales*^ |
|
|
|
|
|
|
|
|
-1.1% |
|
|
|
|
|
|
|
|
|
|
| GAAP operating income |
|
|
$106 |
|
|
($167) |
|
|
$273 |
| Non-GAAP operating income* |
|
|
$116 |
|
|
$136 |
|
|
-$20 |
|
|
|
|
|
|
|
|
|
|
| GAAP operating income rate |
|
|
2.7% |
|
|
-4.2% |
|
|
NM |
| Non-GAAP operating income rate* |
|
|
3.0% |
|
|
3.4% |
|
|
-41 basis points |
|
|
|
|
|
|
|
|
|
|
| GAAP net income from continuing operations |
|
|
$63 |
|
|
($107) |
|
|
$170 |
| Non-GAAP net income from continuing operations* |
|
|
$76 |
|
|
$87 |
|
|
-$11 |
|
|
|
|
|
|
|
|
|
|
| GAAP earnings per share from continuing operations |
|
|
$0.10 |
|
|
($0.17) |
|
|
NM |
| Non-GAAP earnings per diluted share from continuing operations* |
|
|
$0.12 |
|
|
$0.13 |
|
|
-8% |
*Indicates a non-GAAP measure. Refer to “Presentation of Non-GAAP Information” and the accompanying reconciliations for more
detailed information about these non-GAAP measures.
^Total company comparable sales excludes the impact of acquisitions, divestitures, store closures and foreign currency
translation.
Second Quarter 2017 Highlights
- Grew mid-market sales in Staples Business Advantage, the company’s North American contract business,
by 11 percent year over year.
- Improved profitability in North American Retail with operating loss rate down 30 basis points year
over year.
- Maintained total company non-GAAP gross profit rate year over year at 25.5 percent.
- Generated $279 million of cash provided by operating activities, and spent $89 million in capital
expenditures, resulting in $190 million of free cash flow.
- Ended the second quarter of 2017 with $1.2 billion in cash and cash equivalents.
Presentation of Non-GAAP Information
This press release presents certain results with and without restructuring and related charges, long-lived asset impairment,
gains and losses related to the sale of businesses and assets, and costs related to the proposed acquisition of Office Depot and
the proposed acquisition of Staples by funds managed by Sycamore Partners. This press release also presents certain results with
and without the impact of acquisitions, divestitures, store closures, and foreign currency translation. The presentation of these
results, as well as the presentation of free cash flow, are non-GAAP financial measures that should be considered in addition to,
and should not be considered superior to, or as a substitute for, the presentation of results determined in accordance with GAAP.
Management believes that the non-GAAP financial measures assist management and investors to analyze the company’s performance by
providing meaningful information that facilitates the comparability of underlying business results from period to period.
Management uses these non-GAAP financial measures to evaluate the operating results of the company’s business against prior year
results and its operating plan, and to forecast and analyze future periods. Management recognizes there are limitations associated
with the use of non-GAAP financial measures as they may reduce comparability with other companies that use different methods to
calculate similar non-GAAP measures. Management generally compensates for these limitations by considering GAAP as well as non-GAAP
results. In addition, management provides a reconciliation to the most comparable GAAP financial measure.
About Staples, Inc.
Staples brings technology and people together in innovative ways to consistently deliver products, services and expertise that
elevate and delight customers. Staples is in business with businesses and is passionate about empowering people to become true
professionals at work. Headquartered outside of Boston, Mass., Staples, Inc. operates primarily in North America. More information
about Staples (NASDAQ: SPLS) is available at www.staples.com.
|
STAPLES, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(Dollar Amounts in Millions, Except Share Data) (Unaudited)
|
|
|
|
July 29, 2017 |
|
|
January 28, 2017 |
| ASSETS |
|
|
|
|
|
|
| Current assets: |
|
|
|
|
|
|
| Cash and cash equivalents |
|
|
$ |
1,199 |
|
|
|
$ |
1,137 |
|
| Receivables, net |
|
|
1,342 |
|
|
|
1,337 |
|
| Merchandise inventories, net |
|
|
1,870 |
|
|
|
1,644 |
|
| Prepaid expenses and other current assets |
|
|
189 |
|
|
|
236 |
|
| Current assets of discontinued operations |
|
|
154 |
|
|
|
912 |
|
| Total current assets |
|
|
4,754 |
|
|
|
5,266 |
|
|
|
|
|
|
|
|
| Property and equipment, net |
|
|
1,057 |
|
|
|
1,121 |
|
| Intangible assets, net of accumulated amortization |
|
|
163 |
|
|
|
181 |
|
| Goodwill |
|
|
1,294 |
|
|
|
1,290 |
|
| Other assets |
|
|
398 |
|
|
|
401 |
|
| Noncurrent assets of discontinued operations |
|
|
— |
|
|
|
12 |
|
| Total assets |
|
|
$ |
7,666 |
|
|
|
$ |
8,271 |
|
|
|
|
|
|
|
|
| LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
| Current liabilities: |
|
|
|
|
|
|
| Accounts payable |
|
|
$ |
1,732 |
|
|
|
$ |
1,528 |
|
| Accrued expenses and other current liabilities |
|
|
941 |
|
|
|
974 |
|
| Debt maturing within one year |
|
|
524 |
|
|
|
519 |
|
| Current liabilities of discontinued operations |
|
|
119 |
|
|
|
636 |
|
| Total current liabilities |
|
|
3,316 |
|
|
|
3,657 |
|
|
|
|
|
|
|
|
| Long-term debt |
|
|
524 |
|
|
|
528 |
|
| Other long-term obligations |
|
|
431 |
|
|
|
390 |
|
|
|
|
|
|
|
|
| Stockholders’ equity: |
|
|
|
|
|
|
| Preferred stock, $.01 par value, 5,000,000 shares authorized; no shares issued |
|
|
— |
|
|
|
— |
|
| Common stock, $.0006 par value, 2,100,000,000 shares authorized; issued and
outstanding 957,954,510 and 656,713,321 at July 29, 2017 and 953,711,270 and 652,470,081 shares at January 28, 2017 |
|
|
1 |
|
|
|
1 |
|
| Additional paid-in capital |
|
|
5,102 |
|
|
|
5,067 |
|
| Accumulated other comprehensive loss |
|
|
(471 |
) |
|
|
(1,053 |
) |
| Retained earnings |
|
|
4,174 |
|
|
|
5,092 |
|
| Less: Treasury stock at cost, 301,241,189 shares at July 29, 2017 and January
28, 2017 |
|
|
(5,419 |
) |
|
|
(5,419 |
) |
| Total Staples, Inc. stockholders’ equity |
|
|
3,387 |
|
|
|
3,688 |
|
| Noncontrolling interests |
|
|
8 |
|
|
|
8 |
|
| Total stockholders’ equity |
|
|
3,395 |
|
|
|
3,696 |
|
| Total liabilities and stockholders’ equity |
|
|
$ |
7,666 |
|
|
|
$ |
8,271 |
|
|
|
|
|
|
|
|
|
|
|
|
|
STAPLES, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Income
(Amounts in Millions, Except Per Share Data) (Unaudited)
|
|
|
|
13 Weeks Ended |
|
|
26 Weeks Ended |
|
|
|
July 29,
2017 |
|
|
July 30,
2016 |
|
|
July 29,
2017 |
|
|
July 30,
2016 |
| Sales |
|
|
$ |
3,905 |
|
|
|
$ |
4,032 |
|
|
|
$ |
8,055 |
|
|
|
$ |
8,394 |
|
| Cost of goods sold and occupancy costs |
|
|
2,908 |
|
|
|
3,007 |
|
|
|
5,979 |
|
|
|
6,257 |
|
| Gross profit |
|
|
997 |
|
|
|
1,025 |
|
|
|
2,076 |
|
|
|
2,137 |
|
| Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
| Selling, general and administrative |
|
|
881 |
|
|
|
900 |
|
|
|
1,779 |
|
|
|
1,836 |
|
| Merger termination fee |
|
|
— |
|
|
|
250 |
|
|
|
— |
|
|
|
250 |
|
| Impairment of long-lived assets |
|
|
1 |
|
|
|
15 |
|
|
|
3 |
|
|
|
15 |
|
| Restructuring charges |
|
|
2 |
|
|
|
1 |
|
|
|
6 |
|
|
|
12 |
|
| Amortization of intangibles |
|
|
11 |
|
|
|
10 |
|
|
|
21 |
|
|
|
20 |
|
| Total operating expenses |
|
|
895 |
|
|
|
1,176 |
|
|
|
1,809 |
|
|
|
2,133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Gain (loss) on sale of businesses and assets, net |
|
|
4 |
|
|
|
(16 |
) |
|
|
3 |
|
|
|
(49 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating income (loss) |
|
|
106 |
|
|
|
(167 |
) |
|
|
270 |
|
|
|
(45 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
| Interest income |
|
|
2 |
|
|
|
1 |
|
|
|
3 |
|
|
|
3 |
|
| Interest expense |
|
|
(10 |
) |
|
|
(18 |
) |
|
|
(21 |
) |
|
|
(60 |
) |
| Loss on early extinguishment of debt |
|
|
— |
|
|
|
(26 |
) |
|
|
— |
|
|
|
(26 |
) |
| Other income, net |
|
|
4 |
|
|
|
5 |
|
|
|
8 |
|
|
|
8 |
|
| Income (loss) from continuing operations before income taxes |
|
|
102 |
|
|
|
(205 |
) |
|
|
260 |
|
|
|
(120 |
) |
| Income tax expense (benefit) |
|
|
39 |
|
|
|
(98 |
) |
|
|
92 |
|
|
|
(73 |
) |
| Income (loss) from continuing operations |
|
|
63 |
|
|
|
(107 |
) |
|
|
168 |
|
|
|
(47 |
) |
| Discontinued operations: |
|
|
|
|
|
|
|
|
|
|
|
|
| Pretax loss of discontinued operations |
|
|
(8 |
) |
|
|
(658 |
) |
|
|
(12 |
) |
|
|
(674 |
) |
| Loss recognized on classification as held for sale |
|
|
— |
|
|
|
— |
|
|
|
(5 |
) |
|
|
— |
|
| Loss on sale |
|
|
— |
|
|
|
— |
|
|
|
(908 |
) |
|
|
— |
|
| Total pretax loss of discontinued operations |
|
|
(8 |
) |
|
|
(658 |
) |
|
|
(925 |
) |
|
|
(674 |
) |
| Income tax expense |
|
|
— |
|
|
|
1 |
|
|
|
3 |
|
|
|
4 |
|
| Loss from discontinued operations, net of income taxes |
|
|
(8 |
) |
|
|
(659 |
) |
|
|
(928 |
) |
|
|
(678 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income (loss) |
|
|
$ |
55 |
|
|
|
$ |
(766 |
) |
|
|
$ |
(760 |
) |
|
|
$ |
(725 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basic Earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
| Continuing operations |
|
|
$ |
0.10 |
|
|
|
$ |
(0.17 |
) |
|
|
$ |
0.26 |
|
|
|
$ |
(0.07 |
) |
| Discontinued operations |
|
|
(0.02 |
) |
|
|
(1.01 |
) |
|
|
(1.42 |
) |
|
|
(1.05 |
) |
| Consolidated operations |
|
|
$ |
0.08 |
|
|
|
$ |
(1.18 |
) |
|
|
$ |
(1.16 |
) |
|
|
$ |
(1.12 |
) |
| Diluted Earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
| Continuing operations |
|
|
$ |
0.10 |
|
|
|
$ |
(0.17 |
) |
|
|
$ |
0.26 |
|
|
|
$ |
(0.07 |
) |
| Discontinued operations |
|
|
(0.02 |
) |
|
|
(1.01 |
) |
|
|
(1.41 |
) |
|
|
(1.05 |
) |
| Consolidated operations |
|
|
$ |
0.08 |
|
|
|
$ |
(1.18 |
) |
|
|
$ |
(1.15 |
) |
|
|
$ |
(1.12 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Dividends declared per common share |
|
|
$ |
0.12 |
|
|
|
$ |
0.12 |
|
|
|
$ |
0.24 |
|
|
|
$ |
0.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Comprehensive income (loss) |
|
|
$ |
81 |
|
|
|
$ |
(852 |
) |
|
|
$ |
(178 |
) |
|
|
$ |
(677 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STAPLES, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(Amounts in Millions) (Unaudited)
|
|
|
|
26 Weeks Ended |
|
|
|
July 29, 2017 |
|
|
July 30, 2016 |
| Operating Activities: |
|
|
|
|
|
|
| Net loss |
|
|
$ |
(760 |
) |
|
|
$ |
(725 |
) |
| Adjustments to reconcile net loss to net cash provided by (used in) operating
activities: |
|
|
|
|
|
|
| Depreciation |
|
|
155 |
|
|
|
193 |
|
| Amortization of intangibles |
|
|
21 |
|
|
|
30 |
|
| Loss on sale of businesses and assets, net |
|
|
904 |
|
|
|
49 |
|
| Interest and fees paid from restricted cash account, net |
|
|
— |
|
|
|
66 |
|
| Impairment of goodwill and long-lived assets |
|
|
11 |
|
|
|
660 |
|
| Stock-based compensation |
|
|
24 |
|
|
|
33 |
|
| Deferred income tax expense |
|
|
14 |
|
|
|
18 |
|
| Other |
|
|
7 |
|
|
|
4 |
|
| Changes in assets and liabilities: |
|
|
|
|
|
|
| (Increase) decrease in receivables |
|
|
(17 |
) |
|
|
57 |
|
| Increase in merchandise inventories |
|
|
(215 |
) |
|
|
(196 |
) |
| Increase in prepaid expenses and other assets |
|
|
— |
|
|
|
(132 |
) |
| Increase in accounts payable |
|
|
194 |
|
|
|
155 |
|
| Decrease in accrued expenses and other liabilities |
|
|
(63 |
) |
|
|
(218 |
) |
| Increase (decrease) in other long-term obligations |
|
|
4 |
|
|
|
(5 |
) |
| Net cash provided by (used in) operating activities |
|
|
279 |
|
|
|
(11 |
) |
|
|
|
|
|
|
|
| Investing Activities: |
|
|
|
|
|
|
| Acquisition of property and equipment |
|
|
(89 |
) |
|
|
(102 |
) |
| Proceeds from the sale of property and equipment |
|
|
23 |
|
|
|
— |
|
| Sale of businesses, net |
|
|
6 |
|
|
|
83 |
|
| Increase in restricted cash |
|
|
— |
|
|
|
(66 |
) |
| Acquisition of businesses, net of cash acquired |
|
|
(7 |
) |
|
|
— |
|
| Net cash used in investing activities |
|
|
(67 |
) |
|
|
(85 |
) |
|
|
|
|
|
|
|
| Financing Activities: |
|
|
|
|
|
|
| Proceeds from the sale of stock under employee stock purchase plans |
|
|
13 |
|
|
|
16 |
|
| Proceeds from borrowings |
|
|
7 |
|
|
|
182 |
|
| Payments on borrowings, including payment of deferred financing fees and capital
lease obligations |
|
|
(8 |
) |
|
|
(190 |
) |
| Proceeds from issuance of commercial paper, net of repayments |
|
|
— |
|
|
|
188 |
|
| Cash dividends paid |
|
|
(157 |
) |
|
|
(155 |
) |
| Repurchase of common stock |
|
|
(3 |
) |
|
|
(12 |
) |
| Net cash (used in) provided by financing activities |
|
|
(148 |
) |
|
|
29 |
|
| Effect of exchange rate changes on cash and cash equivalents |
|
|
(2 |
) |
|
|
17 |
|
| Net increase (decrease) in cash and cash equivalents |
|
|
62 |
|
|
|
(50 |
) |
| Cash and cash equivalents at beginning of period |
|
|
1,137 |
|
|
|
825 |
|
| Cash and cash equivalents at the end of the period |
|
|
$ |
1,199 |
|
|
|
$ |
775 |
|
|
|
|
|
|
|
|
|
|
|
|
|
STAPLES, INC. AND SUBSIDIARIES
Reconciliation of GAAP to Non-GAAP Income Statement Disclosures
(Dollar Amounts in Millions, Except Per Share Data)
(Unaudited)
|
|
For the non-GAAP measures related to results of operations, reconciliations to the most directly
comparable GAAP measures are shown below for the second quarter of 2017 and second quarter of 2016 (amounts in millions,
except per share data):
|
|
|
|
13 Weeks Ended |
|
|
|
July 29, 2017 |
|
|
|
GAAP |
|
|
Adjustments 1 |
|
|
Non-GAAP |
|
|
|
|
|
|
|
|
|
|
| Operating income |
|
|
$ |
106 |
|
|
|
$ |
10 |
|
|
|
$ |
116 |
|
| Interest and other expense, net |
|
|
4 |
|
|
|
— |
|
|
|
4 |
|
| Income before income taxes |
|
|
102 |
|
|
|
|
|
|
112 |
|
|
|
|
|
|
|
|
|
|
|
| Income tax expense |
|
|
39 |
|
|
|
|
|
|
39 |
|
| Adjustments 2 |
|
|
— |
|
|
|
|
|
|
(3 |
) |
| Adjusted income tax expense |
|
|
39 |
|
|
|
|
|
|
36 |
|
|
|
|
|
|
|
|
|
|
|
| Income from continuing operations |
|
|
$ |
63 |
|
|
|
|
|
|
$ |
76 |
|
|
|
|
|
|
|
|
|
|
|
| Effective tax rate |
|
|
38.0 |
% |
|
|
|
|
|
32.0 |
% |
|
|
|
|
|
|
|
|
|
|
| Income from continuing operations per share: |
|
|
|
|
|
|
|
|
|
| Diluted earnings per common share |
|
|
$ |
0.10 |
|
|
|
|
|
|
$ |
0.12 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1. Includes $13 million of costs related to our strategic initiatives ($11 million of which is included in Selling, general and
administrative expenses and $2 million of which is included in Restructuring charges) and $1 million for impairment of long-lived
assets, partly offset by a $4 million gain on the sale of property and equipment.
2. Includes $5 million of non-cash income tax expense related to the impact of tax deficiencies associated with share-based
payment awards, and which relates to the adoption of a new accounting pronouncement in the first quarter of 2017 that was not
applied retrospectively. This expense was partly offset by $2 million of income tax benefit associated with the adjustments
referred to in footnote 1.
|
|
|
26 Weeks Ended |
|
|
|
July 29, 2017 |
|
|
|
GAAP |
|
|
Adjustments 1 |
|
|
Non-GAAP |
|
|
|
|
|
|
|
|
|
|
| Operating income |
|
|
$ |
270 |
|
|
|
$ |
18 |
|
|
|
$ |
288 |
|
| Interest and other expense, net |
|
|
10 |
|
|
|
— |
|
|
|
10 |
|
| Income from continuing operations before income taxes |
|
|
260 |
|
|
|
|
|
|
278 |
|
|
|
|
|
|
|
|
|
|
|
| Income tax expense |
|
|
92 |
|
|
|
|
|
|
92 |
|
| Adjustments 2 |
|
|
— |
|
|
|
|
|
|
(3 |
) |
| Adjusted income tax expense |
|
|
92 |
|
|
|
|
|
|
89 |
|
|
|
|
|
|
|
|
|
|
|
| Income from continuing operations |
|
|
$ |
168 |
|
|
|
|
|
|
$ |
189 |
|
|
|
|
|
|
|
|
|
|
|
| Effective tax rate |
|
|
35.3 |
% |
|
|
|
|
|
32.0 |
% |
|
|
|
|
|
|
|
|
|
|
| Income from continuing operations per common share: |
|
|
|
|
|
|
|
|
|
| Diluted earnings per common share |
|
|
$ |
0.26 |
|
|
|
|
|
|
$ |
0.29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1. Includes $18 million of costs related to our strategic initiatives ($12 million of which is included in Selling, general and
administrative expenses and $6 million of which is included in Restructuring charges) and $3 million for impairment of long-lived
assets offset by a net $3 million gain on the sale of property and equipment.
2. Includes $8 million of non-cash income tax expense related to the impact of tax deficiencies associated with share-based
payment awards, and which relates to the adoption of a new accounting pronouncement in the first quarter of 2017 that was not
applied retrospectively. This expense was partly offset by $5 million of income tax benefit associated with the adjustments
referred to in footnote 1.
|
|
|
13 Weeks Ended |
|
|
|
July 30, 2016 |
|
|
|
GAAP |
|
|
Impairment of long-lived assets |
|
|
Merger-related costs |
|
|
Loss on sale of businesses and assets, net |
|
|
Litigation |
|
|
Costs related to restructuring and strategic plans |
|
|
Non-GAAP |
| Gross Profit |
|
|
$ |
1,025 |
|
|
|
$ |
— |
|
|
|
$ |
— |
|
|
|
$ |
— |
|
|
|
$ |
— |
|
|
|
$ |
4 |
|
|
|
$ |
1,029 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating (loss) income |
|
|
(167 |
) |
|
|
15 |
|
|
|
250 |
|
|
|
16 |
|
|
|
16 |
|
|
|
6 |
|
|
|
136 |
|
| Interest and other expense, net |
|
|
12 |
|
|
|
— |
|
|
|
(7 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5 |
|
| Loss on early extinguishment of debt |
|
|
26 |
|
|
|
— |
|
|
|
(26 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| (Loss) income before income taxes |
|
|
(205 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
131 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income tax benefit |
|
|
(98 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(98 |
) |
| Adjustments |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
142 |
|
| Adjusted income tax (benefit) expense |
|
|
(98 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loss (income) from continuing operations |
|
|
$ |
(107 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
87 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Effective tax rate |
|
|
47.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income from continuing operations per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Diluted earnings per common share |
|
|
$ |
(0.17 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.13 |
|
|
|
|
26 Weeks Ended |
|
|
|
July 30, 2016 |
|
|
|
GAAP |
|
|
Impairment of long-lived assets |
|
|
Merger-related costs |
|
|
Loss on sale of businesses and assets, net |
|
|
Litigation |
|
|
Costs related to restructuring and strategic plans |
|
|
Non-GAAP |
| Gross Profit |
|
|
$ |
2,137 |
|
|
|
$ |
— |
|
|
|
$ |
— |
|
|
|
$ |
— |
|
|
|
$ |
— |
|
|
|
$ |
4 |
|
|
|
$ |
2,141 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating (loss) income |
|
|
(45 |
) |
|
|
15 |
|
|
|
272 |
|
|
|
49 |
|
|
|
16 |
|
|
|
17 |
|
|
|
324 |
|
| Interest and other expense, net |
|
|
49 |
|
|
|
— |
|
|
|
(37 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
12 |
|
| Loss on early extinguishment of debt |
|
|
26 |
|
|
|
— |
|
|
|
(26 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
| (Loss) income before income taxes |
|
|
(120 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
312 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income tax benefit |
|
|
(73 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(73 |
) |
| Adjustments |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
177 |
|
| Adjusted income tax (benefit) expense |
|
|
(73 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
104 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Loss (income) from continuing operations |
|
|
$ |
(47 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
208 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Effective tax rate |
|
|
60.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income from continuing operations per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Diluted earnings per common share |
|
|
$ |
(0.07 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
0.32 |
|
Note that certain percentage figures shown in the tables above may not recalculate due to rounding.
|
STAPLES, INC. AND SUBSIDIARIES
Reconciliation of GAAP to Non-GAAP Sales Growth
(Unaudited)
|
| Total Company Comparable Sales Growth |
|
|
Second quarter of Fiscal 2017 |
| GAAP sales growth |
|
(3.1 |
)% |
| Impact of foreign exchange |
|
(0.3 |
)% |
| Impact of store closures |
|
(0.9 |
)% |
| Impact of acquisitions and divestitures |
|
(0.8 |
)% |
| Comparable sales growth |
|
(1.1 |
)% |
|
|
|
|
|
STAPLES, INC. AND SUBSIDIARIES
Reconciliation of Free Cash Flow Disclosures
(Amounts in Millions)
(Unaudited)
|
|
|
26 Weeks Ended |
|
|
July 29, 2017 |
| Net cash provided by operating activities |
|
$ |
279 |
|
| Acquisition of property and equipment |
|
(89 |
) |
| Free cash flow |
|
$ |
190 |
|
|
|
|
|
|
Free cash flow is not defined under U.S. GAAP. Therefore, it should not be considered a substitute for income or cash flow data
prepared in accordance with GAAP and may not be comparable to similarly titled measures used by other companies. The company
defines free cash flow as net cash provided by operating activities less capital expenditures. It should not be inferred that the
entire free cash flow amount is available for discretionary expenditures. The company believes free cash flow is a useful measure
of performance and uses this measure as an indication of the company's ability to generate cash and invest in its business.
Staples, Inc.
Media Contact:
Bill Durling, 508-253-2882
or
Investor Contact:
Scott Tilghman, 508-253-1487
View source version on businesswire.com: http://www.businesswire.com/news/home/20170824005368/en/