DALLAS, Sept. 05, 2017 (GLOBE NEWSWIRE) -- Dave & Buster's Entertainment, Inc., (NASDAQ:PLAY), ("Dave &
Buster's" or "the Company"), an owner and operator of entertainment and dining venues, today announced financial results for its
second quarter 2017, which ended on July 30, 2017.
Key highlights from the second quarter 2017 compared to the second quarter 2016 include:
- Total revenues increased 14.9% to $280.8 million from $244.3 million.
- Opened four new stores compared to two new stores.
- Comparable store sales increased 1.1%.
- Net income of $30.4 million, or $0.71 per diluted share, vs. net income of $21.5 million, or $0.50 per diluted share.
- Earnings per diluted share were $0.59 when excluding a favorable impact of $0.16 per diluted share from implementing FASB
Accounting Standards Update 2016-09 (“ASU 2016-09”) related to share-based payment transactions, and an unfavorable impact of
$0.04 per diluted share related to a litigation settlement expense.
- EBITDA increased 11.5% to $64.0 million from $57.4 million or 15.9% excluding the litigation settlement expense.
- EBITDA margin decreased 70 basis points to 22.8% from 23.5% or increased 20 basis points to 23.7% excluding the litigation
settlement expense.
- Repurchased approximately 1.0 million shares for $67.2 million.
- Recognized approximately $6.8 million reduction to our provision for income taxes as a result of the excess tax benefits
generated by option exercises in accordance with ASU 2016-09, which was adopted in the first quarter. Implementation of the new
standard also increased diluted shares outstanding by approximately 418,000 shares.
“Our thoughts and prayers go out to everyone affected by hurricane Harvey, including many Dave & Buster’s
employees who have been significantly impacted. We are working to help get them back on their feet as soon as possible. Our three
stores in Houston reopened Friday after remaining closed for several days. In terms of the quarter, Dave & Buster’s disciplined
real estate strategy and differentiated product offering continue to pay off. We delivered another successful quarter of revenue
growth driven by double-digit unit expansion and positive comparable store sales, a testament to the underlying strength of the
brand. Our non-comp store base is performing well and we are very pleased with our recent store openings. Meanwhile, our comparable
store sales growth has now exceeded the competitive casual dining benchmark for 21 consecutive quarters,” said Steve King, Chief
Executive Officer.
“Q2 represented another quarter of strong performance as revenue and EBITDA increased 14.9% and 11.5%
respectively. In addition, excluding a litigation settlement, we grew EBITDA by nearly 16% and EBITDA margins by 20 basis points.
Our recent debt refinancing improved our capital structure and financial flexibility, enabling us to invest in new store growth and
return value to shareholders for years to come,” added Brian Jenkins, Chief Financial Officer.
“Through today, we have opened eight stores and have an additional nine stores under construction. We now expect
to open fourteen new stores this year, representing 15% unit growth, an increase over our previous guidance of twelve new stores.
We remain committed to driving 10% or more unit growth over the long-term and continue to foresee a 200+ store opportunity in the
United States and Canada alone,” King concluded.
Share Repurchase Activity
We repurchased approximately 1.0 million shares of our common stock for $67.2 million during the second quarter
of 2017 and cumulatively we have repurchased 2.1 million shares for $127.1 million. At the end of the second quarter, we still had
nearly $73 million remaining under our current buyback authorization.
Litigation Expense
During the second quarter 2017, we recorded a $2.6 million litigation settlement expense within general and
administrative expenses. This litigation settlement expense recognized in the current quarter resulted in approximately 90 basis
points reduction in our reported operating income and EBITDA margins over the same period last year.
Review of Second Quarter 2017 Operating Results Compared to
Second Quarter 2016
Total revenues increased 14.9% to $280.8 million from $244.3 million in the second quarter 2016. Across all
stores, Food and Beverage revenues increased 10.2% to $118.7 million from $107.7 million and Amusement and Other revenues increased
18.6% to $162.1 million from $136.7 million. Food and Beverage represented 42.3% of total revenues while Amusements and Other
represented 57.7% of total revenues in the second first quarter 2017. In last year’s second quarter, Food & Beverage represented
44.1% of total revenues while Amusements and Other represented 55.9% of total revenues.
Comparable store sales increased 1.1% in the second quarter 2017 compared to a 1.0% increase in the same period
last year. Our comparable store sales growth was driven by a 1.1% increase in walk-in sales and a 1.9% increase in special events
sales. Non-comparable store revenues increased $34.1 million in the second quarter 2017 to $61.1 million.
Operating income increased to $39.2 million in the second quarter of 2017 from $36.0 million in last year's
second quarter. As a percentage of total revenues, operating income decreased 80 basis points to 13.9% from 14.7%. Excluding the
litigation settlement expense, operating income increased 10 basis points to 14.8%.
Net income increased to $30.4 million, or $0.71 per diluted share (42.8 million diluted share base). Net income,
excluding the $0.16 per share favorable impact of ASU 2016-09 and the $0.04 per share unfavorable impact of the litigation
settlement, was $0.59 per diluted share. This compared to net income of $21.5 million, or $0.50 per diluted share (43.3 million
diluted share base), in the same period last year.
EBITDA increased 11.5% to $64.0 million in the second first quarter 2017 from $57.4 million in the same period
last year. EBITDA increased 15.9% excluding the litigation settlement expense. As a percentage of total revenues, EBITDA decreased
approximately 70 basis points to 22.8% from 23.5%, and excluding the litigation settlement, EBITDA increased 20 basis points to
23.7%.
Store operating income before depreciation and amortization increased 15.4% to $85.3 million in the second
quarter 2017 from $74.0 million in last year's second quarter. As a percentage of total revenues, Store operating income before
depreciation and amortization increased 10 basis points to 30.4% from 30.3%.
Development
In fiscal 2017, we now intend to open fourteen new stores, compared to our previous guidance of twelve stores,
including ten large and four small store formats. We currently have nine stores under construction. We opened four stores during
the second quarter in New Orleans, Louisiana (a new state for us); Alpharetta, Georgia; Myrtle Beach, South Carolina; and McAllen,
Texas. To date, five out of the eight stores opened this year were in new markets for our brand.
Total capital additions (net of tenant improvement allowances) during fiscal 2017 are now expected to be $182
million to $192 million, up $16 million from prior guidance, reflecting our increased target for 2017 new store openings as well as
a strong 2018 pipeline.
Financial Outlook
We are updating our financial outlook on several key metrics for fiscal 2017, which includes 53 weeks and ends
on February 4, 2018:
- Total revenues of $1.160 billion to $1.170 billion
- Comparable store sales increase of 1% to 2% (on a comparable 52-week basis) (vs. 2% to 3% previously)
- 14 new stores (vs. 12 new stores previously)
- Pre-opening expenses of approximately $21 million
- Net income of $109 million to $113 million (vs. $107 million to $111 million previously)
- EBITDA of $270 million to $276 million (compared to $276 million to $282 million previously)
- Primarily driven by higher pre-opening expenses and the litigation settlement
- Diluted share count of 42.6 million to 42.8 million (vs. 43.2 million to 43.4 million previously) (including the year-to-date
impact of ASU 2016-09)
- Effective tax rate of 30.5% to 31% (compared to 34.5% to 35.0% previously)
- Effective tax rate and net income guidance for full year 2017 includes a $10.1 million reduction in our year-to-date
provision for income taxes resulting from the implementation of ASU 2016-09. The requirements of this standard will likely
further reduce our effective tax rate depending on future stock option exercises. Our guidance excludes any potential future
impacts of ASU 2016-09 on our effective tax rate
Conference Call Today
Management will hold a conference call to discuss these results today at 4:00 p.m. Central Time (5:00 p.m.
Eastern Time). The conference call can be accessed over the phone by dialing (719) 457-2615 or toll-free (877) 419-6590. A
replay will be available after the call for one year beginning at 7:00 p.m. Central Time (8:00 p.m. Eastern Time) and can be
accessed by dialing (412) 317-6671 or toll-free (844) 512-2921; the passcode is 8776372.
Additionally, a live and archived webcast of the conference call will be available at www.daveandbusters.com under the Investor Relations section.
About Dave & Buster’s Entertainment, Inc.
Founded in 1982 and headquartered in Dallas, Texas, Dave & Buster's Entertainment, Inc., is the owner and
operator of 100 venues in North America that combine entertainment and dining and offer customers the opportunity to "Eat, Drink,
Play and Watch," all in one location. Dave & Buster's offers a full menu of "Fun American New Gourmet" entrées and
appetizers, a full selection of alcoholic and non-alcoholic beverages, and an extensive assortment of entertainment attractions
centered around playing games and watching live sports and other televised events. Dave & Buster's currently has stores in 34
states and Canada.
Forward-Looking Statements
The statements contained in this release that are not historical facts are forward-looking statements. These
forward-looking statements involve risks and uncertainties and, consequently, could be affected by our level of indebtedness,
general business and economic conditions, the impact of competition, the seasonality of the company's business, adverse weather
conditions, future commodity prices, guest and employee complaints and litigation, fuel and utility costs, labor costs and
availability, changes in consumer and corporate spending, changes in demographic trends, changes in governmental regulations,
unfavorable publicity, our ability to open new stores, and acts of God. Accordingly, actual results may differ materially
from the forward-looking statements, and the Company therefore cautions you against relying on such forward-looking
statements. Dave & Buster's intends these forward-looking statements to speak only as of the time of this release and does
not undertake to update or revise them as more appropriate information becomes available, except as required by law.
Non-GAAP Measures
To supplement its consolidated financial statements, which are prepared and presented in accordance with GAAP,
the Company uses the following non-GAAP financial measures: EBITDA, EBITDA margin, Adjusted EBITDA, Adjusted EBITDA margin, Store
operating income before depreciation and amortization, and store operating income before depreciation and amortization margin
(collectively the "non-GAAP financial measures"). The presentation of this financial information is not intended to be considered
in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. The
Company uses these non-GAAP financial measures for financial and operational decision making and as a means to evaluate
period-to-period comparisons. The Company believes that they provide useful information about operating results, enhance the
overall understanding of our operating performance and future prospects, and allow for greater transparency with respect to key
metrics used by management in its financial and operational decision making. The non-GAAP measures used by the Company in
this press release may be different from the measures used by other companies.
|
DAVE & BUSTER'S ENTERTAINMENT,
INC. |
Condensed Consolidated Balance
Sheets |
(in thousands) |
|
|
|
|
|
|
ASSETS |
|
July 30, 2017 |
|
January 29, 2017 |
|
|
(unaudited) |
|
(audited) |
Current assets: |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
$ |
20,596 |
|
$ |
20,083 |
Other current assets |
|
66,109 |
|
|
55,521 |
|
|
|
|
|
Total current assets |
|
86,705 |
|
|
75,604 |
|
|
|
|
|
Property and equipment, net |
|
652,211 |
|
|
606,865 |
|
|
|
|
|
Intangible and other assets, net |
|
371,343 |
|
|
370,264 |
|
|
|
|
|
Total assets |
$ |
1,110,259 |
|
$ |
1,052,733 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
Total current liabilities |
$ |
195,022 |
|
$ |
177,797 |
|
|
|
|
|
Other long-term liabilities |
|
198,917 |
|
|
178,856 |
|
|
|
|
|
Long-term debt, net |
|
293,980 |
|
|
256,628 |
|
|
|
|
|
Stockholders' equity |
|
422,340 |
|
|
439,452 |
|
|
|
|
|
Total liabilities and stockholders' equity |
$ |
1,110,259 |
|
$ |
1,052,733 |
|
|
|
|
|
|
DAVE & BUSTER'S ENTERTAINMENT,
INC. |
|
Consolidated Statements of Operations
(Unaudited) |
|
(in thousands, except share and per share
amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
13 Weeks
Ended |
|
13 Weeks
Ended |
|
|
|
July 30,
2017 |
|
July 31,
2016 |
|
|
|
|
|
|
|
|
|
|
|
Food and beverage revenues |
$ |
118,689 |
|
|
42.3 |
% |
|
$ |
107,672 |
|
44.1 |
% |
|
Amusement and other revenues |
|
162,062 |
|
|
57.7 |
% |
|
|
136,658 |
|
55.9 |
% |
|
Total revenues |
|
280,751 |
|
|
100.0 |
% |
|
|
244,330 |
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
Cost of food and beverage (as a percentage of food and beverage revenues) |
|
|
30,473 |
|
|
25.7 |
% |
|
|
27,573 |
|
25.6 |
% |
|
Cost of amusement and other (as a percentage of amusement and other revenues) |
|
|
17,978 |
|
|
11.1 |
% |
|
|
16,535 |
|
12.1 |
% |
|
Total cost of products |
|
|
48,451 |
|
|
17.3 |
% |
|
|
44,108 |
|
18.1 |
% |
|
Operating payroll and benefits |
|
64,453 |
|
|
23.0 |
% |
|
|
55,203 |
|
22.6 |
% |
|
Other store operating expenses |
|
82,529 |
|
|
29.3 |
% |
|
|
71,069 |
|
29.0 |
% |
|
General and administrative expenses |
|
16,762 |
|
|
6.0 |
% |
|
|
13,585 |
|
5.6 |
% |
|
Depreciation and amortization expense |
|
24,847 |
|
|
8.9 |
% |
|
|
21,434 |
|
8.8 |
% |
|
Pre-opening costs |
|
4,546 |
|
|
1.6 |
% |
|
|
2,932 |
|
1.2 |
% |
|
Total operating costs |
|
241,588 |
|
|
86.1 |
% |
|
|
208,331 |
|
85.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
39,163 |
|
|
13.9 |
% |
|
|
35,999 |
|
14.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
2,063 |
|
|
0.7 |
% |
|
|
1,885 |
|
0.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes |
|
37,100 |
|
|
13.2 |
% |
|
|
34,114 |
|
14.0 |
% |
|
Provision for income taxes |
|
6,744 |
|
|
2.4 |
% |
|
|
12,602 |
|
5.2 |
% |
|
Net income |
|
$ |
30,356 |
|
|
10.8 |
% |
|
$ |
21,512 |
|
8.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
Net income per share: |
|
|
|
|
|
|
|
|
|
Basic |
$ |
0.73 |
|
|
|
|
$ |
0.51 |
|
|
|
Diluted |
$ |
0.71 |
|
|
|
|
$ |
0.50 |
|
|
|
Weighted average shares used in per share calculations: |
|
|
|
|
|
|
|
|
|
Basic shares |
|
41,460,651 |
|
|
|
|
|
41,870,680 |
|
|
|
Diluted shares |
|
42,830,873 |
|
|
|
|
|
43,283,834 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other information: |
|
|
|
|
|
|
|
|
|
Company-owned and operated stores open at end of
period |
|
100 |
|
|
|
|
|
86 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth a reconciliation of net income to
EBITDA and Adjusted EBITDA for the periods shown: |
|
|
|
|
|
|
|
|
|
|
|
|
|
13 Weeks
Ended |
|
13 Weeks
Ended |
|
|
|
July 30,
2017 |
|
July 31,
2016 |
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
30,356 |
|
|
10.8 |
% |
|
$ |
21,512 |
|
8.8 |
% |
|
Add back: Interest expense, net |
|
2,063 |
|
|
|
|
|
1,885 |
|
|
|
Provision for income taxes |
|
6,744 |
|
|
|
|
|
12,602 |
|
|
|
Depreciation and amortization |
|
24,847 |
|
|
|
|
|
21,434 |
|
|
|
EBITDA |
|
64,010 |
|
|
22.8 |
% |
|
|
57,433 |
|
23.5 |
% |
|
Add back: Loss on asset disposal |
|
239 |
|
|
|
|
|
303 |
|
|
|
Share-based compensation |
|
|
2,386 |
|
|
|
|
|
1,637 |
|
|
|
Pre-opening costs |
|
|
4,546 |
|
|
|
|
|
2,932 |
|
|
|
Other costs |
|
|
(607 |
) |
|
|
|
|
52 |
|
|
|
Adjusted EBITDA |
|
$ |
70,574 |
|
|
25.1 |
% |
|
$ |
62,357 |
|
25.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth a reconciliation of operating income to
store operating income before depreciation and amortization for the periods shown: |
|
|
|
|
|
|
|
|
|
|
|
|
|
13 Weeks
Ended |
|
13 Weeks
Ended |
|
|
|
July 30,
2017 |
|
July 31,
2016 |
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
$ |
39,163 |
|
|
13.9 |
% |
|
$ |
35,999 |
|
14.7 |
% |
|
Add back: General and administrative expenses |
|
16,762 |
|
|
|
|
|
13,585 |
|
|
|
Depreciation and amortization |
|
24,847 |
|
|
|
|
|
21,434 |
|
|
|
Pre-opening costs |
|
4,546 |
|
|
|
|
|
2,932 |
|
|
|
Store operating income before depreciation and
amortization |
$ |
85,318 |
|
|
30.4 |
% |
|
$ |
73,950 |
|
30.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
DAVE & BUSTER'S ENTERTAINMENT,
INC. |
|
Consolidated Statements of Operations
(Unaudited) |
|
(in thousands, except share and per share
amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
26 Weeks
Ended |
|
26 Weeks
Ended |
|
|
|
July 30,
2017 |
|
July 31,
2016 |
|
|
|
|
|
|
|
|
|
|
|
Food and beverage revenues |
$ |
248,500 |
|
|
42.5 |
% |
|
$ |
224,796 |
|
44.4 |
% |
|
Amusement and other revenues |
|
336,399 |
|
|
57.5 |
% |
|
|
281,521 |
|
55.6 |
% |
|
Total revenues |
|
584,899 |
|
|
100.0 |
% |
|
|
506,317 |
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
Cost of food and beverage (as a percentage of food and beverage revenues) |
|
|
63,175 |
|
|
25.4 |
% |
|
|
57,212 |
|
25.5 |
% |
|
Cost of amusement and other (as a percentage of amusement and other revenues) |
|
|
34,261 |
|
|
10.2 |
% |
|
|
33,047 |
|
11.7 |
% |
|
Total cost of products |
|
|
97,436 |
|
|
16.7 |
% |
|
|
90,259 |
|
17.8 |
% |
|
Operating payroll and benefits |
|
129,643 |
|
|
22.2 |
% |
|
|
111,580 |
|
22.0 |
% |
|
Other store operating expenses |
|
164,897 |
|
|
28.2 |
% |
|
|
142,599 |
|
28.2 |
% |
|
General and administrative expenses |
|
31,740 |
|
|
5.4 |
% |
|
|
26,625 |
|
5.3 |
% |
|
Depreciation and amortization expense |
|
48,775 |
|
|
8.3 |
% |
|
|
42,244 |
|
8.3 |
% |
|
Pre-opening costs |
|
9,017 |
|
|
1.5 |
% |
|
|
5,837 |
|
1.2 |
% |
|
Total operating costs |
|
481,508 |
|
|
82.3 |
% |
|
|
419,144 |
|
82.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
103,391 |
|
|
17.7 |
% |
|
|
87,173 |
|
17.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
3,917 |
|
|
0.7 |
% |
|
|
3,995 |
|
0.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes |
|
|
99,474 |
|
|
17.0 |
% |
|
|
83,178 |
|
16.4 |
% |
|
Provision for income taxes |
|
26,322 |
|
|
4.5 |
% |
|
|
30,505 |
|
6.0 |
% |
|
Net income |
|
$ |
73,152 |
|
|
12.5 |
% |
|
$ |
52,673 |
|
10.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
Net income per share: |
|
|
|
|
|
|
|
|
|
Basic |
$ |
1.75 |
|
|
|
|
$ |
1.26 |
|
|
|
Diluted |
$ |
1.69 |
|
|
|
|
$ |
1.22 |
|
|
|
Weighted average shares used in per share calculations: |
|
|
|
|
|
|
|
|
|
Basic shares |
|
41,744,101 |
|
|
|
|
|
41,765,280 |
|
|
|
Diluted shares |
|
43,182,918 |
|
|
|
|
|
43,217,406 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other information: |
|
|
|
|
|
|
|
|
|
Company-owned and operated stores open at end of
period |
|
100 |
|
|
|
|
|
86 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth a reconciliation of net income to
EBITDA and Adjusted EBITDA for the periods shown: |
|
|
|
|
|
|
|
|
|
|
|
|
|
26 Weeks
Ended |
|
26 Weeks
Ended |
|
|
|
July 30,
2017 |
|
July 31,
2016 |
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
73,152 |
|
|
12.5 |
% |
|
$ |
52,673 |
|
10.4 |
% |
|
Add back: Interest expense, net |
|
3,917 |
|
|
|
|
|
3,995 |
|
|
|
Provision for income taxes |
|
|
26,322 |
|
|
|
|
|
30,505 |
|
|
|
Depreciation and amortization |
|
48,775 |
|
|
|
|
|
42,244 |
|
|
|
EBITDA |
|
152,166 |
|
|
26.0 |
% |
|
|
129,417 |
|
25.6 |
% |
|
Add back: Loss on asset disposal |
|
884 |
|
|
|
|
|
473 |
|
|
|
Share-based compensation |
|
|
4,449 |
|
|
|
|
|
2,997 |
|
|
|
Pre-opening costs |
|
|
9,017 |
|
|
|
|
|
5,837 |
|
|
|
Other costs |
|
|
(375 |
) |
|
|
|
|
73 |
|
|
|
Adjusted EBITDA |
|
$ |
166,141 |
|
|
28.4 |
% |
|
$ |
138,797 |
|
27.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth a reconciliation of operating income to
store operating income before depreciation and amortization for the periods shown: |
|
|
|
|
|
|
|
|
|
|
|
|
|
26 Weeks
Ended |
|
26 Weeks
Ended |
|
|
|
July 30,
2017 |
|
July 31,
2016 |
|
|
|
|
|
|
|
|
|
|
|
Operating income |
$ |
103,391 |
|
|
17.7 |
% |
|
$ |
87,173 |
|
17.2 |
% |
|
Add back: General and administrative expenses |
|
31,740 |
|
|
|
|
|
26,625 |
|
|
|
Depreciation and amortization |
|
48,775 |
|
|
|
|
|
42,244 |
|
|
|
Pre-opening costs |
|
9,017 |
|
|
|
|
|
5,837 |
|
|
|
Store operating income before depreciation and amortization |
|
$ |
192,923 |
|
|
33.0 |
% |
|
$ |
161,879 |
|
32.0 |
% |
|
|
|
|
|
|
|
|
|
|
For Investor Relations Inquiries: Arvind Bhatia, CFA Dave & Buster’s Entertainment, Inc. 214.904.2202 arvind_bhatia@daveandbusters.com