VICTORIA, BC --(Marketwired - September 28, 2017) - Vecima Networks
Inc. (TSX: VCM), an experienced designer and manufacturer of innovative technology in the
broadband equipment market, today reported annual financial results for the three and twelve months ended June 30, 2017.
|
|
FINANCIAL HIGHLIGHTS |
(Canadian dollars in millions except percentages, |
|
Q4FY17 |
|
Q4FY16 |
|
FY2017 |
|
FY2016 |
employees, and per share data) |
|
|
|
|
|
|
|
|
Revenue |
|
$14.6 |
|
$21.9 |
|
$71.5 |
|
98.3 |
Gross margin |
|
51% |
|
55% |
|
52% |
|
55% |
Net Income |
|
$(0.1) |
|
$3.4 |
|
$18.0 |
|
$22.0 |
Earnings per share |
|
$(0.01) |
|
$0.15 |
|
$0.81 |
|
$0.98 |
(based on weighted average number shares outstanding) |
|
|
|
|
|
|
|
|
Adjusted earnings per share1 |
|
$0.03 |
|
$0.17 |
|
$0.35 |
|
$0.99 |
(based on weighted average number shares outstanding) |
|
|
|
|
|
|
|
|
Adjusted EBITDA1 |
|
$2.4 |
|
$7.7 |
|
$20.3 |
|
$37.8 |
Cash and short-term investments |
|
$89.2 |
|
$74.1 |
|
$89.2 |
|
$74.1 |
Employees |
|
352 |
|
509 |
|
352 |
|
509 |
1 Adjusted Earnings Per Share and Adjusted EBITDA do not have a standardized
meaning under IFRS and therefore may |
not be comparable to similar measures provided by other issuers. See "Adjusted EBITDA and
Adjusted Earnings Per |
Share" below. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BUSINESS HIGHLIGHTS
- Lab trial for Entra Distributed Access Node initiated at first Tier 1 MSO
- Entra Remote-PHY Distributed Access Node shortlisted in RFP at second Tier 1 MSO with interoperability testing
underway
- Entra family grows to include Access Switch, Remote-PHY and Remote MAC-PHY
"Fiscal 2017 was a year of major development as Vecima prepared for the cable industry's upcoming industry-wide
transition to DOCSIS 3.1 Distributed Access Architecture (DAA)," said Sumit Kumar, Vecima Networks' President and CEO. "We made
significant progress on Entra, our DOCSIS 3.1 DAA solution, and two related family products which add DOCSIS Remote PHY and
direct 10GbE Ethernet Access Switching to the Entra ecosystem. The Entra family is attracting industry attention and gaining
momentum to reach into different segments of the vast new global market that is emerging for DOCSIS 3.1 solutions."
In fiscal 2017, Vecima also continued to enhance its legacy lines to respond to near-term customer needs. During
the year, Vecima:
- completed an upgrade to TerraceQAM that adds additional audio transcode functionality;
- commenced lab trials with a large European MSO for the Terrace DVB Commercial Video Gateway, a global version of Terrace
QAM; and
- concluded lab trials with a lead customer for an upgrade to our Digital Video Access Platform (DVAP), which prepares this
platform to support distributed access architecture.
These developments are intended to support revenue opportunities for legacy product sales in fiscal 2018.
"Our Telematics business continued to benefit from our acquisition of Contigo Systems, growing the segment into a
contributor of strong recurring revenue and earnings. Consistent with our strategy to monetize non-core assets, we also completed
the divestiture of our YourLink business in both B.C. and Saskatchewan, which we sold for collective proceeds of $30.2
million."
"We ended the year within our revised guidance for fiscal 2017, achieving revenues of $71.5 million, gross margin
of 52% and Adjusted EBITDA of $20.3 million. In addition, with the successful sale of our YourLink business, we achieved cash
balances of $89.2 million at the end of the year. Subsequent to year end, a further $8.73 million in cash was received as we
completed the second closing of the YourLink sale. Cash balances are available to fund development as well as potential future
acquisitions."
"Our revenue results were particularly significant given that our target was based on fourth quarter customer
acceptance of the new DVAP product upgrade, which did not ultimately occur by year-end. As a result of the slower than forecast
industry adoption of the new generation technology, legacy products out-performed expectations, enabling us to overcome this
delay and meet our revenue target for the year," said Mr. Kumar.
As previously reported, Vecima's Board of Directors declared a quarterly dividend of $0.055 per share for the
period. The dividend will be payable on November 3, 2017 to shareholders of record as at October 13, 2017.
Vecima's fourth quarter 2017 sales by business segment were as follows:
- Video and Broadband Solutions sales were $13.5 million, in line with expectations, but lower than the $20.5 million
achieved in Q4 2016. A significant increase in TerraceQAM sales was offset by lower sales of Terrace family and DVAP products
year-over-year. Q4 2016 sales benefitted from the closeout ($7.5M) of a contract purchase commitment for DVAP.
- Fourth quarter Telematics sales were $1.2 million, compared to $1.4 million in the same period last year. The reduction in
sales reflects an adjustment made to defer and amortize installation fees over the life of the contract. Had the adjustment in
the period not been made, Q4 fiscal 17 sales would have been comparable to both the prior quarter and the prior year
quarter.
OUTLOOK FOR FISCAL 2018
Vecima anticipates a year of ongoing transition in fiscal 2018 as the North American cable industry prepares for
the new DOCSIS 3.1 standard. Based on current customer feedback, field trials of various components of Vecima's new Entra family
of DOCSIS 3.1 products are expected to commence in calendar year 2018. Management notes, however, that the plans and priorities
of major MSOs continue to evolve, making it difficult to project timelines with certainty.
While demand for some of Vecima's legacy products are expected to continue to taper off as market saturation is
reached and customers focus on next generation products and technologies, the Company sees areas of continued strength:
- Sales of TC600E products are expected to pick up in the first half of fiscal 2018 as a key customer resumes ordering
activity following completion of a significant merger.
- The update to our DVAP platform to support DAA has progressed and the OEM customer has taken delivery of their first set of
upgrade licenses.
- The recent introduction of the Terrace DVB provides new opportunities in international markets; and,
- Vecima sees opportunities to supply new network video platforms in support of key customers' transition to IP centric
platforms.
Overall, management expects fiscal 2018 to be a year of continued investment and development as it positions
Vecima for industry leadership in both its existing markets and the emerging DOCSIS 3.1 space. With a strong financial
foundation, Vecima is well positioned to pursue its product strategies, while also continuing to assess attractive acquisition
opportunities that could provide rapid access to technologies and help drive the Company's growth and success.
CONFERENCE CALL
A conference call and live audio webcast will be held today, Thursday, September 28, 2017 at 1 p.m. ET to discuss
the Company's fourth quarter and year-end results. Vecima's audited consolidated financial statements and management's discussion
and analysis for the three months and year ended June 30, 2017 are available under the Company's profile at www.SEDAR.com, and at www.vecima.com/financials/.
To participate in the teleconference, dial 1-800-319-4610 or 1-604-638-9020. The webcast will be available in
real time at http://services.choruscall.ca/links/vecima20170928.html and will be archived on the Vecima website at https://www.vecima.com/shareholder-events/.
About Vecima Networks
Vecima Networks Inc. (TSX: VCM) is a globally recognized leader in creating
breakthrough technology solutions that empower network service providers to connect people and enterprises to information and
entertainment worldwide. Vecima products for the cable industry allow service providers a cost-effective Last Mile Solution® for
both video and broadband access, especially in the demanding business services market segment. Vecima also provides fleet
managers the key information and analytics they require to optimally manage their business under the Contigo, NEROglobal, and
Fleetlynx brands. More information is available at our website at www.vecima.com.
Adjusted EBITDA and Adjusted Earnings Per Share
Adjusted EBITDA and Adjusted Earnings Per Share do not have a standardized meaning under IFRS and therefore may not
be comparable to similar measures provided by other issuers. Accordingly, investors are cautioned that Adjusted EBITDA or
Adjusted Earnings Per Share should not be construed as an alternative to net income, determined in accordance with IFRS, as an
indicator of the Company's financial performance or as a measure of its liquidity and cash flows. For a reconciliation of
Adjusted EBITDA or Adjusted Earnings Per Share, investors should refer to Vecima's Annual Management's Discussion and Analysis
for the fiscal year ended 2017.
Forward-Looking Statements
This news release contains "forward-looking information" within the meaning of applicable securities laws. Forward-
looking information is generally identifiable by use of the words "believes", "may", "plans", "will", "anticipates", "intends",
"could", "estimates", "expects", "forecasts", "projects" and similar expressions, and the negative of such expressions.
Forward-looking information in this news release include the following statements: Entra family is attracting industry attention
and gaining momentum to reach into different segments of the vast new global market that is emerging for DOCSIS 3.1 solutions;
upgrades to Vecima's legacy products are intended to support revenue opportunities for legacy product sales in fiscal 18; Vecima
anticipates a year of transition in fiscal 2018 as the North American cable industry prepares for the new DOCSIS 3.1 standard;
field trials of various components of Vecima's new Entra family of DOCSIS 3.1 products are expected to commence in calendar year
2018; the plans and priorities of major MSOs continue to evolve, making it difficult to project timelines with certainty; demand
for some of Vecima's legacy products are expected to continue to taper off as market saturation is reached and customers focus on
next generation products and technologies, the Company sees areas of continued strength; sales of TC600E products are expected to
pick up in the first half of fiscal 2018 as a key customer resumes ordering activity following completion of a significant
merger; the update to our DVAP platform to support DAA has progressed and the OEM customer has taken delivery of their first set
of upgrade licenses; the recent introduction of the Terrace DVB provides new opportunities in international markets; Vecima sees
opportunities to supply new network video platforms in support of key customers' transition to IP centric platforms; management
expects fiscal 2018 to be a year of continued investment and development as it positions Vecima for industry leadership in both
its existing markets and the emerging DOCSIS 3.1 space; Vecima is well positioned to pursue its product strategies, while also
continuing to assess attractive acquisition opportunities that could provide rapid access to technologies and help drive the
Company's growth and success.
In connection with the forward-looking information contained in this news release, Vecima has made numerous
assumptions, regarding, among other things: we will continue to pay dividends; that MSOs continue to upgrade to all-digital
networks; that Vecima is able to continue its relationships with its few large customers; we are able to develop new products for
customers; competition that serves the same market(s) will not have an adverse effect on the business; we are able to adapt to
technological changes -- designing to new standards and competing with new products; third party contractors are able to deliver
on time and budget; we will be able to deliver based on the terms of our key contracts; currency fluctuations do not adversely
affect Vecima; larger cable operator budgets are not static; suppliers will provide parts in a timely fashion; Vecima manages its
business and its growth successfully; Vecima does not experience production capacity constraints; and the rationalization of
operations could cause our operating results to fluctuate. While Vecima considers these assumptions to be reasonable, these
assumptions are inherently subject to significant uncertainties and contingencies.
A more complete discussion of the risks and uncertainties facing Vecima is disclosed under the heading "Risk
Factors" in the Company's Annual Information Form dated September 25, 2017, as well as the Company's continuous disclosure
filings with Canadian securities regulatory authorities available at www.sedar.com. All forward-looking information herein is qualified in its entirety by this cautionary statement,
and Vecima disclaims any obligation to revise or update any such forward-looking information or to publicly announce the result
of any revisions to any of the forward-looking information contained herein to reflect future results, events or developments,
except as required by law.
|
VECIMA NETWORKS INC. |
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION |
(in thousands of Canadian dollars) |
|
|
|
June 30, |
|
June 30, |
|
|
2017 |
|
2016 |
|
|
|
|
|
Assets |
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
3,517 |
|
$ |
22,222 |
|
Short-term investments |
|
|
85,675 |
|
|
51,872 |
|
Accounts receivable |
|
|
12,972 |
|
|
4,674 |
|
Income tax receivable |
|
|
2,011 |
|
|
3,009 |
|
Inventories |
|
|
13,928 |
|
|
22,172 |
|
Assets held for sale |
|
|
641 |
|
|
1,486 |
|
Prepaid expenses |
|
|
1,258 |
|
|
1,359 |
|
|
|
|
|
|
|
|
|
|
120,002 |
|
|
106,794 |
Non-current assets |
|
|
|
|
|
|
|
Property, plant and equipment |
|
|
11,109 |
|
|
20,214 |
|
Goodwill |
|
|
6,111 |
|
|
6,210 |
|
Intangible assets |
|
|
32,566 |
|
|
26,724 |
|
Investment tax credit |
|
|
20,141 |
|
|
20,031 |
|
Deferred tax asset |
|
|
4,066 |
|
|
6,272 |
|
|
|
|
|
|
|
|
|
$ |
193,995 |
|
$ |
186,245 |
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
6,377 |
|
$ |
8,746 |
|
Provisions |
|
|
692 |
|
|
927 |
|
Deferred revenue |
|
|
2,226 |
|
|
2,942 |
|
Liabilities associated with assets held for sale |
|
|
- |
|
|
707 |
|
Current portion of long-term debt |
|
|
250 |
|
|
250 |
|
|
|
|
|
|
|
|
|
|
9,545 |
|
|
13,572 |
Non-current liabilities |
|
|
|
|
|
|
|
Other long-term liabilities |
|
|
- |
|
|
5 |
|
Provisions |
|
|
- |
|
|
1,167 |
|
Long-term debt |
|
|
2,208 |
|
|
2,458 |
|
|
|
|
|
|
|
|
|
|
11,753 |
|
|
17,202 |
Shareholders' equity |
|
|
|
|
|
|
|
Share capital |
|
|
803 |
|
|
739 |
|
Reserves |
|
|
3,965 |
|
|
3,662 |
|
Retained earnings |
|
|
177,474 |
|
|
164,642 |
|
|
|
|
|
|
|
|
|
|
182,242 |
|
|
169,043 |
|
|
$ |
193,995 |
|
$ |
186,245 |
|
|
|
|
|
|
|
|
VECIMA NETWORKS INC. |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
(in thousands of Canadian dollars except net income and per share data) |
|
|
|
Years ended |
|
|
June 30, |
|
|
|
|
|
|
2017 |
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
|
$ |
71,460 |
|
|
$ |
98,347 |
Cost of sales |
|
|
34,439 |
|
|
|
44,125 |
|
|
|
|
|
|
|
|
Gross profit |
|
|
37,021 |
|
|
|
54,222 |
Operating expenses |
|
|
|
|
|
|
|
Research and development |
|
|
11,749 |
|
|
|
10,856 |
Sales and marketing |
|
|
5,285 |
|
|
|
5,622 |
General and administrative |
|
|
9,875 |
|
|
|
8,743 |
Impairment of intangible assets |
|
|
174 |
|
|
|
- |
Impairment of property, plant and equipment |
|
|
- |
|
|
|
337 |
Restructuring costs |
|
|
986 |
|
|
|
- |
Stock-based compensation |
|
|
321 |
|
|
|
502 |
Other (income) expense |
|
|
(276 |
) |
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
28,114 |
|
|
|
26,066 |
Operating income |
|
|
8,907 |
|
|
|
28,156 |
Finance income |
|
|
1,134 |
|
|
|
894 |
Foreign exchange gain |
|
|
795 |
|
|
|
46 |
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
10,836 |
|
|
|
29,096 |
Income tax expense |
|
|
3,045 |
|
|
|
7,862 |
Net income and comprehensive income from |
|
|
|
|
|
|
|
continuing operations |
|
|
7,791 |
|
|
|
21,234 |
Net income and comprehensive income from |
|
|
|
|
|
|
|
discontinued operations |
|
|
10,257 |
|
|
|
735 |
Net income and comprehensive income |
|
$ |
18,048 |
|
|
$ |
21,969 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share |
|
|
|
|
|
|
|
Continuing operations |
|
|
0.35 |
|
|
|
0.95 |
Discontinued operations |
|
|
0.46 |
|
|
|
0.03 |
Total basic net income per share |
|
$ |
0.81 |
|
|
$ |
0.98 |
Continuing operations |
|
|
0.35 |
|
|
|
0.95 |
Discontinued operations |
|
|
0.46 |
|
|
|
0.03 |
Total diluted net income per share |
|
$ |
0.80 |
|
|
$ |
0.98 |
|
|
|
|
|
|
|
|
Weighted average number of common shares |
|
|
|
|
|
|
|
|
Shares outstanding - basic |
|
|
22,385,574 |
|
|
|
22,384,877 |
|
Shares outstanding - diluted |
|
|
22,434,282 |
|
|
|
22,448,127 |
|
|
|
|
|
|
|
|
|
|
VECIMA NETWORKS INC. |
|
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY |
|
(in thousands of Canadian dollars) |
|
|
|
|
Share |
|
|
|
Retained |
|
|
|
|
Capital |
|
Reserves |
|
Earnings |
|
Total |
|
Balance as at June 30, 2015 |
$ |
488 |
|
$ |
3,228 |
|
$ |
147,608 |
|
$ |
151,324 |
|
Net income and total comprehensive income |
|
- |
|
|
- |
|
|
21,969 |
|
|
21,969 |
|
Dividends |
|
- |
|
|
- |
|
|
(4,935 |
) |
|
(4,935 |
) |
Shares issued by exercising options |
|
251 |
|
|
(68 |
) |
|
- |
|
|
183 |
|
Share-based payment expense |
|
- |
|
|
502 |
|
|
- |
|
|
502 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at June 30, 2016 |
|
739 |
|
|
3,662 |
|
|
164,642 |
|
|
169,043 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income and total comprehensive income |
|
- |
|
|
- |
|
|
18,048 |
|
|
18,048 |
|
Dividends |
|
- |
|
|
- |
|
|
(4,924 |
) |
|
(4,924 |
) |
Shares repurchased and cancelled |
|
(1 |
) |
|
- |
|
|
(292 |
) |
|
(293 |
) |
Shares issued by exercising options |
|
65 |
|
|
(18 |
) |
|
- |
|
|
47 |
|
Share-based payment expense |
|
- |
|
|
321 |
|
|
- |
|
|
321 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at June 30, 2017 |
$ |
803 |
|
$ |
3,965 |
|
$ |
177,474 |
|
$ |
182,242 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
VECIMA NETWORKS INC. |
|
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|
(in thousands of Canadian dollars) |
|
|
|
|
|
Years ended |
|
|
|
June 30, |
|
|
|
|
|
|
|
|
2017 |
|
|
|
2016 |
|
|
|
|
|
|
|
|
Cash flows from operating activities |
|
|
|
|
|
|
Net income and comprehensive income from continuing |
|
|
|
|
|
|
operations |
|
$ |
7,791 |
|
|
$ |
21,234 |
|
Adjustments to reconcile net income to cash from operating |
|
|
|
|
|
|
|
|
activities |
|
|
8,966 |
|
|
|
13,159 |
|
Decrease in provisions |
|
|
(235 |
) |
|
|
(491 |
) |
Decrease in investment tax credit |
|
|
57 |
|
|
|
2,891 |
|
Net change in non-cash working capital relating to operations |
|
|
(2,888 |
) |
|
|
7,756 |
|
Interest paid |
|
|
(85 |
) |
|
|
(95 |
) |
Interest received |
|
|
1,109 |
|
|
|
815 |
|
Income tax received |
|
|
11 |
|
|
|
11 |
|
Income tax paid |
|
|
(26 |
) |
|
|
(13 |
) |
Net cash provided by continuing operations |
|
|
14,700 |
|
|
|
45,267 |
|
Net cash (used) provided by discontinued operations |
|
|
(714 |
) |
|
|
2,968 |
|
|
|
|
|
|
|
|
|
|
Net cash provided by operations |
|
|
13,986 |
|
|
|
48,235 |
|
Cash flows used in investing activities |
|
|
|
|
|
|
|
|
Purchase of property, plant and equipment |
|
|
(1,607 |
) |
|
|
(2,894 |
) |
Proceeds from the sale of property, plant and equipment |
|
|
71 |
|
|
|
5 |
|
Purchase of short-term investments |
|
|
(39,115 |
) |
|
|
(31,778 |
) |
Proceeds on sale of short-term investments |
|
|
5,312 |
|
|
|
26,800 |
|
Deferred development costs |
|
|
(12,950 |
) |
|
|
(11,163 |
) |
Purchase of indefinite and finite-life intangible assets |
|
|
(232 |
) |
|
|
(33 |
) |
Business acquisition |
|
|
- |
|
|
|
(13,479 |
) |
Net cash used by continuing operations |
|
|
(48,521 |
) |
|
|
(32,542 |
) |
Net cash provided (used) by discontinued operations |
|
|
19,586 |
|
|
|
(2,391 |
) |
|
|
|
|
|
|
|
|
|
Net cash used in investing |
|
|
(28,935 |
) |
|
|
(34,933 |
) |
Cash flows used in financing activities |
|
|
|
|
|
|
|
|
Proceeds from shares issued through exercised options |
|
|
47 |
|
|
|
183 |
|
Proceeds from government grants |
|
|
367 |
|
|
|
353 |
|
Repurchase and cancellation of shares |
|
|
(293 |
) |
|
|
- |
|
Dividends paid |
|
|
(4,924 |
) |
|
|
(4,935 |
) |
Repayment of long-term debt |
|
|
(250 |
) |
|
|
(250 |
) |
Net cash used by continuing operations |
|
|
(5,053 |
) |
|
|
(4,649 |
) |
Net cash provided by discontinued operations |
|
|
1,297 |
|
|
|
792 |
|
|
|
|
|
|
|
|
|
|
Net cash used in financing |
|
|
(3,756 |
) |
|
|
(3,857 |
) |
|
|
|
|
|
|
|
|
|
(Decrease) increase in cash and cash equivalents during the |
|
|
|
|
|
|
|
|
year |
|
|
(18,705 |
) |
|
|
9,445 |
|
Cash and cash equivalents, beginning of year |
|
|
22,222 |
|
|
|
12,777 |
|
Cash and cash equivalents, end of year |
|
$ |
3,517 |
|
|
$ |
22,222 |
|