Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

Financial Institutions, Inc. Announces Third Quarter 2017 Results

FISI

WARSAW, N.Y., Oct. 24, 2017 (GLOBE NEWSWIRE) -- Financial Institutions, Inc. (NASDAQ:FISI), today reported financial and operational results for the third quarter ended September 30, 2017. Financial Institutions, Inc. (the “Company”) is the parent company of Five Star Bank (the “Bank”), Scott Danahy Naylon, LLC (“Scott Danahy Naylon” or “SDN”) and Courier Capital, LLC (“Courier Capital”).

Net income for the quarter was $8.3 million, compared to $6.2 million for the second quarter of 2017 and $8.5 million for the third quarter of 2016. After preferred dividends, net income available to common shareholders was $7.9 million, or $0.52 per diluted share (“EPS”), compared to $5.9 million, or $0.40 per diluted share, for the second quarter of 2017 and $8.1 million, or $0.56 per diluted share, for the third quarter of 2016.

President and Chief Executive Officer Martin K. Birmingham stated, “It was a good quarter for our Company and we made significant progress on key initiatives. We sold nearly 500,000 shares of common stock under our ongoing at-the-market equity offering (“ATM Offering”), generating approximately $13.0 million of net proceeds. The capital raised through the offering positions us to continue to take advantage of growth opportunities in our geographic footprint. In late August, we acquired the assets of a Buffalo-area wealth management firm, furthering our strategy to increase fee-based noninterest income and diversify revenues. This bolt-on acquisition increases Courier Capital’s total assets under management to approximately $1.6 billion and expands its client base in Western New York.

“We are also pleased to announce that we have achieved the important milestone of surpassing $4 billion in total assets. This accomplishment was achieved through the collective performance of our team and the successful execution of our strategic plan.”

Chief Financial Officer Kevin B. Klotzbach added, “We continued to generate loan growth in the third quarter of 2017 — total loans were 3.9% higher than the prior quarter, including 4.7% growth in commercial mortgage loans, 5.3% growth in commercial business loans and 3.7% growth in consumer indirect loans. In a challenging interest rate environment, we maintained a stable net interest margin. Our margin of 3.17% in the third quarter was one basis point lower than the prior quarter, primarily as a result of the higher cost of short-term borrowings.

“We are pleased with the progress made to date on our ATM offering. The issuance of common stock has positively impacted our tangible common equity to tangible assets ratio; however, it also negatively impacted EPS by approximately two cents in the quarter.”

Third Quarter 2017 Highlights:

  • Net interest income of $28.4 million increased $2.4 million, or 9.2%, as compared to the third quarter of 2016
  • Noninterest income of $8.6 million was $35 thousand, or 0.4%, higher than the third quarter of 2016
    • Excluding the net gain on investment securities from both periods, noninterest income was $8.4 million, 3.4% higher than the third quarter of 2016
  • Total interest-earning assets, assets, loans and deposits all reached record-high levels at quarter-end:
    • Total interest-earning assets increased $115.3 million during the quarter, to $3.71 billion
    • Total assets increased $130.1 million during the quarter, to $4.02 billion
    • Total loans increased $99.4 million during the quarter, to $2.62 billion
    • Total deposits increased $149.0 million during the quarter, to $3.28 billion
  • The Company declared a quarterly cash dividend of $0.21 per common share, which represented a 2.89% annualized dividend yield as of September 30, 2017, and a return of 40% of third quarter net income to common shareholders
  • The Company made significant progress on its priority to grow Five Star Bank’s residential mortgage lending business
  • The Company continued its ATM Offering and sold 498,038 common shares, generating $13.5 million of gross proceeds ($13.0 million of net proceeds)
  • Courier Capital acquired the assets of Robshaw & Julian Associates, a Western New York investment advisory firm

“At-The-Market” Offering of Common Stock

On May 30, 2017, the Company announced an ATM Offering program under which it may sell up to $40 million of its common stock. The Company expects to use the net proceeds of this offering to support organic growth and other general corporate purposes, including contributing capital to its banking subsidiary, Five Star Bank. To date, the Company has sold 1,069,635 shares of its common stock under this program at a weighted average price of $29.01, representing gross proceeds of $31.0 million. Net proceeds received were $29.7 million.

Acquisition of Robshaw & Julian Associates

On August 31, 2017, Courier Capital acquired the assets of Robshaw & Julian Associates, Inc., an investment advisor based in Williamsville, New York. The firm’s assets under management (“AUM”) totaled approximately $175 million, increasing Courier Capital’s AUM after closing to approximately $1.6 billion. The prior owners of the firm have been named officers of Courier Capital, where they are expected to continue to manage their portfolios. 

Net Interest Income and Net Interest Margin

  • Net interest income was $28.4 million for the third quarter of 2017, $1.0 million higher than the second quarter of 2017 and $2.4 million higher than the third quarter of 2016.
  • Average interest-earning assets for the quarter were $3.67 billion, $111.7 million higher than the second quarter of 2017 and $351.4 million higher than the third quarter of 2016. The primary driver of the increase was organic loan growth.
  • Third quarter 2017 net interest margin was 3.17%, one basis point lower than the second quarter of 2017 and six basis points lower than the third quarter of 2016. Net interest margin has been negatively impacted by a flattening of the yield curve and higher short-term borrowing costs.

Noninterest Income

Noninterest income was $8.6 million for the third quarter of 2017 as compared to $9.3 million in the second quarter of 2017 and $8.5 million in the third quarter of 2016. 

  • Excluding the net gain on investment securities from all periods, noninterest income was $8.4 million in the third quarter of 2017, $733 thousand lower than $9.1 million in the second quarter of 2017, and $277 thousand higher than $8.1 million in the third quarter of 2016. 
    • Lower noninterest income in the third quarter of 2017 as compared to the second quarter of 2017 was primarily the result of a second quarter non-recurring $1.2 million non-cash fair value adjustment of contingent consideration liability relating to SDN. Partially offsetting this decrease was a $355 thousand increase in insurance income due to the timing of customer renewals.
    • Higher noninterest income in the third quarter of 2017 as compared to the third quarter of 2016 was primarily the result of a $171 thousand increase in investment advisory income and the recognition of a $127 thousand fair value adjustment to our derivative financial instruments. 

Noninterest Expense

Noninterest expense was $22.5 million for the third quarter of 2017 as compared to $23.9 million in the second quarter of 2017 and $20.6 million in the third quarter of 2016.

  • Noninterest expense decreased from the second quarter of 2017 primarily as a result of a second quarter non-recurring $1.6 million non-cash goodwill impairment charge relating to SDN.
  • The increase in noninterest expense as compared to the third quarter of 2016 was primarily the result of higher salaries and employee benefits, occupancy and equipment expenses, and computer and data processing expenses related to our organic growth initiatives.

Income Taxes

Income tax expense was $3.5 million for the third quarter of 2017 as compared to $2.7 million in the second quarter of 2017 and $3.5 million in the third quarter of 2016. The effective tax rate was 29.5% for the third quarter of 2017, 30.5% in the second quarter of 2017, and 29.5% in the third quarter of 2016. The higher effective tax rate in the second quarter of 2017 was a result of the $1.6 million non-cash goodwill impairment charge, partially offset by the $1.2 million non-cash fair value adjustment of contingent consideration liability, both of which were non-taxable adjustments related to our 2014 acquisition of SDN.

Balance Sheet and Capital Management

Total assets were $4.02 billion at September 30, 2017, up $130.1 million from $3.89 billion at June 30, 2017, and up $311.3 million from $3.71 billion at December 31, 2016. The increases were primarily the result of loan growth funded by deposit growth.

Total loans were $2.62 billion at September 30, 2017, up $99.4 million, or 3.9%, from June 30, 2017, and up $276.1 million, or 11.8%, from December 31, 2016.

  • Commercial business loans totaled $419.4 million, up $21.1 million, or 5.3%, from June 30, 2017, and up $69.9 million, or 20.0%, from December 31, 2016.
  • Commercial mortgage loans totaled $758.0 million, up $33.9 million, or 4.7%, from June 30, 2017, and up $87.9 million, or 13.1%, from December 31, 2016.
  • Residential real estate loans totaled $446.0 million, up $14.0 million, or 3.2%, from June 30, 2017, and up $18.1 million, or 4.2%, from December 31, 2016.
  • Consumer indirect loans totaled $857.5 million, up $30.8 million, or 3.7%, from June 30, 2017, and up $105.1 million, or 14.0%, from December 31, 2016.

Total deposits were $3.28 billion at September 30, 2017, an increase of $149.0 million from June 30, 2017, and an increase of $286.3 million from December 31, 2016. The increase from June 30, 2017, was primarily due to public deposit seasonality. The increase from December 31, 2016, was primarily the result of successful business development efforts in both municipal and retail banking. Public deposit balances represented 28% of total deposits at September 30, 2017, compared to 27% at June 30, 2017, and 27% at December 31, 2016. Nonpublic deposits increased 2.7% from June 30, 2017, and 7.5% from December 31, 2016. 

Short-term borrowings were $310.8 million at September 30, 2017, down $36.7 million from June 30, 2017, and down $20.7 million from December 31, 2016. Short-term borrowings are typically utilized to manage the seasonality of public deposits.

Shareholders’ equity was $366.0 million at September 30, 2017, compared to $347.6 million at June 30, 2017, and $320.1 million at December 31, 2016. Common book value per share was $22.31 at September 30, 2017, an increase of $0.47 or 2.2% from $21.84 at June 30, 2017, and an increase of $1.49 or 7.2% from $20.82 at December 31, 2016. The increases in shareholders’ equity and common book value per share are attributable to common stock issued through our ATM Offering plus net income less dividends paid, net of the change in unrealized gain (loss) on investment securities.

During the third quarter 2017, the Company declared a common stock dividend of $0.21 per common share. The third quarter 2017 dividend returned 40% of third quarter net income to common shareholders. 

Regulatory capital ratios at September 30, 2017, were higher than the prior quarter and prior year due to increased capital as a result of the recent ATM Offering:

  • Leverage Ratio was 7.91%, compared to 7.70% and 7.36% at June 30, 2017, and December 31, 2016, respectively.
  • Common Equity Tier 1 Ratio was 10.09%, compared to 9.86% and 9.59% at June 30, 2017, and December 31, 2016, respectively.
  • Tier 1 Risk-Based Capital was 10.69%, compared to 10.48% and 10.26% at June 30, 2017, and December 31, 2016, respectively.
  • Total Risk-Based Capital was 13.24%, compared to 13.09% and 12.97% at June 30, 2017, and December 31, 2016, respectively.

Credit Quality

Non-performing loans were $12.6 million at September 30, and June 30, 2017, and $6.3 million at December 31, 2016. The increase from December 31, 2016, was primarily the result of the second quarter of 2017 internal downgrade of two commercial credit relationships with unpaid principal balances totaling $5.6 million.

  • The provision for loan losses for the quarter was $2.8 million, a decrease of $1.0 million from the second quarter of 2017 and an increase of $841 thousand from the third quarter of 2016. The higher provision in the second quarter of 2017 was primarily attributable to the downgrade of one commercial credit relationship. The downgrade necessitated a provision and increase in allowance for loan losses of approximately $925 thousand. The increase in provision from the third quarter of 2016 is primarily attributable to growth in the total loan portfolio.
  • The ratio of annualized net charge-offs to total average loans was 0.25% in the current quarter, compared to 0.29% in the prior quarter and 0.20% in the third quarter of 2016.
  • The ratio of non-performing loans to total loans was 0.48% at September 30, 2017, compared to 0.50% at June 30, 2017, and 0.27% at December 31, 2016.
  • The ratio of allowance for loans losses to total loans was 1.31% at September 30, 2017, 1.32% at June 30, 2017, and 1.32% at December 31, 2016. 
  • The ratio of allowance for loan losses to non-performing loans was 273% at September 30, 2017, 263% at June 30, 2017, and 489% at December 31, 2016.

About Financial Institutions, Inc.

Financial Institutions, Inc. provides diversified financial services through its subsidiaries, Five Star Bank, Scott Danahy Naylon and Courier Capital. Five Star Bank provides a wide range of consumer and commercial banking and lending services to individuals, municipalities and businesses through a network of more than 50 offices throughout Western and Central New York State. Scott Danahy Naylon provides a broad range of insurance services to personal and business clients across 45 states. Courier Capital provides customized investment management, investment consulting and retirement plan services to individuals, businesses, institutions, foundations and retirement plans. Financial Institutions, Inc. and its subsidiaries employ approximately 650 individuals. The Company’s stock is listed on the NASDAQ Global Select Market under the symbol FISI. Additional information is available at www.fiiwarsaw.com.

Non-GAAP Financial Information

This news release contains disclosure regarding tangible common equity, tangible common equity to tangible assets, tangible common book value per share, average tangible common equity and return on average tangible common equity, which are determined by methods other than in accordance with U.S. generally accepted accounting principles (“GAAP”). The Company believes that these non-GAAP measures are useful to our investors as measures of the strength of the Company’s capital and ability to generate earnings on tangible common equity invested by our shareholders. These non-GAAP measures provide supplemental information that may help investors to analyze our capital position without regard to the effects of intangible assets. Non-GAAP financial measures have inherent limitations and are not uniformly applied by issuers. Therefore, these non-GAAP financial measures should not be considered in isolation, or as a substitute for comparable measures prepared in accordance with GAAP. The comparable GAAP financial measures and reconciliation to the comparable GAAP financial measures can be found in Appendix A to this document.

Safe Harbor Statement

This press release may contain forward-looking statements as defined by Section 21E of the Securities Exchange Act of 1934, as amended, that involve significant risks and uncertainties. Statements herein are based on certain assumptions and analyses by the Company and are factors it believes are appropriate in the circumstances. Actual results could differ materially from those contained in or implied by such statements for a variety of reasons including, but not limited to: the Company’s ability to implement its strategic plan, the Company’s ability to redeploy investment assets into loan assets, whether the Company experiences greater credit losses than expected, whether the Company experiences breaches of its, or third party, information systems, the attitudes and preferences of the Company’s customers, the Company’s ability to successfully integrate and profitably operate Scott Danahy Naylon and Courier Capital, the competitive environment, fluctuations in the fair value of securities in its investment portfolio, changes in the regulatory environment and the Company’s compliance with regulatory requirements, changes in interest rates, general economic and credit market conditions nationally and regionally. Consequently, all forward-looking statements made herein are qualified by these cautionary statements and the cautionary language in the Company’s Annual Report on Form 10-K, its Quarterly Reports on Form 10-Q and other documents filed with the SEC. Except as required by law, the Company undertakes no obligation to revise these statements following the date of this press release.

For additional information contact:    
Kevin B. Klotzbach   Shelly J. Doran  
Chief Financial Officer & Treasurer   Director − Investor & External Relations
Phone: 585.786.1130   Phone: 585.627.1362  
Email:  KBKlotzbach@five-starbank.com   Email:  SJDoran@five-starbank.com  
       


         
         
FINANCIAL INSTITUTIONS, INC.
Selected Financial Information (Unaudited)
(Amounts in thousands, except per share amounts)
 
    2017
  2016
    September 30,   June 30,   March 31,   December 31,   September 30,
SELECTED BALANCE SHEET DATA:                    
Cash and cash equivalents   $97,838   $84,537     $149,699     $71,277   $110,721
Investment securities:                    
Available for sale   551,491   540,575     540,406     539,926   559,495
Held-to-maturity   538,332   533,471     545,381     543,338   528,708
Total investment securities   1,089,823   1,074,046     1,085,787     1,083,264   1,088,203
Loans held for sale   2,407   1,864     2,097     1,050   844
Loans:                    
Commercial business   419,415   398,343     375,518     349,547   350,588
Commercial mortgage   757,987   724,064     675,007     670,058   636,338
Residential real estate loans   446,044   432,053     428,171     427,937   425,882
Residential real estate lines   117,621   118,611     120,874     122,555   123,663
Consumer indirect   857,528   826,708     786,120     752,421   729,644
Other consumer   17,640   17,093     16,937     17,643   17,879
Total loans   2,616,235   2,516,872     2,402,627     2,340,161   2,283,994
Allowance for loan losses   34,347   33,159     31,081     30,934   29,350
Total loans, net   2,581,888   2,483,713     2,371,546     2,309,227   2,254,644
Total interest-earning assets   3,708,385   3,593,106     3,523,613     3,428,541   3,357,609
Goodwill and other intangible assets, net   74,997   73,477     75,343     75,640   75,943
Total assets   4,021,591   3,891,538     3,859,865     3,710,340   3,687,365
Deposits:                    
Noninterest-bearing demand   710,865   677,124     666,332     677,076   657,624
Interest-bearing demand   656,703   631,451     698,962     581,436   629,413
Savings and money market   1,050,487   999,125     1,069,901     1,034,194   1,052,224
Time deposits   863,453   824,786     734,464     702,516   724,096
Total deposits   3,281,508   3,132,486     3,169,659     2,995,222   3,063,357
Short-term borrowings   310,800   347,500     303,300     331,500   230,200
Long-term borrowings, net   39,114   39,096     39,078     39,061   39,043
Total interest-bearing liabilities   2,920,557   2,841,958     2,845,705     2,688,707   2,674,976
Shareholders’ equity   366,002   347,641     325,688     320,054   326,271
Common shareholders’ equity   348,668   330,301     308,348     302,714   308,931
Tangible common equity (1)   273,671   256,824     233,005     227,074   232,988
Unrealized gain (loss) on investment securities,
  net of tax
  $17   $(232 )   $(1,938 )   $(2,530 ) $9,444
                     
Common shares outstanding   15,626   15,127     14,536     14,538   14,528
Treasury shares   136   137     156     154   164
CAPITAL RATIOS AND PER SHARE DATA:                        
Leverage ratio   7.91%   7.70%     7.30%     7.36%   7.39%
Common equity Tier 1 ratio   10.09%   9.86%     9.46%     9.59%   9.58%
Tier 1 risk-based capital   10.69%   10.48%     10.11%     10.26%   10.27%
Total risk-based capital   13.24%   13.09%     12.75%     12.97%   12.98%
Common equity to assets   8.67%   8.49%     7.99%     8.16%   8.38%
Tangible common equity to tangible assets (1)   6.93%   6.73%     6.16%     6.25%   6.45%
                 
Common book value per share   $22.31   $21.84     $21.21     $20.82   $21.26
Tangible common book value per share (1)   $17.51   $16.98     $16.03     $15.62   $16.04
Stock price (Nasdaq:FISI):                      
High   $31.15   $35.35     $35.40     $34.55   $27.63
Low   $25.65   $29.09     $30.50     $25.98   $25.16
Close   $28.80   $29.80     $32.95     $34.20   $27.11
                         

________
(1)       See Appendix A – Reconciliation to Non-GAAP Financial Measures for the computation of this Non-GAAP measure.

 
 
FINANCIAL INSTITUTIONS, INC.
Selected Financial Information (Unaudited)
(Amounts in thousands, except per share amounts)
 
    Nine months ended   2017
  2016
    September 30,   Third   Second   First   Fourth   Third
    2017
  2016
  Quarter   Quarter   Quarter   Quarter   Quarter
SELECTED INCOME STATEMENT DATA:                            
Interest income   $95,343     $85,241     $33,396     $31,409     $30,538     $29,990     $29,360  
Interest expense   12,488     9,273     4,958     3,987     3,543     3,268     3,310  
Net interest income   82,855     75,968     28,438     27,422     26,995     26,722     26,050  
Provision for loan losses   9,415     6,281     2,802     3,832     2,781     3,357     1,961  
Net interest income after provision                            
for loan losses   73,440     69,687     25,636     23,590     24,214     23,365     24,089  
Noninterest income:                            
Service charges on deposits   5,486     5,392     1,901     1,840     1,745     1,888     1,913  
Insurance income   4,052     4,262     1,488     1,133     1,431     1,134     1,407  
ATM and debit card   4,230     4,187     1,445     1,456     1,329     1,500     1,441  
Investment advisory   4,357     3,934     1,497     1,429     1,431     1,274     1,326  
Company owned life insurance   1,367     2,340     449     473     445     468     486  
Investments in limited partnerships   91     253     (14 )   135     (30 )   47     161  
Loan servicing   348     332     105     123     120     104     104  
Net gain on sale of loans held for sale   270     202     150     72     48     38     46  
Net gain on investment securities   600     2,426     184     210     206     269     426  
Net gain (loss) on other assets   25     285     21     6     (2 )   28     199  
Contingent consideration liability adjustment   1,200     -     -     1,200     -     1,170     -  
Other   3,717     3,059     1,348     1,256     1,113     1,168     1,030  
Total noninterest income   25,743     26,672     8,574     9,333     7,836     9,088     8,539  
Noninterest expense:                            
Salaries and employee benefits   35,703     33,757     12,348     11,986     11,369     11,458     11,325  
Occupancy and equipment   12,235     10,906     4,087     4,184     3,964     3,623     3,617  
Professional services   3,741     5,236     1,313     1,229     1,199     948     956  
Computer and data processing   3,691     3,335     1,208     1,312     1,171     1,116     1,089  
Supplies and postage   1,496     1,548     492     467     537     499     490  
FDIC assessments   1,366     1,283     440     469     457     452     406  
Advertising and promotions   939     1,259     188     473     278     436     302  
Amortization of intangibles   876     946     288     291     297     303     309  
Goodwill impairment   1,575     -     -     1,575     -     -     -  
Other   5,728     5,686     2,103     1,955     1,670     1,880     2,124  
Total noninterest expense   67,350     63,956     22,467     23,941     20,942     20,715     20,618  
Income before income taxes   31,833     32,403     11,743     8,982     11,108     11,738     12,010  
Income tax expense   9,365     9,165     3,464     2,736     3,165     3,045     3,541  
Net income   22,468     23,238     8,279     6,246     7,943     8,693     8,469  
Preferred stock dividends   1,097     1,097     366     366     365     365     366  
Net income available to common shareholders   $21,371     $22,141     $7,913     $5,880     $7,578     $8,328     $8,103  
FINANCIAL RATIOS:                            
Earnings per share – basic   $1.44     $1.53     $0.52     $0.40     $0.52     $0.58     $0.56  
Earnings per share – diluted   $1.44     $1.53     $0.52     $0.40     $0.52     $0.57     $0.56  
Cash dividends declared on common stock   $0.63     $0.60     $0.21     $0.21     $0.21     $0.21     $0.20  
Common dividend payout ratio   43.75%     39.22%     40.38%     52.50%     40.38%     36.21%     35.71%  
Dividend yield (annualized)   2.92%     2.96%     2.89%     2.83%     2.58%     2.44%     2.93%  
Return on average assets   0.78%     0.89%     0.83%     0.65%     0.86%     0.94%     0.94%  
Return on average equity   8.84%     9.78%     9.17%     7.44%     9.94%     10.68%     10.34%  
Return on average common equity   8.86%     9.86%     9.21%     7.38%     10.02%     10.81%     10.45%  
Return on average tangible common equity (1)   11.54%     13.21%     11.76%     9.65%     13.30%     14.37%     13.87%  
Efficiency ratio (2)   61.01%     62.35%     59.75%     64.10%     59.09%     56.99%     58.99%  
Effective tax rate   29.4%     28.3%     29.5%     30.5%     28.5%     25.9%     29.5%  
                                           

________
(1)       See Appendix A – Reconciliation to Non-GAAP Financial Measures for the computation of this Non-GAAP measure.
(2)       The efficiency ratio is calculated by dividing noninterest expense by net revenue, i.e., the sum of net interest income (fully taxable equivalent) and noninterest income before net gains on investment securities. This is a banking industry measure not required by GAAP.

 
 
FINANCIAL INSTITUTIONS, INC.
Selected Financial Information (Unaudited)
 (Amounts in thousands)
 
    Nine months ended   2017
  2016
    September 30,   Third   Second   First   Fourth   Third
    2017
  2016
  Quarter   Quarter   Quarter   Quarter   Quarter
SELECTED AVERAGE BALANCES:                          
Federal funds sold and interest-earning deposits   $8,869   $129   $-
  $16,639   $10,078   $12,011   $1
Investment securities (1)   1,090,725   1,057,272   1,096,374   1,085,670   1,090,063   1,080,941   1,068,866
Loans:                            
Commercial business   385,025   332,985   405,308   385,938   363,367   347,496   352,696
Commercial mortgage   710,690   604,577   752,634   700,010   678,613   659,713   625,003
Residential real estate loans   432,838   397,327   438,436   430,237   429,746   425,687   417,854
Residential real estate lines   119,493   125,273   117,597   119,333   121,594   122,734   123,312
Consumer indirect   804,051   691,343   841,081   802,379   767,887   741,598   711,948
Other consumer   16,941   17,678   17,184   16,680   16,956   17,448   17,548
Total loans   2,469,038   2,169,183   2,572,240   2,454,577   2,378,163   2,314,676   2,248,361
Total interest-earning assets   3,568,632   3,226,584   3,668,614   3,556,886   3,478,304   3,407,628   3,317,228
Goodwill and other intangible assets, net   74,802   76,291   73,960   74,954   75,508   75,807   76,116
Total assets   3,851,590   3,502,628   3,951,002   3,847,137   3,754,470   3,679,569   3,593,672
Interest-bearing liabilities:                            
Interest-bearing demand   632,596   566,419   612,401   651,485   634,141   604,717   547,545
Savings and money market   1,027,927   988,224   998,769   1,054,997   1,030,363   1,076,884   981,207
Time deposits   780,374   693,153   855,371   762,874   721,404   711,061   722,098
Short-term borrowings   345,637   250,329   385,512   323,562   327,195   244,796   315,122
Long-term borrowings, net   39,085   39,015   39,103   39,085   39,067   39,050   39,032
Total interest-bearing liabilities   2,825,619   2,537,140   2,891,156   2,832,003   2,752,170   2,676,508   2,605,004
Noninterest-bearing demand deposits   665,221   626,018   679,303   658,926   657,190   655,445   638,417
Total deposits   3,106,118   2,873,814   3,145,844   3,128,282   3,043,098   3,048,107   2,889,267
Total liabilities   3,511,794   3,185,190   3,592,685   3,510,410   3,430,504   3,355,894   3,267,808
Shareholders’ equity   339,796   317,438   358,317   336,727   323,966   323,675   325,864
Common equity   322,457   300,098   340,981   319,387   306,626   306,335   308,524
Tangible common equity (2)   $247,655   $223,807   $267,021   $244,433   $231,118   $230,528   $232,408
Common shares outstanding:                            
Basic   14,806   14,429   15,268   14,664   14,479   14,459   14,456
Diluted   14,847   14,485   15,302   14,702   14,528   14,511   14,500
SELECTED AVERAGE YIELDS:                            
(Tax equivalent basis)                            
Investment securities   2.46%   2.47%   2.45%   2.47%   2.46%   2.41%   2.44%
Loans   4.20%   4.19%   4.24%   4.16%   4.19%   4.17%   4.18%
Total interest-earning assets   3.66%   3.62%   3.71%   3.63%   3.64%   3.60%   3.62%
Interest-bearing demand   0.14%   0.15%   0.14%   0.14%   0.14%   0.14%   0.15%
Savings and money market   0.14%   0.13%   0.15%   0.14%   0.13%   0.13%   0.14%
Time deposits   1.04%   0.89%   1.15%   1.01%   0.95%   0.93%   0.91%
Short-term borrowings   1.09%   0.63%   1.29%   1.08%   0.86%   0.70%   0.63%
Long-term borrowings, net   6.32%   6.33%   6.32%   6.32%   6.32%   6.33%   6.33%
Total interest-bearing liabilities   0.59%   0.49%   0.68%   0.56%   0.52%   0.49%   0.51%
Net interest spread   3.07%   3.13%   3.03%   3.07%   3.12%   3.11%   3.11%
Net interest margin   3.19%   3.24%   3.17%   3.18%   3.23%   3.22%   3.23%
                             

________
(1)       Includes investment securities at adjusted amortized cost.
(2)       See Appendix A – Reconciliation to Non-GAAP Financial Measures for the computation of this Non-GAAP measure.

 
 
FINANCIAL INSTITUTIONS, INC.
Selected Financial Information (Unaudited)
(Amounts in thousands)
 
    Nine months ended   2017
  2016
    September 30,   Third   Second   First   Fourth   Third
    2017   2016   Quarter   Quarter   Quarter   Quarter   Quarter
ASSET QUALITY DATA:                            
Allowance for Loan Losses                            
Beginning balance   $30,934     $27,085     $33,159     $31,081     $30,934     $29,350     $28,525  
Net loan charge-offs (recoveries):                            
Commercial business   1,576     444     44     568     964     52     (31 )
Commercial mortgage   (247 )   128     (5 )   (38 )   (204 )   212     127  
Residential real estate loans   213     116     161     78     (26 )   (1 )   61  
Residential real estate lines   6     48     19     (46 )   33     41     4  
Consumer indirect   4,084     3,128     1,244     1,082     1,758     1,361     896  
Other consumer   370     152     151     110     109     108     79  
Total net charge-offs   6,002     4,016     1,614     1,754     2,634     1,773     1,136  
Provision for loan losses   9,415     6,281     2,802     3,832     2,781     3,357     1,961  
Ending balance   $34,347     $29,350     $34,347     $33,159     $31,081     $30,934     $29,350  
                             
Net charge-offs (recoveries)                            
to average loans (annualized):                            
Commercial business   0.55%     0.18%     0.04%     0.59%     1.08%     0.06%     -0.03%  
Commercial mortgage   -0.05%     0.03%     -0.00%     -0.02%     -0.12%     0.13%     0.08%  
Residential real estate loans   0.07%     0.04%     0.15%     0.07%     -0.02%     -0.00%     0.06%  
Residential real estate lines   0.01%     0.05%     0.06%     -0.15%     0.11%     0.13%     0.01%  
Consumer indirect   0.68%     0.60%     0.59%     0.54%     0.93%     0.73%     0.50%  
Other consumer   2.92%     1.15%     3.49%     2.65%     2.61%     2.46%     1.79%  
Total loans   0.33%     0.25%     0.25%     0.29%     0.45%     0.30%     0.20%  
                             
Supplemental information (1)                            
Non-performing loans:                            
Commercial business   $7,182     $2,157     $7,182     $7,312     $3,753     $2,151     $2,157  
Commercial mortgage   2,539     1,345     2,539     2,189     1,267     1,025     1,345  
Residential real estate loans   1,263     1,239     1,263     1,579     1,601     1,236     1,239  
Residential real estate lines   325     274     325     379     336     372     274  
Consumer indirect   1,250     1,077     1,250     1,149     1,040     1,526     1,077  
Other consumer   26     9     26     22     23     16     9  
Total non-performing loans   12,585     6,101     12,585     12,630     8,020     6,326     6,101  
Foreclosed assets   281     294     281     154     58     107     294  
Total non-performing assets   $12,866     $6,395     $12,866     $12,784     $8,078     $6,433     $6,395  
                             
Total non-performing loans to total loans   0.48%     0.27%     0.48%     0.50%     0.33%     0.27%     0.27%  
Total non-performing assets to total assets   0.32%     0.17%     0.32%     0.33%     0.21%     0.17%     0.17%  
Allowance for loan losses to total loans   1.31%     1.29%     1.31%     1.32%     1.29%     1.32%     1.29%  
Allowance for loan losses                            
to non-performing loans   273%     481%     273%     263%     388%     489%     481%  
                                           

________
(1)       At period end.

 
 
FINANCIAL INSTITUTIONS, INC.
Appendix A - Reconciliation to Non-GAAP Financial Measures (Unaudited)
(In thousands, except per share amounts)
 
    Nine months ended   2017   2016
    September 30,   Third     Second     First     Fourth     Third
    2017   2016   Quarter     Quarter     Quarter     Quarter     Quarter
Ending tangible assets:                                    
Total assets           $4,021,591     $3,891,538     $3,859,865     $3,710,340     $3,687,365  
Less: Goodwill and other intangible                                      
assets, net           74,997     73,477     75,343     75,640     75,943  
Tangible assets           $3,946,594     $3,818,061     $3,784,522     $3,634,700     $3,611,422  
                                     
Ending tangible common                                    
equity:                                    
Common shareholders’ equity           $348,668     $330,301     $308,348     $302,714     $308,931  
Less: Goodwill and other intangible                                      
assets, net           74,997     73,477     75,343     75,640     75,943  
Tangible common equity           $273,671     $256,824     $233,005     $227,074     $232,988  
                                     
Tangible common equity to                                      
tangible assets (1)           6.93%     6.73%     6.16%     6.25%     6.45%  
                                     
Common shares outstanding           15,626     15,127     14,536     14,538     14,528  
Tangible common book value per                                    
share (2)           $17.51     $16.98     $16.03     $15.62     $16.04  
                                     
Average tangible assets:                                    
Average assets   $3,851,590     $3,502,628     $3,951,002     $3,847,137     $3,754,470     $3,679,569     $3,593,672  
Less: Average goodwill and other                                              
intangible assets, net     74,802       76,291     73,960     74,954     75,508     75,807     76,116  
Average tangible assets   $3,776,788     $3,426,337     $3,877,042     $3,772,183     $3,678,962     $3,603,762     $3,517,556  
                                     
Average tangible common                                    
equity:                                    
Average common equity   $322,457     $300,098     $340,981     $319,387     $306,626     $306,335     $308,524  
Less: Average goodwill and other                                              
intangible assets, net     74,802       76,291     73,960     74,954     75,508     75,807     76,116  
Average tangible common equity   $247,655     $223,807     $267,021     $244,433     $231,118     $230,528     $232,408  
                                     
Net income available to                                          
common shareholders   $21,371     $22,141     $7,913     $5,880     $7,578     $8,328     $8,103  
Return on average tangible                                              
common equity (3)     11.54%       13.21%     11.76%     9.65%     13.30%     14.37%     13.87%  
                                               

________
(1)       Tangible common equity divided by tangible assets.
(2)       Tangible common equity divided by common shares outstanding.
(3)       Net income available to common shareholders (annualized) divided by average tangible common equity.

Primary Logo



Get the latest news and updates from Stockhouse on social media

Follow STOCKHOUSE Today