Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

Kearny Financial Corp. Reports First Quarter 2018 Operating Results

KRNY

FAIRFIELD, N.J., Oct. 30, 2017 (GLOBE NEWSWIRE) -- Kearny Financial Corp. (NASDAQ:KRNY) (the “Company”), the holding company of Kearny Bank (the “Bank”), today reported net income for the quarter ended September 30, 2017 of $5.2 million, or $0.07 per basic and diluted share.  The results represent an increase in net income of $828,000 compared to net income of $4.4 million, or $0.05 per basic and diluted share, for the quarter ended June 30, 2017.

Overview

The Company continued to execute strategies during the first quarter of fiscal 2018 intended to grow and diversify its balance sheet while increasing earnings and prudently managing capital to promote long-term growth in shareholder value.  These strategies resulted in several incremental balance sheet growth and diversification achievements that are included among the following noteworthy highlights for the quarter:

  • The Company’s aggregate loan portfolio, excluding loans held for sale and the allowance for loan losses, increased by $15.1 million to $3.26 billion, or 67.8% of total assets, at September 30, 2017 from $3.25 billion, or 67.4% of total assets, at June 30, 2017.  The growth in the loan portfolio largely reflected the Company’s continued strategic focus on commercial mortgage loans, which increased by $16.2 million to $2.51 billion at September 30, 2017 from $2.50 billion at June 30, 2017.

    For those same comparative periods, the balance of commercial business loans increased by $7.2 million to $81.7 million from $74.5 million while the outstanding balance of the funded portion of construction loans increased by $4.5 million to $8.3 million from $3.8 million.  In both cases, the noted growth reflects the Company’s strategic efforts to further grow and diversify its loan portfolio into these additional categories of loans.

  • Nonperforming loans decreased by $761,000 to $18.1 million, or 0.56% of total loans, at September 30, 2017 from $18.9 million, or 0.58% of total loans, at June 30, 2017. 

  • The allowance for loan losses increased to $29.4 million at September 30, 2017 from $29.3 million at June 30, 2017, resulting in a “total loan coverage ratio”, representing the balance of the allowance for loan losses as a percentage of total loans, of 0.90% at the close of each period.

  • The “nonperforming loan coverage ratio”, representing the balance of the allowance for loan losses as a percentage of nonperforming loans, increased to 162.6% at September 30, 2017 from 155.2% at June 30, 2017.

  • The Company’s securities portfolio increased by $12.4 million to $1.11 billion, or 23.3% of total assets, at September 30, 2017 from $1.11 billion, or 23.0% of total assets, at June 30, 2017.  The net increase in the securities portfolio partly reflected the purchase of uncapped, floating-rate securities and tax-advantaged municipal securities while also reflecting a net increase in the fair value of the available for sale portfolio during the period.  The noted increases were partially offset by normal principal repayments arising from amortization, calls and maturities of securities.

  • The balance of cash and cash equivalents decreased by $39.4 million to $38.8 million at September 30, 2017 from $78.2 million at June 30, 2017.  The decrease in cash and equivalents largely reflected the continuing effort to reallocate interest-earning cash and equivalents into comparatively higher-yielding assets during the period.  Such reallocation contributed to a $38.4 million decrease in the average balance of other interest-earning assets to $79.9 million for the quarter ended September 30, 2017 from $118.3 million for the quarter ended June 30, 2017.  Other interest-earning assets generally include the balance of interest-earning cash deposits held in other banks coupled with the balance of the Bank’s mandatory investment in the capital stock of the Federal Home Loan Bank of New York.

  • The Company’s total deposits increased by $23.1 million to $2.95 billion at September 30, 2017, from $2.93 billion at June 30, 2017.  The growth in deposits during the first quarter included an $11.9 million increase in non-interest-bearing deposits coupled with an $11.3 million increase in interest-bearing deposits.  The growth in deposits largely reflected the continuing effects of product, pricing and marketing strategies enacted during fiscal 2017.

  • Total borrowings increased by $2.3 million to $808.6 million at September 30, 2017, from $806.2 million at June 30, 2017.  The increase in borrowings largely reflected a $2.3 million increase in depositor sweep account balances representing normal day-to-day fluctuations in such balances.

  • The Company’s stockholders’ equity decreased by $42.9 million to $1.01 billion at September 30, 2017 from $1.06 billion at June 30, 2017.  The decrease largely reflected the return of capital to stockholders through share repurchases and cash dividends during the period.  The decrease in stockholders’ equity was partially offset by net income earned during the period coupled with a net increase in accumulated other comprehensive income reflecting increases in the fair value of the Company’s derivatives and available for sale securities portfolios.

    At September 30, 2017, the Company’s total consolidated equity to assets ratio was 21.09% while the Bank’s total consolidated equity to assets ratio was 17.66%. The Company’s and Bank’s capital ratios at September 30, 2017 were well in excess of the levels required by federal banking regulators to be classified as “well-capitalized” under regulatory guidelines. 

As highlighted below, the noted balance sheet growth, reinvestment and reallocation achievements helped to offset the adverse effects on net interest income that resulted from the downward pressure on net interest margin arising from low market interest rates and a flattening yield curve:

  • The Company’s net interest income increased $80,000 to $26.8 million for the quarter ended September 30, 2017 from $26.7 million for the quarter ended June 30, 2017. 

  • The Company’s net interest margin and net interest rate spread remained stable at 2.40% and 2.13%, respectively, for the quarters ended September 30, 2017 and June 30, 2017.   

The level of the Company’s charge offs and provision for loan losses continued to reflect strong asset quality metrics:

  • The Company recognized net charge offs totaling $471,000, reflecting an annualized charge off rate of 0.06% on the average balance of total loans for the quarter ended September 30, 2017. By comparison, for the quarter ended June 30, 2017, the Company recognized recoveries of charge offs from prior periods that exceeded the level of charge offs recognized during that period.  The net recoveries of $483,000 recognized during the quarter ended June 30, 2017 reflected an annualized charge off (recovery) rate of (0.06)% on the average balance of total loans for the quarter ended June 30, 2017. 

  • The Company’s provision for loan losses decreased by $558,000 to $630,000 for the quarter ended September 30, 2017 compared to $1.2 million for the quarter ended June 30, 2017.  The decrease in the provision was largely attributable to the comparatively lower level of growth during the quarter ended September 30, 2017 in the performing portion of the loan portfolio that is collectively evaluated for impairment using historical and environmental loss factors.  The effects of the lower level of growth in the portfolio was partially offset by the increase in net charge offs between the two comparative periods, as discussed above.  The decrease in the provision also reflected less noteworthy updates to historical and environmental loss factors during the period.

The strategies executed by the Company during the quarter ended September 30, 2017 also served to strengthen and diversify its sources of non-interest income, as highlighted below:

  • Gains on sale of residential mortgage loans totaled $213,000 for the quarter ended September 30, 2017 compared to $139,000 for the quarter ended June 30, 2017.  The increase in sale gains reflected an increase in the volume of loans originated and sold partially offset by a modest decrease in the average net gain recognized per loan sold between comparative periods.  In addition to bolstering non-interest income, the Company’s mortgage banking activities are expected to continue serving as a strategy to manage exposure to interest rate risk.

  • Gains on sale of SBA loans originated totaled $118,000 for the quarter ended September 30, 2017 compared to $392,000 for the quarter ended June 30, 2017.  The decrease in sale gains reflected a decrease in the balance of SBA loans originated and sold partially offset by a modest increase in the average net gain recognized per loan sold between comparative periods.

In addition to the items noted above, fees and service charges increased by $422,000 to $1.3 million for the quarter ended September 30, 2017 from $839,000 for the quarter ended June 30, 2017.  The increase was largely attributable to an increase in commercial mortgage loan prepayment charges recognized between comparative periods.

The Company continues to evaluate and implement tactics and strategies designed to improve operating practices, policies and procedures while making more efficient and effective use of its supporting infrastructure, including human resources, facilities and information technology systems. 

  • The Company’s ratio of non-interest expense to average assets totaled 1.77% for the quarter ended September 30, 2017 compared to 1.83% for the prior quarter ended June 30, 2017.  For those same comparative periods, the Company’s operating efficiency ratio decreased to 71.2% from 74.1%, respectively.

Collectively, the factors noted above contributed to the increase in net income for the quarter ended September 30, 2017 compared to the prior quarter ended June 30, 2017.  These increases in operating earnings had a favorable impact on the Company’s earnings-based performance ratios as highlighted below:

  • The Company’s return on average assets for the quarter ended September 30, 2017 totaled 0.43% compared to 0.37% for the prior quarter ended June 30, 2017. 

  • The Company’s return on average equity for the quarter ended September 30, 2017 totaled 2.01% compared to 1.64% for the prior quarter ended June 30, 2017. 

The Company continued to execute key capital management strategies during the first quarter of fiscal 2018 to further support shareholder value:

  • The Company maintained its regular quarterly cash dividend payable to stockholders of $0.03 per share declared and paid during the quarters ended September 30, 2017 and June 30, 2017.  Additionally, the Company declared a special cash dividend of $0.12 during the quarter ended September 30, 2017.  When combined with the regular cash dividends of $0.10 declared and paid during the prior fiscal year, the special dividend of $0.12 effectively increased the Company’s dividend payout ratio to approximately 100% based on its basic and diluted earnings per share of $0.22 reported for the fiscal year ended June 30, 2017.  The Company continuously evaluates its dividend policies and practices in relation to its capital management and shareholder value objectives.

  • In May 2017, the Company announced its second share repurchase program through which it authorized the repurchase of 8,559,084 shares, or 10%, of the Company’s outstanding shares.  During the quarter ended September 30, 2017, the Company repurchased a total of 2,803,000 of its shares at an average cost of $14.44 per share.  Through September 30, 2017, the Company repurchased a total of 4,043,000 shares, or 47.2% of the number of shares authorized under the current program, at a total cost of $58.2 million and at an average cost of $14.40 per share.

The exhibits that follow this narrative begin with the presentation of the Linked-Quarter Comparative Financial Analysis that supports the discussion above by presenting the Company’s financial condition and operating results for the quarter ended September 30, 2017 compared to those for the prior quarter ended June 30, 2017.  This analysis is followed by a tabular Five-Quarter Financial Trend Analysis that presents similar financial information, together with other financial highlights and performance metrics, over a consecutive five quarter look-back period that is intended to reflect the Company’s financial performance and strategic achievements over this extended period of time.

Statements contained in this news release that are not historical facts are forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995.  Such forward-looking statements are subject to risks and uncertainties which could cause actual results to differ materially from those currently anticipated due to a number of factors, which include, but are not limited to, factors discussed in documents filed by Kearny Financial Corp. with the Securities and Exchange Commission from time to time.  The Company does not undertake and specifically disclaims any obligation to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company.

 

Linked-Quarter Comparative Financial Analysis    
             
Summary Balance Sheet
(Dollars and Shares in Thousands,
Except Per Share Data, Unaudited)
At Variance
or Change
Variance
or Change
Pct.
   
September 30, June 30,    
  2017     2017      
Assets            
Cash and cash equivalents $   38,823   $   78,237   $   (39,414 )     (50.4 )    
Securities available for sale     636,600       613,760       22,840       3.7      
Securities held to maturity     482,926       493,321       (10,395 )     (2.1 )    
Loans held-for-sale     3,808       4,692       (884 )     (18.8 )    
Loans receivable, including yield adjustments     3,260,328       3,245,261       15,067       0.5      
Less allowance for loan losses     (29,445 )     (29,286 )     (159 )     0.5      
Net loans receivable     3,230,883       3,215,975       14,908       0.5      
Premises and equipment     40,132       39,585       547       1.4      
Federal Home Loan Bank stock     39,115       39,958       (843 )     (2.1 )    
Accrued interest receivable     13,268       12,493       775       6.2      
Goodwill     108,591       108,591       -       -       
Bank owned life insurance     182,489       181,223       1,266       0.7      
Deferred income taxes, net     13,230       15,454       (2,224 )     (14.4 )    
Other assets     18,285       14,838       3,447       23.2      
Total assets  $   4,808,150   $   4,818,127   $   (9,977 )     (0.2 )    
             
Liabilities            
Deposits $   2,953,268   $   2,930,127   $   23,141       0.8      
Borrowings     808,554       806,228       2,326       0.3      
Advance payments by borrowers for taxes     9,787       8,711       1,076       12.4      
Other liabilities     22,308       15,880       6,428       40.5      
Total liabilities     3,793,917       3,760,946       32,971       0.9      
             
Stockholders' Equity            
Common stock     815       844       (29 )     (3.4 )    
Paid-in capital     690,204       728,790       (38,586 )     (5.3 )    
Retained earnings     354,123       361,039       (6,916 )     (1.9 )    
Unearned ESOP shares     (34,049 )     (34,536 )     487       (1.4 )    
Accumulated other comprehensive income, net     3,140       1,044       2,096       200.8      
Total stockholders' equity     1,014,233       1,057,181       (42,948 )     (4.1 )    
Total liabilities and stockholders' equity $   4,808,150   $   4,818,127   $   (9,977 )     (0.2 )    
             
Consolidated capital ratios            
Equity to assets   21.09 %   21.94 %   -0.85 %      
Tangible equity to tangible assets   19.27 %   20.14 %   -0.87 %      
             
Share data            
Outstanding shares (period end)     81,548       84,351       (2,803 )     (3.3 )    
Equity per share $   12.44   $   12.53   $   (0.09 )     (0.7 )    
Tangible equity per share (1) $   11.10   $   11.24   $   (0.14 )     (1.2 )    
(1) Tangible equity equals total stockholders' equity reduced by goodwill and core deposit intangible assets.    
     
Summary Income Statement
(Dollars and Shares in Thousands,
Except Per Share Data, Unaudited)
For the three months ended Variance
or Change
Variance
or Change
Pct.
   
September 30, June 30,    
  2017     2017      
Interest income            
Loans $   30,473   $   29,842   $   631       2.1      
Mortgage-backed securities     2,896       3,063       (167 )     (5.5 )    
Debt securities:            
Taxable     2,960       2,868       92       3.2      
Tax-exempt     621       605       16       2.6      
Other interest-earning assets     642       586       56       9.6      
Total Interest Income     37,592       36,964       628       1.7      
             
Interest expense            
Deposits     6,219       5,909       310       5.2      
Borrowings     4,563       4,325       238       5.5      
Total interest expense     10,782       10,234       548       5.4      
Net interest income     26,810       26,730       80       0.3      
Provision for loan losses     630       1,188       (558 )     (47.0 )    
Net interest income after provision for
  loan losses
    26,180       25,542       638       2.5      
             
Non-interest income            
Fees and service charges     1,261       839       422       50.3      
Gain on sale of loans     331       531       (200 )     (37.7 )    
(Loss) gain on sale of real estate owned      (109 )     3       (112 )     (3,733.3 )    
Income from bank owned life insurance     1,267       1,288       (21 )     (1.6 )    
Electronic banking fees and charges     278       287       (9 )     (3.1 )    
Miscellaneous     66       72       (6 )     (8.3 )    
Total non-interest income     3,094       3,020       74       2.5      
             
Non-interest expense            
Salaries and employee benefits     12,867       12,887       (20 )     (0.2 )    
Net occupancy expense of premises     1,981       2,013       (32 )     (1.6 )    
Equipment and systems     2,190       2,204       (14 )     (0.6 )    
Advertising and marketing     710       937       (227 )     (24.2 )    
Federal deposit insurance premium     360       352       8       2.3      
Directors' compensation     689       689       -       -       
Miscellaneous     2,489       2,969       (480 )     (16.2 )    
Total non-interest expense     21,286       22,051       (765 )     (3.5 )    
Income before income taxes     7,988       6,511       1,477       22.7      
Income taxes     2,756       2,107       649       30.8      
Net income $   5,232   $   4,404   $   828       18.8      
             
Net income per common share (EPS)            
Basic $   0.07   $   0.05   $   0.02        
Diluted $   0.07   $   0.05   $   0.02        
             
Dividends declared (1)            
Cash dividends declared per common share $   0.15   $   0.03   $   0.12        
Cash dividends declared $   12,148   $   2,448   $   9,700        
Dividend payout ratio   232.2 %   55.6 %   176.60 %      
             
Weighted average number of  common
 shares outstanding
           
Basic     79,649       82,372       (2,723 )      
Diluted     79,708       82,429       (2,721 )      
  (1) Dividends declared during the quarter ended September 30, 2017 include a $0.12 special dividend representing a supplemental
  distribution of net income to stockholders from the prior fiscal year ended June 30, 2017.
 
   
Average Balance Sheet Data
(Dollars in Thousands, Unaudited)
For the three months ended Variance
or Change
Variance
or Change
Pct.
   
September 30, June 30,    
  2017     2017      
Assets            
Interest-earning assets:            
Loans receivable, including loans held for sale $   3,257,465   $   3,200,968   $   56,497       1.8      
Mortgage-backed securities     511,931       532,621       (20,690 )     (3.9 )    
Debt securities:           -       
Tax-exempt     122,685       119,957       2,728       2.3      
Taxable     489,252       476,499       12,753       2.7      
Total debt securities     611,937       596,456       15,481       2.6      
Other interest-earning assets     79,920       118,349       (38,429 )     (32.5 )    
Total interest-earning assets     4,461,253       4,448,394       12,859       0.3      
Non-interest-earning assets     361,259       358,791       2,468       0.7      
Total assets  $   4,822,512   $   4,807,185   $   15,327       0.3      
             
Liabilities and Stockholders' Equity            
Interest-bearing liabilities:            
Deposits:            
Interest-bearing demand $   858,291   $   813,148   $   45,143       5.6      
Savings and club     522,715       523,798       (1,083 )     (0.2 )    
Certificates of deposit     1,285,882       1,289,504       (3,622 )     (0.3 )    
Total interest-bearing deposits     2,666,888       2,626,450       40,438       1.5      
Borrowings:            
Federal Home Loan Bank Advances     778,104       775,703       2,401       0.3      
Other borrowings     32,041       40,064       (8,023 )     (20.0 )    
Total borrowings     810,145       815,767       (5,622 )     (0.7 )    
Total interest-bearing liabilities     3,477,033       3,442,217       34,816       1.0      
Non-interest-bearing liabilities:            
Non-interest-bearing deposits     274,858       262,499       12,359       4.7      
Other non-interest-bearing liabilities     29,754       25,112       4,642       18.5      
Total non-interest-bearing liabilities     304,612       287,611       17,001       5.9      
Total liabilities     3,781,645       3,729,828       51,817       1.4      
Stockholders' equity     1,040,867       1,077,357       (36,490 )     (3.4 )    
Total liabilities and stockholders' equity $   4,822,512   $   4,807,185   $   15,327       0.3      
             
Average interest-earning assets to average
 interest-bearing liabilities
  128.31 %   129.23 %   -0.92 %   -0.7      
                             
Performance Ratio Highlights For the three months ended Variance
or Change
Variance
or Change
Pct.
   
September 30, June 30,    
  2017     2017      
Average yield on interest-earning assets:            
Loans receivable, including loans held for sale   3.74 %   3.73 %   0.01 %      
Mortgage-backed securities   2.26 %   2.30 %   -0.04 %      
Debt securities:            
Tax-exempt   2.03 %   2.02 %   0.01 %      
Taxable   2.42 %   2.41 %   0.01 %      
Total debt securities   2.34 %   2.33 %   0.01 %      
Other interest-earning assets   3.21 %   1.98 %   1.23 %      
Total interest-earning assets   3.37 %   3.32 %   0.05 %      
             
Average cost of interest-bearing liabilities:            
Deposits:            
Interest-bearing demand   0.76 %   0.71 %   0.05 %      
Savings and club   0.12 %   0.12 %   0.00 %      
Certificates of deposit   1.38 %   1.34 %   0.04 %      
Total interest-bearing deposits   0.93 %   0.90 %   0.03 %      
Borrowings:            
Federal Home Loan Bank Advances   2.33 %   2.21 %   0.12 %      
Other borrowings   0.27 %   0.27 %   0.00 %      
Total borrowings   2.25 %   2.12 %   0.13 %      
Total interest-bearing liabilities   1.24 %   1.19 %   0.05 %      
             
Interest rate spread (1)   2.13 %   2.13 %   0.00 %      
Net interest margin (2)   2.40 %   2.40 %   0.00 %      
             
Non-interest income to average assets
 (annualized)
  0.26 %   0.25 %   0.01 %      
Non-interest expense to average assets
 (annualized)
  1.77 %   1.83 %   -0.06 %      
             
Efficiency ratio (3)   71.18 %   74.12 %   -2.94 %      
             
Return on average assets (annualized)   0.43 %   0.37 %   0.06 %      
Return on average equity (annualized)   2.01 %   1.64 %   0.37 %      
(1) Interest income divided by average interest-earning assets less interest expense divided by average interest-bearing liabilities.  
(2) Net interest income divided by average interest-earning assets.          
(3) Non-interest expense divided by the sum of net interest income and non-interest income.      
       
Five-Quarter Financial Trend Analysis  
             
Summary Balance Sheet
(Dollars and Shares in Thousands,
Except Per Share Data, Unaudited)
At  
September 30, June 30, March 31, December 31, September 30,  
  2017     2017     2017     2016     2016    
Assets            
Cash and cash equivalents $   38,823   $   78,237   $   170,591   $   37,032   $   72,593    
Securities available for sale     636,600       613,760       614,948       671,281       689,151    
Securities held to maturity     482,926       493,321       501,987       517,819       538,319    
Loans held-for-sale     3,808       4,692       744       6,686       4,489    
Loans receivable, including yield adjustments     3,260,328       3,245,261       3,122,628       2,973,931       2,845,605    
Less allowance for loan losses     (29,445 )     (29,286 )     (27,614 )     (26,060 )     (25,003 )  
Net loans receivable     3,230,883       3,215,975       3,095,014       2,947,871       2,820,602    
Premises and equipment     40,132       39,585       38,904       38,341       38,125    
Federal Home Loan Bank stock     39,115       39,958       39,474       34,525       31,601    
Accrued interest receivable     13,268       12,493       12,320       11,809       11,666    
Goodwill     108,591       108,591       108,591       108,591       108,591    
Bank owned life insurance     182,489       181,223       179,935       178,656       177,334    
Deferred income taxes, net     13,230       15,454       14,318       16,098       22,914    
Other assets     18,285       14,838       19,416       16,599       7,896    
Total assets  $   4,808,150   $   4,818,127   $   4,796,242   $   4,585,308   $   4,523,281    
             
Liabilities            
Deposits $   2,953,268   $   2,930,127   $   2,853,263   $   2,746,017   $   2,733,960    
Borrowings     808,554       806,228       825,260       701,849       633,389    
Advance payments by borrowers for taxes     9,787       8,711       8,059       7,618       7,597    
Other liabilities     22,308       15,880       15,650       15,172       28,801    
Total liabilities     3,793,917       3,760,946       3,702,232       3,470,656       3,403,747    
             
Stockholders' Equity            
Common stock     815       844       873       892       891    
Paid-in capital     690,204       728,790       768,373       795,773       813,648    
Retained earnings     354,123       361,039       359,083       357,540       353,763    
Unearned ESOP shares     (34,049 )     (34,536 )     (35,022 )     (35,508 )     (35,995 )  
Accumulated other comprehensive income (loss), net     3,140       1,044       703       (4,045 )     (12,773 )  
Total stockholders' equity     1,014,233       1,057,181       1,094,010       1,114,652       1,119,534    
Total liabilities and stockholders' equity $   4,808,150   $   4,818,127   $   4,796,242   $   4,585,308   $   4,523,281    
             
Consolidated capital ratios            
Equity to assets   21.09 %   21.94 %   22.81 %   24.31 %   24.75 %  
Tangible equity to tangible assets   19.27 %   20.14 %   21.02 %   22.47 %   22.89 %  
             
Share data            
Outstanding shares (period end)     81,548       84,351       87,256       89,176       89,076    
Equity per share $   12.44   $   12.53   $   12.54   $   12.50   $   12.57    
Tangible equity per share (1) $   11.10   $   11.24   $   11.29   $   11.28   $   11.34    
(1) Tangible equity equals total stockholders' equity reduced by goodwill and core deposit intangible assets.    
     
Supplemental Balance Sheet Highlights
(Dollars in Thousands, Unaudited)
At  
September 30, June 30, March 31, December 31, September 30,  
  2017     2017     2017     2016     2016    
Cash and cash equivalents            
Cash and due from depository institutions  $   17,972   $   18,889   $   17,429   $   17,541   $   18,829    
Interest-bearing deposits in other banks     20,851       59,348       153,162       19,491       53,764    
Total cash and cash equivalents $   38,823   $   78,237   $   170,591   $   37,032   $   72,593    
             
Securities available for sale            
Debt securities:            
U.S. agency securities $   5,063   $   5,316   $   5,622   $   5,809   $   6,172    
Municipal and state obligations     27,725       27,740       27,259       27,090       28,259    
Asset-backed securities     163,615       162,429       150,805       121,445       84,065    
Collateralized loan obligations     128,383       98,154       104,811       98,447       128,047    
Corporate bonds     142,489       142,318       141,134       138,564       137,976    
Trust preferred securities     8,544       8,540       8,248       8,101       7,968    
Debt securities available for sale     475,819       444,497       437,879       399,456       392,487    
             
Mortgage-backed securities:            
Collateralized mortgage obligations     28,790       30,536       31,941       52,333       57,170    
Residential pass-through securities     123,868       130,550       136,926       211,258       231,052    
Commercial pass-through securities     8,123       8,177       8,202       8,234       8,442    
Mortgage-backed securities     160,781       169,263       177,069       271,825       296,664    
Total securities available for sale $   636,600   $   613,760   $   614,948   $   671,281   $   689,151    
             
Securities held to maturity            
Debt securities:            
U.S. agency securities $   35,000   $   35,000   $   35,000   $   34,999   $   59,995    
Municipal and state obligations     95,954       94,713       91,038       87,682       82,087    
Subordinated debt     15,000       15,000       15,000       15,000       -    
Debt securities held to maturity     145,954       144,713       141,038       137,681       142,082    
             
Mortgage-backed securities:            
Collateralized mortgage obligations     16,600       17,854       19,193       20,543       21,699    
Residential pass-through securities     169,257       178,813       186,248       200,402       211,930    
Commercial pass-through securities     151,115       151,941       155,508       159,193       162,608    
Mortgage-backed securities     336,972       348,608       360,949       380,138       396,237    
Total securities held to maturity $   482,926   $   493,321   $   501,987   $   517,819   $   538,319    
             
Total securities $   1,119,526   $   1,107,081   $   1,116,935   $   1,189,100   $   1,227,470    
                                 
Supplemental Balance Sheet Highlights
(Dollars in Thousands, Unaudited)
At  
September 30, June 30, March 31, December 31, September 30,  
  2017     2017     2017     2016     2016    
Loan portfolio composition:            
Residential first mortgage loans $   559,593   $   567,323   $   566,665   $   562,466   $   584,156    
Home equity loans and lines of credit     80,746       82,822       82,412       83,305       85,799    
Residential mortgage loans     640,339       650,145       649,077       645,771       669,955    
Multifamily mortgage loans     1,427,840       1,412,575       1,371,339       1,295,207       1,142,908    
Nonresidential and mixed use mortgage loans     1,085,983       1,085,064       995,782       932,616       916,769    
Commercial mortgage loans     2,513,823       2,497,639       2,367,121       2,227,823       2,059,677    
Commercial business loans     81,676       74,471       83,754       75,640       87,333    
Construction loans     8,320       3,815       1,494       927       2,059    
Account loans     2,800       2,863       2,860       2,980       3,012    
Other consumer loans     10,988       13,520       15,313       17,501       19,870    
Consumer loans     13,788       16,383       18,173       20,481       22,882    
Total loans, excluding yield adjs     3,257,946       3,242,453       3,119,619       2,970,642       2,841,906    
Unamortized yield adjustments     2,382       2,808       3,009       3,289       3,699    
Loans receivable, including yield adjs     3,260,328       3,245,261       3,122,628       2,973,931       2,845,605    
Less allowance for loan losses     (29,445 )     (29,286 )     (27,614 )     (26,060 )     (25,003 )  
Net loans receivable $   3,230,883   $   3,215,975   $   3,095,014   $   2,947,871   $   2,820,602    
             
Loan portfolio allocation:            
Residential first mortgage loans   17.2 %   17.5 %   18.2 %   18.9 %   20.6 %  
Home equity loans and lines of credit   2.5 %   2.6 %   2.6 %   2.8 %   3.0 %  
Residential mortgage loans   19.7 %   20.1 %   20.8 %   21.7 %   23.6 %  
Multifamily mortgage loans   43.8 %   43.6 %   44.0 %   43.6 %   40.2 %  
Nonresidential and mixed use mortgage loans   33.3 %   33.5 %   31.9 %   31.4 %   32.3 %  
Commercial mortgage loans   77.2 %   77.0 %   75.9 %   75.0 %   72.5 %  
Commercial business loans   2.5 %   2.3 %   2.7 %   2.5 %   3.1 %  
Construction loans   0.3 %   0.1 %   0.0 %   0.0 %   0.1 %  
Account loans   0.1 %   0.1 %   0.1 %   0.1 %   0.1 %  
Other consumer loans   0.3 %   0.4 %   0.5 %   0.6 %   0.7 %  
Consumer loans   0.4 %   0.5 %   0.6 %   0.7 %   0.8 %  
Total loans, excluding yield adjs   100.0 %   100.0 %   100.0 %   100.0 %   100.0 %  
             
Asset quality:            
Nonperforming assets:            
Accruing loans > 90 days past due $   105   $   74   $   65   $   92   $   77    
Nonaccrual loans     18,006       18,798       20,950       21,473       21,768    
Total nonperforming loans     18,111       18,872       21,015       21,565       21,845    
Other real estate owned     2,424       1,632       1,668       2,037       1,356    
Total nonperforming assets $   20,535   $   20,504   $   22,683   $   23,602   $   23,201    
             
Nonperforming loans (% total loans)   0.56 %   0.58 %   0.67 %   0.72 %   0.77 %  
Nonperforming assets (% total assets)   0.43 %   0.43 %   0.47 %   0.51 %   0.51 %  
             
Allowance for loan losses (ALLL):            
ALLL to total loans   0.90 %   0.90 %   0.88 %   0.88 %   0.88 %  
ALLL to nonperforming loans   162.58 %   155.18 %   131.40 %   120.84 %   114.46 %  
Net charge offs (recoveries) $   471   $   (483 ) $   254   $   198   $   354    
Average net charge off (recovery) rate (annualized)   0.06 %   -0.06 %   0.03 %   0.03 %   0.05 %  
             
Supplemental Balance Sheet Highlights
(Dollars in Thousands, Unaudited)
At  
September 30, June 30, March 31, December 31, September 30,  
  2017     2017     2017     2016     2016    
Funding by type:            
Deposits            
Non-interest-bearing deposits $   279,263   $   267,412   $   255,939   $   240,367   $   251,141    
Interest-bearing demand     856,122       847,663       798,203       768,556       750,126    
Savings and club     519,040       523,984       524,002       519,257       514,909    
Certificates of deposit     1,298,843       1,291,068       1,275,119       1,217,837       1,217,784    
Interest-bearing deposits     2,674,005       2,662,715       2,597,324       2,505,650       2,482,819    
Total deposits     2,953,268       2,930,127       2,853,263       2,746,017       2,733,960    
             
Borrowings:            
Federal Home Loan Bank advances     775,673       775,696       775,719       665,742       600,765    
Depositor sweep accounts     32,881       30,532       49,541       36,107       32,624    
Total borrowings     808,554       806,228       825,260       701,849       633,389    
             
Total funding $   3,761,822   $   3,736,355   $   3,678,523   $   3,447,866   $   3,367,349    
             
Loans as a % of deposits   109.5 %   109.9 %   108.5 %   107.6 %   103.3 %  
Deposits as a % of total funding   78.5 %   78.4 %   77.6 %   79.6 %   81.2 %  
Borrowings as a % of total funding   21.5 %   21.6 %   22.4 %   20.4 %   18.8 %  
             
Funding by source:            
Retail funding            
Non-interest-bearing deposits $   279,263   $   267,412   $   255,939   $   240,367   $   251,141    
Interest-bearing demand     633,778       625,061       568,865       544,487       527,511    
Savings and club     519,040       523,984       524,002       519,257       514,909    
Certificates of deposit     1,175,407       1,168,010       1,152,025       1,113,073       1,119,922    
Total retail deposits     2,607,488       2,584,467       2,500,831       2,417,184       2,413,483    
Depositor sweep accounts     32,881       30,532       49,541       36,107       32,624    
Total retail funding     2,640,369       2,614,999       2,550,372       2,453,291       2,446,107    
             
Wholesale funding:            
Interest-bearing demand $   222,344   $   222,602   $   229,338   $   224,069   $   222,615    
Certificates of deposit (listing service)     101,791       101,430       101,432       96,516       89,608    
Certificates of deposit (brokered)     21,645       21,628       21,662       8,248       8,254    
Total wholesale deposits     345,780       345,660       352,432       328,833       320,477    
FHLB Advances     775,673       775,696       775,719       665,742       600,765    
Total wholesale funding     1,121,453       1,121,356       1,128,151       994,575       921,242    
             
Total funding $   3,761,822   $   3,736,355   $   3,678,523   $   3,447,866   $   3,367,349    
             
Retail funding as a % of total funding   70.2 %   70.0 %   69.3 %   71.2 %   72.6 %  
Wholesale funding as a % of total funding   29.8 %   30.0 %   30.7 %   28.8 %   27.4 %  
                                 
Summary Income Statement
(Dollars and Shares in Thousands,
Except Per Share Data, Unaudited)
For the three months ended  
September 30, June 30, March 31, December 31, September 30,  
  2017     2017     2017     2016     2016    
Interest income            
Loans $   30,473   $   29,842   $   28,235   $   27,407   $   25,697    
Mortgage-backed securities     2,896       3,063       3,222       3,779       3,937    
Debt securities:            
Taxable     2,960       2,868       2,488       2,146       2,040    
Tax-exempt     621       605       582       562       551    
Other interest-earning assets     642       586       481       421       581    
Total interest income     37,592       36,964       35,008       34,315       32,806    
             
Interest expense            
Deposits     6,219       5,909       5,420       5,410       5,361    
Borrowings     4,563       4,325       3,381       3,289       3,424    
Total interest expense     10,782       10,234       8,801       8,699       8,785    
Net interest income     26,810       26,730       26,207       25,616       24,021    
Provision for loan losses     630       1,188       1,809       1,255       1,129    
Net interest income after provision for
  loan losses
    26,180       25,542       24,398       24,361       22,892    
             
Non-interest income            
Fees and service charges     1,261       839       498       1,289       663    
(Loss) gain on sale and call of securities     -       -       (22 )     21       -    
Gain on sale of loans     331       531       245       459       300    
(Loss) gain on sale of real estate owned      (109 )     3       (106 )     12       (15 )  
Income from bank owned life insurance     1,267       1,288       1,279       1,321       1,319    
Electronic banking fees and charges     278       287       240       270       283    
Miscellaneous     66       72       119       74       79    
Total non-interest income     3,094       3,020       2,253       3,446       2,629    
             
Non-interest expense            
Salaries and employee benefits     12,867       12,887       12,430       11,592       10,909    
Net occupancy expense of premises     1,981       2,013       2,088       1,976       1,941    
Equipment and systems     2,190       2,204       2,068       2,030       2,048    
Advertising and marketing     710       937       753       387       549    
Federal deposit insurance premium     360       352       338       339       305    
Directors' compensation     689       689       689       379       225    
Miscellaneous     2,489       2,969       2,668       2,670       2,683    
Total non-interest expense     21,286       22,051       21,034       19,373       18,660    
Income before income taxes     7,988       6,511       5,617       8,434       6,861    
Income taxes     2,756       2,107       1,549       2,970       2,194    
Net income $   5,232   $   4,404   $   4,068   $   5,464   $   4,667    
             
Net income per common share (EPS)            
Basic $   0.07   $   0.05   $   0.05   $   0.06   $   0.05    
Diluted $   0.07   $   0.05   $   0.05   $   0.06   $   0.05    
             
Dividends declared (1)            
Cash dividends declared per common share $   0.15   $   0.03   $   0.03   $   0.02   $   0.02    
Cash dividends declared $   12,148   $   2,448   $   2,525   $   1,687   $   1,710    
Dividend payout ratio   232.2 %   55.6 %   62.1 %   30.9 %   36.6 %  
             
Weighted average number of  common
 shares outstanding
           
Basic     79,649       82,372       84,542       85,174       86,246    
Diluted     79,708       82,429       84,624       85,258       86,304    
  (1) Dividends declared during the quarter ended September 30, 2017 include a $0.12 special dividend representing a supplemental
  distribution of net income to stockholders from the prior fiscal year ended June 30, 2017.
 
   
Average Balance Sheet Data
(Dollars in Thousands, Unaudited)
For the three months ended  
September 30, June 30, March 31, December 31, September 30,  
  2017     2017     2017     2016     2016    
Assets            
Interest-earning assets:            
Loans receivable, including loans held for sale $   3,257,465   $   3,200,968   $ 3,029,151   $   2,899,794   $   2,697,096    
Mortgage-backed securities     511,931       532,621       582,591       673,569       695,876    
Debt securities:            
Tax-exempt     122,685       119,957       116,479       112,221       109,625    
Taxable     489,252       476,499       441,124       419,966       442,233    
Total debt securities     611,937       596,456       557,603       532,187       551,858    
Other interest-earning assets     79,920       118,349       61,336       71,072       204,621    
Total interest-earning assets     4,461,253       4,448,394       4,230,681       4,176,622       4,149,451    
Non-interest-earning assets     361,259       358,791       352,419       351,458       359,514    
Total assets  $   4,822,512   $   4,807,185   $   4,583,100   $   4,528,080   $   4,508,965    
             
Liabilities and Stockholders' Equity            
Interest-bearing liabilities:            
Deposits:            
Interest-bearing demand $   858,291   $   813,148   $   756,520   $   761,765   $   748,516    
Savings and club     522,715       523,798       520,572       518,225       515,615    
Certificates of deposit     1,285,882       1,289,504       1,242,757       1,224,592       1,215,081    
Total interest-bearing deposits     2,666,888       2,626,450       2,519,849       2,504,582       2,479,212    
Borrowings:            
Federal Home Loan Bank Advances     778,104       775,703       643,504       594,238       577,305    
Other borrowings     32,041       40,064       44,940       35,273       33,530    
Total borrowings     810,145       815,767       688,444       629,511       610,835    
Total interest-bearing liabilities     3,477,033       3,442,217       3,208,293       3,134,093       3,090,047    
Non-interest-bearing liabilities:            
Non-interest-bearing deposits     274,858       262,499       246,449       245,928       243,964    
Other non-interest-bearing liabilities     29,754       25,112       25,028       31,781       47,092    
Total non-interest-bearing liabilities     304,612       287,611       271,477       277,709       291,056    
Total liabilities     3,781,645       3,729,828       3,479,770       3,411,802       3,381,103    
Stockholders' equity     1,040,867       1,077,357       1,103,330       1,116,278       1,127,862    
Total liabilities and stockholders' equity $   4,822,512   $   4,807,185   $   4,583,100   $   4,528,080   $   4,508,965    
             
Average interest-earning assets to average
 interest-bearing liabilities
  128.31 %   129.23 %   131.87 %   133.26 %   134.28 %  
                                 
Performance Ratio Highlights For the three months ended  
September 30, June 30, March 31, December 31, September 30,  
  2017     2017     2017     2016     2016    
Average yield on interest-earning assets:            
Loans receivable, including loans held for sale   3.74 %   3.73 %   3.73 %   3.78 %   3.81 %  
Mortgage-backed securities   2.26 %   2.30 %   2.21 %   2.24 %   2.26 %  
Debt securities:            
Tax-exempt   2.03 %   2.02 %   2.00 %   2.00 %   2.01 %  
Taxable   2.42 %   2.41 %   2.26 %   2.04 %   1.85 %  
Total debt securities   2.34 %   2.33 %   2.20 %   2.04 %   1.88 %  
Other interest-earning assets   3.21 %   1.98 %   3.13 %   2.37 %   1.14 %  
Total interest-earning assets   3.37 %   3.32 %   3.31 %   3.29 %   3.16 %  
             
Average cost of interest-bearing liabilities:            
Deposits:            
Interest-bearing demand   0.76 %   0.71 %   0.65 %   0.62 %   0.63 %  
Savings and club   0.12 %   0.12 %   0.12 %   0.12 %   0.15 %  
Certificates of deposit   1.38 %   1.34 %   1.30 %   1.33 %   1.31 %  
Total interest-bearing deposits   0.93 %   0.90 %   0.86 %   0.86 %   0.87 %  
Borrowings:            
Federal Home Loan Bank Advances   2.33 %   2.21 %   2.08 %   2.20 %   2.35 %  
Other borrowings   0.27 %   0.27 %   0.35 %   0.29 %   0.42 %  
Total borrowings   2.25 %   2.12 %   1.96 %   2.09 %   2.24 %  
Total interest-bearing liabilities   1.24 %   1.19 %   1.10 %   1.11 %   1.14 %  
             
Interest rate spread (1)   2.13 %   2.13 %   2.21 %   2.18 %   2.02 %  
Net interest margin (2)   2.40 %   2.40 %   2.48 %   2.45 %   2.32 %  
             
Non-interest income to average assets
 (annualized)
  0.26 %   0.25 %   0.20 %   0.30 %   0.23 %  
Non-interest expense to average assets
 (annualized)
  1.77 %   1.83 %   1.84 %   1.71 %   1.66 %  
             
Efficiency ratio (3)   71.18 %   74.12 %   73.91 %   66.66 %   70.02 %  
             
Return on average assets (annualized)   0.43 %   0.37 %   0.36 %   0.48 %   0.41 %  
Return on average equity (annualized)   2.01 %   1.64 %   1.47 %   1.96 %   1.66 %  
(1) Interest income divided by average interest-earning assets less interest expense divided by average interest-bearing liabilities.  
(2) Net interest income divided by average interest-earning assets.          
(3) Non-interest expense divided by the sum of net interest income and non-interest income.      


For further information contact: Craig L. Montanaro, President and Chief Executive Officer, or Eric B. Heyer, Executive Vice President and Chief Financial Officer Kearny Financial Corp. (973) 244-4500