Tejon Ranch Co. Reports Third Quarter and Year-to-Date 2017 Results of Operations
Tejon Ranch Co., or the Company, (NYSE:TRC), a diversified real estate and agribusiness company, which is in the process of
entitling, planning and developing three master planned residential communities and a large-scale commercial center, today released
its results of operations for the three and nine months ended September 30, 2017.
“We maintained our focus in the third quarter on continuing to move forward with entitlement and land development activities,
which are at the core of our strategic growth plans,” said Gregory S. Bielli, President and CEO. “Our shareholders continue to show
confidence in those plans, as evidenced by our recently-concluded rights offering where we raised $90 million in capital. Demand
for our shares was more than double the total shares available through the offering.”
Third Quarter Financial Results
Revenues and other income, including equity in earnings of unconsolidated joint ventures, for the third quarter of 2017 were
$13.8 million, a decrease of $1.8 million, or 12%, compared with $15.6 million for the same period in 2016. The decrease was mainly
due to the following:
- During the third quarter of 2017, revenues from the Company's farming segment decreased to $7.5
million from $9.3 million in the same period in 2016 due to the following:
- Overall pistachio revenues decreased $2.6 million. The Company’s 2017 pistachio crops and yields
were negatively impacted by a warm winter, similar to conditions seen in 2015 and to the alternate bearing nature of
pistachios, resulting in a $4.4 million year-over-year reduction in 2017 crop pistachio revenues when compared to the 2016
crop revenues. Record yields in 2016 magnify the year-over-year comparison. The Company maintains crop insurance to mitigate
weather-related declines in crop production, and during the third quarter, submitted a claim that is expected to recover a
portion of the decline in revenue. The Company anticipates hearing from the insurance company as to the amount during the
fourth quarter. Offsetting this decrease was a grower bonus of $1.5 million associated with our 2016 crop. The Company
recorded a receivable for this amount and expects payment during the fourth quarter.
- The reduction was offset by a $0.2 million increase in wine grape revenues as a result of
improved 2017 wine grape yields, and a $0.4 million improvement in almond revenues that resulted from selling additional
units of the Company’s current-year almond crop. Our 2017 almond crop yields were consistent with prior year. Tejon sold
661,000 pounds and 413,000 pounds of almonds, respectively, as of the quarters ended September 30, 2017 and 2016.
- In the third quarter of 2017, revenues from the Company’s ranch operations improved by $0.5 million
compared with the same period in 2016. This is largely due to the fact that 2016 revenues were impacted by a drought clause
within its grazing leases.
- Equity in earnings from unconsolidated joint ventures was $1.7 million, for the third quarter of
2017, compared with $2.4 million for the same period in 2016. The decrease was due to a non-cash GAAP loss associated with the
Company's TRC-MRC 2 joint venture. The joint venture was formed with Majestic Realty Co. during 2016 to purchase a 626,000 square
foot industrial building in Tejon Ranch Commerce Center (TRCC)-West. Additionally, there were increased operating costs
associated with new offerings at the Company’s TA/Petro joint venture and a decline in gas fuel margins.
Net loss attributable to common stockholders for the third quarter of 2017 was $22,000, or $0.00 per common share, compared to
net income attributed to common stockholders of $0.3 million, or $0.02 per common share, for the same period in 2016. All per share
numbers in this release are diluted earnings per common share.
Year-to-Date Financial Results
Revenues and other income, including equity in earnings of unconsolidated joint ventures, for the first nine months of 2017
decreased $11.1 million to $27.9 million, compared with $39.0 million for the same period in 2016. The decrease was mainly due to
the following:
- Water sales opportunities within the Company's mineral resources segment were down $8.4 million, when
compared with the same period in 2016, due to the fact that California experienced above normal rain fall and snow levels during
the winter of 2017, resulting in a reduction in water market activity throughout the state.
- Farming revenues decreased $1.6 million as a result of reduced pistachio yields as previously
discussed in the third-quarter financial results summary.
- Equity in earnings from unconsolidated joint ventures for the nine months ended September 30,
2017 was $3.5 million, compared with $5.7 million for the same period in 2016. The primary drivers of the decrease were:
- Increased operating expenses at TA/Petro associated with a new fast casual restaurant offering, a
one-time worker's compensation charge, and a decrease on gas fuel margins.
- Lease terminations at the TRCC/Rock Outlet joint venture triggered write-offs of tenant related
leasing costs, including allowances. Leases with Express Factory Outlet, Samsonite and Old Navy have been executed to fill
these vacancies.
- Non-cash GAAP loss associated with the Company's TRC-MRC 2 joint venture as previously discussed
in the third-quarter financial results summary.
- Tejon had offsetting improvements within its commercial and ranch operations segments of $1.1 million
as a result of completing performance obligations associated with a 2016 land sale along with improvements in grazing lease
revenues.
Net loss attributable to common stockholders for the nine months ended September 30, 2017 was $1.9 million, or $0.09 per
common share, compared to net income attributed to common stockholders of $0.8 million, or $0.04 per common share, for the same
period in 2016. All per share numbers in this release are diluted earnings per common share.
2017 Operational Highlights
- On October 27, 2017, the Company completed a rights offering, which raised $90 million in proceeds.
The net proceeds of the offering will be used to provide additional working capital for general corporate purposes, including to
fund general infrastructure costs and the development of buildings at Tejon Ranch Commerce Center, to continue forward with
entitlement and permitting programs for the Centennial at Tejon Ranch and Grapevine at Tejon Ranch communities and costs related
to the preparation of the development of Mountain Village at Tejon Ranch.
- The Los Angeles County Department of Regional Planning is finalizing responses to comments received
during the public review of the Draft Environmental Impact Report for the Company’s Centennial master planned community. The
responses will become part of the Final Environmental Impact Report that will be considered first by the Los Angeles County
Regional Planning Commission and later by the Board of Supervisors.
- TRC-MRC 1 joint venture has received a certificate of occupancy for its 480,480 square foot
industrial building located in TRCC-East.
2017 Outlook:
The Company's capital structure provides a solid foundation for continued investment in ongoing and future projects. As of
September 30, 2017, total capital, including debt, was approximately $424.1 million. The Company also has cash and securities
totaling approximately $24.2 million and $13.0 million available on its line of credit. Subsequent to the end of the third quarter,
Tejon completed a rights offering generating $90 million in proceeds.
The Company believes the variability of its operating results will continue through the fourth quarter of 2017 due to the
seasonal nature of farming activities primarily related to almond and grape revenue. The Company expects the majority of its almond
revenues during the fourth quarter of 2017.
The Company will continue to aggressively pursue development, leasing, and investment within the Tejon Ranch Commerce Center and
in its joint ventures. The Company also continues to invest in its master planned communities, including the completion of
entitlements for Centennial at Tejon Ranch, preparing applications for state and federal permits for its Grapevine community, which
was approved by the Kern County Board of Supervisors in December 2016, and in pre-development activities for Mountain Village at
Tejon Ranch. California is one of the most highly regulated states in regard to real estate development and, as such, delays,
including those resulting from litigation, can be reasonably anticipated. Accordingly, throughout the next few years, we expect net
income to fluctuate from year-to-year based on commodity prices, production within the farming segment, and the timing of sales of
land and the leasing of land within the Company's commercial/industrial developments.
About Tejon Ranch Co.
Tejon Ranch Co. (NYSE: TRC) is a diversified real estate development and agribusiness company, whose principal asset is its
270,000-acre land holding located approximately 60 miles north of Los Angeles and 30 miles south of Bakersfield.
More information about Tejon Ranch Co. can be found on our website at www.tejonranch.com .
To watch a video overview of Tejon Ranch Co., please visit: http://tejonranch.com/investorvideo/
Forward Looking Statements:
The statements contained herein, which are not historical facts, are forward-looking statements based on economic forecasts,
strategic plans and other factors, which by their nature involve risk and uncertainties. In particular, among the factors that
could cause actual results to differ materially are the following: business conditions and the general economy, future commodity
prices and yields, market forces, the ability to obtain various governmental entitlements and permits, interest rates and other
risks inherent in real estate and agriculture businesses. For further information on factors that could affect the Company, the
reader should refer to the Company’s filings with the Securities and Exchange Commission.
TEJON RANCH CO.
CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except earnings per share)
(Unaudited)
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
2017 |
|
2016 |
|
2017 |
|
2016 |
Revenues: |
|
|
|
|
|
|
|
Real estate - commercial/industrial |
$ |
2,432 |
|
|
$ |
2,221 |
|
|
$ |
7,106 |
|
|
$ |
6,534 |
|
Mineral resources |
1,142 |
|
|
1,125 |
|
|
4,662 |
|
|
13,052 |
|
Farming |
7,466 |
|
|
9,319 |
|
|
9,398 |
|
|
11,042 |
|
Ranch operations |
868 |
|
|
414 |
|
|
2,809 |
|
|
2,253 |
|
Total revenues from Operations |
11,908 |
|
|
13,079 |
|
|
23,975 |
|
|
32,881 |
|
Operating Profits: |
|
|
|
|
|
|
|
Real estate - commercial/industrial |
1,117 |
|
|
474 |
|
|
2,146 |
|
|
1,394 |
|
Real estate - resort/residential |
(271 |
) |
|
(323 |
) |
|
(1,401 |
) |
|
(1,252 |
) |
Mineral resources |
614 |
|
|
458 |
|
|
2,281 |
|
|
5,892 |
|
Farming |
(455 |
) |
|
1,538 |
|
|
(1,104 |
) |
|
405 |
|
Ranch operations |
(285 |
) |
|
(960 |
) |
|
(1,298 |
) |
|
(2,010 |
) |
Income (loss) from Operating Segments |
720 |
|
|
1,187 |
|
|
624 |
|
|
4,429 |
|
Investment income |
91 |
|
|
112 |
|
|
289 |
|
|
350 |
|
Other income |
52 |
|
|
32 |
|
|
83 |
|
|
120 |
|
Corporate expense |
(2,277 |
) |
|
(3,096 |
) |
|
(7,716 |
) |
|
(9,262 |
) |
(Loss) from operations before equity in earnings of unconsolidated joint
ventures |
(1,414 |
) |
|
(1,765 |
) |
|
(6,720 |
) |
|
(4,363 |
) |
Equity in earnings of unconsolidated joint ventures, net |
1,724 |
|
|
2,353 |
|
|
3,512 |
|
|
5,650 |
|
Income (loss) before income tax expense |
310 |
|
|
588 |
|
|
(3,208 |
) |
|
1,287 |
|
Income tax expense (benefit) |
336 |
|
|
271 |
|
|
(1,268 |
) |
|
503 |
|
Net income (loss) |
(26 |
) |
|
317 |
|
|
(1,940 |
) |
|
784 |
|
Net loss attributable to non-controlling interest |
(4 |
) |
|
(7 |
) |
|
(42 |
) |
|
(61 |
) |
Net income (loss) attributable to common stockholders |
$ |
(22 |
) |
|
$ |
324 |
|
|
$ |
(1,898 |
) |
|
$ |
845 |
|
Net income (loss) per share attributable to common stockholders, basic |
$ |
— |
|
|
$ |
0.02 |
|
|
$ |
(0.09 |
) |
|
$ |
0.04 |
|
Net income (loss) per share attributable to common stockholders, diluted |
$ |
— |
|
|
$ |
0.02 |
|
|
$ |
(0.09 |
) |
|
$ |
0.04 |
|
Weighted average number of shares outstanding: |
|
|
|
|
|
|
|
Common stock |
20,864,470 |
|
|
20,732,767 |
|
|
20,849,325 |
|
|
20,719,900 |
|
Common stock equivalents |
30,003 |
|
|
128,334 |
|
|
43,951 |
|
|
125,940 |
|
Diluted shares outstanding |
20,894,473 |
|
|
20,861,101 |
|
|
20,893,276 |
|
|
20,845,840 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Financial Measure
This news release includes references to the Company’s non-GAAP financial measure “EBITDA.” EBITDA represents our share of
consolidated net income in accordance with GAAP, before interest, taxes, depreciation, and amortization, plus the allocable portion
of EBITDA of unconsolidated joint ventures accounted for under the equity method of accounting based upon economic ownership
interest, and all determined on a consistent basis in accordance with GAAP. EBITDA is a non-GAAP financial measure, and is used by
us and others as a supplemental measure of performance. We use Adjusted EBITDA to assess the performance of our core operations,
for financial and operational decision making, and as a supplemental or additional means of evaluating period-to-period comparisons
on a consistent basis. Adjusted EBITDA is calculated as EBITDA, excluding stock compensation expense. We believe Adjusted EBITDA
provides investors relevant and useful information because it permits investors to view income from our operations on an
unleveraged basis before the effects of taxes, depreciation and amortization, and stock compensation expense. By excluding interest
expense and income, EBITDA and Adjusted EBITDA allow investors to measure our performance independent of our capital structure and
indebtedness and, therefore, allow for a more meaningful comparison of our performance to that of other companies, both in the real
estate industry and in other industries. We believe that excluding charges related to share-based compensation facilitates a
comparison of our operations across periods and among other companies without the variances caused by different valuation
methodologies, the volatility of the expense (which depends on market forces outside our control), and the assumptions and the
variety of award types that a company can use. EBITDA and Adjusted EBITDA have limitations as measures of our performance. EBITDA
and Adjusted EBITDA do not reflect our historical cash expenditures or future cash requirements for capital expenditures or
contractual commitments. While EBITDA and Adjusted EBITDA are relevant and widely used measures of performance, they do not
represent net income or cash flows from operations as defined by GAAP, and they should not be considered as alternatives to those
indicators in evaluating performance or liquidity. Further, our computation of EBITDA and Adjusted EBITDA may not be comparable to
similar measures reported by other companies.
TEJON RANCH CO.
Non-GAAP Financial Measures
(Unaudited)
|
|
|
|
|
|
Three Months Ended
September 30,
|
|
Nine Months Ended
September 30,
|
|
2017 |
|
2016 |
|
2017 |
|
2016 |
Net income |
$ |
(26 |
) |
|
$ |
317 |
|
|
$ |
(1,940 |
) |
|
$ |
784 |
|
Net income (loss) attributed to non-controlling interest |
(4 |
) |
|
(7 |
) |
|
(42 |
) |
|
(61 |
) |
Interest, net: |
|
|
|
|
|
|
|
Consolidated |
(91 |
) |
|
(112 |
) |
|
(289 |
) |
|
(350 |
) |
Our share of interest expense from unconsolidated joint ventures |
431 |
|
|
360 |
|
|
1,262 |
|
|
1,031 |
|
Total interest, net |
340 |
|
|
248 |
|
|
973 |
|
|
681 |
|
Income taxes |
336 |
|
|
271 |
|
|
(1,268 |
) |
|
503 |
|
Depreciation and amortization: |
|
|
|
|
|
|
|
Consolidated |
1,140 |
|
|
1,360 |
|
|
3,422 |
|
|
4,170 |
|
Our share of depreciation and amortization from unconsolidated joint
ventures |
1,333 |
|
|
792 |
|
|
3,970 |
|
|
2,164 |
|
Total depreciation and amortization |
2,473 |
|
|
2,152 |
|
|
7,392 |
|
|
6,334 |
|
EBITDA |
3,127 |
|
|
2,995 |
|
|
5,199 |
|
|
8,363 |
|
Stock compensation expense |
877 |
|
|
1,166 |
|
|
2,571 |
|
|
3,297 |
|
Adjusted EBITDA |
$ |
4,004 |
|
|
$ |
4,161 |
|
|
$ |
7,770 |
|
|
$ |
11,660 |
|
Tejon Ranch Co.
Allen Lyda, 661-248-3000
Executive Vice President & Chief Financial Officer
View source version on businesswire.com: http://www.businesswire.com/news/home/20171109006492/en/