ATLANTA, GA --(Marketwired - November 10, 2017) - Perma-Fix Environmental
Services, Inc. (NASDAQ: PESI) today announced results for the third quarter and nine
months ended September 30, 2017.
Mark Duff, Chief Executive Officer, stated, "We achieved adjusted EBITDA (as defined below, together with reconciliation to
GAAP) of $654,000 versus $152,000 for the same period last year. We attribute this improvement to our Treatment Segment, where
revenue increased 22% versus the same period last year. The growth in our Treatment Segment was partially offset by weakness in
our Services Segment due to the completion of a large commercial project in December 2016 and the delay of a certain nuclear
services project that has since resumed. Heading into the fourth quarter, we believe our Treatment Segment remains strong and we
are seeing steady improvement in our Services Segment."
"The closure of our East Tennessee Materials and Energy Corporation ("M&EC") facility is proceeding on schedule. We have
impaired the remaining assets at M&EC and adjusted the closure reserve to reflect our revised estimates to complete this
closure. The impairment of the remaining assets will eliminate approximately $672,000 in depreciation expenses in the upcoming
quarters. Upon final closure of M&EC, we believe that we will eliminate approximately $4 million of annual expenses."
"I am positive in the growth potential within both our segments. Within the Treatment Segment, we are attempting to expand our
lines of business, including both complex mixed-waste streams and new commercial waste opportunities to further diversify our
revenue streams and drive growth. Within the Services Segment, we are beginning to benefit from the restructuring of our sales
and bidding organization."
Financial Results
Revenue for the third quarter of 2017 was $11.8 million versus $12.9 million for the same period last year. Revenue
from the Services Segment was $2.4 million versus $5.3 million for the same period in 2016. The decrease in Services Segment
revenue was primarily due to the completion of a large commercial project in December 2016. The decrease was also attributed to
delays in a nuclear services project in May 2017 due to government funding uncertainties. This project commenced in late August
2017. Revenue for the Treatment Segment was $9.4 million compared to $7.6 million for the same period in 2016. The increase in
revenue in the Treatment Segment was due to both higher waste volume and higher averaged price waste resulting from waste
mix.
Gross profit for the third quarter of 2017 was $1.7 million versus $1.8 million for the third quarter of 2016. Gross profit
for the third quarter of 2017 included $550,000 of additional closure costs recorded for our M&EC facility in connection with
the pending closure of the facility. Excluding the additional closure costs, gross profit for the third quarter of 2017 was $2.3
million, an increase of $488,000 or 27.0% from the corresponding period of 2016, which was primarily due to increased revenue in
the Treatment Segment and the reduction in our fixed costs. Excluding the additional closure costs recorded, gross margin
increased to 19.5% from 14.0%.
Operating loss for the third quarter of 2017 was $1.9 million versus an operating loss of $1.4 million for the third quarter
of 2016. Operating loss for the third quarter of 2017 included a non-cash tangible asset impairment charge of approximately
$672,000 resulting from the impairment of the remaining tangible assets at our M&EC facility, in addition to the closure
costs of $550,000 as discussed above. Net loss attributable to common stockholders for the third quarter of 2017 was $2.0 million
or ($0.17) per share, versus net loss of $1.6 million or ($0.13) per share for the same period in 2016.
The Company recorded Adjusted EBITDA of $654,000 from continuing operations during the quarter ended September 30, 2017, as
compared to Adjusted EBITDA of $152,000 for the same period of 2016. The Company defines EBITDA as earnings before interest,
taxes, depreciation and amortization. Adjusted EBITDA is defined as EBITDA before research and development costs related to the
Medical Isotope project, impairment charges on tangible and intangible assets, write-off of prepaid fees resulting from tangible
asset impairment loss, and closure costs accrued for M&EC subsidiary. Both EBITDA and Adjusted EBITDA are not measures of
performance calculated in accordance with Generally Accepted Accounting Principles in the United States of America ("GAAP"), and
should not be considered in isolation of, or as a substitute for, earnings as an indicator of operating performance or cash flows
from operating activities as a measure of liquidity. The Company believes the presentation of EBITDA and Adjusted EBITDA is
relevant and useful by enhancing the readers' ability to understand the Company's operating performance. The Company's management
utilizes EBITDA and Adjusted EBITDA as a means to measure performance. The Company's measurements of EBITDA and Adjusted EBITDA
may not be comparable to similar titled measures reported by other companies. The table below reconciles EBITDA and Adjusted
EBITDA, both non-GAAP measures, to GAAP numbers for loss from continuing operations for the three and nine months ended September
30, 2017 and 2016.
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
(In thousands) |
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
Loss from continuing operations |
|
$ |
(1,977 |
) |
|
$ |
(1,500 |
) |
|
$ |
(3,878 |
) |
|
$ |
(13,480 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation & amortization |
|
|
1,107 |
|
|
|
1,189 |
|
|
|
3,394 |
|
|
|
2,986 |
|
|
Interest income |
|
|
(34 |
) |
|
|
(31 |
) |
|
|
(105 |
) |
|
|
(78 |
) |
|
Interest expense |
|
|
59 |
|
|
|
101 |
|
|
|
249 |
|
|
|
377 |
|
|
Interest expense - financing fees |
|
|
9 |
|
|
|
14 |
|
|
|
27 |
|
|
|
99 |
|
|
Income tax expense (benefit) |
|
|
71 |
|
|
|
37 |
|
|
|
218 |
|
|
|
(3,093 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA |
|
|
(765 |
) |
|
|
(190 |
) |
|
|
(95 |
) |
|
|
(13,189 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development costs related to Medical Isotope project |
|
|
197 |
|
|
|
342 |
|
|
|
947 |
|
|
|
1,196 |
|
Closure costs accrued for M&EC subsidiary |
|
|
550 |
|
|
|
- |
|
|
|
550 |
|
|
|
- |
|
Impairment loss on tangible assets |
|
|
672 |
|
|
|
- |
|
|
|
672 |
|
|
|
1,816 |
|
Impairment loss on intangible assets |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
8,288 |
|
Write-off of prepaid fees resulting from impairment loss on tangible asset |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
587 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
$ |
654 |
|
|
$ |
152 |
|
|
$ |
2,074 |
|
|
$ |
(1,302 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The tables below present certain unaudited financial information for the business segments, excluding allocation of corporate
expenses:
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, 2017 |
|
|
September 30, 2017 |
|
|
|
(Unaudited) |
|
|
(Unaudited) |
|
(In thousands) |
|
Treatment |
|
|
Services |
|
|
Medical |
|
|
Treatment |
|
Services |
|
|
Medical |
|
Net revenues |
|
$ |
9,355 |
|
|
$ |
2,403 |
|
|
$ |
- |
|
|
$ |
29,019 |
|
$ |
8,160 |
|
|
$ |
- |
|
Gross profit |
|
|
1,613 |
|
|
|
132 |
|
|
|
- |
|
|
|
6,474 |
|
|
343 |
|
|
|
- |
|
Segment (loss) profit |
|
|
(30 |
) |
|
|
(478 |
) |
|
|
(197 |
) |
|
|
2,665 |
|
|
(1,738 |
) |
|
|
(947 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, 2016 |
|
|
September 30, 2016 |
|
|
|
(Unaudited) |
|
|
(Unaudited) |
|
(In thousands) |
|
Treatment |
|
|
Services |
|
Medical |
|
|
Treatment |
|
|
Services |
|
Medical |
|
Net revenues |
|
$ |
7,643 |
|
|
$ |
5,278 |
|
$ |
- |
|
|
$ |
22,832 |
|
|
$ |
14,936 |
|
$ |
- |
|
Gross profit |
|
|
837 |
|
|
|
970 |
|
|
- |
|
|
|
1,280 |
|
|
|
2,377 |
|
|
- |
|
Segment (loss) profit |
|
|
(125 |
) |
|
|
360 |
|
|
(342 |
) |
|
|
(8,800 |
) |
|
|
682 |
|
|
(1,196 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conference Call
Perma-Fix will host a conference call at 10:00 a.m. ET on Friday, November 10, 2017. The call will be available on the
Company's website at www.perma-fix.com, or by calling 877-407-0778 for U.S.
callers, or +1 201-689-8565 for international callers. The conference call will be led by Mark Duff, President and Chief
Executive Officer, Dr. Louis Centofanti, Executive Vice President of Strategic Initiatives, and Ben Naccarato, Vice President and
Chief Financial Officer of Perma-Fix Environmental Services, Inc.
A webcast will also be archived on the Company's website and a telephone replay of the call will be available approximately
one hour following the call, through midnight November 17, 2017, and can be accessed by calling: 877-481-4010 (U.S. callers) or
+1 919-882-2331 (international callers) and entering conference ID: 22555.
About Perma-Fix Environmental Services
Perma-Fix Environmental Services, Inc. is a nuclear services company and leading provider of nuclear and mixed waste
management services. The Company's nuclear waste services include management and treatment of radioactive and mixed waste for
hospitals, research labs and institutions, federal agencies, including the Department of Energy ("DOE"), the Department of
Defense ("DOD"), and the commercial nuclear industry. The Company's nuclear services group provides project management, waste
management, environmental restoration, decontamination and decommissioning, and radiological protection, safety and industrial
hygiene capability to our clients. The Company operates four nuclear waste treatment facilities and provides nuclear services at
DOE, DOD, and commercial facilities, nationwide.
Please visit us on the World Wide Web at http://www.perma-fix.com.
This press release contains "forward-looking statements" which are based largely on the Company's expectations and are
subject to various business risks and uncertainties, certain of which are beyond the Company's control. Forward-looking
statements generally are identifiable by use of the words such as "believe", "expects", "intends", "anticipate", "plans to",
"estimates", "projects", and similar expressions. Forward-looking statements include, but are not limited to: Treatment Services
remains strong; closure of M&EC; elimination of annual expenses upon closure of M&EC; steady improvement in our Services
Segment; closure of M&EC facility on schedule; growth potential within both our segments; and diversify our revenue streams
and drive growth within our Treatment Segment. These forward-looking statements are intended to qualify for the safe harbors from
liability established by the Private Securities Litigation Reform Act of 1995. While the Company believes the expectations
reflected in this news release are reasonable, it can give no assurance such expectations will prove to be correct. There are a
variety of factors which could cause future outcomes to differ materially from those described in this release, including,
without limitation, future economic conditions; industry conditions; competitive pressures; our ability to apply and market our
new technologies; the government or such other party to a contract granted to us fails to abide by or comply with the contract or
to deliver waste as anticipated under the contract; inability to win bid projects; that Congress fails to provides continuing
funding for the DOD's and DOE's remediation projects; ability to obtain new foreign and domestic remediation contracts; inability
to meet financial covenants; and the "Risk Factors" discussed in, and the additional factors referred to under "Special Note
Regarding Forward-Looking Statements" of, our 2016 Form 10-K and Forms 10-Q for quarters ended March 31, 2017, June 30, 2017 and
September 30, 2017. The Company makes no commitment to disclose any revisions to forward-looking statements, or any facts, events
or circumstances after the date hereof that bear upon forward-looking statements.
Please visit us on the World Wide Web at http://www.perma-fix.com.
FINANCIAL TABLES FOLLOW
PERMA-FIX ENVIRONMENTAL SERVICES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
September 30, |
|
|
September 30, |
|
(Amounts in Thousands, Except for Per Share Amounts) |
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues |
|
$ |
11,758 |
|
|
$ |
12,921 |
|
|
$ |
37,179 |
|
|
$ |
37,768 |
|
Cost of goods sold |
|
|
10,013 |
|
|
|
11,114 |
|
|
|
30,362 |
|
|
|
34,111 |
|
|
Gross profit |
|
|
1,745 |
|
|
|
1,807 |
|
|
|
6,817 |
|
|
|
3,657 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
|
2,653 |
|
|
|
2,732 |
|
|
|
8,337 |
|
|
|
8,162 |
|
Research and development |
|
|
293 |
|
|
|
441 |
|
|
|
1,300 |
|
|
|
1,570 |
|
Loss (gain) on disposal of property and equipment |
|
|
- |
|
|
|
12 |
|
|
|
(1 |
) |
|
|
16 |
|
Impairment loss on tangible assets |
|
|
672 |
|
|
|
- |
|
|
|
672 |
|
|
|
1,816 |
|
Impairment loss on intangible assets |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
8,288 |
|
|
Loss from operations |
|
|
(1,873 |
) |
|
|
(1,378 |
) |
|
|
(3,491 |
) |
|
|
(16,195 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
34 |
|
|
|
31 |
|
|
|
105 |
|
|
|
78 |
|
Interest expense |
|
|
(59 |
) |
|
|
(101 |
) |
|
|
(249 |
) |
|
|
(377 |
) |
Interest expense-financing fees |
|
|
(9 |
) |
|
|
(14 |
) |
|
|
(27 |
) |
|
|
(99 |
) |
Other |
|
|
1 |
|
|
|
(1 |
) |
|
|
2 |
|
|
|
20 |
|
Loss from continuing operations before taxes |
|
|
(1,906 |
) |
|
|
(1,463 |
) |
|
|
(3,660 |
) |
|
|
(16,573 |
) |
Income tax expense (benefit) |
|
|
71 |
|
|
|
37 |
|
|
|
218 |
|
|
|
(3,093 |
) |
Loss from continuing operations, net of taxes |
|
|
(1,977 |
) |
|
|
(1,500 |
) |
|
|
(3,878 |
) |
|
|
(13,480 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations, net of taxes |
|
|
(145 |
) |
|
|
(191 |
) |
|
|
(436 |
) |
|
|
(622 |
) |
|
Net loss |
|
|
(2,122 |
) |
|
|
(1,691 |
) |
|
|
(4,314 |
) |
|
|
(14,102 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to non-controlling interest |
|
|
(78 |
) |
|
|
(135 |
) |
|
|
(374 |
) |
|
|
(472 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to Perma-Fix Environmental Services, Inc. common stockholders |
|
$ |
(2,044 |
) |
|
$ |
(1,556 |
) |
|
$ |
(3,940 |
) |
|
$ |
(13,630 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per common share attributable to Perma-Fix Environmental Services, Inc. stockholders -
basic and diluted: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
|
$ |
(.16 |
) |
|
$ |
(.12 |
) |
|
$ |
(.30 |
) |
|
$ |
(1.12 |
) |
Discontinued operations |
|
|
(.01 |
) |
|
|
(.01 |
) |
|
|
(.04 |
) |
|
|
(.06 |
) |
|
Net loss per common share |
|
$ |
(.17 |
) |
|
$ |
(.13 |
) |
|
$ |
(.34 |
) |
|
$ |
(1.18 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of common shares used in computing net loss per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
11,714 |
|
|
|
11,632 |
|
|
|
11,698 |
|
|
|
11,588 |
|
Diluted |
|
|
11,714 |
|
|
|
11,632 |
|
|
|
11,698 |
|
|
|
11,588 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PERMA-FIX ENVIRONMENTAL SERVICES, INC.
CONSOLIDATED BALANCE SHEET
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
|
(Audited) |
|
|
|
September 30, |
|
|
December 31, |
|
(Amounts in Thousands, Except for Share and Per Share Amounts) |
|
2017 |
|
|
2016 |
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
Cash and equivalents |
|
$ |
1,055 |
|
|
$ |
163 |
|
|
Account receivable, net of allowance for doubtful accounts of $356 and $272,
respectively |
|
|
8,791 |
|
|
|
8,705 |
|
|
Unbilled receivables |
|
|
4,529 |
|
|
|
2,926 |
|
|
Other current assets |
|
|
3,668 |
|
|
|
2,728 |
|
|
Assets of discontinued operations included in current assets, net of allowance for
doubtful accounts of $0 for each period presented |
|
|
96 |
|
|
|
85 |
|
|
|
Total current assets |
|
|
18,139 |
|
|
|
14,607 |
|
|
|
|
|
|
|
|
|
|
Net property and equipment |
|
|
13,507 |
|
|
|
17,115 |
|
Property and equipment of discontinued operations, net of accumulated depreciation of $10
for each period presented |
|
|
81 |
|
|
|
81 |
|
Intangibles and other assets |
|
|
26,763 |
|
|
|
33,264 |
|
Other assets related to discontinued operations |
|
|
214 |
|
|
|
268 |
|
|
|
Total assets |
|
$ |
58,704 |
|
|
$ |
65,335 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
Current liabilities |
|
$ |
18,565 |
|
|
$ |
15,780 |
|
Current liabilities related to discontinued operations |
|
|
594 |
|
|
|
958 |
|
|
|
Total current liabilities |
|
|
19,159 |
|
|
|
16,738 |
|
|
|
|
|
|
|
|
|
|
Long-term liabilities |
|
|
10,702 |
|
|
|
16,080 |
|
Long-term liabilities related to discontinued operations |
|
|
705 |
|
|
|
361 |
|
|
|
Total liabilities |
|
|
30,566 |
|
|
|
33,179 |
|
Commitments and Contingencies |
|
|
|
|
|
|
|
|
Series B Preferred Stock of subsidiary, $1.00 par value; 1,467,396 shares authorized,
1,284,730 shares issued and outstanding, liquidation value $1.00 per share plus accrued and unpaid dividends of
$979 and $931, respectively |
|
|
1,285 |
|
|
|
1,285 |
|
Stockholders' equity: |
|
|
|
|
|
|
|
|
|
Preferred Stock, $.001 par value; 2,000,000 shares authorized, no shares issued and
outstanding |
|
|
- |
|
|
|
- |
|
|
Common Stock, $.001 par value; 30,000,000 shares authorized, 11,721,570 and 11,677,025
shares issued, respectively; 11,713,928 and 11,669,383 shares outstanding, respectively |
|
|
11 |
|
|
|
11 |
|
|
Additional paid-in capital |
|
|
106,305 |
|
|
|
106,048 |
|
|
Accumulated deficit |
|
|
(78,153 |
) |
|
|
(74,213 |
) |
|
Accumulated other comprehensive loss |
|
|
(123 |
) |
|
|
(162 |
) |
|
Less Common Stock held in treasury, at cost: 7,642 shares |
|
|
(88 |
) |
|
|
(88 |
) |
|
|
Total Perma-Fix Environmental Services, Inc. stockholders' equity |
|
|
27,952 |
|
|
|
31,596 |
|
|
Non-controlling interest in subsidiary |
|
|
(1,099 |
) |
|
|
(725 |
) |
|
|
|
Total stockholders' equity |
|
|
26,853 |
|
|
|
30,871 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity |
|
$ |
58,704 |
|
|
$ |
65,335 |
|