RICHARDSON, Texas, Nov. 13, 2017 (GLOBE NEWSWIRE) -- Intrusion Inc. (OTCQB:INTZ), (“Intrusion”) announced today
financial results for the three and nine months ended September 30, 2017.
Intrusion’s net income was $568 thousand in the third quarter 2017 compared to a net loss of $280 thousand in
the third quarter 2016. Included in the third quarter 2017 net income was $928 thousand of other income, which included $872
thousand from the sale of certain IP addresses that were not currently being used in the Company’s business operations and were not
required for the Company’s future business plans.
Intrusion’s revenue for the third quarter 2017 was $1.7 million compared to $1.6 million in the third quarter
2016 and $1.6 million for the second quarter 2017.
Gross profit was $0.9 million or 56 percent of revenue in the third quarter of 2017 compared to $1.0 million or
62 percent of revenue in the third quarter 2016 and $0.9 million or 59% of revenue in the second quarter 2017. The reduction
of gross profit percentage is primarily due to projects having more hardware than in past orders. A gross profit margin on
these projects is lower than projects composed of software and labor only.
Intrusion’s third quarter 2017 operating expenses were $1.3 million compared to $1.2 million in the third
quarter 2016 and $1.3 million in the second quarter 2017.
As of September 30, 2017, Intrusion reported cash and cash equivalents of $0.3 million, a working capital
deficiency of $1.0 million and debt of $3.0 million.
“Orders booked in the third quarter 2017 were $1.6 million; however, we have already booked $2.9 million of
orders in the fourth quarter. These fourth quarter orders are expected to increase revenue by $0.6 million per quarter,”
stated G. Ward Paxton, President and CEO of Intrusion.
Intrusion’s management will host its regularly scheduled quarterly conference call to discuss the Company’s
financial and operational progress at 4:00 P.M., CST today. Interested investors can access the call at 1-877-258-4925 (if
outside the United States, 1-973-500-2152). For those unable to participate in the live conference call, a replay will be
accessible beginning today at 7:00 P.M., CST until November 20, 2017 by calling 1-855-859-2056 (if outside the United States,
1-404-537-3406). At the replay prompt, enter conference identification number 4649089. Additionally, a
live and archived audio webcast of the conference call will be available at www.intrusion.com.
About Intrusion Inc.
Intrusion Inc. is a global provider of entity identification, high speed data mining, cybercrime and advanced
persistent threat detection products. Intrusion’s product families include TraceCop™ for identity discovery and disclosure,
and Savant™ for network data mining and advanced persistent threat detection. Intrusion’s products help protect critical
information assets by quickly detecting, protecting, analyzing and reporting attacks or misuse of classified, private and regulated
information for government and enterprise networks. For more information, please visit www.intrusion.com.
This release may contain certain forward-looking statements, which reflect management's expectations
regarding future events and operating performance and speak only as of the date hereof. These forward-looking statements involve a
number of risks and uncertainties. Such statements include, without limitations, statements regarding future revenue growth
and profitability, including significant expected future revenue from orders booked in fourth quarter of this year, forecasted
future sales opportunities with potential new customers, the difficulties in forecasting future sales caused by current economic
and market conditions, the effects of sales and implementation cycles for our products on our quarterly results and difficulties in
accurately estimating market growth, the effect of military actions on government and corporate spending on information security
products, spending patterns of, and appropriations to, U.S. government departments, as well as other
statements. These statements are made under the "safe harbor" provisions of the Private Securities
Litigation Reform Act of 1995 and involve risks and uncertainties which could cause actual results to differ materially from those
in the forward-looking statements. The factors that could cause actual results to differ materially from expectations are
detailed in the Company's most recent reports on Form 10-K and Form 10-Q, particularly under the heading “Risk Factors.”
| INTRUSION INC. |
| UNAUDITED CONDENSED CONSOLIDATED BALANCE
SHEETS |
| (In thousands except par value amounts) |
| |
|
|
|
|
|
| |
September 30, |
|
December 31, |
| |
2017
|
|
2016
|
| ASSETS |
|
|
|
| |
|
|
|
| Current Assets: |
|
|
|
| Cash and cash equivalents |
$ |
263 |
|
|
$ |
64 |
|
| Accounts receivable |
879 |
|
|
745 |
|
| Inventories, net |
30 |
|
|
45 |
|
| Prepaid expenses |
37 |
|
|
75 |
|
| Total current assets |
1,209 |
|
|
929 |
|
| |
|
|
|
| Property and equipment, net |
162 |
|
|
308 |
|
| Other assets |
38 |
|
|
40 |
|
| TOTAL ASSETS |
$ |
1,409 |
|
|
$ |
1,277 |
|
| |
|
|
|
| LIABILITIES AND STOCKHOLDERS’ DEFICIT |
|
|
|
|
|
| |
|
|
|
|
|
| Current Liabilities: |
|
|
|
| Accounts payable and accrued expenses |
$ |
1,060 |
|
|
$ |
896 |
|
| Dividends payable |
411 |
|
|
303 |
|
| Obligations under capital lease, current
portion |
70 |
|
|
139 |
|
| Deferred revenue |
658 |
|
|
395 |
|
| Total current liabilities |
2,199 |
|
|
1,733 |
|
| |
|
|
|
| Loan payable to officer |
2,865 |
|
|
2,885 |
|
| Obligations under capital lease, noncurrent portion |
22 |
|
|
61 |
|
| |
|
|
|
| Stockholders' Deficit: |
|
|
|
| Preferred stock, $.01 par value: |
|
|
|
| Authorized shares – 5,000 |
|
|
|
| Series 1 shares issued and outstanding–200 in 2017
and 2016 |
|
|
|
| Liquidation preference of $1,150 in 2017 and $1,113
in 2016 |
707 |
|
|
707 |
|
| Series 2 shares issued and outstanding–460 in 2017
and 2016 |
|
|
|
| Liquidation preference of $1,313 in 2017 and $1,270
in 2016 |
724 |
|
724 |
|
| Series 3 shares issued and outstanding–289 in 2017
and 2016 |
|
|
|
| Liquidation preference of $720 in 2017 and $697 in
2016 |
412 |
|
412 |
|
| |
|
|
| Common stock, $.01 par value: |
|
|
|
| Authorized shares – 80,000 |
|
|
|
| Issued shares – 12,808 in 2017 and 12,758 in
2016 |
|
|
|
| Outstanding shares – 12,798 in 2017 and 12,748 in
2016 |
128 |
|
128 |
|
| Common stock held in treasury, at cost – 10
shares |
(362 |
) |
|
(362 |
) |
| Additional paid-in capital |
56,541 |
|
|
56,595 |
|
| Accumulated deficit |
(61,720 |
) |
|
(61,499 |
) |
| Accumulated other comprehensive loss |
(107 |
) |
|
(107 |
) |
| Total stockholders' deficit |
(3,677 |
) |
|
(3,402 |
) |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
$ |
1,409 |
|
|
$ |
1,277 |
|
| |
|
|
|
|
|
| INTRUSION INC. |
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS
OF OPERATIONS
|
|
| (In thousands except per share amounts) |
|
| |
|
|
|
Three Months Ended
September 30, |
|
Nine Months Ended
September 30, |
|
| |
|
2017 |
|
2016 |
|
2017 |
|
2016 |
|
| Revenue |
|
$ |
1,678 |
|
$ |
1,595 |
|
$ |
4,780 |
|
$ |
4,693 |
|
| Cost of revenue |
|
736 |
|
610 |
|
1,951 |
|
1,677 |
|
| |
|
|
|
|
|
|
|
|
|
| Gross profit |
|
942 |
|
985 |
|
2,829 |
|
3,016 |
|
| |
|
|
|
|
|
|
|
|
|
| Operating expenses: |
|
|
|
|
|
|
|
|
|
| Sales and marketing |
|
394 |
|
429 |
|
1,169 |
|
1,276 |
|
| Research and development |
|
617 |
|
508 |
|
1,797 |
|
1,908 |
|
| General and administrative |
|
242 |
|
292 |
|
855 |
|
941 |
|
| |
|
|
|
|
|
|
|
|
|
| Operating income (loss) |
|
(311 |
) |
(244 |
) |
(992 |
) |
(1,109 |
) |
| |
|
|
|
|
|
|
|
|
|
| Other Income |
|
928 |
|
— |
|
928 |
|
— |
|
| Interest expense, net |
|
(49 |
) |
(36 |
) |
(157 |
) |
(102 |
) |
| |
|
|
|
|
|
|
|
|
|
| Net income (loss) |
|
$ |
568 |
|
$ |
(280 |
) |
$ |
(221 |
) |
$ |
(1,211 |
) |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred stock dividends accrued |
|
(35 |
) |
(35 |
) |
(104 |
) |
(104 |
) |
| Net income (loss) attributable to common stockholders |
|
$ |
533 |
|
$ |
(315 |
) |
$ |
(325 |
) |
$ |
(1,315 |
) |
| |
|
|
|
|
|
|
|
|
|
| Net income (loss) per share attributable to common
stockholders: |
|
|
|
|
|
|
|
|
|
| Basic |
|
$ |
0.04 |
|
$ |
(0.02 |
) |
$ |
(0.03 |
) |
$ |
(0.10 |
) |
| Diluted |
|
$ |
0.04 |
|
$ |
(0.02 |
) |
$ |
(0.03 |
) |
$ |
(0.10 |
) |
| |
|
|
|
|
|
|
|
|
|
| Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
| Basic |
|
12,798 |
|
12,748 |
|
12,781 |
|
12,733 |
|
| Diluted |
|
14,076 |
|
12,748 |
|
12,781 |
|
12,733 |
|
| |
|
|
|
|
|
|
|
|
|
Financial Contact Michael L. Paxton, VP, CFO 972.301.3658, mpaxton@intrusion.com
