MOORESVILLE, N.C., Nov. 21, 2017 /PRNewswire/ -- Lowe's
Companies, Inc. (NYSE: LOW) today reported net earnings of $872 million and diluted earnings per
share of $1.05 for the quarter ended Nov. 3, 2017, compared to net
earnings of $379 million and diluted earnings per share of $0.43 in
the third quarter of 2016. Diluted earnings per share increased 19.3 percent from adjusted diluted earnings per
share1 of $0.88 in the same period a year ago.
For the nine months ended Nov. 3, 2017, net earnings were $2.9
billion and diluted earnings per share were $3.42 compared to net earnings of $2.4 billion and diluted earnings per share of $2.73 in the same period a year
ago. Excluding the loss on extinguishment of debt in the first quarter of 2017 and the gain from the sale of the company's
interest in its Australian joint venture in the second quarter of 2017, adjusted diluted earnings per share1 increased
16.7 percent to $3.64 from adjusted diluted earnings per share1 of $3.12 in the same period a year ago.
Sales for the third quarter increased 6.5 percent to $16.8 billion from $15.7 billion in the third quarter of 2016, and comparable sales increased 5.7 percent. Hurricane-related sales
in the quarter were approximately $200 million. For the nine-month period, sales increased 7.9
percent to $53.1 billion over the same period a year ago, and comparable sales increased 4.0
percent. Comparable sales for the U.S. home improvement business increased 5.1 percent for the third quarter and 3.9 percent for
the nine-month period.
"During the third quarter, we drove traffic in-store and online with compelling messaging and integrated customer experiences.
We continue to invest in omni-channel capabilities to enhance value for customers and shareholders," commented Robert A. Niblock, Lowe's chairman, president and CEO. "I am also pleased with the progress we've made to
enhance our product and service offering for the Pro customer, delivering another quarter of comparable sales above the company
average.
"I am incredibly proud of our team's unwavering commitment to serving customers and their communities every day. This
commitment was especially evident this quarter, as our employees mounted the largest natural disaster response in our history.
Our merchant, vendor, logistics, and store teams worked together seamlessly to ensure customers had the right products to protect
and repair their homes, and we remain committed to helping impacted communities rebuild in the months ahead," Niblock added.
Delivering on its commitment to return excess cash to shareholders, the company repurchased $500
million of stock under its share repurchase program and paid $344 million in dividends in
the third quarter.
As of Nov. 3, 2017, Lowe's operated 2,144 home improvement and hardware stores in the United States, Canada and Mexico
representing 214.2 million square feet of retail selling space.
A conference call to discuss third quarter 2017 operating results is scheduled for today (Tuesday, Nov.
21) at 9:00 am ET. The conference call will be available by webcast and can be
accessed by visiting Lowe's website at www.Lowes.com/investor and clicking on Lowe's Third Quarter 2017 Earnings Conference Call Webcast.
Supplemental slides will be available 15 minutes prior to the start of the conference call. A replay of the call will be archived
on Lowes.com/investor until Feb. 27, 2018.
Lowe's Business Outlook
Fiscal Year 2017 -- a 52-week Year (comparisons to fiscal year 2016 -- a 53-week year; based on U.S. GAAP)
- Total sales are expected to increase approximately 5 percent
- Comparable sales are expected to increase approximately 3.5 percent
- The company expects to add approximately 25 home improvement and hardware stores.
- Operating income as a percentage of sales (operating margin) is expected to increase 80 to 100 basis points.
2
- The effective income tax rate is expected to be approximately 37%.
- Diluted earnings per share of $4.20 to $4.30 are expected for the fiscal year ending
February 2, 2018; reflective of the loss on extinguishment of debt and the gain from the sale of
the company's interest in its Australian joint venture.
1 Adjusted diluted earnings per share is a non-GAAP financial measure. Refer to the "Non-GAAP Financial Measures
Reconciliation" section of this release for additional information as well as reconciliations between the Company's GAAP and
non-GAAP financial results.
2 Includes the 12 basis points benefit of the net gain on the settlement of the foreign currency hedge entered into
in advance of the company's acquisition of RONA (1Q 2016 and 2Q 2016), the 44 basis points impact of the non-cash charge
associated with the joint venture with Woolworths in Australia (3Q 2016), the 15 basis points
impact of project write-offs that were a part of the ongoing review of the company's strategic initiatives (3Q 2016), the 12
basis points impact of goodwill and long-lived asset impairment charges associated with the company's Orchard Supply Hardware
operations (3Q 2016), as well as the 13 basis points impact of severance-related costs associated with the company's productivity
efforts (4Q 2016).
Disclosure Regarding Forward-Looking Statements
This press release includes "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of
1995. Statements including words such as "believe", "expect", "anticipate", "plan", "desire", "project", "estimate", "intend",
"will", "should", "could", "would", "may", "strategy", "potential", "opportunity" and similar expressions are forward-looking
statements. Forward-looking statements involve estimates, expectations, projections, goals, forecasts, assumptions, risks and
uncertainties. Forward-looking statements include, but are not limited to, statements about future financial and operating
results, Lowe's plans, objectives, business outlook, priorities, expectations and intentions, expectations for sales growth,
comparable sales, earnings and performance, shareholder value, capital expenditures, cash flows, the housing market, the home
improvement industry, demand for services, share repurchases, Lowe's strategic initiatives, including those relating to
acquisitions by Lowe's and the expected impact of such transactions on our strategic and operational plans and financial results,
and any statement of an assumption underlying any of the foregoing and other statements that are not historical facts.
Although we believe that the expectations, opinions, projections and comments reflected in these forward-looking statements are
reasonable, such statements involve risks and uncertainties and we can give no assurance that such statements will prove to be
correct. Actual results may differ materially from those expressed or implied in such statements.
A wide variety of potential risks, uncertainties and other factors could materially affect our ability to achieve the results
either expressed or implied by these forward-looking statements including, but not limited to, changes in general economic
conditions, such as the rate of unemployment, interest rate and currency fluctuations, fuel and other energy costs, slower growth
in personal income, changes in consumer spending, changes in the rate of housing turnover, the availability of consumer credit
and of mortgage financing, inflation or deflation of commodity prices, and other factors that can negatively affect our
customers, as well as our ability to: (i) respond to adverse trends in the housing industry, a reduced rate of growth in
household formation, and slower rates of growth in housing renovation and repair activity, as well as uneven recovery in
commercial building activity; (ii) secure, develop, and otherwise implement new technologies and processes necessary to realize
the benefits of our strategic initiatives focused on omni-channel sales and marketing presence and enhance our efficiency; (iii)
attract, train, and retain highly-qualified associates; (iv) manage our business effectively as we adapt our operating model to
meet the changing expectations of our customers; (v) maintain, improve, upgrade and protect our critical information systems from
data security breaches, ransomware and other cyber threats; (vi) respond to fluctuations in the prices and availability of
services, supplies, and products; (vii) respond to the growth and impact of competition; (viii) address changes in existing or
new laws or regulations that affect consumer credit, employment/labor, trade, product safety, transportation/logistics, energy
costs, health care, tax or environmental issues; (ix) positively and effectively manage our public image and reputation and
respond appropriately to unanticipated failures to maintain a high level of product and service quality that could result in a
negative impact on customer confidence and adversely affect sales; and (x) effectively manage our relationships with selected
suppliers of brand name products and key vendors and service providers, including third party installers. In addition, we could
experience impairment losses if either the actual results of our operating stores are not consistent with the assumptions and
judgments we have made in estimating future cash flows and determining asset fair values, or we are required to reduce the
carrying amount of our investment in certain unconsolidated entities. With respect to acquisitions, potential risks include the
effect of such transactions on Lowe's and the target company's strategic relationships, operating results and businesses
generally; our ability to integrate personnel, labor models, financial, IT and others systems successfully; disruption of our
ongoing business and distraction of management; hiring additional management and other critical personnel; increasing the scope,
geographic diversity and complexity of our operations; significant integration costs or unknown liabilities; and failure to
realize the expected benefits of the transaction. For more information about these and other risks and uncertainties that we are
exposed to, you should read the "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of
Operations—Critical Accounting Policies and Estimates" included in our most recent Annual Report on Form 10-K filed with the U.S.
Securities and Exchange Commission (the "SEC") and the description of material changes thereto, if any, included in our Quarterly
Reports on Form 10-Q or subsequent filings with the SEC.
The forward-looking statements contained in this news release are expressly qualified in their entirety by the foregoing
cautionary statements. The foregoing list of important factors that may affect future results is not exhaustive. When relying on
forward-looking statements to make decisions, investors and others should carefully consider the foregoing factors and other
uncertainties and potential events. All such forward-looking statements are based upon data available as of the date of this
release or other specified date and speak only as of such date. All subsequent written and oral forward-looking statements
attributable to us or any person acting on our behalf about any of the matters covered in this release are qualified by these
cautionary statements and in the "Risk Factors" included in our most recent Annual Report on Form 10-K and the description of
material changes thereto, if any, included in our Quarterly Reports on Form 10-Q or subsequent filings with the SEC. We expressly
disclaim any obligation to update or revise any forward-looking statement, whether as a result of new information, change in
circumstances, future events or otherwise, except as may be required by law.
Lowe's Companies, Inc.
Lowe's Companies, Inc. (NYSE: LOW) is a FORTUNE® 50 home improvement company serving more than 17 million customers a week in
the United States, Canada and Mexico. With fiscal year 2016 sales of $65.0 billion, Lowe's and its related
businesses operate or service more than 2,370 home improvement and hardware stores and employ over 290,000 people. Founded in
1946 and based in Mooresville, N.C., Lowe's supports the communities it serves through programs
that focus on K-12 public education and community improvement projects. For more information, visit Lowes.com.
Lowe's Companies, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Current and Retained Earnings
(Unaudited)
|
|
|
In Millions, Except Per Share and Percentage Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
|
November 3, 2017
|
|
|
October 28, 2016
|
|
|
November 3, 2017
|
|
|
October 28, 2016
|
Current Earnings
|
|
|
|
Amount
|
% Sales
|
|
|
Amount
|
% Sales
|
|
|
Amount
|
% Sales
|
|
|
Amount
|
% Sales
|
Net sales
|
|
|
$
|
16,770
|
100.00
|
|
$
|
15,739
|
100.00
|
|
$
|
53,125
|
100.00
|
|
$
|
49,233
|
100.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
|
11,057
|
65.93
|
|
|
10,332
|
65.65
|
|
|
34,942
|
65.77
|
|
|
32,201
|
65.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
|
|
5,713
|
34.07
|
|
|
5,407
|
34.35
|
|
|
18,183
|
34.23
|
|
|
17,032
|
34.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
|
|
|
3,808
|
22.71
|
|
|
4,084
|
25.94
|
|
|
11,615
|
21.87
|
|
|
11,340
|
23.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
358
|
2.13
|
|
|
384
|
2.44
|
|
|
1,080
|
2.03
|
|
|
1,115
|
2.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
1,547
|
9.23
|
|
|
939
|
5.97
|
|
|
5,488
|
10.33
|
|
|
4,577
|
9.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest - net
|
|
|
|
160
|
0.96
|
|
|
163
|
1.04
|
|
|
479
|
0.91
|
|
|
486
|
0.99
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on extinguishment of debt
|
|
|
|
-
|
-
|
|
|
-
|
-
|
|
|
464
|
0.87
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax earnings
|
|
|
|
1,387
|
8.27
|
|
|
776
|
4.93
|
|
|
4,545
|
8.55
|
|
|
4,091
|
8.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax provision
|
|
|
|
515
|
3.07
|
|
|
397
|
2.52
|
|
|
1,652
|
3.10
|
|
|
1,661
|
3.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings
|
|
|
$
|
872
|
5.20
|
|
$
|
379
|
2.41
|
|
$
|
2,893
|
5.45
|
|
$
|
2,430
|
4.94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding - basic
|
|
|
|
831
|
|
|
|
873
|
|
|
|
843
|
|
|
|
884
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share (1)
|
|
|
$
|
1.05
|
|
|
$
|
0.43
|
|
|
$
|
3.42
|
|
|
$
|
2.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding - diluted
|
|
|
|
832
|
|
|
|
874
|
|
|
|
844
|
|
|
|
886
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share (1)
|
|
|
$
|
1.05
|
|
|
$
|
0.43
|
|
|
$
|
3.42
|
|
|
$
|
2.73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends per share
|
|
|
$
|
0.41
|
|
|
$
|
0.35
|
|
|
$
|
1.17
|
|
|
$
|
0.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained Earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period
|
|
|
$
|
5,253
|
|
|
$
|
6,839
|
|
|
$
|
6,241
|
|
|
$
|
7,593
|
|
Net earnings attributable to Lowe's Companies, Inc.
|
|
|
|
872
|
|
|
|
378
|
|
|
|
2,893
|
|
|
|
2,428
|
|
Cash dividends declared
|
|
|
|
(341)
|
|
|
|
(306)
|
|
|
|
(984)
|
|
|
|
(865)
|
|
Share repurchases
|
|
|
|
(495)
|
|
|
|
(535)
|
|
|
|
(2,861)
|
|
|
|
(2,780)
|
|
Balance at end of period
|
|
|
$
|
5,289
|
|
|
$
|
6,376
|
|
|
$
|
5,289
|
|
|
$
|
6,376
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Under the two-class method, earnings per share is calculated using net
earnings allocable to common shares, which is derived by reducing net earnings by the earnings
allocable to participating securities. Net earnings allocable to common shares used in the basic and diluted earnings per
share calculation were $870 million for the three
months ended November 3, 2017 and $376 million for the three months ended October 28, 2016. Net earnings allocable to
common shares used in the basic and diluted
earnings per share calculation were $2,883 million for the nine months ended November 3, 2017 and $2,419 million for the
nine months ended October 28, 2016.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lowe's Companies, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Comprehensive Income (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In Millions, Except Percentage Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
|
|
November 3, 2017
|
|
|
October 28, 2016
|
|
|
November 3, 2017
|
|
|
October 28, 2016
|
|
|
|
|
Amount
|
% Sales
|
|
|
Amount
|
% Sales
|
|
|
Amount
|
% Sales
|
|
|
Amount
|
% Sales
|
Net earnings
|
|
|
$
|
872
|
5.20
|
|
$
|
379
|
2.41
|
|
$
|
2,893
|
5.45
|
|
$
|
2,430
|
4.94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustments - net of tax
|
|
|
|
173
|
1.03
|
|
|
152
|
0.97
|
|
|
278
|
0.52
|
|
|
179
|
0.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income
|
|
|
|
173
|
1.03
|
|
|
152
|
0.97
|
|
|
278
|
0.52
|
|
|
179
|
0.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income
|
|
|
$
|
1,045
|
6.23
|
|
$
|
531
|
3.38
|
|
$
|
3,171
|
5.97
|
|
$
|
2,609
|
5.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lowe's Companies, Inc.
|
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
In Millions, Except Par Value Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
|
|
|
November 3, 2017
|
|
October 28, 2016
|
|
February 3, 2017
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
743
|
|
$
|
960
|
|
$
|
558
|
Short-term investments
|
|
|
85
|
|
|
123
|
|
|
100
|
Merchandise inventory - net
|
|
|
12,393
|
|
|
10,990
|
|
|
10,458
|
Other current assets
|
|
|
788
|
|
|
655
|
|
|
884
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
14,009
|
|
|
12,728
|
|
|
12,000
|
|
|
|
|
|
|
|
|
|
|
Property, less accumulated depreciation
|
|
|
19,818
|
|
|
20,037
|
|
|
19,949
|
Long-term investments
|
|
|
370
|
|
|
436
|
|
|
366
|
Deferred income taxes - net
|
|
|
347
|
|
|
331
|
|
|
222
|
Goodwill
|
|
|
1,327
|
|
|
1,034
|
|
|
1,082
|
Other assets
|
|
|
912
|
|
|
804
|
|
|
789
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
36,783
|
|
$
|
35,370
|
|
$
|
34,408
|
|
|
|
|
|
|
|
|
|
|
Liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Short-term borrowings
|
|
$
|
171
|
|
$
|
-
|
|
$
|
510
|
Current maturities of long-term debt
|
|
|
297
|
|
|
800
|
|
|
795
|
Accounts payable
|
|
|
8,903
|
|
|
7,836
|
|
|
6,651
|
Accrued compensation and employee benefits
|
|
|
808
|
|
|
704
|
|
|
790
|
Deferred revenue
|
|
|
1,404
|
|
|
1,258
|
|
|
1,253
|
Other current liabilities
|
|
|
2,155
|
|
|
2,035
|
|
|
1,975
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
13,738
|
|
|
12,633
|
|
|
11,974
|
|
|
|
|
|
|
|
|
|
|
Long-term debt, excluding current maturities
|
|
|
15,570
|
|
|
14,395
|
|
|
14,394
|
Deferred revenue - extended protection plans
|
|
|
794
|
|
|
745
|
|
|
763
|
Other liabilities
|
|
|
939
|
|
|
889
|
|
|
843
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
31,041
|
|
|
28,662
|
|
|
27,974
|
|
|
|
|
|
|
|
|
|
|
Equity:
|
|
|
|
|
|
|
|
|
|
Preferred stock - $5 par value, none issued
|
|
|
-
|
|
|
-
|
|
|
-
|
Common stock - $0.50 par value;
|
|
|
|
|
|
|
|
|
|
Shares issued and outstanding
|
|
|
|
|
|
|
|
|
|
November 3, 2017
|
831
|
|
|
|
|
|
|
|
|
October 28, 2016
|
873
|
|
|
|
|
|
|
|
|
February 3, 2017
|
866
|
|
415
|
|
|
437
|
|
|
433
|
Capital in excess of par value
|
|
|
-
|
|
|
-
|
|
|
-
|
Retained earnings
|
|
|
5,289
|
|
|
6,376
|
|
|
6,241
|
Accumulated other comprehensive income/(loss)
|
|
|
38
|
|
|
(214)
|
|
|
(240)
|
|
|
|
|
|
|
|
|
|
|
Total Lowe's Companies, Inc. shareholders' equity
|
|
5,742
|
|
|
6,599
|
|
|
6,434
|
Noncontrolling interest
|
|
|
-
|
|
|
109
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
5,742
|
|
|
6,708
|
|
|
6,434
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
$
|
36,783
|
|
$
|
35,370
|
|
$
|
34,408
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lowe's Companies, Inc.
|
|
|
|
|
Consolidated Statements of Cash Flows (Unaudited)
|
|
|
|
|
In Millions
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
November 3, 2017
|
|
October 28, 2016
|
Cash flows from operating activities:
|
|
|
|
|
Net earnings
|
|
$
2,893
|
|
$
2,430
|
Adjustments to reconcile net earnings to net cash provided by
|
|
|
|
|
operating activities:
|
|
|
|
|
Depreciation and amortization
|
|
1,148
|
|
1,190
|
Deferred income taxes
|
|
(118)
|
|
(72)
|
Loss on property and other assets - net
|
|
21
|
|
130
|
Loss on extinguishment of debt
|
|
464
|
|
-
|
(Gain) loss on cost method and equity method investments
|
|
(86)
|
|
300
|
Share-based payment expense
|
|
78
|
|
71
|
Changes in operating assets and liabilities:
|
|
|
|
|
Merchandise inventory - net
|
|
(1,783)
|
|
(718)
|
Other operating assets
|
|
186
|
|
32
|
Accounts payable
|
|
2,251
|
|
1,859
|
Other operating liabilities
|
|
318
|
|
47
|
Net cash provided by operating activities
|
|
5,372
|
|
5,269
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
Purchases of investments
|
|
(680)
|
|
(1,018)
|
Proceeds from sale/maturity of investments
|
|
870
|
|
987
|
Capital expenditures
|
|
(787)
|
|
(820)
|
Proceeds from sale of property and other long-term assets
|
|
21
|
|
28
|
Purchases of derivative instruments
|
|
-
|
|
(103)
|
Proceeds from settlement of derivative instruments
|
|
-
|
|
179
|
Acquisition of business - net
|
|
(509)
|
|
(2,284)
|
Other - net
|
|
13
|
|
(21)
|
Net cash used in investing activities
|
|
(1,072)
|
|
(3,052)
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
Net change in short-term borrowings
|
|
(340)
|
|
(44)
|
Net proceeds from issuance of long-term debt
|
|
2,968
|
|
3,267
|
Repayment of long-term debt
|
|
(2,836)
|
|
(1,146)
|
Proceeds from issuance of common stock under
share-based payment plans
|
|
87
|
|
88
|
Cash dividend payments
|
|
(947)
|
|
(815)
|
Repurchase of common stock
|
|
(3,054)
|
|
(3,054)
|
Other - net
|
|
(8)
|
|
48
|
Net cash used in financing activities
|
|
(4,130)
|
|
(1,656)
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
|
15
|
|
(6)
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
185
|
|
555
|
Cash and cash equivalents, beginning of period
|
|
558
|
|
405
|
Cash and cash equivalents, end of period
|
|
$
743
|
|
$
960
|
|
|
|
|
|
|
|
|
|
|
Lowe's Companies, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Financial Measures Reconciliation (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
To provide additional transparency, the company has presented the non-GAAP
financial measure of adjusted earnings per share to exclude the impact of certain discrete items, as further described
below, not contemplated in Lowe's original Business Outlooks for 2017 and 2016 to assist the user in understanding
performance relative to that Business Outlook. The company believes this non-GAAP financial measure provides useful
insight for analysts and investors in evaluating the company's operational performance.
In the second quarter of 2016, the company settled its foreign
currency hedge entered into in advance of the RONA acquisition. The net impact of the foreign currency
hedge on the nine months ended October 28, 2016 was a net realized
gain of $76 million.
In the third quarter of 2016, the company recognized $462 million
of non-cash pre-tax charges which included the following:
- $290 million resulting from the wind down of Hydrox, a joint
venture in which Lowe's held a one-third ownership interest. Hydrox operated Masters Home Improvement
stores and Home Timber and Hardware Group's retail stores in
Australia.
- $96 million related to a write-off for projects that were
canceled as part of the company's ongoing review of strategic initiatives in an effort to focus on critical projects
that will drive desired outcomes.
- $76 million related to goodwill and long-lived asset impairments
associated with the company's Orchard Supply Hardware operations as part of a strategic reassessment
of this business.
In the first quarter of 2017, the company recognized a $464
million loss on extinguishment of debt in connection with a $1.6 billion cash tender offer.
In the second quarter of 2017, the company recognized a $96
million gain from the sale of the company's interest in its Australian joint venture.
Adjusted diluted earnings per share should not be considered an alternative to, or more meaningful indicator of, the
company's diluted earnings per share as prepared in accordance with GAAP. The company's methods of determining this
non-GAAP financial measure may differ from the method used by other companies for this or similar non-GAAP financial
measures. Accordingly, this non-GAAP measure may not be comparable to the measures used by other companies.
Detailed reconciliations between the company's GAAP and non-GAAP financial results are shown below and available on the
company's website at www.lowes.com/investor.
|
|
|
Three Months Ended
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
November 3, 2017
|
|
October 28, 2016
|
(millions, except per share data)
|
Pre-Tax
Earnings
|
|
Tax
|
|
Net Earnings
|
|
Pre-Tax
Earnings
|
|
Tax
|
|
Net Earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share, as reported
|
|
|
|
|
|
$ 1.05
|
|
|
|
|
|
$ 0.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Australian joint venture impairment
|
|
-
|
|
-
|
|
-
|
|
0.33
|
|
-
|
|
0.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Projectwrite-offs
|
|
-
|
|
-
|
|
-
|
|
0.11
|
|
(0.04)
|
|
0.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Orchard Supply Hardware goodwill and long-lived asset impairment
|
|
-
|
|
-
|
|
-
|
|
0.09
|
|
(0.04)
|
|
0.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted diluted earnings per share
|
|
|
|
|
|
$ 1.05
|
|
|
|
|
|
$ 0.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
(Unaudited)
|
|
(Unaudited)
|
|
|
November 3, 2017
|
|
October 28, 2016
|
(millions, except per share data)
|
Pre-Tax
Earnings
|
|
Tax
|
|
Net Earnings
|
|
Pre-Tax
Earnings
|
|
Tax
|
|
Net Earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share, as reported
|
|
|
|
|
|
$ 3.42
|
|
|
|
|
|
$ 2.73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Adjustments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of interest in Australian Joint
Venture
|
|
(0.11)
|
|
-
|
|
(0.11)
|
|
-
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on extinguishment of debt
|
|
0.54
|
|
(0.21)
|
|
0.33
|
|
-
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Gain on foreign currency hedge
|
|
-
|
|
-
|
|
-
|
|
(0.08)
|
|
0.03
|
|
(0.05)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Australian joint venture impairment
|
|
-
|
|
-
|
|
-
|
|
0.33
|
|
-
|
|
0.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Project write-offs
|
|
-
|
|
-
|
|
-
|
|
0.11
|
|
(0.05)
|
|
0.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Orchard Supply Hardware goodwill and long-lived asset impairment
|
|
|
|
|
|
|
|
0.08
|
|
(0.03)
|
|
0.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted diluted earnings per share
|
|
|
|
|
|
$3.64
|
|
|
|
|
|
$ 3.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
View original content with multimedia:http://www.prnewswire.com/news-releases/lowes-reports-third-quarter-sales-and-earnings-results-300559961.html
SOURCE Lowe's Companies, Inc.