CALGARY, Alberta, Dec. 20, 2017 (GLOBE NEWSWIRE) -- Bonterra Energy Corp. (www.bonterraenergy.com) (TSX:BNE) (“Bonterra” or “the Company”)
is pleased to announce that it has entered into a definitive agreement for the sale of a two percent non-convertible gross
overriding royalty (“GORR”) in the Pembina Cardium pool for cash consideration of $52 million plus the assignment of the
purchaser’s working interest in certain PNG rights, Tangibles (wells, pipelines, facilities) and Miscellaneous Interests
(contracts, surface agreements and permits) (the “GORR Agreement”). The disposition represents a 14 times multiple of 2018
forecasted cash flow.
GORR Agreement Details
Under the terms of the GORR Agreement, Bonterra will sell a two percent GORR on its Pembina Cardium pool.
The Pembina Cardium pool represents approximately 90 percent of total Corporate petroleum and natural gas sales. Total
consideration from the acquirer includes $52 million of cash, plus 2.5 net sections of land and approximately 115 BOE per day of
associated potential production in the Pembina and Willesden Green Fields. The Company estimates five to seven additional net
internally identified drilling locations on the land acquired. The GORR Agreement has a closing date of December 20, 2017
with an effective date of January 1, 2018.
This transaction is immediately accretive to Bonterra and enables the Company to crystalize value from its
attractive, long-life and predictable asset base, while strengthening the balance sheet and capturing significant value for its
shareholders. This improved liquidity and financial position are expected to enhance the Company’s ability to pursue
acquisition opportunities and to continue investing in drilling projects that offer strong returns in the current price
environment. The sale of the GORR is not anticipated to materially impact the overall economics of Bonterra’s future cash
flows, but does provide an immediate cash injection at very attractive metrics. The Pembina Cardium assets have delivered some of
the best operating metrics in the industry and continue to be a core component of Bonterra’s value and long-term growth
strategy.
Based on forward strip commodity prices, the assets acquired under the GORR Agreement are anticipated to
generate approximately $1 million of potential funds flow annually, supporting the Company’s yield plus growth model. With
the $52 million applied to the balance sheet, Bonterra’s debt to funds flow ratio is forecast to improve from approximately 3.7
times to 3.1 times in the near term, and assuming the successful execution of its capital program, is forecast to fall to between
2.5 to 2.1 times at year end 2018, which is more in line with the Company’s peers.
2018 Operational and Financial Budget
In the interests of maintaining a prudent balance between funds flow and capital spending plus dividends,
Bonterra also announces that it has set the Company’s 2018 capital expenditures budget at approximately $75 million which will
largely be directed to new wells and facility upgrades and focused primarily in the Pembina Cardium area. Given Bonterra’s low
corporate production decline rate of approximately 20 percent, the capital budget is anticipated to increase annual production by
approximately two to four percent over 2017, with volumes expected to range between 13,200 and 13,500 BOE per day.
After the impact of the GORR Agreement, Bonterra’s 2018 forecasted funds flow is expected to be approximately
$125 million, assuming commodity price levels for 2018 averaging US$57/bbl WTI oil, C$1.75/mcf AECO natural gas and an exchange
rate of $0.78 $US/$CDN.
The Company’s base capital program will allocate $67 million to drill 31 wells, plus $8 million for facilities
and pipelines investment, for a total base budget of $75 million. Assuming $125 million in forecast corporate funds flow,
this base capital program is expected to result in funds flow net of development capital expenditures (“Free Funds Flow”) of $50
million. This Free Funds Flow will be used to fund Bonterra’s monthly dividend of $0.10 per share representing approximately
$40 million annually. The Company anticipates the remaining $10 million will be available to further reduce outstanding bank debt.
Bonterra’s total payout ratio, which represents the annual capital program plus its dividend divided by corporate funds flow, is
expected to be 92 percent for 2018.
Bonterra Energy Corp. is a conventional oil and gas corporation with operations in Alberta, Saskatchewan and
British Columbia. The shares are listed on The Toronto Stock Exchange under the symbol "BNE".
For further information please contact:
George F. Fink, Chairman and CEO
Robb D. Thompson, CFO and Secretary
Adrian Neumann, COO
Telephone: (403) 262-5307
Fax: (403) 265-7488
Email: info@bonterraenergy.com
Forward Looking Information
Certain statements contained in this release include statements which contain words such as "anticipate",
"could", "should", "expect", "seek", "may", "intend", "likely", "will", "believe" and similar expressions, relating to matters that
are not historical facts, and such statements of our beliefs, intentions and expectations about development, results and events
which will or may occur in the future, constitute "forward-looking information" within the meaning of applicable Canadian
securities legislation and are based on certain assumptions and analysis made by us derived from our experience and perceptions.
Forward-looking information in this release includes, but is not limited to: expected cash provided by continuing operations; cash
dividends; future capital expenditures, including the amount and nature thereof; oil and natural gas prices and demand; expansion
and other development trends of the oil and gas industry; business strategy and outlook; expansion and growth of our business and
operations; and maintenance of existing customer, supplier and partner relationships; supply channels; accounting policies; credit
risks; and other such matters.
All such forward-looking information is based on certain assumptions and analyses made by us in light of our
experience and perception of historical trends, current conditions and expected future developments, as well as other factors we
believe are appropriate in the circumstances. The risks, uncertainties, and assumptions are difficult to predict and may affect
operations, and may include, without limitation: foreign exchange fluctuations; equipment and labour shortages and inflationary
costs; general economic conditions; industry conditions; changes in applicable environmental, taxation and other laws and
regulations as well as how such laws and regulations are interpreted and enforced; the ability of oil and natural gas companies to
raise capital; the effect of weather conditions on operations and facilities; the existence of operating risks; volatility of oil
and natural gas prices; oil and gas product supply and demand; risks inherent in the ability to generate sufficient cash flow from
operations to meet current and future obligations; increased competition; stock market volatility; opportunities available to or
pursued by us; and other factors, many of which are beyond our control.
Actual results, performance or achievements could differ materially from those expressed in, or implied by,
this forward-looking information and, accordingly, no assurance can be given that any of the events anticipated by the
forward-looking information will transpire or occur, or if any of them do, what benefits will be derived there from. Except as
required by law, Bonterra disclaims any intention or obligation to update or revise any forward-looking information, whether as a
result of new information, future events or otherwise.
The forward-looking information contained herein is expressly qualified by this cautionary
statement.
