GREEN BAY, Wis., Jan. 16, 2018 /PRNewswire/ -- Nicolet
Bankshares, Inc. (NASDAQ: NCBS) ("Nicolet") announced fourth quarter 2017 net income of $9.1
million and earnings per diluted common share of $0.88, compared to $9.5 million and $0.91 for third quarter 2017, and $6.1
million and $0.68 for fourth quarter 2016, respectively. Annualized quarterly return
on average assets was 1.27%, 1.34% and 1.07%, for fourth quarter 2017, third quarter 2017 and fourth quarter 2016,
respectively.
Net income for the year ended December 31, 2017 was $33.1 million,
80% higher than $18.5 million for 2016. Earnings per diluted common share were $3.33 for 2017, 40% higher than $2.37 for 2016. Return on average assets
was 1.25% for 2017 and 0.95% for 2016.
"2017 was a great year no matter how you slice it. These results are directly attributable to our focus on customer
service, employee attitude, and long-term values," said Bob Atwell, Chairman and CEO of
Nicolet. "Effective execution and integration of our recent acquisitions, combined with organic growth in support of our
strategic values, led to this exceptional performance."
"We had several significant achievements during 2017, including phenomenal growth in both loans and core deposits, growing
revenue streams, and effective cost management," Atwell said. "We are generating consistent returns on average assets over
1%, while maintaining strong asset quality and capital."
The timing of the 2016 acquisitions (Baylake Corp. and a financial advisory business acquisition each completed in
April 2016) and the April 2017 First Menasha Bancshares, Inc.
acquisition impacts financial comparisons. Certain income statement results, average balances and related ratios for 2017
include full period contributions from the 2016 acquisitions plus eight months of First Menasha operations, versus eight months
from the 2016 acquisitions and no contribution of First Menasha in the comparable 2016 period. Given the activity of
multiple mergers, quarterly results included non-recurring other direct merger and integration pre-tax expenses of $0.2 million and $0.3 million in the first and second quarters of 2017,
respectively, and $0.4 million, $2.1 million, $0.1 million, and $0.4 million in the first, second, third, and fourth quarters
of 2016, respectively.
Net income for the quarter ended December 31, 2017, was $9.1
million, down $0.4 million or 4% from $9.5 million for third
quarter 2017, as third quarter 2017 benefited from a $1.2 million pre-tax gain ($0.7 million after tax) to record the fair value of Nicolet's pre-acquisition interest in First Menasha.
On a comparable quarter basis, net income was up $3.0 million or 50% over the fourth quarter of
2016, aided largely by the inclusion of First Menasha and a lower effective tax rate.
Net interest income increased by $0.1 million over third quarter 2017, comprised of a
$0.4 million increase in interest income (partly attributable to higher earning asset volumes) and
a $0.3 million increase in interest expense (driven mostly by rising rates). Between the
linked quarters, noninterest income excluding net gains was down $0.2 million or 2%, with net
mortgage income down $0.4 million on seasonally lower volumes, partially offset by $0.2 million higher trust and brokerage fees combined. Noninterest expense increased $1.0 million or 5%, with personnel costs up $0.6 million or 5% mainly from higher
equity award and incentive costs between the quarters. Finally, the provision for loan losses decreased from $1.0 million to $0.5 million for the fourth quarter in light of the charge off of
a large commercial loan during third quarter 2017.
Net income for 2017 was $33.1 million, up $14.7 million or 80%
over 2016. The increase is largely attributable to the timing of adding the acquisitions as previously noted, benefits from
strong organic loan growth, higher aggregate discount accretion on purchased loans, effective cost management, and $2.5 million lower direct merger-related costs between the years. Diluted earnings per common share for 2017
was $3.33, up $0.96 or 40% over the comparable period last year,
aided by strong earnings but impacted in part by an increase of approximately 30% in diluted average shares mostly due to stock
consideration issued in the acquisitions.
Nonperforming assets declined to $14 million, representing 0.49% of total assets at December 31, 2017, down favorably from 0.97% at year-end 2016. For 2017, the provision for loan losses
was $2.3 million compared to net charge offs of $1.5 million, with a
$1.0 million commercial loan charge off in the third quarter. The allowance for loan losses
was $12.7 million, representing 0.61% of total loans at December 31,
2017, compared to 0.75% at year-end 2016, mainly a result of recording acquired loans at their fair value with no
carryover of allowance.
Since December 31, 2016, total assets increased by $0.6 billion or
27% to $2.9 billion, attributable largely to the acquisition of First Menasha which was
approximately 20% of Nicolet's pre-merger size and the remainder to net organic growth. Excluding the impact of First
Menasha, loans increased $168 million or 11% since year-end 2016, and deposits increased
$126 million or 6% organically.
Total capital was $364 million at December 31, 2017, comprised
entirely of common equity. Common equity increased $88 million since December 31, 2016, mostly due to stock issued in connection with the 2017 acquisition and net income.
During the fourth quarter of 2017, Nicolet utilized $2.7 million to repurchase and cancel
approximately 48,400 shares under its common stock repurchase program, bringing the 2017 full year totals to $10.0 million for approximately 188,600 shares repurchased and life-to-date cumulative totals to $24.1 million for just over 700,000 shares repurchased. There remains $5.9
million authorized under the repurchase program which Nicolet may from time to time repurchase shares in the open market
or through block transactions as market conditions warrant or in private transactions as an alternative use of capital.
The Company adopted a new accounting standard as required effective January 1, 2017, which
requires the tax impact of stock option exercises to be recorded as a reduction to income tax expense rather than to
stockholders' equity directly. As a result of this accounting change and particularly large option exercises in fourth
quarter 2017, income tax expense included a favorable tax benefit of $1.7 million and $1.9 million for the fourth quarter and full year 2017, respectively, for the tax impact of stock option
exercises.
On December 22, 2017, the Tax Cuts and Jobs Act was signed into law, necessitating that all
companies evaluate deferred tax asset and liability positions for year-end 2017 under the lower corporate tax rate, as well as
other impacts. Income tax expense included $0.9 million additional expense in fourth quarter
2017 related to the Company's current evaluation of this tax law change. If, in the future, the interpretations of the new
tax law were to change, the Company's current estimates may require adjustments.
Atwell commented, "Policy makers have differing opinions about what to expect from tax reform. It is very clear that reform
will provide an additional boost to the upward trends in wages, after tax earnings, business investment and consumer sentiment.
Our markets have effectively been operating at full employment for the last several years which has already caused compensation
levels to rise for our customers and our employees. This is a healthy trend and we expect reform to have a further impact. This
additional stimulus can also affect the timing and the amount of interest rate changes. These upward trends and this sense of
optimism are augmented, but not bestowed, by tax savings. They come from the hard work of our customers, our employees and the
genuine desire we share to keep our communities strong and viable. We want our customers and our employees to do even better
because shareholder return is the result of their hard work and prosperity."
About Nicolet Bankshares, Inc.
Nicolet Bankshares, Inc. is the bank holding company of Nicolet National Bank, a
growing, full-service, community bank providing services ranging from commercial and consumer banking to wealth management and
retirement plan services. Founded in Green Bay in 2000, Nicolet
National Bank operates branches in Northeast and Central Wisconsin and the upper
peninsula of Michigan. More information can be found at www.nicoletbank.com.
Forward-Looking Statements
This news release contains forward-looking statements within the meaning of the federal securities law.
Statements in this release that are not strictly historical are forward-looking and based upon current expectations that may
differ materially from actual results. These forward-looking statements, identified by words such as "will", "expect",
"believe" and "prospects", involve risks and uncertainties that could cause actual results to differ materially from those
anticipated by the statement made herein. These risks and uncertainties include, but are not limited to, general economic
trends and changes in interest rates, increased competition, regulatory or legislative developments affecting the financial
industry generally or Nicolet specifically, the interpretations and impact of the recently enacted tax legislation, changes in
consumer demand for financial services, the possibility of unforeseen events affecting the industry generally or Nicolet
specifically, the uncertainties associated with newly developed or acquired operations and market disruptions. Nicolet
undertakes no obligation to release revisions to these forward-looking statements publicly to reflect events or circumstances
after the date hereof or to reflect the occurrence of unforeseen events, except as required to be reported under the rules and
regulations of the Securities and Exchange Commission.
Nicolet Bankshares, Inc.
|
|
Consolidated Financial Summary (Unaudited)
|
|
|
|
At or for the Quarter Ended
|
|
|
|
At or for the Year Ended
|
|
(In thousands, except per share data)
|
|
12/31/2017
|
|
|
9/30/2017
|
|
|
6/30/2017
|
|
|
3/31/2017
|
|
|
12/31/2016
|
|
|
|
12/31/2017
|
|
|
12/31/2016
|
|
Results of operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
$
|
29,836
|
|
$
|
29,454
|
|
$
|
26,880
|
|
$
|
23,083
|
|
$
|
21,892
|
|
|
$
|
109,253
|
|
$
|
75,467
|
|
Interest expense
|
|
3,329
|
|
|
3,063
|
|
|
2,353
|
|
|
1,766
|
|
|
1,868
|
|
|
|
10,511
|
|
|
7,334
|
|
Net interest income
|
|
26,507
|
|
|
26,391
|
|
|
24,527
|
|
|
21,317
|
|
|
20,024
|
|
|
|
98,742
|
|
|
68,133
|
|
Provision for loan losses
|
|
450
|
|
|
975
|
|
|
450
|
|
|
450
|
|
|
450
|
|
|
|
2,325
|
|
|
1,800
|
|
Net interest income after provision for loan losses
|
|
26,057
|
|
|
25,416
|
|
|
24,077
|
|
|
20,867
|
|
|
19,574
|
|
|
|
96,417
|
|
|
66,333
|
|
Noninterest income
|
|
8,621
|
|
|
10,164
|
|
|
9,085
|
|
|
6,769
|
|
|
7,894
|
|
|
|
34,639
|
|
|
26,674
|
|
Noninterest expense
|
|
21,858
|
|
|
20,862
|
|
|
20,313
|
|
|
18,323
|
|
|
18,386
|
|
|
|
81,356
|
|
|
64,942
|
|
Income before income taxes
|
|
12,820
|
|
|
14,718
|
|
|
12,849
|
|
|
9,313
|
|
|
9,082
|
|
|
|
49,700
|
|
|
28,065
|
|
Income tax expense
|
|
3,662
|
|
|
5,133
|
|
|
4,440
|
|
|
3,032
|
|
|
2,939
|
|
|
|
16,267
|
|
|
9,371
|
|
Net income
|
|
9,158
|
|
|
9,585
|
|
|
8,409
|
|
|
6,281
|
|
|
6,143
|
|
|
|
33,433
|
|
|
18,694
|
|
Net income attributable to noncontrolling interest
|
|
55
|
|
|
74
|
|
|
81
|
|
|
73
|
|
|
56
|
|
|
|
283
|
|
|
232
|
|
Net income attributable to Nicolet Bankshares, Inc.
|
|
9,103
|
|
|
9,511
|
|
|
8,328
|
|
|
6,208
|
|
|
6,087
|
|
|
|
33,150
|
|
|
18,462
|
|
Preferred stock dividends
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
633
|
|
Net income available to common equity
|
$
|
9,103
|
|
$
|
9,511
|
|
$
|
8,328
|
|
$
|
6,208
|
|
$
|
6,087
|
|
|
$
|
33,150
|
|
$
|
17,829
|
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
$
|
0.93
|
|
$
|
0.97
|
|
$
|
0.88
|
|
$
|
0.72
|
|
$
|
0.71
|
|
|
$
|
3.51
|
|
$
|
2.49
|
|
Diluted
|
$
|
0.88
|
|
$
|
0.91
|
|
$
|
0.83
|
|
$
|
0.69
|
|
$
|
0.68
|
|
|
$
|
3.33
|
|
$
|
2.37
|
|
Common Shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average
|
|
9,805
|
|
|
9,837
|
|
|
9,516
|
|
|
8,584
|
|
|
8,555
|
|
|
|
9,440
|
|
|
7,158
|
|
Diluted weighted average
|
|
10,368
|
|
|
10,409
|
|
|
9,992
|
|
|
8,958
|
|
|
8,966
|
|
|
|
9,958
|
|
|
7,514
|
|
Outstanding
|
|
9,818
|
|
|
9,799
|
|
|
9,863
|
|
|
8,605
|
|
|
8,553
|
|
|
|
9,818
|
|
|
8,553
|
|
Noninterest Income/ Noninterest
Expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts
|
$
|
1,237
|
|
$
|
1,238
|
|
$
|
1,121
|
|
$
|
1,008
|
|
$
|
1,057
|
|
|
$
|
4,604
|
|
$
|
3,571
|
|
Mortgage income, net
|
|
1,339
|
|
|
1,774
|
|
|
1,406
|
|
|
842
|
|
|
1,781
|
|
|
|
5,361
|
|
|
5,494
|
|
Trust services fee income
|
|
1,600
|
|
|
1,479
|
|
|
1,485
|
|
|
1,467
|
|
|
1,435
|
|
|
|
6,031
|
|
|
5,435
|
|
Brokerage fee income
|
|
1,544
|
|
|
1,500
|
|
|
1,433
|
|
|
1,259
|
|
|
1,534
|
|
|
|
5,736
|
|
|
3,624
|
|
Card interchange income
|
|
1,268
|
|
|
1,225
|
|
|
1,173
|
|
|
980
|
|
|
968
|
|
|
|
4,646
|
|
|
3,167
|
|
Other noninterest income
|
|
1,675
|
|
|
1,643
|
|
|
1,695
|
|
|
1,219
|
|
|
1,613
|
|
|
|
6,232
|
|
|
5,329
|
|
Noninterest income without net gains
|
$
|
8,663
|
|
$
|
8,859
|
|
$
|
8,313
|
|
$
|
6,775
|
|
$
|
8,388
|
|
|
$
|
32,610
|
|
$
|
26,620
|
|
Gain (loss) on sale, disposal or writedown of assets, net
|
|
(42)
|
|
|
1,305
|
|
|
772
|
|
|
(6)
|
|
|
(494)
|
|
|
|
2,029
|
|
|
54
|
|
Total noninterest income
|
$
|
8,621
|
|
$
|
10,164
|
|
$
|
9,085
|
|
$
|
6,769
|
|
$
|
7,894
|
|
|
$
|
34,639
|
|
$
|
26,674
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personnel expense
|
$
|
12,054
|
|
$
|
11,488
|
|
$
|
10,983
|
|
$
|
9,933
|
|
$
|
9,282
|
|
|
$
|
44,458
|
|
$
|
34,030
|
|
Occupancy, equipment and office
|
|
3,695
|
|
|
3,559
|
|
|
3,223
|
|
|
2,831
|
|
|
2,952
|
|
|
|
13,308
|
|
|
10,276
|
|
Business development and marketing
|
|
1,341
|
|
|
1,113
|
|
|
1,317
|
|
|
929
|
|
|
1,135
|
|
|
|
4,700
|
|
|
3,488
|
|
Data processing
|
|
2,287
|
|
|
2,238
|
|
|
2,207
|
|
|
1,983
|
|
|
1,962
|
|
|
|
8,715
|
|
|
6,370
|
|
FDIC assessments
|
|
205
|
|
|
205
|
|
|
145
|
|
|
232
|
|
|
420
|
|
|
|
787
|
|
|
911
|
|
Intangibles amortization
|
|
1,181
|
|
|
1,173
|
|
|
1,178
|
|
|
1,163
|
|
|
1,163
|
|
|
|
4,695
|
|
|
3,458
|
|
Other noninterest expense
|
|
1,095
|
|
|
1,086
|
|
|
1,260
|
|
|
1,252
|
|
|
1,472
|
|
|
|
4,693
|
|
|
6,409
|
|
Total noninterest expense
|
$
|
21,858
|
|
$
|
20,862
|
|
$
|
20,313
|
|
$
|
18,323
|
|
$
|
18,386
|
|
|
$
|
81,356
|
|
$
|
64,942
|
|
|
|
|
|
At or for the Quarter Ended
|
|
|
|
At or for the Year Ended
|
|
(In thousands, except per share data)
|
|
12/31/2017
|
|
|
9/30/2017
|
|
|
6/30/2017
|
|
|
3/31/2017
|
|
|
12/31/2016
|
|
|
|
12/31/2017
|
|
|
12/31/2016
|
|
Period-End Balances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
$
|
2,087,925
|
|
$
|
2,051,122
|
|
$
|
2,009,964
|
|
$
|
1,618,279
|
|
$
|
1,568,907
|
|
|
$
|
2,087,925
|
|
$
|
1,568,907
|
|
Allowance for loan losses
|
|
12,653
|
|
|
12,610
|
|
|
12,591
|
|
|
12,189
|
|
|
11,820
|
|
|
|
12,653
|
|
|
11,820
|
|
Investment securities available-for-sale, at fair value
|
|
405,153
|
|
|
408,217
|
|
|
418,286
|
|
|
404,358
|
|
|
365,287
|
|
|
|
405,153
|
|
|
365,287
|
|
Intangibles
|
|
128,406
|
|
|
129,588
|
|
|
128,871
|
|
|
86,776
|
|
|
87,938
|
|
|
|
128,406
|
|
|
87,938
|
|
Total assets
|
|
2,932,433
|
|
|
2,845,730
|
|
|
2,825,917
|
|
|
2,292,644
|
|
|
2,300,879
|
|
|
|
2,932,433
|
|
|
2,300,879
|
|
Deposits
|
|
2,471,064
|
|
|
2,366,951
|
|
|
2,389,971
|
|
|
1,946,271
|
|
|
1,969,986
|
|
|
|
2,471,064
|
|
|
1,969,986
|
|
Common equity
|
|
364,178
|
|
|
360,426
|
|
|
352,384
|
|
|
285,022
|
|
|
275,947
|
|
|
|
364,178
|
|
|
275,947
|
|
Stockholders' equity
|
|
364,178
|
|
|
360,426
|
|
|
352,384
|
|
|
285,022
|
|
|
275,947
|
|
|
|
364,178
|
|
|
275,947
|
|
Book value per common share
|
|
37.09
|
|
|
36.78
|
|
|
35.73
|
|
|
33.12
|
|
|
32.26
|
|
|
|
37.09
|
|
|
32.26
|
|
Average Balances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
$
|
2,066,974
|
|
$
|
2,035,277
|
|
$
|
1,888,320
|
|
$
|
1,599,701
|
|
$
|
1,560,437
|
|
|
$
|
1,899,225
|
|
$
|
1,346,304
|
|
Earning assets
|
|
2,531,066
|
|
|
2,505,073
|
|
|
2,336,124
|
|
|
2,028,291
|
|
|
1,999,999
|
|
|
|
2,351,451
|
|
|
1,723,600
|
|
Total assets
|
|
2,852,400
|
|
|
2,825,542
|
|
|
2,635,925
|
|
|
2,272,836
|
|
|
2,267,990
|
|
|
|
2,648,754
|
|
|
1,934,770
|
|
Deposits
|
|
2,385,821
|
|
|
2,377,229
|
|
|
2,214,865
|
|
|
1,929,062
|
|
|
1,932,474
|
|
|
|
2,228,408
|
|
|
1,641,894
|
|
Interest-bearing liabilities
|
|
1,835,375
|
|
|
1,854,340
|
|
|
1,779,366
|
|
|
1,526,779
|
|
|
1,484,497
|
|
|
|
1,750,099
|
|
|
1,307,471
|
|
Intangibles
|
|
128,980
|
|
|
129,158
|
|
|
115,698
|
|
|
87,344
|
|
|
88,502
|
|
|
|
115,447
|
|
|
61,588
|
|
Common equity
|
|
361,455
|
|
|
358,227
|
|
|
329,201
|
|
|
280,188
|
|
|
276,760
|
|
|
|
332,897
|
|
|
217,432
|
|
Stockholders' equity
|
|
361,455
|
|
|
358,227
|
|
|
329,201
|
|
|
280,188
|
|
|
276,760
|
|
|
|
332,897
|
|
|
226,265
|
|
Financial Ratios*:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets
|
|
1.27
|
%
|
|
1.34
|
%
|
|
1.27
|
%
|
|
1.11
|
%
|
|
1.07
|
%
|
|
|
1.25
|
%
|
|
0.95
|
%
|
Return on average common equity
|
|
9.99
|
|
|
10.53
|
|
|
10.15
|
|
|
8.99
|
|
|
8.75
|
|
|
|
9.96
|
|
|
8.20
|
|
Return on average tangible common equity
|
|
15.53
|
|
|
16.47
|
|
|
15.64
|
|
|
13.06
|
|
|
12.86
|
|
|
|
15.24
|
|
|
11.44
|
|
Average equity to average assets
|
|
12.67
|
|
|
12.68
|
|
|
12.49
|
|
|
12.33
|
|
|
12.20
|
|
|
|
12.57
|
|
|
11.69
|
|
Earning asset yield
|
|
4.73
|
|
|
4.72
|
|
|
4.67
|
|
|
4.67
|
|
|
4.43
|
|
|
|
4.75
|
|
|
4.44
|
|
Cost of funds
|
|
0.72
|
|
|
0.65
|
|
|
0.53
|
|
|
0.47
|
|
|
0.50
|
|
|
|
0.60
|
|
|
0.56
|
|
Net interest margin
|
|
4.21
|
|
|
4.24
|
|
|
4.27
|
|
|
4.32
|
|
|
4.05
|
|
|
|
4.30
|
|
|
4.01
|
|
Stockholders' equity to assets
|
|
12.42
|
|
|
12.67
|
|
|
12.47
|
|
|
12.43
|
|
|
11.99
|
|
|
|
12.42
|
|
|
11.99
|
|
Net loan charge-offs to average loans
|
|
0.08
|
|
|
0.19
|
|
|
0.01
|
|
|
0.02
|
|
|
0.03
|
|
|
|
0.08
|
|
|
0.02
|
|
Nonperforming loans to total loans
|
|
0.63
|
|
|
0.70
|
|
|
0.84
|
|
|
0.85
|
|
|
1.29
|
|
|
|
0.63
|
|
|
1.29
|
|
Nonperforming assets to total assets
|
|
0.49
|
|
|
0.55
|
|
|
0.66
|
|
|
0.70
|
|
|
0.97
|
|
|
|
0.49
|
|
|
0.97
|
|
Allowance for loan losses to loans
|
|
0.61
|
|
|
0.61
|
|
|
0.63
|
|
|
0.75
|
|
|
0.75
|
|
|
|
0.61
|
|
|
0.75
|
|
Effective tax rate
|
|
28.56
|
|
|
34.88
|
|
|
34.56
|
|
|
32.56
|
|
|
32.36
|
|
|
|
32.73
|
|
|
33.39
|
|
Selected Tax Items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax expense (benefit) on stock-based compensation
|
$
|
(1,678)
|
|
$
|
(15)
|
|
$
|
(64)
|
|
$
|
(97)
|
|
$
|
-
|
|
|
$
|
(1,854)
|
|
$
|
-
|
|
Tax expense (benefit) of tax reform items
|
|
896
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
-
|
|
|
|
896
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*Income statement-related ratios for partial-year periods are
annualized.
|
View original content with multimedia:http://www.prnewswire.com/news-releases/nicolet-bankshares-inc-announces-fourth-quarter-and-2017-earnings-300583395.html
SOURCE Nicolet Bankshares, Inc.