Full Year 2017 Results – Compared to Full Year 2016:
- Net earnings of $8.2 million, or $2.25 per share (excluding the tax remeasurement adjustment)
- Net interest income (tax-equivalent) increased 7%
- Net interest margin of 3.29% compared to 3.05% for 2016
- Average loans increased $10.3 million or 2%
- Tax remeasurement adjustment of $0.4 million
AUBURN, Ala., Jan. 23, 2018 (GLOBE NEWSWIRE) -- Auburn National Bancorporation (Nasdaq:AUBN) reported net
earnings of $7.8 million, or $2.15 per share for the full year 2017, compared to $8.2 million, or $2.24 per share, for the full
year 2016. For the fourth quarter of 2017, the Company reported net earnings of $1.8 million, or $0.50 per share, compared to
$2.1 million, or $0.57 per share, for the fourth quarter of 2016.
The decrease in the Company’s 2017 earnings was primarily due to a deferred tax asset remeasurement adjustment
of $0.4 million as a result of a lower enacted corporate tax rate. The Tax Cuts and Jobs Act, signed into law December 22,
2017, lowered the Company’s federal corporate tax rate from 34% to 21%, which will lower the Company’s provision for federal income
taxes in future years. However, the Company was required to remeasure the value of its net deferred tax assets by $0.4
million as of December 31, 2017. Our net deferred tax assets result from temporary differences between the tax basis of
assets and liabilities and their reported amounts in the financial statements that will result in taxable or deductible amounts in
future years. Excluding the impact of the tax remeasurement adjustment, net earnings would have been $8.2 million, or $2.25
per share, for the full year 2017, compared to $8.2 million, or $2.24 per share for the full year 2016, while fourth quarter of
2017 net earnings would have been $2.2 million, or $0.60 per share, compared to $2.1 million or $0.57 per share for the fourth
quarter 2016.
Robert W. Dumas, President and CEO, commented: “Despite a tax remeasurement adjustment in the fourth quarter of
2017 the Company was able to report net earnings for the full year of $7.8 million. Excluding this tax remeasurement, the
Company would have reported record net earnings for the eighth consecutive year.”
Net interest income (tax-equivalent) was $6.6 million for the fourth quarter of 2017, a 9% increase compared to
$6.1 million for the fourth quarter of 2016. This increase was primarily due to loan growth and management reducing its
investment in federal funds sold and interest bearing bank deposits and increasing its investment in securities as market yields
improved. Average loans were $453.7 million in the fourth quarter of 2017, an increase of $24.3 million, or 6%, from the
fourth quarter of 2016. The Company’s net interest margin (tax-equivalent) increased to 3.37% in the fourth quarter of 2017,
compared to 3.05% for the fourth quarter of 2016 as earning asset yields and cost of funds both improved.
The Company recorded a negative provision for loan losses of $0.4 million for the fourth quarter of 2017,
compared to a provision for loan losses of $0.1 million for the fourth quarter of 2016. Annualized net recoveries as a
percent of average loans were 0.43% for the fourth quarter of 2017, compared to annualized net charge-offs as a percent of average
loans of 0.05% for the fourth quarter of 2016. The Company recognized a recovery of $0.4 million from the payoff of two
commercial loans during the fourth quarter of 2017.
Noninterest income was $0.8 million in the fourth quarter of 2017, compared to $0.5 million in the fourth
quarter of 2016. The increase was primarily due to losses realized on sales of securities of $0.4 million in the fourth quarter of
2016.
Noninterest expense was $4.4 million in the fourth quarter of 2017, compared to $3.2 million in fourth quarter
of 2016, primarily due to a $0.2 million increase in salaries and benefits and a $0.1 million increase in charitable contributions
in 2017, and a gain on early extinguishment of debt of $0.8 million in 2016.
Income tax expense was approximately $1.3 million for the fourth quarter of 2017, compared to $0.8 million for
the fourth quarter of 2016. The Company’s income tax expense for the fourth quarter of 2017 reflects an effective tax rate of
41.00%, compared to 27.76% in the fourth quarter of 2016. The increase in the annualized effective tax rate was primarily
attributable to the $0.4 million tax remeasurement adjustment, discussed above. Excluding the tax remeasurement adjustment,
the Company’s effective tax rate would have been 29.04% in the fourth quarter of 2017 reflecting an increase in the level of
earnings before taxes and a decrease in tax exempt earnings from bank-owned life insurance.
The Company paid cash dividends of $0.23 per share in the fourth quarter of 2017. At December 31, 2017, the
Bank’s regulatory capital was well above the minimum amounts required to be “well capitalized” under current regulatory
standards.
About Auburn National Bancorporation
Auburn National Bancorporation, Inc. (the “Company”) is the parent company of AuburnBank (the “Bank”), with
total assets of approximately $853 million. The Bank is an Alabama state-chartered bank that is a member of the Federal Reserve
System and has operated continuously since 1907. Both the Company and the Bank are headquartered in Auburn, Alabama. The Bank
conducts its business in East Alabama, including Lee County and surrounding areas. The Bank operates 8 full-service branches in
Auburn, Opelika, Valley and Notasulga, Alabama. The Bank also operates a loan production office in Phenix City, Alabama.
Additional information about the Company and the Bank may be found by visiting www.auburnbank.com.
Cautionary Notice Regarding Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of the Securities Act of 1933 and
the Securities Exchange Act of 1934, including, without limitation, statements about future financial and operating results, costs
and revenues, economic conditions in our markets, loan demand, mortgage lending activity, changes in the mix of our earning assets
(including those generating tax exempt income) and our deposit and wholesale liabilities, net interest margin, yields on
earning assets, securities valuations and performance, interest rates (generally and those applicable to our assets and
liabilities), loan performance, nonperforming assets, other real estate owned, loan losses, charge-offs, other-than-temporary
impairments, collateral values, credit quality, asset sales, and market trends, as well as statements with respect to our
objectives, expectations and intentions and other statements that are not historical facts. Actual results may differ from
those set forth in the forward-looking statements.
Forward-looking statements, with respect to our beliefs, plans, objectives, goals, expectations, anticipations,
estimates and intentions, involve known and unknown risks, uncertainties and other factors, which may be beyond our control, and
which may cause the actual results, performance, achievements, or financial condition of the Company or the Bank to be materially
different from future results, performance, achievements, or financial condition expressed or implied by such forward-looking
statements. You should not expect us to update any forward-looking statements.
All written or oral forward-looking statements attributable to us are expressly qualified in their entirety by
this cautionary notice, together with those risks and uncertainties described in our annual report on Form 10-K for the year ended
December 31, 2016 and otherwise in our other SEC reports and filings.
Explanation of Certain Unaudited Non-GAAP Financial Measures
This press release contains financial information determined by methods other than U.S. generally accepted
accounting principles (“GAAP”). The attached financial highlights include certain designated net interest income amounts
presented on a tax-equivalent basis, a non-GAAP financial measure, including the presentation and calculation of the efficiency
ratio. Management uses these non-GAAP financial measures in its analysis of the Company’s performance and believes the presentation
of net interest income on a tax-equivalent basis provides comparability of net interest income from both taxable and tax-exempt
sources and facilitates comparability within the industry. Although the Company believes these non-GAAP financial measures enhance
investors’ understanding of its business and performance, these non-GAAP financial measures should not be considered an alternative
to GAAP. Along with the attached financial highlights, the Company provides reconciliations between the GAAP financial measures and
these non-GAAP financial measures.
For additional information, contact:
Robert W. Dumas
President and CEO
(334) 821-9200
Reports Full Year and Fourth Quarter
Net Earnings/page 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Highlights (unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended December
31, |
|
|
Years ended December
31, |
|
(Dollars in thousands, except per share
amounts) |
|
2017 |
|
|
|
|
2016 |
|
|
|
2017 |
|
|
|
|
2016 |
|
|
Results of Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (a) |
$ |
6,575 |
|
|
|
$ |
6,051 |
|
|
$ |
25,731 |
|
|
|
$ |
24,008 |
|
|
Less: tax-equivalent adjustment |
|
300 |
|
|
|
|
316 |
|
|
|
1,205 |
|
|
|
|
1,276 |
|
|
|
Net interest income (GAAP) |
|
6,275 |
|
|
|
|
5,735 |
|
|
|
24,526 |
|
|
|
|
22,732 |
|
|
Noninterest income |
|
844 |
|
|
|
|
493 |
|
|
|
3,441 |
|
|
|
|
3,383 |
|
|
|
Total revenue |
|
7,119 |
|
|
|
|
6,228 |
|
|
|
27,967 |
|
|
|
|
26,115 |
|
|
Provision for loan losses |
|
(400 |
) |
|
|
|
115 |
|
|
|
(300 |
) |
|
|
|
(485 |
) |
|
Noninterest expense |
|
4,426 |
|
|
|
|
3,238 |
|
|
|
16,784 |
|
|
|
|
15,348 |
|
|
Income tax expense |
|
1,268 |
|
|
|
|
798 |
|
|
|
3,637 |
|
|
|
|
3,102 |
|
|
Net earnings |
$ |
1,825 |
|
|
|
$ |
2,077 |
|
|
$ |
7,846 |
|
|
|
$ |
8,150 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net earnings: |
$ |
0.50 |
|
|
|
$ |
0.57 |
|
|
$ |
2.15 |
|
|
|
$ |
2.24 |
|
|
Cash dividends declared |
$ |
0.23 |
|
|
|
$ |
0.225 |
|
|
$ |
0.92 |
|
|
|
$ |
0.90 |
|
|
Weighted average shares outstanding: |
|
3,643,668 |
|
|
|
|
3,643,523 |
|
|
|
3,643,616 |
|
|
|
|
3,643,504 |
|
|
Shares outstanding, at period end |
|
3,643,668 |
|
|
|
|
3,643,523 |
|
|
|
3,643,668 |
|
|
|
|
3,643,523 |
|
|
Book value |
$ |
23.85 |
|
|
|
$ |
22.55 |
|
|
$ |
23.85 |
|
|
|
$ |
22.55 |
|
|
Common stock price: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High |
$ |
40.25 |
|
|
|
$ |
31.31 |
|
|
$ |
40.25 |
|
|
|
$ |
31.31 |
|
|
|
Low |
|
33.25 |
|
|
|
|
27.45 |
|
|
|
30.75 |
|
|
|
|
24.56 |
|
|
|
Period-end |
$ |
38.90 |
|
|
|
$ |
31.31 |
|
|
$ |
38.90 |
|
|
|
$ |
31.31 |
|
|
|
|
To earnings ratio |
|
18.09 |
|
x |
|
|
13.98 |
x |
|
|
18.09 |
|
x |
|
|
13.98 |
|
x |
|
|
To book value |
|
163 |
|
% |
|
|
139 |
% |
|
|
163 |
|
% |
|
|
139 |
|
% |
Performance ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average equity (annualized): |
|
8.31 |
|
% |
|
9.61 |
% |
|
|
9.17 |
|
% |
|
|
9.65 |
|
% |
Return on average assets (annualized): |
|
0.89 |
|
% |
|
|
1.00 |
% |
|
|
0.94 |
|
% |
|
|
0.98 |
|
% |
Dividend payout ratio |
|
46.00 |
|
% |
|
|
39.47 |
% |
|
|
42.79 |
|
% |
|
|
40.18 |
|
% |
Other financial data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin (a) |
|
3.37 |
|
% |
|
|
3.05 |
% |
|
|
3.29 |
|
% |
|
|
3.05 |
|
% |
Effective income tax rate |
|
41.00 |
|
% |
|
|
27.76 |
% |
|
|
31.67 |
|
% |
|
|
27.57 |
|
% |
Efficiency ratio (b) |
|
59.66 |
|
% |
|
|
49.48 |
% |
|
|
57.53 |
|
% |
|
|
56.03 |
|
% |
Asset Quality: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming (nonaccrual) loans |
$ |
2,972 |
|
|
|
$ |
2,370 |
|
|
$ |
2,972 |
|
|
|
$ |
2,370 |
|
|
|
Other real estate owned |
|
— |
|
|
|
|
152 |
|
|
|
— |
|
|
|
|
152 |
|
|
|
|
Total
nonperforming assets |
$ |
2,972 |
|
|
|
$ |
2,522 |
|
|
$ |
2,972 |
|
|
|
$ |
2,522 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (recoveries) charge-offs |
$ |
(487 |
) |
|
|
$ |
50 |
|
|
$ |
(414 |
) |
|
|
$ |
(839 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses as a % of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans |
|
1.05 |
|
% |
|
|
1.08 |
% |
|
|
1.05 |
|
% |
|
|
1.08 |
|
% |
|
Nonperforming loans |
|
160 |
|
% |
|
|
196 |
% |
|
|
160 |
|
% |
|
|
196 |
|
% |
Nonperforming assets as a % of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and other real estate owned |
|
0.66 |
|
% |
|
|
0.59 |
% |
|
|
0.66 |
|
% |
|
|
0.59 |
|
% |
|
Total assets |
|
0.35 |
|
% |
|
|
0.30 |
% |
|
|
0.35 |
|
% |
|
|
0.30 |
|
% |
Nonperforming loans as a % of total loans |
|
0.66 |
|
% |
|
|
0.55 |
% |
|
|
0.66 |
|
% |
|
|
0.55 |
|
% |
Net (recoveries) charge-offs as a % of average loans (c) |
(0.43 |
) |
% |
|
|
0.05 |
% |
|
|
(0.09 |
) |
% |
|
|
(0.19 |
) |
% |
Selected average balances: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities |
$ |
262,171 |
|
|
|
$ |
253,820 |
|
|
$ |
266,988 |
|
|
|
$ |
235,377 |
|
|
Loans, net of unearned income |
|
453,744 |
|
|
|
|
429,451 |
|
|
|
441,026 |
|
|
|
|
430,770 |
|
|
Total assets |
|
823,864 |
|
|
|
|
834,291 |
|
|
|
830,426 |
|
|
|
|
832,321 |
|
|
Total deposits |
|
726,945 |
|
|
|
|
735,991 |
|
|
|
735,404 |
|
|
|
|
734,681 |
|
|
Long-term debt |
|
3,217 |
|
|
|
|
4,260 |
|
|
|
3,217 |
|
|
|
|
6,474 |
|
|
Total stockholders' equity |
|
87,800 |
|
|
|
|
86,493 |
|
|
|
85,541 |
|
|
|
|
84,432 |
|
|
Selected period end balances: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities |
$ |
257,697 |
|
|
|
$ |
243,572 |
|
|
$ |
257,697 |
|
|
|
$ |
243,572 |
|
|
Loans, net of unearned income |
|
453,651 |
|
|
|
|
430,946 |
|
|
|
453,651 |
|
|
|
|
430,946 |
|
|
Allowance for loan losses |
|
4,757 |
|
|
|
|
4,643 |
|
|
|
4,757 |
|
|
|
|
4,643 |
|
|
Total assets |
|
853,381 |
|
|
|
|
831,943 |
|
|
|
853,381 |
|
|
|
|
831,943 |
|
|
Total deposits |
|
757,659 |
|
|
|
|
739,143 |
|
|
|
757,659 |
|
|
|
|
739,143 |
|
|
Long-term debt |
|
3,217 |
|
|
|
|
3,217 |
|
|
|
3,217 |
|
|
|
|
3,217 |
|
|
Total stockholders' equity |
|
86,906 |
|
|
|
|
82,177 |
|
|
|
86,906 |
|
|
|
|
82,177 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Tax equivalent. See
“Explanation of Certain Unaudited Non-GAAP Financial Measures” and “Reconciliation of GAAP |
|
|
to non-GAAP Measures (unaudited).” |
|
(b) Efficiency ratio is the result of noninterest
expense divided by the sum of noninterest income and tax-equivalent |
|
|
net interest income. |
|
(c) Net (recoveries) charge-offs are annualized. |
|
Reports Full Year and Fourth Quarter
Net Earnings/page 4 |
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP to non-GAAP Measures
(unaudited): |
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter ended December
31, |
|
Years ended December
31, |
(Dollars in thousands, except per share
amounts) |
|
2017 |
|
2016 |
|
2017 |
|
2016 |
Net interest income, as reported
(GAAP) |
$ |
6,275 |
$ |
5,735 |
$ |
24,526 |
$ |
22,732 |
Tax-equivalent adjustment |
|
300 |
|
316 |
|
1,205 |
|
1,276 |
Net interest
income (tax-equivalent) |
$ |
6,575 |
$ |
6,051 |
$ |
25,731 |
$ |
24,008 |
|
|
|
|
|
|
|
|
|
|