LYNCHBURG, Va., Jan. 26, 2018 (GLOBE NEWSWIRE) -- Bank of the James Financial Group, Inc. (the “Company”)
(NASDAQ:BOTJ), the parent company of Bank of the James, a full-service commercial and retail bank serving the greater Lynchburg
area (Region 2000), and the Charlottesville, Harrisonburg, and Roanoke, Virginia markets, today announced unaudited results for the
three months and 12 months ended December 31, 2017.
Net income for the three months ended December 31, 2017 was $360,000 or $0.08 per diluted share compared with
$293,000 or $0.07 per diluted share for the three months ended December 31, 2016. Net income for the 12 months ended December 31,
2017 was $2.92 million or $0.67 per diluted share compared with $3.29 million or $0.75 per diluted share for the 12 months ended
December 31, 2016. Results for the quarter and year ended December 31, 2017 include a one-time income tax expense related to a
reduction in the value of the Bank’s deferred tax asset of $878,000 resulting from the reduction in corporate income tax rates in
the recently passed Tax Cuts and Jobs Act.
Highlights
- Continued growth in commercial and construction lending contributed to a 12% growth of interest income from earning assets in
the fourth quarter of 2017 compared with the fourth quarter of 2016, and a 10% increase for the year ended December 31, 2017
compared with a year earlier.
- Net interest income before provision for loan losses rose 10% for the fourth quarter of 2017 and 8% for the 12 months of 2017
compared to the same periods of 2016.
- Total noninterest income in the fourth quarter of 2017 rose 18% compared with the fourth quarter of 2016, primarily
reflecting increasing fee income from business-related electronic treasury management services and growth in gains on sale of
residential mortgage loans, particularly in the second half of 2017.
- Income before income taxes was $1.63 million for the three months ended December 31, 2017 compared with $399,000 for the
three months ended December 31, 2016. For the 12 months ended December 31, 2017, income before income taxes was $5.36 million
compared with $4.81 million for the 12 months ended December 31, 2016.
- Deposits increased to a Company-record $567.49 million, up 8%, led by a 20% year-over-year growth in noninterest bearing
demand deposits.
- Total assets were a Company-record $626.34 million at December 31, 2017, up 9% from year-end 2016. Asset quality ratios
remained strong, reflecting loan portfolio strength.
- Increased shareholder value was reflected in year-over-year growth in book value per share, a 5% higher stockholders’ equity,
and an 18% rise in retained earnings.
- Based on the results achieved in the fourth quarter, on January 16, 2018 the Company’s board of directors approved a $0.06
per share dividend payable to stockholders of record on March 9, 2018, to be paid on March 23, 2018.
- In addition, the new full-service branch in Appomattox, Virginia opened in the fourth quarter of 2017.
Robert R. Chapman III, President and CEO, commented: “The Company’s fourth quarter operating results demonstrated solid
year-over-year growth in commercial lending, and higher interest and noninterest income driven by investments the Company has made
in market expansion, growing commercial banking, and a larger team.
“The second half of 2017, in particular, reflected the progress made to generate increased revenue and consistent pre-tax
earnings. The changes in the tax law resulted in a write-down to our deferred tax asset. The income tax expense related to
the one-time impact of the tax reform amounted to $0.20 per share in the fourth quarter, which evidences that our fourth quarter
earnings of $0.08 per share was a strong follow up to the third quarter of 2017 EPS of $0.23, where we began to see to the positive
impact of our investment in growing the Company.
“Lending activity, use of treasury services, deposit growth and increased interest income and fee income all reflected the
traction we are gaining. We were pleased with deposit growth, and particularly noninterest-bearing deposits that are frequently
part of commercial banking relationships. Strong residential mortgage originations in the fourth quarter of 2017 reflected
increased activity throughout our franchise, and was a highlight of a quarter in which housing markets are typically quiet.
“We entered the new year with a robust commercial loan pipeline and numerous client relationship opportunities, giving us
confidence that we will continue building momentum of 2017.”
Fourth Quarter 2017 Operational Review
Total interest income was $6.24 million in the fourth quarter of 2017, up 12% from a year earlier, primarily reflecting
consistent commercial and construction loan growth. On a consecutive quarter basis, interest income was $5.51 million in the first
quarter of 2017, $5.85 million in the second quarter of 2017, and $6.07 million in the third quarter of the year. The average rate
earned on loans, including fees, was 4.54% in the fourth quarter of 2017.
“The lending environment remains competitive and interest rates low, however, we have maintained relative rate stability
throughout the Company’s loan portfolio and met our goal of keeping average loan rates above 4% ,” Chapman noted. “The Federal
Reserve has given signs of additional rate increases in the near future. A significant portion of our commercial loan portfolio
varies with the prime rate, and therefore upward rate adjustments would positively impact our interest rate income.”
Total interest expense was $825,000 in the fourth quarter of 2017 compared with $636,000 in the fourth quarter of 2016. The
year-over-year increase primarily reflected growth in interest bearing accounts, and interest paid on capital notes issued in
February 2017. The average rate paid on interest bearing accounts was marginally higher than a year earlier. For the three months
ended December 31, 2017, the Company’s net interest margin was 3.64% and net interest spread was 3.46%.
Net interest income increased to $5.41 million for the three months ended December 31, 2017 from $4.93 million for the three
months ended December 31, 2016, primarily reflecting loan growth. Net interest income after the provision for loan losses increased
significantly in the fourth quarter of 2017 compared with the fourth quarter of 2016, reflecting a sharp reduction in the Company’s
loan loss provision. This decrease in provision was primarily related to the funding of a large specific reserve in the
fourth quarter of 2016.
Noninterest income, including gains from the sale of residential mortgages to the secondary market, and income from the Bank's
line of treasury management services for commercial customers was $1.40 million in the fourth quarter of 2017 compared with $1.19
million in the fourth quarter of 2016. Income from service charges, fees and commissions, driven primarily by growth in fee income
from treasury management services, increased to $510,000 in the fourth quarter of 2017 from $337,000 a year earlier. Strong
residential mortgage originations in the fourth quarter of 2017 drove gains on sale of loans to $771,000 compared with $668,000 a
year earlier.
“It was exciting to note such strong mortgage origination activity in the fourth quarter, which is not typically a robust period
for residential purchase mortgages,” explained J. Todd Scruggs, Executive Vice President and CFO. “The Bank’s increased visibility
in all our markets, and particularly newer markets like Roanoke and Harrisonburg, great outreach by our mortgage team, strong
demand and tightening inventories, and the prospect of rising rates all contributed to brisk activity.”
Noninterest expense for the three months ended December 31, 2017 was $4.94 million compared with $4.70 million a year earlier.
As in the past several quarters, the increase primarily reflected the Company’s larger banking team and market expansion.
2017 Full-Year Operational Overview
Total interest income of $23.67 million in the 12 months of 2017 rose 10% compared to $21.57 million in the 12 months of 2016,
eighty percent of which was due to an increase in income received on loans. Net interest income in the 12 months of 2017 increased
to $20.67 million from $19.22 million in the 12 months of 2016, primarily reflecting increased total interest income, partially
offset by increased total interest expense related to capital notes issued and growth in time deposits and related interest. Net
interest income after the provision for loan losses increased to $19.68 million from $17.61 million a year earlier, reflecting
higher interest income and a significantly lower provision for loan losses.
The Company's net interest margin was 3.67% in 2017 compared with 3.77% in 2016, and net interest spread was 3.51% in 2017
compared with 3.62% in 2016. Average rates earned on loans, including fees, was 4.53% in 2017 and the average rate earned on total
earning assets was 4.20%.
Noninterest income was $4.86 million in 2017 compared with $4.80 million in 2016. Noninterest income reflected higher
year-over-year income from service charges, fees and commissions. Residential mortgage originations (and subsequent loan sales)
accelerated in the second half of 2017, reflecting increased home buying activity and increasing contributions from the Roanoke,
Charlottesville and Harrisonburg markets. Noninterest expense increased in 2017, with the majority of the increase reflecting
investment in expansion into Roanoke, Charlottesville, Harrisonburg, and most recently Appomattox which resulted in higher
personnel costs for the larger banking team.
Balance Sheet Review: Growth, Asset Quality
Total assets were a record $626.34 million at December 31, 2017, up from $574.20 million at December 31, 2016. The primary
driver of asset growth continues to be loans held for investment, net of the allowance for loan losses, which totaled $491.02
million compared with $464.35 million at December 31, 2016.
“Increased commercial lending has supported a more asset-sensitive loan portfolio,” explained Chapman. “The large majority of
commercial loans within our portfolio carrying adjustable rates will re-price in response to rate increases. With the Federal
Reserve hinting at additional possible rate hikes in the in the coming year, we can better ensure loan rates will match a changing
interest rate environment.”
The Company’s commercial loan portfolio, primarily commercial and industrial (C&I) increased 10% to $96.89 million at
December 31, 2017 from $87.86 million at December 31, 2016. Management noted the types of C&I loans, which have grown
consistently, reflect a diverse range including operating capital, equipment, and facilities loans, with contributions from all the
Company’s served markets.
Owner occupied real estate loans, led by commercial real estate (CRE) lending, increased 5% year-over-year to $146.91 million,
non-owner occupied real estate (primarily commercial and investment property) increased by $1.48 million to $145.13 million, and
total construction loans grew by $9.90 million to $20.43 million. Construction lending was particularly strong throughout 2017.
Management noted that commercial loan originations were consistently strong throughout the year. Loan growth in the fourth quarter
of 2017 was impacted by pay downs of commercial loans, particularly revolving lines of credit. In addition, because of
uncertainty surrounding the tax reform process, some tax exempt and nonprofit clients replaced bank financing with long-term, tax
exempt financing, which resulted in bank loan pay-downs.
Total deposits at December 31, 2017 were $567.49 million, up 8% from $523.11 million at December 31, 2016. Noninterest bearing
deposits, primarily reflecting increased commercial banking relationship business throughout the franchise, rose 20% to $123.21
million from $102.65 million at December 31, 2016. Interest bearing demand and savings deposits were $258.88 million, a slight
increase from year-end 2016, and time deposits increased to $185.40 million from $165.03 million at year-end 2016. Core deposits
accounted for 67% of total deposits.
Asset quality remained strong, with a nonperforming loans to total loans ratio of 0.87%, up from 0.54% at December 31,
2016. Total nonperforming assets, inclusive of OREO, were $6.96 million at December 31, 2017 compared with $4.92 million at
December 31, 2016. The increase in nonperforming loans year over year included $1,757,000 of impaired loans related to four
customer relationships. These loans were charged down to the estimated net realizable value of their underlying collateral
during the fourth quarter of 2017 and as such, little to no additional loan loss provisions are expected to be required for these
credits. Total charge-offs during the fourth quarter were $1,543,000, which included $1,411,000 related to the four
relationships noted above. The Company's allowance for loan losses to total losses declined from 1.22% at December 31, 2016
to 0.96% at December 31, 2017, primarily as a result of the decline in recorded specific reserves. The general reserve
component of the allowance for loan losses remained relatively consistent with the prior year end.
The Company grew measures of stockholder value. Total stockholders’ equity was $51.67 million, up 5% compared with $49.42
million at December 31, 2016, retained earnings grew 18% to $12.03 million from $10.16 million, and tangible book value per share
increased to $11.80 from $11.29. The Bank's regulatory capital ratios continued to exceed accepted regulatory standards for a
well-capitalized institution.
About the Company
Bank of the James, a wholly owned subsidiary of Bank of the James Financial Group, Inc. opened for business in July 1999 and is
headquartered in Lynchburg, Virginia. The bank operates 13 banking offices and two limited services offices in Virginia serving
Altavista, Amherst, Appomattox, Bedford, Charlottesville, Forest, Harrisonburg, Lynchburg, Madison Heights, and Roanoke. The bank
offers full investment and insurance services through its BOTJ Investment Services division and BOTJ Insurance, Inc.
subsidiary. The bank provides mortgage loan origination through Bank of the James Mortgage, a division of Bank of the James.
Bank of the James Financial Group, Inc. common stock is listed under the symbol “BOTJ” on the NASDAQ Stock Market, LLC.
Additional information on the Company is available at www.bankofthejames.bank.
Cautionary Statement Regarding Forward-Looking Statements
This press release contains statements that constitute "forward-looking statements" within the meaning of the Private Securities
Litigation Reform Act of 1995. The words "believe," "estimate," "expect," "intend," "anticipate," "plan" and similar expressions
and variations thereof identify certain of such forward-looking statements which speak only as of the dates on which they were
made. Bank of the James Financial Group, Inc. (the "Company") undertakes no obligation to publicly update or revise any
forward-looking statements, whether as a result of new information, future events, or otherwise. Readers are cautioned that any
such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and that actual
results may differ materially from those indicated in the forward-looking statements as a result of various factors. Such factors
include, but are not limited to, competition, general economic conditions, potential changes in interest rates, and changes in the
value of real estate securing loans made by Bank of the James (the "Bank"), a subsidiary of the Company. Additional information
concerning factors that could cause actual results to materially differ from those in the forward-looking statements is contained
in the Company's filings with the Securities and Exchange Commission and previously filed by the Bank (as predecessor of the
Company) with the Federal Reserve Board.
CONTACT: J. Todd Scruggs, Executive Vice President and Chief Financial Officer (434) 846-2000.
tscruggs@bankofthejames.com
FINANCIAL STATEMENTS FOLLOW
Bank of the James Financial Group, Inc. and
Subsidiaries |
Dollar amounts in thousands, except per share
data |
unaudited |
Selected Data: |
Three
months
ending
Dec 31,
2017 |
Three
months
ending
Dec 31,
2016 |
Change |
Year
to
date
Dec 31,
2017 |
Year
to
date
Dec 31,
2016 |
Change |
Interest
income |
$ |
6,235 |
$ |
5,563 |
|
12.08 |
% |
$ |
23,665 |
$ |
21,568 |
|
9.72 |
% |
Interest
expense |
|
825 |
|
636 |
|
29.72 |
% |
|
2,993 |
|
2,344 |
|
27.69 |
% |
Net interest
income |
|
5,410 |
|
4,927 |
|
9.80 |
% |
|
20,672 |
|
19,224 |
|
7.53 |
% |
Provision for
loan losses |
|
248 |
|
1,017 |
|
-75.61 |
% |
|
993 |
|
1,612 |
|
-38.40 |
% |
Noninterest
income |
|
1,401 |
|
1,190 |
|
17.73 |
% |
|
4,855 |
|
4,795 |
|
1.25 |
% |
Noninterest
expense |
|
4,937 |
|
4,701 |
|
5.02 |
% |
|
19,174 |
|
17,594 |
|
8.98 |
% |
Income
taxes |
|
1,266 |
|
106 |
|
1094.34 |
% |
|
2,438 |
|
1,527 |
|
59.66 |
% |
Net
income |
|
360 |
|
293 |
|
22.87 |
% |
|
2,922 |
|
3,286 |
|
-11.08 |
% |
Weighted average shares outstanding -
basic |
|
4,378,436 |
|
4,378,436 |
|
0.00 |
% |
|
4,378,436 |
|
4,378,436 |
|
0.00 |
% |
Weighted average shares outstanding –
diluted |
|
4,378,519 |
|
4,378,460 |
|
0.00 |
% |
|
4,378,524 |
|
4,378,436 |
|
0.00 |
% |
Basic net
income per share |
$ |
0.08 |
$ |
0.07 |
$ |
0.01 |
|
$ |
0.67 |
$ |
0.75 |
$ |
(0.08 |
) |
Fully diluted
net income per share |
$ |
0.08 |
$ |
0.07 |
$ |
0.01 |
|
$ |
0.67 |
$ |
0.75 |
$ |
(0.08 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet at
period end: |
Dec 31,
2017 |
Dec 31,
2016 |
Change |
Dec 31,
2016 |
Dec 31,
2015 |
Change |
Loans,
net |
$ |
491,022 |
$ |
464,353 |
5.74 |
% |
$ |
464,353 |
$ |
430,445 |
|
7.88 |
% |
Loans held for
sale |
|
2,626 |
|
3,833 |
-31.49 |
% |
|
3,833 |
|
1,964 |
|
95.16 |
% |
Total
securities |
|
61,025 |
|
44,075 |
38.46 |
% |
|
44,075 |
|
38,515 |
|
14.44 |
% |
Total
deposits |
|
567,493 |
|
523,112 |
8.48 |
% |
|
523,112 |
|
467,610 |
|
11.87 |
% |
Stockholders'
equity |
|
51,665 |
|
49,421 |
4.54 |
% |
|
49,421 |
|
48,196 |
|
2.54 |
% |
Total
assets |
|
626,341 |
|
574,195 |
9.08 |
% |
|
574,195 |
|
527,143 |
|
8.93 |
% |
Shares
outstanding |
|
4,378,436 |
|
4,378,436 |
- |
|
|
4,378,436 |
|
4,378,436 |
|
- |
|
Book value per
share |
$ |
11.80 |
$ |
11.29 |
0.51 |
|
$ |
11.29 |
$ |
11.01 |
$ |
0.28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Daily averages: |
Three
months
ending
Dec 31,
2017 |
Three
months
ending
Dec 31,
2016 |
Change |
Year
to
date
Dec 31,
2017 |
Year
to
date
Dec 31,
2016 |
Change |
Loans,
net |
$ |
493,978 |
$ |
459,528 |
7.50 |
% |
$ |
480,138 |
$ |
446,281 |
7.59 |
% |
Loans held for
sale |
|
3,575 |
|
3,599 |
-0.67 |
% |
|
2,628 |
|
3,611 |
-27.22 |
% |
Total
securities |
|
59,719 |
|
44,751 |
33.45 |
% |
|
54,913 |
|
41,083 |
33.66 |
% |
Total
deposits |
|
569,243 |
|
514,636 |
10.61 |
% |
|
543,783 |
|
492,472 |
10.42 |
% |
Stockholders'
equity |
|
52,701 |
|
50,971 |
3.39 |
% |
|
51,789 |
|
49,807 |
3.98 |
% |
Interest
earning assets |
|
589,938 |
|
531,132 |
11.07 |
% |
|
563,538 |
|
510,275 |
10.44 |
% |
Interest
bearing liabilities |
|
446,707 |
|
410,065 |
8.94 |
% |
|
431,190 |
|
393,966 |
9.45 |
% |
Total
assets |
$ |
628,069 |
$ |
566,347 |
10.90 |
% |
$ |
601,820 |
$ |
543,897 |
10.65 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Ratios: |
Three
months
ending
Dec 31,
2017 |
Three
months
ending
Dec 31,
2016 |
Change |
Year
to
date
Dec 31,
2017 |
Year
to
date
Dec 31,
2016 |
Change |
Return on
average assets |
0.23 |
% |
0.21 |
% |
0.02 |
|
0.49 |
% |
0.60 |
% |
(0.11 |
) |
Return on
average equity |
2.71 |
% |
2.29 |
% |
0.42 |
|
5.64 |
% |
6.60 |
% |
(0.96 |
) |
Net interest
margin |
3.64 |
% |
3.68 |
% |
-0.04 |
% |
3.67 |
% |
3.77 |
% |
-0.10 |
% |
Efficiency
ratio |
72.49 |
% |
76.85 |
% |
(4.36 |
) |
75.11 |
% |
73.25 |
% |
1.86 |
|
Average equity
to average assets |
8.39 |
% |
9.00 |
% |
(0.61 |
) |
8.61 |
% |
9.16 |
% |
(0.55 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses: |
Three
months
ending
Dec 31,
2017 |
Three
months
ending
Dec 31,
2016 |
Change |
Year
to
date
Dec 31,
2017 |
Year
to
date
Dec 31,
2016 |
Change |
Beginning
balance |
$ |
6,020 |
|
$ |
4,953 |
|
21.54 |
% |
$ |
5,716 |
|
$ |
4,683 |
|
22.06 |
% |
Provision for
losses |
|
248 |
|
|
1,017 |
|
-75.61 |
% |
|
993 |
|
|
1,612 |
|
-38.40 |
% |
Charge-offs |
|
(1,543 |
) |
|
(267 |
) |
477.90 |
% |
|
(2,094 |
) |
|
(759 |
) |
175.89 |
% |
Recoveries |
|
27 |
|
|
13 |
|
107.69 |
% |
|
137 |
|
|
180 |
|
-23.89 |
% |
Ending
balance |
|
4,752 |
|
|
5,716 |
|
-16.86 |
% |
|
4,752 |
|
|
5,716 |
|
-16.86 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets: |
Dec 31,
2017 |
Dec 31,
2016 |
Change |
Dec 31,
2016 |
Dec 31,
2015 |
Change |
Total
nonperforming loans |
$ |
4,308 |
$ |
2,550 |
68.94 |
% |
$ |
2,550 |
$ |
3,406 |
-25.13 |
% |
Other real
estate owned |
|
2,650 |
|
2,370 |
11.81 |
% |
|
2,370 |
|
1,965 |
20.61 |
% |
Total
nonperforming assets |
|
6,958 |
|
4,920 |
41.42 |
% |
|
4,920 |
|
5,371 |
-8.40 |
% |
Troubled debt
restructurings - (performing portion) |
|
440 |
|
455 |
-3.30 |
% |
|
455 |
|
646 |
-29.57 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset quality ratios: |
Dec 31,
2017 |
Dec 31,
2016 |
Change |
Dec 31,
2016 |
Dec 31,
2015 |
Change |
Nonperforming
loans to total loans |
0.87 |
% |
0.54 |
% |
0.33 |
|
0.54 |
% |
0.78 |
% |
(0.24 |
) |
Allowance for
loan losses to total loans |
0.96 |
% |
1.22 |
% |
(0.26 |
) |
1.22 |
% |
1.08 |
% |
0.14 |
|
Allowance for
loan losses to nonperforming loans |
110.31 |
% |
224.16 |
% |
(113.85 |
) |
224.16 |
% |
137.49 |
% |
86.67 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bank of the James Financial Group, Inc. and Subsidiaries
Consolidated Balance Sheets
(dollar amounts in thousands, except per share amounts)
|
(unaudited) |
|
|
Assets |
12/31/2017 |
|
12/31/2016 |
Cash and due from banks |
$ |
20,267 |
|
|
$ |
16,938 |
|
Federal funds sold |
|
16,751 |
|
|
|
11,745 |
|
Total cash and cash equivalents |
|
37,018 |
|
|
|
28,683 |
|
|
|
|
|
Securities held-to-maturity (fair value of $5,619 in 2017 and $3,273 in 2016) |
|
5,713 |
|
|
|
3,299 |
|
Securities available-for-sale, at fair value |
|
55,312 |
|
|
|
40,776 |
|
Restricted stock, at cost |
|
1,505 |
|
|
|
1,373 |
|
|
|
|
|
|
|
|
|
Loans, net of allowance for loan losses of $4,752 in 2017 and $5,716 2016 |
|
491,022 |
|
|
|
464,353 |
|
Loans held for sale |
|
2,626 |
|
|
|
3,833 |
|
Premises and equipment, net |
|
11,890 |
|
|
|
10,771 |
|
Software, net |
|
165 |
|
|
|
176 |
|
Interest receivable |
|
1,713 |
|
|
|
1,378 |
|
|
|
|
|
|
|
|
|
Cash value - bank owned life insurance |
|
13,018 |
|
|
|
12,673 |
|
Other real estate owned |
|
2,650 |
|
|
|
2,370 |
|
Income taxes receivable |
|
1,366 |
|
|
|
1,214 |
|
Deferred tax asset |
|
1,418 |
|
|
|
2,374 |
|
Other assets |
|
925 |
|
|
|
922 |
|
Total assets |
$ |
626,341 |
|
|
$ |
574,195 |
|
|
|
|
|
Liabilities and Stockholders' Equity |
|
|
|
Deposits |
|
|
|
Noninterest bearing demand |
|
123,211 |
|
|
|
102,654 |
|
NOW, money market and savings |
|
258,878 |
|
|
|
255,429 |
|
Time |
|
185,404 |
|
|
|
165,029 |
|
Total deposits |
|
567,493 |
|
|
|
523,112 |
|
|
|
|
|
Capital notes |
|
5,000 |
|
|
|
- |
|
Interest payable |
|
111 |
|
|
|
88 |
|
Other liabilities |
|
2,072 |
|
|
|
1,574 |
|
Total liabilities |
$ |
574,676 |
|
|
$ |
524,774 |
|
|
|
|
|
Stockholders' equity |
|
|
|
Common stock $2.14 par value; authorized 10,000,000 shares; issued and
outstanding 4,378,436 as of December 31, 2017 and 2016 |
|
9,370 |
|
|
|
9,370 |
|
Additional paid-in-capital |
|
31,495 |
|
|
|
31,495 |
|
Accumulated other comprehensive loss |
|
(1,228 |
) |
|
|
(1,600 |
) |
Retained earnings |
|
12,028 |
|
|
|
10,156 |
|
Total stockholders' equity |
$ |
51,665 |
|
|
$ |
49,421 |
|
|
|
|
|
Total liabilities and stockholders' equity |
$ |
626,341 |
|
|
$ |
574,195 |
|
|
|
|
|
|
|
|
|
Bank of the James Financial Group, Inc. and
Subsidiaries
Consolidated Statements of Income
(dollar amounts in thousands, except per share amounts) |
(unaudited) |
For the
Three Months
Ended December 31, |
|
For the
Year
Ended December 31, |
|
Interest Income |
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
Loans |
$ |
5,745 |
|
$ |
5,269 |
|
$ |
22,081 |
|
$ |
20,481 |
Securities |
|
|
|
|
|
|
|
US Government and agency obligations |
|
185 |
|
|
111 |
|
|
550 |
|
|
479 |
Mortgage backed securities |
|
85 |
|
|
35 |
|
|
299 |
|
|
201 |
Municipals |
|
84 |
|
|
77 |
|
|
342 |
|
|
240 |
Dividends |
|
31 |
|
|
28 |
|
|
73 |
|
|
67 |
Other (Corporates) |
|
24 |
|
|
22 |
|
|
105 |
|
|
35 |
Interest bearing deposits |
|
29 |
|
|
3 |
|
|
82 |
|
|
31 |
Federal Funds sold |
|
52 |
|
|
18 |
|
|
133 |
|
|
34 |
Total interest income |
|
6,235 |
|
|
5,563 |
|
|
23,665 |
|
|
21,568 |
|
|
|
|
|
|
|
|
Interest Expense |
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
NOW, money market savings |
|
192 |
|
|
162 |
|
|
722 |
|
|
590 |
Time Deposits |
|
501 |
|
|
407 |
|
|
1,788 |
|
|
1,539 |
Brokered time deposits |
|
82 |
|
|
67 |
|
|
283 |
|
|
203 |
Federal Funds purchased |
|
- |
|
|
- |
|
|
- |
|
|
4 |
Reverse repurchase agreements |
|
- |
|
|
- |
|
|
13 |
|
|
- |
Capital notes |
|
50 |
|
|
- |
|
|
187 |
|
|
8 |
Total interest expense |
|
825 |
|
|
636 |
|
|
2,993 |
|
|
2,344 |
|
|
|
|
|
|
|
|
Net interest income |
|
5,410 |
|
|
4,927 |
|
|
20,672 |
|
|
19,224 |
|
|
|
|
|
|
|
|
Provision for loan losses |
|
248 |
|
|
1,017 |
|
|
993 |
|
|
1,612 |
|
|
|
|
|
|
|
|
Net interest income after provision for loan
losses |
|
5,162 |
|
|
3,910 |
|
|
19,679 |
|
|
17,612 |
|
|
|
|
|
|
|
|
Noninterest income |
|
|
|
|
|
|
|
Gains on sale of loans held for sale |
|
771 |
|
|
668 |
|
|
2,434 |
|
|
2,433 |
Service charges, fees and commissions |
|
510 |
|
|
337 |
|
|
1,887 |
|
|
1,444 |
Increase in cash value of life insurance |
|
86 |
|
|
87 |
|
|
345 |
|
|
292 |
Other |
|
34 |
|
|
50 |
|
|
76 |
|
|
132 |
Gains on sales and calls of securities, net |
|
- |
|
|
48 |
|
|
113 |
|
|
494 |
|
|
|
|
|
|
|
|
Total noninterest income |
|
1,401 |
|
|
1,190 |
|
|
4,855 |
|
|
4,795 |
|
|
|
|
|
|
|
|
Noninterest expenses |
|
|
|
|
|
|
|
Salaries and employee benefits |
|
2,698 |
|
|
2,513 |
|
|
10,012 |
|
|
9,230 |
Occupancy |
|
366 |
|
|
342 |
|
|
1,493 |
|
|
1,312 |
Equipment |
|
375 |
|
|
338 |
|
|
1,521 |
|
|
1,287 |
Supplies |
|
130 |
|
|
134 |
|
|
520 |
|
|
480 |
Professional, data processing, and other outside expense |
|
683 |
|
|
672 |
|
|
2,795 |
|
|
2,731 |
Marketing |
|
143 |
|
|
188 |
|
|
739 |
|
|
686 |
Credit expense |
|
139 |
|
|
126 |
|
|
595 |
|
|
425 |
Other real estate expenses |
|
10 |
|
|
11 |
|
|
88 |
|
|
68 |
FDIC insurance expense |
|
90 |
|
|
88 |
|
|
375 |
|
|
363 |
Other |
|
303 |
|
|
289 |
|
|
1,036 |
|
|
1,012 |
Total noninterest expenses |
|
4,937 |
|
|
4,701 |
|
|
19,174 |
|
|
17,594 |
|
|
|
|
|
|
|
|
Income before income taxes |
|
1,626 |
|
|
399 |
|
|
5,360 |
|
|
4,813 |
|
|
|
|
|
|
|
|
Income tax expense |
|
1,266 |
|
|
106 |
|
|
2,438 |
|
|
1,527 |
|
|
|
|
|
|
|
|
Net Income |
$ |
360 |
|
$ |
293 |
|
$ |
2,922 |
|
$ |
3,286 |
|
|
|
|
|
|
|
|
Weighted average shares outstanding - basic |
|
4,378,436 |
|
|
4,378,436 |
|
|
4,378,436 |
|
|
4,378,436 |
|
|
|
|
|
|
|
|
Weighted average shares outstanding - diluted |
|
4,378,519 |
|
|
4,378,460 |
|
|
4,378,524 |
|
|
4,378,436 |
|
|
|
|
|
|
|
|
Income per common share - basic |
$ |
0.08 |
|
$ |
0.07 |
|
$ |
0.67 |
|
$ |
0.75 |
|
|
|
|
|
|
|
|
Income per common share - diluted |
$ |
0.08 |
|
$ |
0.07 |
|
$ |
0.67 |
|
$ |
0.75 |
|
|
|
|
|
|
|
|
|
|
|
|