Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

Financial Institutions, Inc. Announces Fourth Quarter and Full Year 2017 Results

FISI

WARSAW, N.Y., Jan. 29, 2018 (GLOBE NEWSWIRE) --

Financial Institutions, Inc. (NASDAQ:FISI), today reported financial and operational results for the fourth quarter and year ended December 31, 2017. Financial Institutions, Inc. (the “Company”) is the parent company of Five Star Bank (the “Bank”), Scott Danahy Naylon, LLC (“Scott Danahy Naylon” or “SDN”) and Courier Capital, LLC (“Courier Capital”).

Net income for the quarter was $11.1 million compared to $8.3 million for the third quarter of 2017 and $8.7 million for the fourth quarter of 2016. After preferred dividends, net income available to common shareholders was $10.7 million, or $0.68 per diluted share, compared to $7.9 million, or $0.52 per diluted share, for the third quarter of 2017 and $8.3 million, or $0.57 per diluted share, for the fourth quarter of 2016.

Net income for the full year 2017 was $33.5 million compared to $31.9 million for 2016. Net income available to common shareholders was $32.1 million, or $2.13 per diluted share, compared to $30.5 million, or $2.10 per diluted share, for the full year 2016.

Results for the fourth quarter and full year were positively impacted by an estimated $2.9 million reduction in income tax expense due to the Tax Cuts and Jobs Act (the “TCJ Act”), primarily driven by a revaluation adjustment to the net deferred tax liability. On December 22, 2017, the TCJ Act was signed into law which, among other items, reduces the federal statutory corporate tax rate from 35 percent to 21 percent, effective January 1, 2018. The impact from tax reform may differ from this estimate due to, among other things, changes in interpretations and assumptions or further guidance that may be issued.

President and Chief Executive Officer Martin K. Birmingham stated, “In 2017, we delivered solid financial results in a challenging interest rate environment and took several important actions that position us for continued growth and improved profitability in 2018. We completed an at-the-market equity offering (“ATM Offering”) that generated $38.3 million in net proceeds, positioning the Company for future growth; added eight mortgage loan officers plus underwriting and servicing support staff, significantly expanding our residential mortgage lending capacity; and acquired a Buffalo-area wealth management firm, furthering our strategy to increase fee-based noninterest income. We also surpassed $4 billion in total assets during the year, a significant milestone for us, achieved through collective teamwork and the successful execution of our long-term strategy.

“We understand that our success is directly linked to the success of our communities. Accordingly, we are committed to investing in and supporting the communities we serve — through volunteer activities, charitable investments and product offerings. In furtherance of this commitment, in 2017 we added a Community Development Officer to coordinate and provide strategic direction for Five Star Bank’s Community Reinvestment Act initiatives and outreach programs throughout our footprint. In addition, two Community Development Loan Officers joined our organization last year to increase access to residential loans and low-cost deposit product opportunities in low-to-moderate income neighborhoods and promote financial literacy workshops.

“Recent tax reform will reduce our federal income tax rate in 2018 and provide opportunities to strengthen relationships with our most valued partners ‒ our employees, our customers and the communities in which we operate. The first action taken was a one-time award of $500 to employees not covered by certain incentive programs. Approximately 70% of our employees will receive this award, and they will also be eligible to participate in a new profit-sharing program to be based on the Company’s 2018 performance.” 

Fourth Quarter and Full Year 2017 Highlights:

  • Diluted earnings per share (“EPS”)  for the quarter of $0.68 was $0.11 higher than the fourth quarter of 2016
    -  EPS for the year of $2.13 was $0.03 higher than 2016
  • Net interest income for the quarter of $29.8 million increased $3.0 million, or 11.4%, as compared to the fourth quarter of 2016
    -  Net interest income for the year of $112.6 million increased $9.9 million, or 9.7%, as compared to 2016
  • Return on average common equity was 11.88% for the quarter and 9.68% for the year  
    -  Return on average tangible common equity was 15.03% for the quarter and 12.51% for the year**
  • Net interest margin was 3.25% for the quarter, an increase of three basis points from the fourth quarter of 2016
    -  Net interest margin for the year was 3.21%, a decrease of three basis points from 2016
  • Total assets, interest-earning assets, loans and deposits reached record-high year-end levels:
    -  Total assets increased $394.9 million in 2017, to $4.11 billion
    -  Total interest-earning assets increased $354.1 million in 2017, to $3.78 billion
    -  Total loans increased $394.9 million in 2017, to $2.74 billion
    -  Total deposits increased $215.0 million in 2017, to $3.21 billion
  • The Company declared a quarterly cash dividend of $0.22 per common share, a 5% increase from the most recent quarterly cash dividend. This dividend represented a 2.81% annualized dividend yield as of December 31, 2017, and a return of 32% of fourth quarter net income to common shareholders
  • The Company completed its ATM Offering during the quarter and sold 294,329 shares of common stock, generating $9.0 million of gross proceeds ($8.6 million of net proceeds)
    -  In 2017, approximately 1.4 million shares of common stock were sold under the ATM Offering, generating $40.0 million of gross proceeds ($38.3 million of net proceeds)

Chief Financial Officer Kevin B. Klotzbach said, “Key components of our long-term strategy are loan and deposit growth with continued expense discipline and a solid credit culture. We continued to deliver on these strategies in 2017 as demonstrated by total loan growth of 16.9%, non-public deposit growth of 8.6%, an efficiency ratio of 60.65%, a net charge-offs to average loans ratio of 0.38%, and a non-performing assets to total assets ratio of 0.31%.

“Proceeds from the equity offering boosted our tangible common equity to tangible assets ratio to 7.17%** at year-end. As a result, we are well-positioned to support loan growth for the foreseeable future.”

“At-The-Market” Offering of Common Stock

On May 30, 2017, the Company announced an ATM Offering program under which it could sell up to $40.0 million of common stock. The program was completed in November 2017. The Company sold 1,363,964 shares of common stock under the program at a weighted average price of $29.33, representing gross proceeds of $40.0 million. Net proceeds received were $38.3 million. The Company expects to use these net proceeds to support organic growth and other general corporate purposes, including contributing capital to its banking subsidiary, Five Star Bank.

Net Interest Income and Net Interest Margin

Net interest income was $29.8 million in the fourth quarter of 2017, $1.3 million higher than the third quarter of 2017 and $3.0 million higher than the fourth quarter of 2016.

  • Average interest-earning assets for the quarter were $3.74 billion, $70.6 million higher than the third quarter of 2017 and $331.6 million higher than the fourth quarter of 2016. The primary driver of the increase was organic loan growth.
  • Net interest margin was 3.25%, eight basis points higher than the third quarter of 2017 and three basis points higher than the fourth quarter of 2016. Net interest margin for the quarter was positively impacted by approximately $300 thousand of fee income comprised of yield maintenance fees relating to prepayment of mortgage-backed securities and payment deferral program fees.     

Net interest income was $112.6 million for the year 2017, $9.9 million higher than 2016. The increase was primarily the result of a $339.5 million, or 10.4%, increase in average interest-earning assets, partially offset by a three-basis-point narrowing of the net interest margin ‒ to 3.21% in 2017 from 3.24% in 2016.

Noninterest Income

Noninterest income was $9.0 million in the fourth quarter of 2017 as compared to $8.6 million in the third quarter of 2017 and $9.1 million in the fourth quarter of 2016. 

  • Excluding the net gain on investment securities from all periods, noninterest income was $8.3 million, $63 thousand lower than $8.4 million in the third quarter of 2017, and $492 thousand lower than $8.8 million in the fourth quarter of 2016.
  • Investment advisory fees were $250 thousand higher than the third quarter of 2017 and $473 thousand higher than the fourth quarter of 2016 primarily because of the third quarter acquisition of the assets of Robshaw & Julian Associates, Inc., a Buffalo-area wealth management firm.
  • Insurance income was $274 thousand lower than the third quarter of 2017, consistent with historic seasonality, and $80 thousand higher than the fourth quarter of 2016.
  • Noninterest income in the fourth quarter of 2016 included a $1.2 million non-cash fair value adjustment of the contingent consideration liability relating to SDN.

Noninterest income was $34.7 million for the year 2017 as compared to $35.8 million in 2016.

  • Excluding the net gain on investment securities from both periods, noninterest income was $33.5 million in 2017, $405 thousand higher than 2016.
  • The increase was primarily the result of an $896 thousand increase in investment advisory income, a $303 thousand increase in FHLB & FRB stock dividends, and the recognition of a $131 thousand fair value adjustment to derivative financial instruments, partially offset by $911 thousand of non-recurring death benefit proceeds from company owned life insurance in 2016.

Noninterest Expense

Noninterest expense was $23.2 million in the fourth quarter of 2017 as compared to $22.5 million in the third quarter of 2017 and $20.7 million in the fourth quarter of 2016.

  • The increase from the third quarter of 2017 was primarily the result of higher salaries related to organic growth initiatives and an increase in advertising and promotions expense related to development of a rebranding initiative to be launched in the first quarter of 2018.
  • The increase from the fourth quarter of 2016 was the result of higher salaries and employee benefits related to organic growth initiatives, higher healthcare costs largely attributable to the high cost of specialty pharmaceuticals; higher occupancy and equipment expense related to 2016 and 2017 branch openings and relocation of the Rochester regional administration center; higher computer and data processing expense in connection with technology upgrades; and an increase in advertising and promotions expense as described above.   

Noninterest expense was $90.5 million for the year, a $5.8 million increase from $84.7 million in 2016. The increase was a result of the factors described above in addition to a $1.6 million non-cash goodwill impairment charge relating to SDN, partially offset by a $1.7 million decrease in professional services expense.  

Income Taxes

Income tax expense was $580 thousand in the fourth quarter of 2017 as compared to $3.5 million in the third quarter of 2017 and $3.0 million in the fourth quarter of 2016. The effective tax rate was 5.0% for the quarter as compared to 29.5% in the third quarter of 2017 and 25.9% in the fourth quarter of 2016.

  • The decrease in income tax expense and lower effective tax rate was the result of an estimated $2.9 million reduction in income tax expense due to the TCJ Act, primarily driven by a revaluation adjustment to the net deferred tax liability.

Income tax expense for 2017 was $9.9 million, representing an effective tax rate of 22.9% as compared to the effective tax rate of 27.7% in 2016.

  • Effective tax rates are impacted by items of income and expense not subject to federal or state taxation. The Company’s effective tax rates differ from statutory rates primarily because of interest income from tax-exempt securities, earnings on company owned life insurance, the non-cash fair value adjustment of the contingent consideration liability associated with the SDN acquisition, the 2017 non-cash goodwill impairment charge related to SDN and, in 2017, the net impact of the TCJ Act, as described above.

Balance Sheet and Capital Management

Total assets were $4.11 billion at December 31, 2017, up $83.6 million from $4.02 billion at September 30, 2017, and up $394.9 million from $3.71 billion at December 31, 2016. The increases were the result of loan growth funded by deposit growth, short-term borrowings and proceeds from the ATM Offering.

Total loans were $2.74 billion at December 31, 2017, up $118.8 million, or 4.5%, from September 30, 2017, and up $394.9 million, or 16.9%, from December 31, 2016.

  • Commercial business loans totaled $450.3 million, up $30.9 million, or 7.4%, from September 30, 2017, and up $100.8 million, or 28.8%, from December 31, 2016.
  • Commercial mortgage loans totaled $808.9 million, up $50.9 million, or 6.7%, from September 30, 2017, and up $138.9 million, or 20.7%, from December 31, 2016.
  • Residential real estate loans totaled $465.3 million, up $19.2 million, or 4.3%, from September 30, 2017, and up $37.3 million, or 8.7%, from December 31, 2016.
  • Consumer indirect loans totaled $876.6 million, up $19.0 million, or 2.2%, from September 30, 2017, and up $124.1 million, or 16.5%, from December 31, 2016.

Total deposits were $3.21 billion at December 31, 2017, a decrease of $71.3 million from September 30, 2017, and an increase of $215.0 million from December 31, 2016. The decrease from September 30, 2017, was primarily due to public deposit seasonality. The increase from December 31, 2016, was primarily the result of successful business development efforts in both municipal and retail banking. Public deposit balances represented 26% of total deposits at December 31, 2017, compared to 28% at September 30, 2017 and 27% at December 31, 2016.

Short-term borrowings were $446.2 million at December 31, 2017, up $135.4 million from September 30, 2017, and up $114.7 million from December 31, 2016. Short-term borrowings are typically utilized to manage the seasonality of public deposits; however, they were also a funding source for loans in 2017.

Shareholders’ equity was $381.2 million at December 31, 2017, compared to $366.0 million at September 30, 2017, and $320.1 million at December 31, 2016. Common book value per share was $22.85 at December 31, 2017, an increase of $0.54 or 2.4% from $22.31 at September 30, 2017, and an increase of $2.03 or 9.8% from $20.82 at December 31, 2016. The increases in shareholders’ equity and common book value per share are attributable to common stock issued through the ATM Offering plus net income less dividends paid, net of the change in unrealized gain (loss) on investment securities.

During the fourth quarter of 2017, the Company declared a common stock dividend of $0.22 per common share, an increase of 5% from the most recent quarterly cash dividend. This dividend returned 32% of fourth quarter net income to common shareholders. 

Most of the Company’s regulatory capital ratios at December 31, 2017, were higher than the prior quarter and prior year as a result of capital raised in the 2017 ATM Offering:

  • Leverage Ratio was 8.13%, compared to 7.91% and 7.36% at September 30, 2017, and December 31, 2016, respectively.
  • Common Equity Tier 1 Ratio was 10.16%, compared to 10.09% and 9.59% at September 30, 2017, and December 31, 2016, respectively.
  • Tier 1 Risk-Based Capital was 10.74%, compared to 10.69% and 10.26% at September 30, 2017, and December 31, 2016, respectively.
  • Total Risk-Based Capital was 13.19%, compared to 13.24% and 12.97% at September 30, 2017, and December 31, 2016, respectively.

Credit Quality

Non-performing loans were $12.5 million at December 31, 2017, compared to $12.6 million at September 30, 2017, and $6.3 million at December 31, 2016. The ratio of non-performing loans to total loans was 0.46% at December 31, 2017; 0.48% at September 30, 2017; and 0.27% at December 31, 2016. The 2016 ratio of 0.27% was at the bottom of the Company’s 10-year historical range of 0.27% to 0.91%.

Provision for loan losses was $3.9 million for the fourth quarter, an increase of $1.1 million from the third quarter of 2017 and an increase of $589 thousand from the fourth quarter of 2016. For the year 2017, provision for loan losses totaled $13.4 million, an increase of $3.7 million from 2016. Significant factors impacting the provision for loan losses:

  • Net charge-offs were $3.6 million during the quarter, $2.0 million higher than the third quarter of 2017 and $1.8 million higher than the fourth quarter of 2016. The ratio of annualized net charge-offs to total average loans was 0.54% in the quarter; 0.25% in the third quarter of 2017; and 0.30% in the fourth quarter of 2016. For the year 2017, net charge-offs were 0.38% as compared to 0.26% in 2016. The Company’s ten-year average for net charge-offs was 0.39%.
  • Allowances are established for loan losses on a portfolio basis, therefore, as the loan portfolio increases the allowance and provision increase. Approximately $1.5 million of the fourth quarter provision and $5.1 million of the full year provision relate to 2017 loan growth.

The ratio of allowance for loan losses to total loans was 1.27% at December 31, 2017; 1.31% at September 30, 2017; and 1.32% at December 31, 2016. 

Conference Call

The Company will host an earnings conference call and audio webcast on January 30, 2018 at 8:30 a.m. Eastern Time. The call will be hosted by Martin K. Birmingham, President and Chief Executive Officer, and Kevin B. Klotzbach, Chief Financial Officer. The live webcast will be available in listen-only mode on the Company’s website at www.fiiwarsaw.com. Within the United States, listeners may also access the call by dialing 1-888-317-6016 and requesting the Financial Institutions, Inc. (FISI) call. The webcast replay will be available on the Company’s website for at least 30 days.

About Financial Institutions, Inc.

Financial Institutions, Inc. provides diversified financial services through its subsidiaries, Five Star Bank, Scott Danahy Naylon and Courier Capital. Five Star Bank provides a wide range of consumer and commercial banking and lending services to individuals, municipalities and businesses through a network of more than 50 offices throughout Western and Central New York State. Scott Danahy Naylon provides a broad range of insurance services to personal and business clients across 45 states. Courier Capital provides customized investment management, investment consulting and retirement plan services to individuals, businesses, institutions, foundations and retirement plans. Financial Institutions, Inc. and its subsidiaries employ approximately 650 individuals. The Company’s stock is listed on the NASDAQ Global Select Market under the symbol FISI. Additional information is available at www.fiiwarsaw.com.

Non-GAAP Financial Information

This news release contains disclosure regarding tangible assets, tangible common equity, tangible common equity to tangible assets, tangible common book value per share, average tangible assets, average tangible common equity, and return on average tangible common equity, which are determined by methods other than in accordance with U.S. generally accepted accounting principles (“GAAP”). The Company believes that these non-GAAP measures are useful to our investors as measures of the strength of the Company’s capital and ability to generate earnings on tangible common equity invested by our shareholders. These non-GAAP measures provide supplemental information that may help investors to analyze our capital position without regard to the effects of intangible assets. Non-GAAP financial measures have inherent limitations and are not uniformly applied by issuers. Therefore, these non-GAAP financial measures should not be considered in isolation, or as a substitute for comparable measures prepared in accordance with GAAP.  The comparable GAAP financial measures and reconciliation to the comparable GAAP financial measures can be found in Appendix A to this document.

Safe Harbor Statement

This press release may contain forward-looking statements as defined by Section 21E of the Securities Exchange Act of 1934, as amended, that involve significant risks and uncertainties. Statements herein are based on certain assumptions and analyses by the Company and are factors it believes are appropriate in the circumstances. Actual results could differ materially from those contained in or implied by such statements for a variety of reasons including, but not limited to:  the Company’s ability to implement its strategic plan, the Company’s ability to redeploy investment assets into loan assets, whether the Company experiences greater credit losses than expected, whether the Company experiences breaches of its, or third party, information systems, the attitudes and preferences of the Company’s customers, the Company’s ability to successfully integrate and profitably operate Scott Danahy Naylon, Courier Capital and other acquisitions, the accuracy of estimates and assumptions used to revalue our deferred tax liability, the competitive environment, fluctuations in the fair value of securities in its investment portfolio, changes in the regulatory environment and the Company’s compliance with regulatory requirements, changes in interest rates, general economic and credit market conditions nationally and regionally. Consequently, all forward-looking statements made herein are qualified by these cautionary statements and the cautionary language in the Company’s Annual Report on Form 10-K, its Quarterly Reports on Form 10-Q and other documents filed with the SEC. Except as required by law, the Company undertakes no obligation to revise these statements following the date of this press release.

     
For additional information contact:    
Kevin B. Klotzbach   Shelly J. Doran  
Chief Financial Officer & Treasurer   Director − Investor & External Relations
Phone:  585.786.1130   Phone: 585.627.1362  
Email:  KBKlotzbach@five-starbank.com   Email:  SJDoran@five-starbank.com  
       

** See Appendix A – Reconciliation to Non-GAAP Financial Measures for the computation of this Non-GAAP measure.

 
FINANCIAL INSTITUTIONS, INC.
Selected Financial Information (Unaudited)
(Amounts in thousands, except per share amounts)
               
  2017
  2016
  December 31,   September 30,   June 30,   March 31,   December 31,
SELECTED BALANCE SHEET DATA:                  
Cash and cash equivalents $99,195     $97,838     $84,537     $149,699     $71,277  
Investment securities:                  
Available for sale   524,973       551,491       540,575       540,406       539,926  
Held-to-maturity   516,466       538,332       533,471       545,381       543,338  
Total investment securities   1,041,439       1,089,823       1,074,046       1,085,787       1,083,264  
Loans held for sale   2,718       2,407       1,864       2,097       1,050  
Loans:                  
Commercial business   450,326       419,415       398,343       375,518       349,547  
Commercial mortgage   808,908       757,987       724,064       675,007       670,058  
Residential real estate loans   465,283       446,044       432,053       428,171       427,937  
Residential real estate lines   116,309       117,621       118,611       120,874       122,555  
Consumer indirect   876,570       857,528       826,708       786,120       752,421  
Other consumer   17,621       17,640       17,093       16,937       17,643  
Total loans   2,735,017       2,616,235       2,516,872       2,402,627       2,340,161  
Allowance for loan losses   34,672       34,347       33,159       31,081       30,934  
Total loans, net   2,700,345       2,581,888       2,483,713       2,371,546       2,309,227  
Total interest-earning assets   3,782,659       3,708,385       3,593,106       3,523,613       3,428,541  
Goodwill and other intangible assets, net   74,703       74,997       73,477       75,343       75,640  
Total assets   4,105,210       4,021,591       3,891,538       3,859,865       3,710,340  
Deposits:                  
Noninterest-bearing demand   718,498       710,865       677,124       666,332       677,076  
Interest-bearing demand   634,203       656,703       631,451       698,962       581,436  
Savings and money market   1,005,317       1,050,487       999,125       1,069,901       1,034,194  
Time deposits   852,156       863,453       824,786       734,464       702,516  
Total deposits   3,210,174       3,281,508       3,132,486       3,169,659       2,995,222  
Short-term borrowings   446,200       310,800       347,500       303,300       331,500  
Long-term borrowings, net   39,131       39,114       39,096       39,078       39,061  
Total interest-bearing liabilities   2,977,007       2,920,557       2,841,958       2,845,705       2,688,707  
Shareholders’ equity   381,177       366,002       347,641       325,688       320,054  
Common shareholders’ equity   363,848       348,668       330,301       308,348       302,714  
Tangible common equity (1)   289,145       273,671       256,824       233,005       227,074  
Unrealized (loss) gain on investment securities, net of tax $(2,173 )   $17     $(232 )   $(1,938 )   $(2,530 )
                   
Common shares outstanding   15,925       15,626       15,127       14,536       14,538  
Treasury shares   131       136       137       156       154  
CAPITAL RATIOS AND PER SHARE DATA:                
Leverage ratio   8.13 %     7.91 %     7.70 %     7.30 %     7.36 %
Common equity Tier 1 ratio   10.16 %     10.09 %     9.86 %     9.46 %     9.59 %
Tier 1 risk-based capital   10.74 %     10.69 %     10.48 %     10.11 %     10.26 %
Total risk-based capital   13.19 %     13.24 %     13.09 %     12.75 %     12.97 %
Common equity to assets   8.86 %     8.67 %     8.49 %     7.99 %     8.16 %
Tangible common equity to tangible assets (1)   7.17 %     6.93 %     6.73 %     6.16 %     6.25 %
                             
Common book value per share $22.85     $22.31     $21.84     $21.21     $20.82  
Tangible common book value per share (1) $18.16     $17.51     $16.98     $16.03     $15.62  
Stock price (Nasdaq: FISI):                      
High $34.10     $31.15     $35.35     $35.40     $34.55  
Low $28.70     $25.65     $29.09     $30.50     $25.98  
Close $31.10     $28.80     $29.80     $32.95     $34.20  
                               

________
(1)  See Appendix A – Reconciliation to Non-GAAP Financial Measures for the computation of this Non-GAAP measure.

 
FINANCIAL INSTITUTIONS, INC.
Selected Financial Information (Unaudited)
(Amounts in thousands, except per share amounts)
                   
  Years ended   2017   2016
  December 31,   Fourth   Third   Second   First   Fourth
  2017   2016   Quarter   Quarter   Quarter   Quarter   Quarter
SELECTED INCOME STATEMENT DATA:                          
Interest income $130,110     $115,231     $34,767     $33,396     $31,409     $30,538      $29,990  
Interest expense   17,495       12,541       5,007       4,958       3,987       3,543       3,268  
Net interest income   112,615       102,690       29,760       28,438       27,422       26,995       26,722  
Provision for loan losses   13,361       9,638       3,946       2,802       3,832       2,781       3,357  
Net interest income after provision                          
for loan losses   99,254       93,052       25,814       25,636       23,590       24,214       23,365  
Noninterest income:                          
Service charges on deposits   7,391       7,280       1,905       1,901       1,840       1,745       1,888  
Insurance income   5,266       5,396       1,214       1,488       1,133       1,431       1,134  
ATM and debit card   5,721       5,687       1,491       1,445       1,456       1,329       1,500  
Investment advisory   6,104       5,208       1,747       1,497       1,429       1,431       1,274  
Company owned life insurance   1,781       2,808       414       449       473       445       468  
Investments in limited partnerships   110       300       19       (14 )     135       (30 )     47  
Loan servicing   439       436       91       105       123       120       104  
Net gain on sale of loans held for sale   376       240       106       150       72       48     38  
Net gain on investment securities   1,260       2,695       660       184       210       206       269  
Net gain (loss) on other assets   37       313       12       21       6       (2 )     28  
Contingent consideration liability adjustment   1,200       1,170       -       -       1,200       -       1,170  
Other   5,045       4,227       1,328       1,348       1,256       1,113       1,168  
Total noninterest income   34,730       35,760       8,987       8,574       9,333       7,836       9,088  
Noninterest expense:                            
Salaries and employee benefits   48,675       45,215       12,972       12,348       11,986       11,369       11,458  
Occupancy and equipment   16,293       14,529       4,058       4,087       4,184       3,964       3,623  
Professional services   4,083       5,782       854       1,157       1,057       1,015       844  
Computer and data processing   4,935       4,451       1,244       1,208       1,312       1,171       1,116  
Supplies and postage   2,003       2,047       507       492       467       537       499  
FDIC assessments   1,817       1,735       451       440       469       457       452  
Advertising and promotions   2,171       2,097       720       344       645       462       540  
Amortization of intangibles   1,170       1,249       294       288       291       297       303  
Goodwill impairment   1,575       -       -       -       1,575       -       -  
Other   7,791       7,566       2,063       2,103       1,955       1,670       1,880  
Total noninterest expense   90,513       84,671       23,163       22,467       23,941       20,942       20,715  
Income before income taxes   43,471       44,141       11,638       11,743       8,982       11,108       11,738  
Income tax expense   9,945       12,210       580       3,464       2,736       3,165       3,045  
Net income   33,526       31,931       11,058       8,279       6,246       7,943       8,693  
Preferred stock dividends   1,462       1,462       365       366       366       365       365  
Net income available to common shareholders $32,064     $30,469     $10,693     $7,913     $5,880     $7,578      $8,328  
FINANCIAL DATA AND RATIOS:                          
Earnings per share – basic $2.13     $2.11     $0.68     $0.52     $0.40     $0.52     $0.58  
Earnings per share – diluted $2.13     $2.10     $0.68     $0.52     $0.40     $0.52     $0.57  
Cash dividends declared on common stock $0.85     $0.81     $0.22     $0.21     $0.21     $0.21     $0.21  
Common dividend payout ratio   39.91 %     38.39 %     32.35 %     40.38 %     52.50 %     40.38 %     36.21 %
Dividend yield (annualized)   2.73 %     2.37 %     2.81 %     2.89 %     2.83 %     2.58 %     2.44 %
Return on average assets   0.86 %     0.90 %     1.09 %     0.83 %     0.65 %     0.86 %     0.94 %
Return on average equity   9.62 %     10.01 %     11.72 %     9.17 %     7.44 %     9.94 %     10.68 %
Return on average common equity   9.68 %     10.10 %     11.88 %     9.21 %     7.38 %     10.02 %     10.81 %
Return on average tangible common equity (1)   12.51 %     13.51 %     15.03 %     11.76 %     9.65 %     13.30 %     14.37 %
Efficiency ratio (2)   60.65 %     60.95 %     59.62 %     59.75 %     64.10 %     59.09 %     56.99 %
Effective tax rate   22.9 %     27.7 %     5.0 %     29.5 %     30.5 %     28.5 %     25.9 %
                                                       

________
(1)       See Appendix A – Reconciliation to Non-GAAP Financial Measures for the computation of this Non-GAAP measure.
(2)       The efficiency ratio is calculated by dividing noninterest expense by net revenue, i.e., the sum of net interest income (fully taxable equivalent) and noninterest income before net gains on investment securities. This is a banking industry measure not required by GAAP.

 
FINANCIAL INSTITUTIONS, INC.
Selected Financial Information (Unaudited)
(Amounts in thousands)
                 
  Years ended   2017  
2016
  December 31,   Fourth   Third   Second   First   Fourth
  2017   2016   Quarter   Quarter   Quarter   Quarter   Quarter
SELECTED AVERAGE BALANCES:                          
Federal funds sold and interest-earning deposits $7,060     $3,116     $1,693       $-     $16,639     $10,078      $12,011  
Investment securities (1)   1,086,300       1,063,221       1,073,170       1,096,374       1,085,670       1,090,063       1,080,941  
Loans:                          
Commercial business   396,319       336,633       429,831       405,308       385,938       363,367       347,496  
Commercial mortgage   727,849       618,436       778,765       752,634       700,010       678,613       659,713  
Residential real estate loans   438,586       404,456       455,641       438,436       430,237       429,746       425,687  
Residential real estate lines   118,797       124,635       116,731       117,597       119,333       121,594       122,734  
Consumer indirect   819,598       703,975       865,735       841,081       802,379       767,887       741,598  
Other consumer   17,111       17,620       17,618       17,184       16,680       16,956       17,448  
Total loans   2,518,260       2,205,755       2,664,321       2,572,240       2,454,577       2,378,163       2,314,676  
Total interest-earning assets   3,611,620       3,272,092       3,739,184       3,668,614       3,556,886       3,478,304       3,407,628  
Goodwill and other intangible assets, net   74,818       76,170       74,866       73,960       74,954       75,508       75,807  
Total assets   3,896,071       3,547,105       4,028,063       3,951,002       3,847,137       3,754,470       3,679,569  
Interest-bearing liabilities:                          
Interest-bearing demand   638,295       576,046       655,207       612,401       651,485       634,141       604,717  
Savings and money market   1,033,836       1,010,510       1,051,367       998,769       1,054,997       1,030,363       1,076,884  
Time deposits   801,394       697,654       863,770       855,371       762,874       721,404       711,061  
Short-term borrowings   338,392       248,938       316,894       385,512       323,562       327,195       244,796  
Long-term borrowings, net   39,094       39,023       39,121       39,103       39,085       39,067       39,050  
Total interest-bearing liabilities   2,851,011       2,572,171       2,926,359       2,891,156       2,832,003       2,752,170       2,676,508  
Noninterest-bearing demand deposits   674,884       633,416       703,560       679,303       658,926       657,190       655,445  
Total deposits   3,148,409       2,917,626       3,273,904       3,145,844       3,128,282       3,043,098       3,048,107  
Total liabilities   3,547,551       3,228,099       3,653,655       3,592,685       3,510,410       3,430,504       3,355,894  
Shareholders’ equity   348,520       319,006       374,408       358,317       336,727       323,966       323,675  
Common equity   331,184       301,666       357,079       340,981       319,387       306,626       306,335  
Tangible common equity (2) $256,366     $225,496     $282,213     $267,021     $244,433     $231,118     $230,528  
Common shares outstanding:                          
Basic   15,044       14,436       15,749       15,268       14,664       14,479       14,459  
Diluted   15,085       14,491       15,793       15,302       14,702       14,528       14,511  
SELECTED AVERAGE YIELDS:                          
(Tax equivalent basis)                          
Investment securities   2.48 %     2.45 %     2.53 %   2.45 %   2.47 %     2.46 %   2.41 %
Loans   4.22 %     4.18 %     4.29 %   4.24 %   4.16 %     4.19 %   4.17 %
Total interest-earning assets   3.69 %     3.62 %     3.78 %   3.71 %   3.63 %     3.64 %   3.60 %
Interest-bearing demand   0.14 %     0.14 %     0.14 %   0.14 %   0.14 %     0.14 %   0.14 %
Savings and money market   0.14 %     0.13 %     0.16 %   0.15 %   0.14 %     0.13 %   0.13 %
Time deposits   1.09 %     0.90 %     1.21 %   1.15 %   1.01 %     0.95 %   0.93 %
Short-term borrowings   1.16 %     0.65 %     1.40 %   1.29 %   1.08 %     0.86 %   0.70 %
Long-term borrowings, net   6.32 %     6.33 %     6.32 %   6.32 %   6.32 %     6.32 %   6.33 %
Total interest-bearing liabilities   0.61 %     0.49 %     0.68 %   0.68 %   0.56 %     0.52 %   0.49 %
Net interest spread   3.08 %     3.13 %     3.10 %   3.03 %   3.07 %     3.12 %   3.11 %
Net interest margin   3.21 %     3.24 %     3.25 %   3.17 %   3.18 %     3.23 %   3.22 %
                                                 

________
(1)       Includes investment securities at adjusted amortized cost.
(2)       See Appendix A – Reconciliation to Non-GAAP Financial Measures for the computation of this Non-GAAP measure.

 
FINANCIAL INSTITUTIONS, INC.
Selected Financial Information (Unaudited)
(Amounts in thousands)
                 
  Years ended
  2017
  2016
  December 31,
  Fourth
  Third
  Second
  First
  Fourth
  2017
  2016
  Quarter
  Quarter
  Quarter
  Quarter
  Quarter
ASSET QUALITY DATA:                              
Allowance for Loan Losses                        
Beginning balance $30,934     $27,085     $34,347     $33,159     $31,081     $30,934     $29,350  
Net loan charge-offs (recoveries):                              
Commercial business   3,198       496       1,622       44       568       964       52  
Commercial mortgage   (252 )     340       (5 )     (5 )     (38 )     (204 )     212  
Residential real estate loans   301       115       88       161       78       (26 )     (1 )
Residential real estate lines   46       89       40       19       (46 )     33       41  
Consumer indirect   5,720       4,489       1,636       1,244       1,082       1,758       1,361  
Other consumer   610       260       240       151       110       109       108  
Total net charge-offs   9,623       5,789       3,621       1,614       1,754       2,634       1,773  
Provision for loan losses   13,361       9,638       3,946       2,802       3,832       2,781       3,357  
Ending balance $34,672     $30,934     $34,672     $34,347     $33,159     $31,081     $30,934  
                               
Net charge-offs (recoveries)                              
to average loans (annualized):                              
Commercial business   0.81 %     0.15 %     1.50 %     0.04 %     0.59 %     1.08 %     0.06 %
Commercial mortgage   -0.03 %     0.05 %     -0.00 %     -0.00 %     -0.02 %     -0.12 %     0.13 %
Residential real estate loans   0.07 %     0.03 %     0.08 %     0.15 %     0.07 %     -0.02 %     -0.00 %
Residential real estate lines   0.04 %     0.07 %     0.14 %     0.06 %     -0.15 %     0.11 %     0.13 %
Consumer indirect   0.70 %     0.64 %     0.75 %     0.59 %     0.54 %     0.93 %     0.73 %
Other consumer   3.56 %     1.48 %     5.40 %     3.49 %     2.65 %     2.61 %     2.46 %
Total loans   0.38 %     0.26 %     0.54 %     0.25 %     0.29 %     0.45 %     0.30 %
                               
Supplemental information (1)                                                      
Non-performing loans:                              
Commercial business $5,344     $2,151     $5,344     $7,182     $7,312     $3,753     $2,151  
Commercial mortgage   2,623       1,025       2,623       2,539       2,189       1,267       1,025  
Residential real estate loans   2,252       1,236       2,252       1,263       1,579       1,601       1,236  
Residential real estate lines   404       372       404       325       379       336       372  
Consumer indirect   1,895       1,526       1,895       1,250       1,149       1,040       1,526  
Other consumer   13       16       13       26       22       23       16  
Total non-performing loans   12,531       6,326       12,531       12,585       12,630       8,020       6,326  
Foreclosed assets   148       107       148       281       154       58       107  
Total non-performing assets $12,679     $6,433     $12,679     $12,866     $12,784     $8,078     $6,433  
                                                       
Total non-performing loans to total loans   0.46 %     0.27 %     0.46 %     0.48 %     0.50 %     0.33 %   0.27 %
Total non-performing assets to total assets   0.31 %     0.17 %     0.31 %     0.32 %     0.33 %     0.21 %   0.17 %
Allowance for loan losses to total loans   1.27 %     1.32 %     1.27 %     1.31 %     1.32 %     1.29 %   1.32 %
Allowance for loan losses                                              
to non-performing loans   277 %     489 %     277 %     273 %     263 %     388 %   489 %
                                                 

________
(1)       At period end.

 
FINANCIAL INSTITUTIONS, INC.
Appendix A - Reconciliation to Non-GAAP Financial Measures (Unaudited)
(In thousands, except per share amounts)
                 
  Years ended   2017   2016
  December 31,   Fourth   Third   Second   First   Fourth
  2017   2016   Quarter   Quarter   Quarter   Quarter   Quarter
Ending tangible assets:                          
Total assets         $4,105,210     $4,021,591     $3,891,538     $3,859,865     $3,710,340  
Less: Goodwill and other intangible assets, net           74,703       74,997       73,477       75,343       75,640  
Tangible assets         $4,030,507     $3,946,594     $3,818,061     $3,784,522     $3,634,700  
                           
Ending tangible common                          
equity:                          
Common shareholders’ equity         $363,848     $348,668     $330,301     $308,348     $302,714  
Less: Goodwill and other intangible assets, net           74,703       74,997       73,477       75,343       75,640  
Tangible common equity         $289,145     $273,671     $256,824     $233,005     $227,074  
                           
Tangible common equity to tangible assets (1)           7.17 %     6.93 %     6.73 %     6.16 %     6.25 %
                           
Common shares outstanding           15,925       15,626       15,127       14,536       14,538  
Tangible common book value per                          
share (2)         $18.16     $17.51     $16.98     $16.03     $15.62  
                           
Average tangible assets:                          
Average assets $3,896,071     $3,547,105     $4,028,063     $3,951,002     $3,847,137     $3,754,470     $3,679,569  
Less: Average goodwill and other intangible assets, net   74,818       76,170       74,866       73,960       74,954       75,508       75,807  
Average tangible assets $3,821,253     $3,470,935     $3,953,197     $3,877,042     $3,772,183     $3,678,962     $3,603,762  
                           
Average tangible common                          
equity:                          
Average common equity $331,184     $301,666     $357,079     $340,981     $319,387     $306,626     $306,335  
Less: Average goodwill and other intangible assets, net   74,818       76,170       74,866       73,960       74,954       75,508       75,807  
Average tangible common equity $256,366     $225,496     $282,213     $267,021     $244,433     $231,118     $230,528  
                           
Net income available to  common shareholders $32,064     $30,469     $10,693     $7,913     $5,880     $7,578     $8,328  
Return on average tangible common equity (3)   12.51 %     13.51 %     15.03 %     11.76 %     9.65 %     13.30 %     14.37 %
                                                       

________
(1)       Tangible common equity divided by tangible assets.
(2)       Tangible common equity divided by common shares outstanding.
(3)       Net income available to common shareholders (annualized) divided by average tangible common equity.

Primary Logo



Get the latest news and updates from Stockhouse on social media

Follow STOCKHOUSE Today