First Bancorp. Announces Earnings for the Quarter and Year Ended December 31, 2017
2017 Fourth Quarter Highlights and Comparison with Third Quarter
- Net income of $24.2 million for the fourth quarter, or $0.11 per diluted share, compared to a net
loss of $10.8 million, or $0.05 per diluted share, for the third quarter of 2017. Financial results for the fourth and third
quarters of 2017 include charges to the provision for loan and lease losses of $4.8 million ($2.9 million after-tax) and $66.5
million ($40.7 million after-tax), respectively, related to the estimate of inherent losses resulting from the impact of
Hurricanes Maria and Irma.
- On a non-GAAP basis, adjusted net income of $28.1 million (which excludes Special Items, which are
discussed below and consist of storm-related charges and other items that management believes are not reflective of core
operating performance, are not expected to reoccur with any regularity or may reoccur at uncertain times and in uncertain
amounts), compared to adjusted net income of $27.4 million for the third quarter of 2017.
- Net interest income decreased by $0.6 million to $122.3 million, compared to $122.8 million for the
third quarter of 2017, primarily due to a reduction in the average balance of commercial loans and a decrease in the average
balance and yield of U.S. agency mortgage-backed securities (“MBS”).
- Net interest margin was 4.26% compared to 4.33% for the third quarter of 2017, primarily reflecting
higher levels of liquidity during the fourth quarter of 2017.
- Provision for loan and lease losses decreased by $49.3 million to $25.7 million, compared to $75.0
million for the third quarter of 2017. A $4.8 million incremental provision expense related to the impact of the storms was
recorded during the fourth quarter, primarily due to an increase in estimated losses associated with storm events for its
commercial and construction loan portfolios. On a non-GAAP basis (excluding storm-related charges), adjusted provision for loan
and lease losses of $20.9 million, compared to an adjusted provision of $8.5 million for the third quarter.
- Non-interest income decreased by $3.7 million to $15.0 million compared to $18.6 million for the
third quarter of 2017, primarily due to the effect in the third quarter of a $1.4 million gain on the repurchase and cancellation
of $7.3 million in trust preferred securities. In addition, revenues from mortgage banking activities decreased by $1.2 million
and service charges on deposit accounts decreased by $0.9 million, both adversely affected by the drop in business activity due
to the storms.
- Non-interest expenses decreased by $0.5 million to $85.1 million, compared to $85.6 million for the
third quarter of 2017, primarily reflecting reductions in professional service fees and credit and debit card processing
expenses. Non-interest expenses for the fourth quarter of 2017 include $1.9 million of storm-related expenses, including
insurance deductibles related to damages assessed on certain other real estate owned (“OREO”) properties and estimated
storm-related costs not recoverable under insurance policies, compared to $0.6 million for the third quarter of 2017.
- Income tax expense of $2.2 million, compared to income tax benefit of $8.4 million for the third
quarter of 2017, a variance mainly related to the income tax benefit recorded in the third quarter associated with the
aforementioned storm-related charges and a final year-end tax provision that resulted in a lower than previously estimated
effective tax rate for the year.
- Credit quality variances:
- Non-performing assets increased in the quarter by $9.9 million, to $650.6 million as of December
31, 2017, primarily from the identification of storm-impacted commercial credits.
- Non-performing loan inflows amounted to $58.3 million, compared to inflows of $103.9 million in
the third quarter of 2017.
- A net charge-off rate of 1.12%, compared to 0.80% for the third quarter of 2017, an increase
driven by charge-offs totaling $8.3 million taken on two collateral-dependent commercial and construction loans in Puerto
Rico.
- Total deposits, excluding brokered certificates of deposit (“CDs”) and government deposits, increased
in the quarter by $377.0 million to $7.2 billion as of December 31, 2017, reflecting increases of $291.4 million and $91.9
million in Puerto Rico and the Virgin Island regions, respectively, partially offset by a decrease of $6.2 million in the Florida
region. The most significant increase was in noninterest-bearing demand deposits, which grew 16%, or $247.5 million, in the
fourth quarter, which in part reflects the effect of payment deferral programs and disaster relief funds.
- Brokered CDs decreased in the quarter by $104.8 million to $1.2 billion as of December 31, 2017.
- Government deposits decreased in the quarter by $15.5 million to $652.0 million as of December 31,
2017, primarily due to a reduction in balances of transactional accounts of certain municipalities in Puerto Rico.
- Total loans decreased in the quarter by $21.3 million to $8.9 billion as of December 31, 2017. The
decrease reflects reductions of $53.6 million and $24.0 million in the Puerto Rico and the Virgin Island regions, respectively,
primarily in commercial and industrial loans, partially offset by a $56.2 million growth in the Florida region.
- Total loan originations, including refinancings, renewals and draws from existing commitments
(excluding credit card utilization activity), of $546.0 million for the fourth quarter of 2017, compared to $589.7 million for
the third quarter of 2017. The decrease was reflected in all major loan categories, including decreases of $23.4 million, $19.3
million, and $1.1 million in consumer, residential mortgage, and commercial and construction loan originations, respectively,
adversely affected, among other things, by the initial drop in business activity after the storms.
- As of December 31, 2017, the Corporation had $214.5 million of direct exposure to loans and
obligations of the Commonwealth of Puerto Rico government and instrumentalities, of which $184.6 million, or 86%, represented
exposure to municipalities, which is supported by assigned property tax revenues, compared to total exposure of $214.8 million as
of September 30, 2017, of which $184.6 million, or 86%, represented exposure to municipalities.
- Total capital, common equity Tier 1 capital, Tier 1 capital, and leverage ratios calculated under the
transition provisions of the Basel III rules of 22.53%, 18.96%, 18.97%, and 14.03%, respectively, as of December 31, 2017.
Tangible common equity ratio of 14.65% as of December 31, 2017.
First BanCorp. (the “Corporation”) (NYSE: FBP), the bank holding company for FirstBank Puerto Rico (“FirstBank” or “the Bank”),
today reported net income of $24.2 million for the fourth quarter of 2017, or $0.11 per diluted share, compared to a net loss of
$10.8 million, or $0.05 per diluted share, for the third quarter of 2017 and net income of $23.9 million, or $0.11 per diluted
share, for the fourth quarter of 2016.
For the year ended December 31, 2017, the Corporation reported net income of $67.0 million, or $0.30 per diluted share, compared
to $93.2 million, or $0.43 per diluted share, for the year ended December 31, 2016.
Aurelio Alemán, President and Chief Executive Officer of First BanCorp., commented: “We are quite pleased with our results for
the fourth quarter and fiscal year end 2017. Notwithstanding the uncertain macroeconomic backdrop in Puerto Rico, which was further
affected by Hurricanes Irma and Maria in September, our institution continues to improve performance metrics and demonstrate the
strength of its earnings capabilities. We generated net income for the fourth quarter of $24.2 million, or $0.11 per diluted share,
and $67.0 million, or $0.30 per diluted share for the year. Fiscal year results were affected by the hurricanes, including the
$66.5 million storm-related provision in the third quarter and $4.8 million in the fourth quarter as well as impact to overall
business volumes. Adjusted pre-tax pre-provision income reached $218 million for 2017, a $10 million increase over 2016.
Despite the continued impact of the hurricanes, our fourth quarter and fiscal year 2017 results demonstrate the strength of our
franchise. Loan origination volumes in Puerto Rico and the Virgin Islands have been affected by the hurricanes while our steady
growth in Florida continues to support our balance sheet. For the year prior to the hurricanes impact, we were averaging over $920
million in origination and renewal volume per quarter compared to an average $640 million over the past two quarters, we expect
this to increase in the later part of 2018. During the fourth quarter, deposits net of government and brokered increased by $377
million; $247 million of this increase was noninterest-bearing deposits, mostly in Puerto Rico. Our nonperforming assets increased
by $9.9 million related to storm-impacted commercial credits. Since December 31, 2016, we have reduced nonperforming assets by
$83.9 million. We will have a better sense of the impact of the storms on our borrowers following the moratorium in the first
quarter. While we continue monitoring the impact of the storms on our economy and our customers, we remain confident that our
participation in the rebuilding efforts in Puerto Rico will drive better results in 2018.
On the capital front, during the course of 2017 we repurchased $7.3 million of our trust preferred securities; we successfully
completed three secondary offerings, through which our private equity owners reduced their positions to below 5% each and the U.S.
Treasury exited its position; we continue paying dividends on our preferred stock; and the Federal Reserve lifted the Written
Agreement. We continue growing our capital base and at year end our tangible book value per common share grew to $8.28.
Our leadership team is committed to continuing to enhance shareholder value as we rebuild and navigate the Puerto Rico and
Virgin Islands economic turnaround and continue to grow our Florida franchise.”
IMPACT ON FINANCIAL RESULTS RELATED TO HURRICANES IRMA AND MARIA
During the fourth quarter of 2017, the Corporation continued to deal with the impact of hurricanes Irma and Maria that hit the
Eastern Caribbean region and Puerto Rico in September and caused widespread property damage, flooding, power outages, and water and
communication service interruptions, and severely disrupted normal economic activity in these regions. The Corporation continued
normalizing its operations after the impact of the storms and have now returned close to their pre-storm levels.
A summary of the more significant financial repercussions of these natural disasters on the Corporation is as follows:
As of the end of the third quarter of 2017, the Corporation established a $66.5 million provision for loan losses directly
related to the initial estimate, based on available information, of inherent losses resulting from the impact of the storms. During
the fourth quarter of 2017, loan officers performed reviews of the storms’ impact on large commercial borrowers, and the results of
these reviews were factored into the determination of the allowance for loan and lease losses as of December 31, 2017. The
Corporation recorded a provision expense of $4.8 million during the fourth quarter related to the impact of the storms, primarily
related to an increase in estimated losses associated with storm events for its commercial and construction loan portfolios. The
individual assessment of the storm impact on commercial customers also resulted in downgrades in the credit risk classification of
certain loans. Adversely classified commercial and construction loans increased during the fourth quarter by $106.7 million to
$474.2 million as of December 31, 2017. The storm-related allowance increased from $66.5 million as of September 30, 2017 to $68.4
million as of December 31, 2017 (net of a $2.9 million charge-off taken on a storm-impacted credit during the fourth quarter). As
the Corporation acquires additional information on overall economic prospects in the storm-affected areas and the performance of
consumer credits that had been under payment deferral programs and obtains further assessments of individual borrowers, the loss
estimate will be revised as needed.
There was a $16.4 million increase in total non-performing loans during the fourth quarter of 2017, primarily related to
storm-impacted commercial and construction credits. Refer to the Credit Quality – Non-performing Assets discussion below for
additional information about early delinquency statistics and payment deferral programs established by the Corporation to assist
individuals and businesses affected by the recent storms.
The Corporation implemented its disaster response plan as these storms approached its service areas. To operate in disaster
response mode, the Corporation incurred expenses for, among other things, buying diesel and generators for electric power, debris
removal, security matters, and emergency communication with customers regarding the status of Bank operations. The disaster
response plan costs combined with the payroll and rental costs during the idle time caused by the storms totaled $6.6 million as of
December 31, 2017. Also, certain of the Corporation's facilities and their contents were damaged by the storms. The Corporation has
recognized asset impairments of approximately $0.6 million as of December 31, 2017.
The Corporation maintains insurance for casualty losses as well as for disaster response costs and certain revenue lost through
business interruption. Management believes that recovery of $4.8 million of the $7.2 million above mentioned costs and asset
impairments identified as of December 31, 2017 is probable. Accordingly, a receivable of $4.8 million was included in other assets
as of December 31, 2017 for the expected recovery. Non-interest expenses for the fourth and third quarters of 2017 reflects
approximately $1.9 million and $0.6 million, respectively, of insurance deductibles related to damages assessed on certain OREO
properties and estimated storm-related costs not recoverable under insurance policies, partially offset by expected insurance
recoveries recognized in the fourth and third quarters of 2017 of $0.2 million and $1.7 million, respectively, for compensation and
rental costs that the Corporation incurred when Hurricanes Irma and Maria precluded employees from working during 2017.
EARNINGS HIGHLIGHTS
The financial results for the fourth and third quarters of 2017 and the fourth quarter of 2016 included the following items that
management believes are not reflective of core operating performance, are not expected to reoccur with any regularity or may
reoccur at uncertain times and in uncertain amounts (the “Special Items”):
Quarter ended December 31, 2017
- A $6.8 million ($4.1 million after-tax) impact related to Hurricanes Irma and Maria, which includes
the following items: a $4.8 million charge to increase the storm-related allowance for loan losses and approximately $1.9 million
of non-interest expenses associated with insurance deductibles related to damages assessed on certain OREO properties and
estimated storm-related costs not recoverable under insurance policies. The $6.8 million impact was partially offset in the
consolidated financial results by expected insurance recoveries of $0.2 million for rental costs that the Corporation incurred
when Hurricanes Irma and Maria precluded the utilization of certain facilities during the fourth quarter.
Quarter ended September 30, 2017
- A $67.1 million ($41.0 million after-tax) impact related to Hurricanes Irma and Maria, which includes
the following items: a $66.5 million charge to establish a storm-related provision for loan losses and approximately $0.6 million
of non-interest expenses associated with storm relief efforts and assistance to employees. The $67.1 million impact was partially
offset in the consolidated financial results by expected insurance recoveries of $1.7 million for compensation and rental costs
that the Corporation incurred when Hurricanes Irma and Maria precluded employees from working during September.
- A $1.4 million gain on the repurchase and cancellation of $7.3 million in trust preferred securities
reflected in the statement of operations set forth below as “Gain on early extinguishment of debt.” The Corporation repurchased
and cancelled the repurchased trust preferred securities, resulting in a commensurate reduction in the related Floating Rate
Junior Subordinated Debenture. The Corporation’s purchase price equated to 81% of the $7.3 million par value. The 19% discount,
plus accrued interest, resulted in the gain of $1.4 million. The gain, realized at the holding company level, has no effect on
the income tax expense in 2017.
- Costs of $0.1 million associated with a secondary offering of the Corporation’s common stock by
certain of our existing stockholders completed in the third quarter of 2017. The costs, incurred at the holding company level,
had no effect on the income tax expense in 2017.
Quarter ended December 31, 2016
- Charge to the provision for loan and lease losses of $1.8 million ($1.1 million after-tax) related to
the sale of a $16.3 million pool of non-performing assets, mostly comprised of non-performing commercial loans.
- Gain of $1.5 million ($1.2 million after-tax) from recovery of a residual CMO previously written off
once the trust was liquidated in the fourth quarter of 2016.
- Brokerage and insurance commissions of $1.7 million ($1.0 million after-tax) net of incentive costs,
primarily from the sale of large fixed annuities contracts.
- Adjustment of $2.7 million ($1.7 million after-tax) recorded to reduce the credit card rewards
program liability due to the expiration of reward points earned by customers up to September 2013 (the conversion date of the
credit card portfolio acquired from FIA in May 2012).
- Costs of $0.6 million associated with a secondary offering of the Corporation’s common stock by
certain of the existing stockholders. The costs, incurred at the holding company level, had no effect on the income tax expense
in 2016.
The following table reconciles for the fourth and third quarters of 2017 and the fourth quarter of 2016 the reported net income
(loss) to adjusted net income, a non-GAAP financial measure that excludes the Special Items identified above:
|
|
|
Quarter Ended |
|
|
Quarter Ended |
|
|
Quarter Ended |
(In thousands) |
|
|
December 31, 2017 |
|
|
September 30, 2017 |
|
|
December 31, 2016 |
|
|
|
|
|
|
|
|
|
|
Net income (loss), as reported (GAAP) |
|
|
$ |
24,169 |
|
|
|
$ |
(10,752 |
) |
|
|
$ |
23,858 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
Storm-related provision for loan and lease losses |
|
|
|
4,814 |
|
|
|
|
66,490 |
|
|
|
|
- |
|
Storm-related expenses |
|
|
|
1,945 |
|
|
|
|
599 |
|
|
|
|
- |
|
Idle time payroll and rental costs insurance recovery |
|
|
|
(157 |
) |
|
|
|
(1,662 |
) |
|
|
|
- |
|
Charge to the provision related to sale of the $16.3 million pool of non-performing
assets |
|
|
|
- |
|
|
|
|
- |
|
|
|
|
1,799 |
|
Gain from recovery of investments previously written off |
|
|
|
- |
|
|
|
|
- |
|
|
|
|
(1,547 |
) |
Gain on repurchase and cancellation of trust preferred securities |
|
|
|
- |
|
|
|
|
(1,391 |
) |
|
|
|
- |
|
Brokerage and insurance commissions, primarily from sale of large |
|
|
|
|
|
|
|
- |
|
fixed annuities contracts, net of incentive costs |
|
|
|
- |
|
|
|
|
- |
|
|
|
|
(1,692 |
) |
Adjustment to reduce the credit card rewards liability due to |
|
|
|
|
|
|
|
- |
|
unusually large customer forfeitures |
|
|
|
- |
|
|
|
|
- |
|
|
|
|
(2,732 |
) |
Secondary offering costs |
|
|
|
- |
|
|
|
|
118 |
|
|
|
|
590 |
|
Income tax impact of adjustments (1) |
|
|
|
(2,636 |
) |
|
|
|
(26,048 |
) |
|
|
|
1,333 |
|
Adjusted net income (Non-GAAP) |
|
|
$ |
28,135 |
|
|
|
$ |
27,354 |
|
|
|
$ |
21,609 |
|
|
|
|
|
(1) See Basis of Presentation for the individual tax impact for
each reconciling item. |
|
This press release includes certain non-GAAP financial measures, including adjusted net income, adjusted provision for loan and
lease losses, adjusted non-interest income, adjusted non-interest expenses, adjusted pre-tax, pre-provision income, adjusted net
interest income and margin, certain capital ratios, and certain other financial measures that exclude the effect of items that
management identifies as Special Items because they are not reflective of core operating performance, are not expected to reoccur
with any regularity or may reoccur at uncertain times and in uncertain amounts, and should be read in conjunction with the
discussion below in “Basis of Presentation – Use of Non-GAAP Financial Measures” and the accompanying tables (Exhibit A),
which are an integral part of this press release.
INCOME (LOSS) BEFORE INCOME TAXES AND RECONCILIATION TO ADJUSTED PRE-TAX, PRE-PROVISION INCOME (NON-GAAP)
Income before income taxes for the fourth quarter of 2017 amounted to $26.4 million, compared to a loss before income taxes of
$19.2 million for the third quarter of 2017. The following table reconciles income (loss) before income taxes to adjusted pre-tax,
pre-provision income for the last five quarters. Adjusted pre-tax, pre-provision income for the fourth quarter of 2017 amounted to
$53.9 million, up $0.3 million from the third quarter of 2017:
(Dollars in thousands) |
|
|
Quarter Ended |
|
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|
|
2017 |
|
|
2017 |
|
|
2017 |
|
|
2017 |
|
|
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes (GAAP) |
|
|
$ |
26,377 |
|
|
|
$ |
(19,150 |
) |
|
|
$ |
37,288 |
|
|
|
$ |
17,468 |
|
|
|
$ |
37,198 |
|
Add: Provision for loan and lease losses |
|
|
|
25,703 |
|
|
|
|
75,013 |
|
|
|
|
18,096 |
|
|
|
|
25,442 |
|
|
|
|
23,191 |
|
(Less)/Add: Net (gain) loss on investments and impairments |
|
|
|
- |
|
|
|
|
- |
|
|
|
|
(371 |
) |
|
|
|
12,231 |
|
|
|
|
- |
|
Less: Gain on early extinguishment of debt |
|
|
|
- |
|
|
|
|
(1,391 |
) |
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
Less: Storm-related idle time payroll and rental costs insurance recovery |
|
|
|
(157 |
) |
|
|
|
(1,662 |
) |
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
Add: Storm-related expenses not recoverable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
under insurance policies |
|
|
|
1,009 |
|
|
|
|
599 |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
Add: Storm-related insurance deductibles |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
related to damages assessed on OREO properties |
|
|
|
936 |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
Add/(Less): Unrealized loss (gain) on derivative instruments |
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
1 |
|
|
|
|
(1 |
) |
Less: Brokerage and insurance commissions, primarily from sales of |
|
|
|
|
|
|
|
|
|
|
|
|
|
large fixed annuities contracts, net of incentive costs |
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
(1,692 |
) |
Less: Gain from recovery of investments previously written off |
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
(1,547 |
) |
Less: Adjustment to reduce the credit card rewards liability due to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
unusually large customer forfeitures |
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
(2,732 |
) |
Add: Secondary offering costs |
|
|
|
- |
|
|
|
|
118 |
|
|
|
|
- |
|
|
|
|
274 |
|
|
|
|
590 |
|
Adjusted pre-tax, pre-provision income (Non-GAAP) (1) |
|
|
$ |
53,868 |
|
|
|
$ |
53,527 |
|
|
|
$ |
55,013 |
|
|
|
$ |
55,416 |
|
|
|
$ |
55,007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change from most recent prior quarter (amount) |
|
|
$ |
341 |
|
|
|
$ |
(1,486 |
) |
|
|
$ |
(403 |
) |
|
|
$ |
409 |
|
|
|
$ |
4,806 |
|
Change from most recent prior quarter (percentage) |
|
|
|
0.6 |
% |
|
|
|
-2.7 |
% |
|
|
|
-0.7 |
% |
|
|
|
0.7 |
% |
|
|
|
9.6 |
% |
|
|
|
|
(1) See Basis of Presentation for additional information. |
|
Adjusted pre-tax, pre-provision income is a non-GAAP financial measure that management believes is useful to investors in
analyzing the Corporation’s performance and trends. This metric is income (loss) before income taxes adjusted to exclude the
provision for loan and lease losses, gains or losses on sales of investment securities and impairments, and fair value adjustments
on derivatives. In addition, from time to time, earnings are adjusted also for Special Items because management believes these
items are not reflective of core operating performance, are not expected to reoccur with any regularity or may reoccur at uncertain
times and in uncertain amounts (for additional information about this non-GAAP financial measure, see Basis of Presentation -
Adjusted Pre-Tax, Pre-Provision Income).
NET INTEREST INCOME
Net interest income, excluding fair value adjustments on derivatives (“valuations”), and net interest income on a tax-equivalent
basis are non-GAAP financial measures. See Basis of Presentation – Net Interest Income, Excluding Valuations, and on a
Tax-Equivalent Basis below for additional information. The following table reconciles net interest income in accordance
with GAAP to net interest income excluding valuations, and net interest income on a tax-equivalent basis for the last five
quarters. The table also reconciles net interest spread and net interest margin on a GAAP basis to these items excluding
valuations, and on a tax-equivalent basis.
(Dollars in thousands) |
|
|
|
Quarter Ended |
|
|
|
December 31, 2017 |
|
|
September 30, 2017 |
|
|
June 30, 2017 |
|
|
March 31, 2017 |
|
|
December 31, 2016 |
Net Interest Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income - GAAP |
|
|
$ |
147,826 |
|
|
|
$ |
147,995 |
|
|
|
$ |
147,374 |
|
|
|
$ |
145,228 |
|
|
|
$ |
143,954 |
|
Unrealized loss (gain) on |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
derivative instruments |
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
1 |
|
|
|
|
(1 |
) |
Interest income excluding valuations |
|
|
|
147,826 |
|
|
|
|
147,995 |
|
|
|
|
147,374 |
|
|
|
|
145,229 |
|
|
|
|
143,953 |
|
Tax-equivalent adjustment |
|
|
|
2,850 |
|
|
|
|
3,147 |
|
|
|
|
4,128 |
|
|
|
|
3,610 |
|
|
|
|
2,492 |
|
Interest income on a tax-equivalent basis excluding valuations |
|
|
$ |
150,676 |
|
|
|
$ |
151,142 |
|
|
|
$ |
151,502 |
|
|
|
$ |
148,839 |
|
|
|
$ |
146,445 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense - GAAP |
|
|
|
25,560 |
|
|
|
|
25,163 |
|
|
|
|
23,470 |
|
|
|
|
22,679 |
|
|
|
|
22,890 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income - GAAP |
|
|
$ |
122,266 |
|
|
|
$ |
122,832 |
|
|
|
$ |
123,904 |
|
|
|
$ |
122,549 |
|
|
|
$ |
121,064 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income excluding valuations - Non-GAAP |
|
|
$ |
122,266 |
|
|
|
$ |
122,832 |
|
|
|
$ |
123,904 |
|
|
|
$ |
122,550 |
|
|
|
$ |
121,063 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income on a tax-equivalent basis and excluding valuations -
Non-GAAP |
|
|
$ |
125,116 |
|
|
|
$ |
125,979 |
|
|
|
$ |
128,032 |
|
|
|
$ |
126,160 |
|
|
|
$ |
123,555 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Balances |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and leases |
|
|
$ |
8,806,036 |
|
|
|
$ |
8,855,406 |
|
|
|
$ |
8,863,529 |
|
|
|
$ |
8,862,271 |
|
|
|
$ |
8,860,094 |
|
Total securities, other short-term investments and interest-bearing cash
balances |
|
|
|
2,593,716 |
|
|
|
|
2,395,298 |
|
|
|
|
2,336,986 |
|
|
|
|
2,375,060 |
|
|
|
|
2,346,243 |
|
Average interest-earning assets |
|
|
$ |
11,399,752 |
|
|
|
$ |
11,250,704 |
|
|
|
$ |
11,200,515 |
|
|
|
$ |
11,237,331 |
|
|
|
$ |
11,206,337 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average interest-bearing liabilities |
|
|
$ |
8,411,399 |
|
|
|
$ |
8,404,242 |
|
|
|
$ |
8,327,615 |
|
|
|
$ |
8,456,848 |
|
|
|
$ |
8,465,415 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Yield/Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average yield on interest-earning assets - GAAP |
|
|
|
5.14 |
% |
|
|
|
5.22 |
% |
|
|
|
5.28 |
% |
|
|
|
5.24 |
% |
|
|
|
5.11 |
% |
Average rate on interest-bearing liabilities - GAAP |
|
|
|
1.21 |
% |
|
|
|
1.19 |
% |
|
|
|
1.13 |
% |
|
|
|
1.09 |
% |
|
|
|
1.08 |
% |
Net interest spread - GAAP |
|
|
|
3.93 |
% |
|
|
|
4.03 |
% |
|
|
|
4.15 |
% |
|
|
|
4.15 |
% |
|
|
|
4.03 |
% |
Net interest margin - GAAP |
|
|
|
4.26 |
% |
|
|
|
4.33 |
% |
|
|
|
4.44 |
% |
|
|
|
4.42 |
% |
|
|
|
4.30 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average yield on interest-earning assets excluding valuations - Non-GAAP |
|
|
|
5.14 |
% |
|
|
|
5.22 |
% |
|
|
|
5.28 |
% |
|
|
|
5.24 |
% |
|
|
|
5.11 |
% |
Average rate on interest-bearing liabilities excluding valuations -
Non-GAAP |
|
|
|
1.21 |
% |
|
|
|
1.19 |
% |
|
|
|
1.13 |
% |
|
|
|
1.09 |
% |
|
|
|
1.08 |
% |
Net interest spread excluding valuations - Non-GAAP |
|
|
|
3.93 |
% |
|
|
|
4.03 |
% |
|
|
|
4.15 |
% |
|
|
|
4.15 |
% |
|
|
|
4.03 |
% |
Net interest margin excluding valuations - Non-GAAP |
|
|
|
4.26 |
% |
|
|
|
4.33 |
% |
|
|
|
4.44 |
% |
|
|
|
4.42 |
% |
|
|
|
4.30 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average yield on interest-earning assets on a tax-equivalent basis and excluding
valuations - Non-GAAP |
|
|
|
5.24 |
% |
|
|
|
5.33 |
% |
|
|
|
5.43 |
% |
|
|
|
5.37 |
% |
|
|
|
5.20 |
% |
Average rate on interest-bearing liabilities excluding valuations -
Non-GAAP |
|
|
|
1.21 |
% |
|
|
|
1.19 |
% |
|
|
|
1.13 |
% |
|
|
|
1.09 |
% |
|
|
|
1.08 |
% |
Net interest spread on a tax-equivalent basis and excluding valuations -
Non-GAAP |
|
|
|
4.03 |
% |
|
|
|
4.14 |
% |
|
|
|
4.30 |
% |
|
|
|
4.28 |
% |
|
|
|
4.12 |
% |
Net interest margin on a tax-equivalent basis and excluding valuations -
Non-GAAP |
|
|
|
4.35 |
% |
|
|
|
4.44 |
% |
|
|
|
4.58 |
% |
|
|
|
4.55 |
% |
|
|
|
4.39 |
% |
|
Net interest income for the fourth quarter of 2017 amounted to $122.3 million, a decrease of $0.6 million when compared to net
interest income of $122.8 million for the third quarter of 2017. The decrease in net interest income was mainly due to:
- A $0.8 million decrease in interest income on commercial and construction loans primarily related to
a $37.9 million decrease in the total average balance of these portfolios and higher interest income reversals on loans placed on
nonaccrual status during the fourth quarter, partially offset by the upward repricing of variable rate commercial loans.
- A $0.5 million decrease in interest income on U.S. agency MBS associated with both a $38.6 million
decrease in the average balance and a $0.2 million increase in the premium amortization expense resulting from higher prepayment
rates used to forecast future cash flows.
- A $0.4 million increase in interest expense primarily related to the effect of higher market interest
rates on the cost of new brokered CDs.
- A $0.2 million decrease in interest income on consumer loans primarily related to a decrease in late
payment fees on credit cards. The Corporation did not assess late charges during the fourth quarter to credit card customers that
qualified for the automatic three-month deferred repayment arrangements provided across-the-board to credit card customers that
were current in their payments as of the date of Hurricanes Irma and Maria.
Partially offset by:
- A $0.8 million increase in interest income from deposits maintained at the Federal Reserve Bank
primarily due to a $230.3 million increase in the average balance and, to a lesser extent, the effect of the increase in the
Federal Funds target rate in mid-December 2017.
- A $0.3 million increase in interest income on residential mortgage loans primarily related to lower
inflows of loans to non-performing status, as compared to the third quarter.
- A $0.1 million increase in dividend income from investments in FHLB stock.
Net interest margin was 4.26%, down 7 basis points from the third quarter of 2017. The decrease in the net interest margin was
mainly related to higher levels of liquidity aligned with the increase in the average balance of the non-interest bearing deposit
base, resulting in a margin compression of approximately 6 basis points.
PROVISION FOR LOAN AND LEASE LOSSES
The provision for loan and lease losses for the fourth quarter of 2017 was $25.7 million, compared to $75.0 million for the
third quarter of 2017. As mentioned above, the provision for the fourth and third quarters of 2017 included charges of $4.8 million
and $66.5 million, respectively, directly related to the estimate of inherent losses resulting from the impact of Hurricanes Irma
and Maria.
As noted above, reviews of the storms’ impact on large commercial and construction borrowers were performed during the fourth
quarter of 2017, and the results were factored into the determination of the allowance as of December 31, 2017. There was a
provision expense of $4.8 million recorded during the fourth quarter related to the impact of the storms, primarily related to an
increase in estimated losses associated with storm events for its commercial and construction loan portfolios. The individual
assessment of the storm impact on commercial customers also resulted in downgrades in the credit risk classification of certain
loans. As the Corporation acquires additional information on overall economic prospects in the storm-affected areas and the
performance of consumer credits that had been under payment deferral programs and obtains further assessments of individual
borrowers, the loss estimate will be revised as needed.
On a non-GAAP basis (excluding the storm-related charges), the adjusted provision for loan and lease losses for the fourth
quarter of $20.9 million increased $12.4 million, compared to the adjusted provision of $8.5 million for the third quarter of 2017.
The $12.4 million increase in the adjusted provision for loan and lease losses was driven by the following variances:
- A $7.0 million adjusted provision for commercial and construction loans recorded in the fourth
quarter, compared to an adjusted net loan loss reserve release of $10.1 million in the third quarter. The provision recorded in
the fourth quarter was primarily related to charge-offs taken on collateral- dependent impaired loans. The adjusted net reserve
release in the third quarter was primarily related to lower specific reserve requirements for two commercial loans classified as
impaired in the third quarter as well as improvements in historical loss rates used for the general reserve calculation.
Partially offset by:
- A $3.2 million decrease in the adjusted provision for residential mortgage loans, primarily related
to lower charges to reserves for troubled debt restructurings (“TDRs”) in the fourth quarter.
- A $1.5 million decrease in the adjusted provision for consumer loans, mainly related to lower levels
of personal and small loans delinquency. The automatic three-month deferred repayment arrangements provided across-the-board to
all consumer borrowers current in their payments, or no more than two payments in arrears as of the date of the respective
hurricane, prevented loans to increase their level of delinquency during the fourth quarter.
See Credit Quality and Basis of Presentation below for additional information regarding the allowance for loan and
lease losses, including variances in net charge-offs, and the reconciliation of the provision for loan and lease losses in
accordance with GAAP to the adjusted provision for loan and lease losses that excludes the storm-related provision for loan and
lease losses.
NON-INTEREST INCOME
|
|
|
Quarter Ended |
|
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
(In thousands) |
|
|
2017 |
|
|
2017 |
|
|
2017 |
|
|
2017 |
|
|
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
|
$ |
4,924 |
|
|
$ |
5,797 |
|
|
$ |
5,803 |
|
|
$ |
5,790 |
|
|
|
$ |
5,759 |
Mortgage banking activities |
|
|
|
1,912 |
|
|
|
3,117 |
|
|
|
4,846 |
|
|
|
3,616 |
|
|
|
|
5,304 |
Net gain (loss) on investments and impairments |
|
|
|
- |
|
|
|
- |
|
|
|
371 |
|
|
|
(12,231 |
) |
|
|
|
1,547 |
Gain on early extinguishment of debt |
|
|
|
- |
|
|
|
1,391 |
|
|
|
- |
|
|
|
- |
|
|
|
|
- |
Other operating income |
|
|
|
8,114 |
|
|
|
8,340 |
|
|
|
9,529 |
|
|
|
11,068 |
|
|
|
|
10,951 |
Non-interest income |
|
|
$ |
14,950 |
|
|
$ |
18,645 |
|
|
$ |
20,549 |
|
|
$ |
8,243 |
|
|
|
$ |
23,561 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest income for the fourth quarter of 2017 amounted to $15.0 million, compared to $18.6 million for the third quarter of
2017. Non-interest income for the third quarter of 2017 includes the $1.4 million gain on the repurchase and cancellation of $7.3
million of trust preferred securities.
The GAAP non-interest income of $15.0 million for the fourth quarter of 2017 decreased $2.3 million, compared to the adjusted
non-interest income of $17.3 million for the third quarter of 2017. The adjusted non-interest income for the third quarter of 2017
is a non-GAAP number that excludes the aforementioned $1.4 million gain on the repurchase and cancellation of trust preferred
securities. The $2.3 million decrease was primarily due to:
- A $1.2 million decrease in revenues from mortgage banking activities driven by lower conforming loan
origination and sale volumes reflecting the drop in business activity due to the storms. Total loans sold in the secondary market
to U.S. government-sponsored entities amounted to $52.8 million with a related net gain of $1.4 million, net of To-Be-Announced
MBS (“TBAs”) hedges losses of $54 thousand, in the fourth quarter of 2017, compared to $85.1 million with a related net gain of
$2.4 million, net of TBAs hedges losses of $0.3 million, in the third quarter of 2017.
- A $0.9 million decrease in service charges on deposits primarily related to a decline in the number
of returned items, overdraft and cash management transactions adversely affected by business activity disruptions caused by
Hurricanes Irma and Maria.
- A $0.3 million decrease in merchant-related income, included as part of “Other operating income” in
the above table.
- Transaction fee income from POS and credit and debit cards, included as part of “Other operating
income” in the above table, decreased by $0.4 million. However, this was offset by a $0.4 million increase in ATMs fee
income.
NON-INTEREST EXPENSES
|
Quarter Ended |
|
December 31, |
|
September 30, |
|
June 30, |
|
March 31, |
|
December 31, |
(In thousands) |
2017 |
|
2017 |
|
2017 |
|
2017 |
|
2016 |
|
|
|
|
|
|
|
|
|
|
Employees' compensation and benefits |
$ 37,655 |
|
$ 37,128 |
|
$ 38,409 |
|
$ 38,653 |
|
$ 37,652 |
Occupancy and equipment |
15,067 |
|
13,745 |
|
13,759 |
|
14,088 |
|
14,045 |
Deposit insurance premium |
3,054 |
|
3,179 |
|
3,721 |
|
3,771 |
|
3,920 |
Other insurance and supervisory fees |
1,363 |
|
1,174 |
|
1,134 |
|
1,138 |
|
987 |
Taxes, other than income taxes |
3,366 |
|
3,763 |
|
3,745 |
|
3,676 |
|
3,664 |
Professional fees: |
|
|
|
|
|
|
|
|
|
Collections, appraisals and other credit related fees |
2,341 |
|
2,295 |
|
2,452 |
|
2,072 |
|
2,344 |
Outsourcing technology services |
5,088 |
|
5,403 |
|
5,398 |
|
5,354 |
|
5,435 |
Other professional fees |
3,721 |
|
4,325 |
|
3,950 |
|
3,530 |
|
3,583 |
Credit and debit card processing expenses |
3,078 |
|
3,737 |
|
3,566 |
|
2,831 |
|
3,533 |
Business promotion |
2,768 |
|
3,244 |
|
3,192 |
|
3,281 |
|
199 |
Communications |
1,374 |
|
1,603 |
|
1,628 |
|
1,543 |
|
1,515 |
Net loss on OREO operations |
2,201 |
|
1,351 |
|
3,369 |
|
4,076 |
|
2,399 |
Other |
4,060 |
|
4,667 |
|
4,746 |
|
3,869 |
|
4,960 |
Total |
$ 85,136 |
|
$ 85,614 |
|
$ 89,069 |
|
$ 87,882 |
|
$ 84,236 |
|
Non-interest expenses in the fourth quarter of 2017 amounted to $85.1 million, a decrease of $0.5 million from $85.6 million in
the third quarter of 2017. Non-interest expenses for the fourth quarter of 2017 include insurance deductibles related to damages
assessed on certain OREO properties damaged by Hurricane Maria and estimated storm-related costs not recoverable under insurance
policies totaling $1.9 million, of which $0.9 million, $0.6 million, and $0.4 million is included as part of “Net loss on OREO
operations,” “Occupancy and equipment,” and “Business promotion,” respectively, in the above table. Furthermore, expected insurance
recoveries of $0.2 million related to rental costs that the Corporation incurred when Hurricanes Irma and Maria precluded the use
of certain facilities during the fourth quarter of 2017 were recognized as an offset to “Occupancy and equipment” expenses in the
above table.
For the third quarter of 2017, non-interest expenses include costs of $0.6 million associated with storm relief efforts and
assistance to employees, included as part of “Business promotion” in the above table, and $0.1 million of professional service fees
incurred in connection with a secondary offering of the Corporation’s common stock by certain of our existing stockholders.
Furthermore, expected insurance recoveries of $1.7 million for employees’ compensation and rental costs that the Corporation
incurred when Hurricanes Irma and Maria precluded employees from working during September were recognized as an offset to
non-interest expenses ($1.4 million as an offset to “Employees’ compensation and benefits” expenses and $0.3 million as an offset
to “Occupancy and equipment” expenses in the above table).
On a non-GAAP basis, excluding the effect of the aforementioned items, adjusted non-interest expenses of $83.3 million for the
fourth quarter of 2017 decreased $3.2 million, compared to adjusted non-interest expenses of $86.6 million for the third quarter of
2017. The $3.2 million decrease in adjusted non-interest expenses was primarily due to:
- A $0.9 million decrease in adjusted employees’ compensation and benefits expenses, primarily related
to lower bonus and incentive-compensation accruals as well as a decrease in full-time equivalent headcount during the fourth
quarter.
- A $0.8 million decrease in adjusted total professional service fees, including a decrease of $0.3
million in outsourcing technology services, a $0.3 million decrease in labor-related legal fees, and a $0.2 million decrease in
consulting fees mainly associated with taxes and regulatory matters and the effect in the third quarter of certain implementation
costs for new information technology systems.
- A $0.7 million decrease in credit and debit card processing expenses primarily associated with a
lower volume of transactions affected by the drop in business activity after the storms.
- A $0.5 million decrease in the provision for unfunded loan commitments, included as part of “Other”
in the above table, primarily related to a decrease in the unused available balance of certain lines of credit.
- A $0.4 million decrease in “Taxes, other than income taxes” in the above table primarily related to a
decrease in the sales and use tax expense recorded in the fourth quarter.
- A $0.3 million decrease in adjusted business promotion expenses primarily related to a $0.7 million
decline in credit card rewards program costs, partially offset by a $0.4 million increase related to the timing of advertising
and sponsorship activities.
- A $0.2 million decrease in costs of communication-related matters such as telephone and postage
expenses.
Partially offset by:
- A $0.6 million increase in adjusted occupancy and equipment costs, primarily related to
lease-termination costs in connection with the closing of a Bank branch in Puerto Rico.
INCOME TAXES
The Corporation recorded an income tax expense of $2.2 million for the fourth quarter of 2017 compared to an income tax benefit
of $8.4 million for the third quarter of 2017. The $10.6 million variance was mainly driven by the tax benefit associated with the
storm-related provision recorded in the third quarter and final year-end tax accounting that resulted in a lower than previously
estimated effective tax rate for the year. The decrease in effective tax rate, when compared to the third quarter of 2017 estimate,
was mainly driven by changes in the deferred tax asset valuation allowance for the current year due to the realization of higher
than expected deductible carryforwards that were partially reserved. The effective tax rate, excluding entities with pre-tax losses
from which a tax benefit cannot be recognized and the tax benefit associated with the change in the tax status of certain
subsidiaries, decreased to 15% compared to the estimated effective tax rate of 20% as of the end of the third quarter. As of
December 31, 2017, the Corporation had a net deferred tax asset of $294.8 million (net of a valuation allowance of $191.2 million,
including a valuation allowance of $150.7 million against the deferred tax assets of the Corporation’s banking subsidiary,
FirstBank).
CREDIT QUALITY
Non-Performing Assets
(Dollars in thousands) |
|
|
December 31,
|
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|
|
2017 |
|
|
2017 |
|
|
2017 |
|
|
2017 |
|
|
2016 |
Non-performing loans held for investment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage |
|
|
$ |
178,291 |
|
|
|
$ |
178,530 |
|
|
|
$ |
155,330 |
|
|
|
$ |
154,893 |
|
|
|
$ |
160,867 |
|
Commercial mortgage |
|
|
|
156,493 |
|
|
|
|
137,059 |
|
|
|
|
122,035 |
|
|
|
|
174,908 |
|
|
|
|
178,696 |
|
Commercial and Industrial |
|
|
|
85,839 |
|
|
|
|
84,317 |
|
|
|
|
65,575 |
|
|
|
|
77,972 |
|
|
|
|
146,599 |
|
Construction |
|
|
|
52,113 |
|
|
|
|
46,720 |
|
|
|
|
47,391 |
|
|
|
|
48,468 |
|
|
|
|
49,852 |
|
Consumer and Finance leases |
|
|
|
16,818 |
|
|
|
|
26,506 |
|
|
|
|
21,082 |
|
|
|
|
21,325 |
|
|
|
|
24,080 |
|
Total non-performing loans held for investment |
|
|
|
489,554 |
|
|
|
|
473,132 |
|
|
|
|
411,413 |
|
|
|
|
477,566 |
|
|
|
|
560,094 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OREO |
|
|
|
147,940 |
|
|
|
|
152,977 |
|
|
|
|
150,045 |
|
|
|
|
137,784 |
|
|
|
|
137,681 |
|
Other repossessed property |
|
|
|
4,802 |
|
|
|
|
6,320 |
|
|
|
|
5,588 |
|
|
|
|
6,235 |
|
|
|
|
7,300 |
|
Other assets (1) |
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
17,531 |
|
|
|
|
21,362 |
|
Total non-performing assets, excluding loans held for sale |
|
|
$ |
642,296 |
|
|
|
$ |
632,429 |
|
|
|
$ |
567,046 |
|
|
|
$ |
639,116 |
|
|
|
$ |
726,437 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-performing loans held for sale |
|
|
|
8,290 |
|
|
|
|
8,290 |
|
|
|
|
8,079 |
|
|
|
|
8,079 |
|
|
|
|
8,079 |
|
Total non-performing assets, including loans held for sale (2) |
|
|
$ |
650,586 |
|
|
|
$ |
640,719 |
|
|
|
$ |
575,125 |
|
|
|
$ |
647,195 |
|
|
|
$ |
734,516 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Past-due loans 90 days and still accruing (3) |
|
|
$ |
160,725 |
|
|
|
$ |
140,656 |
|
|
|
$ |
131,246 |
|
|
|
$ |
143,089 |
|
|
|
$ |
135,808 |
|
Non-performing loans held for investment to total loans held for investment |
|
|
|
5.53 |
% |
|
|
|
5.33 |
% |
|
|
|
4.64 |
% |
|
|
|
5.41 |
% |
|
|
|
6.30 |
% |
Non-performing loans to total loans |
|
|
|
5.60 |
% |
|
|
|
5.41 |
% |
|
|
|
4.71 |
% |
|
|
|
5.48 |
% |
|
|
|
6.36 |
% |
Non-performing assets, excluding non-performing loans held for sale, |
|
|
|
|
|
|
|
|
|
to total assets, excluding non-performing loans held for sale |
|
|
|
5.24 |
% |
|
|
|
5.20 |
% |
|
|
|
4.76 |
% |
|
|
|
5.38 |
% |
|
|
|
6.10 |
% |
Non-performing assets to total assets |
|
|
|
5.31 |
% |
|
|
|
5.26 |
% |
|
|
|
4.83 |
% |
|
|
|
5.44 |
% |
|
|
|
6.16 |
% |
|
|
|
|
(1) Fair market value of bonds of the Government Development Bank for Puerto Rico ("GDB") and the
Puerto Rico Public Buildings Authority prior to the sale completed during the second quarter of 2017.
|
(2) Purchased credit impaired ("PCI") loans of $158.2 million accounted for under ASC 310-30 as of
December 31, 2017, primarily mortgage loans acquired from Doral Bank in the first quarter of 2015 and from Doral Financial in
the second quarter of 2014, are excluded and not considered non-performing due to the application of the accretion method,
under which these loans will accrete interest income over the remaining life of the loans using estimated cash flow
analysis.
|
(3) Amount includes PCI loans with individual delinquencies over 90 days and still accruing with a
carrying value as of December 31, 2017 of approximately $29.3 million, primarily related to the loans acquired from Doral
Bank in the first quarter of 2015 and from Doral Financial in the second quarter of 2014.
|
|
Variances in credit quality metrics:
- Total non-performing assets increased by $9.9 million to $650.6 million as of December 31, 2017,
compared to $640.7 million as of September 30, 2017. Total non-performing loans, including non-performing loans held for sale,
increased by $16.4 million from $481.4 million as of the end of the third quarter of 2017 to $497.8 million as of December 31,
2017. The increase in non-performing assets was primarily attributable to the inflow of storm-impacted commercial and
construction credits in Puerto Rico and the Virgin Islands. Non-performing commercial and construction loans increased by $26.3
million, including the inflow of seven relationships with individual balances in excess of $1 million totaling $25.5 million. The
increase in non-performing commercial and construction loans was partially offset by a $9.7 million decrease in non-performing
consumer loans driven by charge-offs, auto repossessions, and the decline in inflows associated with the automatic three-month
deferred repayment program provided across-the-board to consumer borrowers. See “Early Delinquency and Payment Deferral
Programs” below for additional information.
- Inflows to non-performing loans held for investment were $58.3 million, a decrease of $45.5 million,
compared to inflows of $103.9 million in the third quarter of 2017. The variance primarily reflects the effect in the previous
quarter of interruptions in regular collection efforts caused by Hurricanes Irma and Maria and the impact of the three-month
deferred repayment programs provided to consumer and residential mortgage borrowers. See “Early Delinquency and Payment
Deferral Programs” below for additional information.
- Adversely classified commercial and construction loans held for investment increased by $106.7
million to $474.2 million as of December 31, 2017, driven by downgrades in the credit risk classification of three large
commercial relationships in Puerto Rico totaling $94.6 million.
- The OREO balance decreased by $5.0 million, driven by sales of $3.1 million and adjustments to the
OREO value of $3.0 million, partially offset by additions of $1.1 million in the fourth quarter.
- Total troubled debt restructuring (“TDR”) loans held for investment were $587.2 million as of
December 31, 2017, up $1.4 million from September 30, 2017. Approximately $374.7 million of total TDR loans held for investment
were in accrual status as of December 31, 2017.
Early Delinquency and Payment Deferral Programs
Total loans in early delinquency (i.e. 30-89 days past due loans as defined in regulatory report instructions) amounted to
$244.7 million as of December 31, 2017, a decrease of $16.6 million compared to $261.3 million as of the end of the third quarter.
The variances by major portfolio categories follow:
- Consumer loans in early delinquency decreased in the fourth quarter by $18.5 million to $111.2
million as of December 31, 2017, reflecting payments received and the effect of the automatic payment deferral programs
established by the Corporation to assist individuals affected by the storms, as described below.
- Commercial and construction loans in early delinquency decreased in the fourth quarter by $13.1
million to $17.6 million as of December 31, 2017, reflecting a combination of both loans brought current and loans classified as
non-performing during the fourth quarter.
- Residential mortgage loans in early delinquency increased in the third quarter by $15.0 million to
$115.9 million as of December 31, 2017, primarily related to the migration of loans not eligible for the payment deferral
programs.
In working with borrowers in the Virgin Islands and Puerto Rico affected by Hurricanes Irma and Maria, which made landfall on
September 6, 2017 and September 20, 2017, respectively, the Corporation provided automatic three-month deferred repayment
arrangements across-the-board to all consumer borrowers (i.e., personal loans, auto loans, finance leases and credit cards) current
in their payments or no more than two payments in arrears as of the date of the respective hurricane. For residential mortgage
loans, the Corporation entered during the third and fourth quarters of 2017 into deferral payment agreements on 9,588 residential
mortgages totaling $1.3 billion as of December 31, 2017 that provided for a three-month payment deferral for those loans current or
no more than two payments in arrears as of the date of the event. For both consumer and residential mortgage loans subject to the
deferral programs, each borrower is required to begin making their regularly scheduled loan payment at the end of the deferral
period and the deferred amounts were moved to the end of the loan. The payment deferral programs were applied prospectively from
the date of the events and did not change the delinquency status of the loans as of such dates. For commercial and construction
loans, the Corporation, on a case by case basis, entered into three-month deferral arrangements for the payment of principal on 351
commercial and construction loans totaling $1.2 billion, for customers current in their payment at the date of the event. As of
December 31, 2017, residential mortgage and commercial and construction loans in early delinquency (i.e., 30-89 days past due as
defined in regulatory report instructions) include $95.1 million and $3.2 million, respectively, of loans subject to the
storm-related deferral programs established in Puerto Rico and the Virgin Islands.
|
|
|
Quarter Ended |
|
(Dollars in thousands) |
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|
|
|
2017 |
|
|
2017 |
|
|
2017 |
|
|
2017 |
|
|
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan and lease losses, beginning of period |
|
|
$ |
230,870 |
|
|
|
$ |
173,485 |
|
|
|
$ |
203,231 |
|
|
|
$ |
205,603 |
|
|
|
$ |
214,070 |
|
|
Provision for loan and lease losses |
|
|
|
25,703 |
|
(1 |
) |
|
|
75,013 |
|
(2 |
) |
|
|
18,096 |
|
|
|
|
25,442 |
|
(3 |
) |
|
|
23,191 |
|
(6 |
) |
Net (charge-offs) recoveries of loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage |
|
|
|
(5,341 |
) |
|
|
|
(6,856 |
) |
|
|
|
(6,076 |
) |
|
|
|
(7,476 |
) |
|
|
|
(5,487 |
) |
|
Commercial mortgage |
|
|
|
(6,850 |
) |
|
|
|
(223 |
) |
|
|
|
(30,417 |
) |
|
|
|
(1,332 |
) |
|
|
|
(4,310 |
) |
(7 |
) |
Commercial and Industrial |
|
|
|
(545 |
) |
|
|
|
(624 |
) |
|
|
|
(1,754 |
) |
|
|
|
(11,177 |
) |
(4 |
) |
|
|
(9,515 |
) |
(8 |
) |
Construction |
|
|
|
(2,764 |
) |
|
|
|
(31 |
) |
|
|
|
(462 |
) |
|
|
|
382 |
|
|
|
|
(1,132 |
) |
|
Consumer and finance leases |
|
|
|
(9,230 |
) |
|
|
|
(9,894 |
) |
|
|
|
(9,133 |
) |
|
|
|
(8,211 |
) |
|
|
|
(11,214 |
) |
|
Net charge-offs |
|
|
|
(24,730 |
) |
|
|
|
(17,628 |
) |
|
|
|
(47,842 |
) |
|
|
|
(27,814 |
) |
(5 |
) |
|
|
(31,658 |
) |
(9 |
) |
Allowance for loan and lease losses, end of period |
|
|
$ |
231,843 |
|
|
|
$ |
230,870 |
|
|
|
$ |
173,485 |
|
|
|
$ |
203,231 |
|
|
|
$ |
205,603 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan and lease losses to period end total loans held for investment
(10) |
|
|
|
2.62 |
% |
|
|
|
2.60 |
% |
|
|
|
1.96 |
% |
|
|
|
2.30 |
% |
|
|
|
2.31 |
% |
|
Net charge-offs (annualized) to average loans outstanding during the period |
|
|
|
1.12 |
% |
|
|
|
0.80 |
% |
|
|
|
2.16 |
% |
|
|
|
1.26 |
% |
|
|
|
1.43 |
% |
|
Net charge-offs (annualized), excluding charge-offs of $10.7 million related to |
|
|
|
|
|
|
|
|
|
|
|
|
|
the sale of the PREPA credit line in the first quarter of 2017 and net charge-offs
of |
|
|
|
|
|
|
|
|
|
|
|
|
$4.6 million related to the sale of a $16.3 million pool of non-performing
assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
in the fourth quarter of 2016, to average loans outstanding during the period |
|
|
|
1.12 |
% |
|
|
|
0.80 |
% |
|
|
|
2.16 |
% |
|
|
|
0.78 |
% |
|
|
|
1.22 |
% |
|
Provision for loan and lease losses to net charge-offs during the period |
|
|
1.04x |
|
|
4.26x |
|
|
0.38x |
|
|
0.91x |
|
|
0.73x |
|
Provision for loan and lease losses to net charge-offs during the period, |
|
|
|
|
|
|
|
|
|
|
|
|
|
excluding impact of the storm-related provision in the fourth and third quarters of
2017, |
|
|
|
|
|
|
|
the impact of the sale of the PREPA credit line in the first quarter of 2017, |
|
|
|
|
|
|
|
|
|
|
and the sale of the $16.3 million pool of non-performing assets in |
|
|
|
|
|
|
|
|
|
|
|
|
|
the fourth quarter of 2016 |
|
|
0.96x |
|
|
0.48x |
|
|
0.38x |
|
|
1.46x |
|
|
0.79x |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes a provision of $4.8 million associated with the impact of
Hurricanes Irma and Maria. |
(2) Includes a provision of $66.5 million associated with the impact of
Hurricanes Irma and Maria. |
(3) Includes a provision of $0.6 million associated with the sale of the
PREPA credit line. |
(4) Includes a charge-off of $10.7 million associated with the sale of
the PREPA credit line. |
(5) Includes the charge-off of $10.7 million associated with the sale of
the PREPA credit line. |
(6) Includes a provision of $1.8 million associated with the sale of the
$16.3 million pool of non-performing assets. |
(7) Includes net charge-offs totaling $3.0 million associated with the
sale of the $16.3 million pool of non-performing assets. |
(8) Includes net charge-offs totaling $1.6 million associated with the
sale of the $16.3 million pool of non-performing assets. |
(9) Includes net charge-offs totaling $4.6 million associated with the
sale of the $16.3 million pool of non-performing assets. |
(10) The ratio of allowance for loan and lease losses to total loans
held for investment, excluding the storm-related allowance, was 1.85% as of both December 31, 2017 and September 30, 2017. |
|
- The ratio of the allowance for loan and lease losses to total loans held for investment was 2.62% as
of December 31, 2017, compared to 2.60% as of September 30, 2017, a slightly higher coverage driven by the overall decrease in
the loan portfolio and, to a lesser extent, the above mentioned increase in the storm-related allowance. The ratio of the total
allowance to non-performing loans held for investment was 47.36% as of December 31, 2017, compared to 48.80% as of September 30,
2017.
The following table sets forth information concerning the composition of the Corporation’s allowance for loan and lease losses
as of December 31, 2017 and September 30, 2017 by loan category and by whether the allowance and related provisions were calculated
individually for impairment purposes or through a general valuation allowance:
(Dollars in thousands) |
|
|
Residential
Mortgage Loans
|
|
|
Commercial Loans
(including Commercial
Mortgage, C&I, and
Construction)
|
|
|
Consumer and
Finance Leases
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Principal balance of loans, net of charge-offs |
|
|
$ |
433,434 |
|
|
|
$ |
318,480 |
|
|
|
$ |
38,394 |
|
|
|
$ |
790,308 |
|
Allowance for loan and lease losses |
|
|
|
22,086 |
|
|
|
|
24,159 |
|
|
|
|
5,165 |
|
|
|
|
51,410 |
|
Allowance for loan and lease losses to principal balance |
|
|
|
5.10 |
% |
|
|
|
7.59 |
% |
|
|
|
13.45 |
% |
|
|
|
6.51 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
PCI loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value of PCI loans |
|
|
|
153,991 |
|
|
|
|
4,183 |
|
|
|
|
- |
|
|
|
|
158,174 |
|
Allowance for PCI loans |
|
|
|
10,873 |
|
|
|
|
378 |
|
|
|
|
- |
|
|
|
|
11,251 |
|
Allowance for PCI loans to carrying value |
|
|
|
7.06 |
% |
|
|
|
9.04 |
% |
|
|
|
- |
|
|
|
|
7.11 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans with general allowance: |
|
|
|
|
|
|
|
|
|
|
|
|
Principal balance of loans |
|
|
|
2,703,532 |
|
|
|
|
3,486,959 |
|
|
|
|
1,711,503 |
|
|
|
|
7,901,994 |
|
Allowance for loan and lease losses |
|
|
|
26,016 |
|
|
|
|
77,349 |
|
|
|
|
65,817 |
|
|
|
|
169,182 |
|
Allowance for loan and lease losses to principal balance |
|
|
|
0.96 |
% |
|
|
|
2.22 |
% |
|
|
|
3.85 |
% |
|
|
|
2.14 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans held for investment: |
|
|
|
|
|
|
|
|
|
|
|
|
Principal balance of loans |
|
|
$ |
3,290,957 |
|
|
|
$ |
3,809,622 |
|
|
|
$ |
1,749,897 |
|
|
|
$ |
8,850,476 |
|
Allowance for loan and lease losses |
|
|
|
58,975 |
|
|
|
|
101,886 |
|
|
|
|
70,982 |
|
|
|
|
231,843 |
|
Allowance for loan and lease losses to principal balance |
|
|
|
1.79 |
% |
|
|
|
2.67 |
% |
|
|
|
4.06 |
% |
|
|
|
2.62 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Principal balance of loans, net of charge-offs |
|
|
$ |
425,835 |
|
|
|
$ |
315,187 |
|
|
|
$ |
38,237 |
|
|
|
$ |
779,259 |
|
Allowance for loan and lease losses |
|
|
|
19,417 |
|
|
|
|
23,561 |
|
|
|
|
5,177 |
|
|
|
|
48,155 |
|
Allowance for loan and lease losses to principal balance |
|
|
|
4.56 |
% |
|
|
|
7.48 |
% |
|
|
|
13.54 |
% |
|
|
|
6.18 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
PCI loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value of PCI loans |
|
|
|
153,609 |
|
|
|
|
4,185 |
|
|
|
|
- |
|
|
|
|
157,794 |
|
Allowance for PCI loans |
|
|
|
9,863 |
|
|
|
|
372 |
|
|
|
|
- |
|
|
|
|
10,235 |
|
Allowance for PCI loans to carrying value |
|
|
|
6.42 |
% |
|
|
|
8.89 |
% |
|
|
|
- |
|
|
|
|
6.49 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans with general allowance: |
|
|
|
|
|
|
|
|
|
|
|
|
Principal balance of loans |
|
|
|
2,694,896 |
|
|
|
|
3,555,962 |
|
|
|
|
1,689,303 |
|
|
|
|
7,940,161 |
|
Allowance for loan and lease losses |
|
|
|
27,772 |
|
|
|
|
76,336 |
|
|
|
|
68,372 |
|
|
|
|
172,480 |
|
Allowance for loan and lease losses to principal balance |
|
|
|
1.03 |
% |
|
|
|
2.15 |
% |
|
|
|
4.05 |
% |
|
|
|
2.17 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans held for investment: |
|
|
|
|
|
|
|
|
|
|
|
|
Principal balance of loans |
|
|
$ |
3,274,340 |
|
|
|
$ |
3,875,334 |
|
|
|
$ |
1,727,540 |
|
|
|
$ |
8,877,214 |
|
Allowance for loan and lease losses |
|
|
|
57,052 |
|
|
|
|
100,269 |
|
|
|
|
73,549 |
|
|
|
|
230,870 |
|
Allowance for loan and lease losses to principal balance |
|
|
|
1.74 |
% |
|
|
|
2.59 |
% |
|
|
|
4.26 |
% |
|
|
|
2.60 |
% |
|
Net Charge-Offs
The following table presents annualized net charge-offs to average loans held-in-portfolio:
|
|
Quarter Ended |
|
|
|
|
|
|
|
|
|
December 31, |
|
September 30, |
|
June 30, |
|
March 31, |
|
December 31, |
|
|
|
2017 |
|
2017 |
|
2017 |
|
2017 |
|
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage |
|
0.66% |
|
0.84% |
|
0.74% |
|
0.92% |
|
0.67% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgage |
|
1.73% |
|
0.06% |
|
7.42% |
|
0.33% |
|
1.11% |
(3) |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and Industrial |
|
0.10% |
|
0.12% |
|
0.34% |
|
2.07% |
(1) |
1.75% |
(4) |
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
7.86% |
|
0.09% |
|
1.19% |
|
-1.17% |
|
3.36% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer and finance leases |
|
2.13% |
|
2.29% |
|
2.13% |
|
1.92% |
|
2.61% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
1.12% |
|
0.80% |
|
2.16% |
|
1.26% |
(2) |
1.43% |
(5) |
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes the charge-off of $10.7 million associated with the sale of
the PREPA credit line. The ratio of commercial and industrial net charge-offs to average loans, excluding the charge-off |
associated with the sale of the PREPA credit line, was 0.08%. |
(2) Includes the charge-off of $10.7 million associated with the sale of
the PREPA credit line. The ratio of total net charge-offs to average loans, excluding the charge-off |
associated with the sale of the PREPA credit line, was 0.78%. |
(3) Includes net charge-offs totaling $3.0 million associated with the
sale of the $16.3 million pool of non-performing assets. The ratio of commercial mortgage net charge-offs to average loans,
excluding charge-offs |
associated with the sale of the $16.3 million pool of non-performing
assets, was 0.33%. |
(4) Includes net charge-offs totaling $1.6 million associated with the
sale of the $16.3 million pool of non-performing assets. The ratio of commercial and industrial net charge-offs to average
loans, excluding charge-offs |
associated with the sale of the $16.3 million pool of non-performing
assets, was 1.46%. |
(5) Includes net charge-offs totaling $4.6 million associated with the
sale of the $16.3 million pool of non-performing assets. The ratio of total charge-offs to average loans, excluding
charge-offs |
associated with the sale of the $16.3 million pool of non-performing
assets, was 1.22%. |
|
|
|
The ratios above are based on annualized net charge-offs and are not necessarily indicative of the results expected in
subsequent periods.
Net charge-offs for the fourth quarter of 2017 were $24.7 million, or an annualized 1.12% of average loans, compared to $17.6
million, or an annualized 0.80% of average loans, in the third quarter of 2017. The increase of $7.1 million in net charge-offs was
mainly related to:
- A $9.3 million increase in commercial and construction loan net charge-offs, primarily related to
charge-offs totaling $8.3 million taken on two collateral-dependent loans in Puerto Rico. Commercial and construction loan net
charge-offs were just $0.9 million for the third quarter of 2017.
Partially offset by:
- A $1.5 million decrease in residential mortgage loan net charge-offs, primarily related to a lower
amount of charge-offs for loans evaluated for impairment purposes based on their respective delinquency status and loan-to-value
ratio.
- A $0.7 million decrease in consumer loan net charge-offs, primarily due to lower delinquency levels
reflecting the effect of the automatic three-month deferred repayment arrangements provided to consumer borrowers affected by the
storms that maintained the delinquency status that existed at the date of the event until the end of the deferral period.
STATEMENT OF FINANCIAL CONDITION
Total assets were approximately $12.3 billion as of December 31, 2017, up $87.6 million from September 30, 2017.
The increase was mainly due to:
- A $131.5 million increase in investment securities driven by purchases toward the end of the quarter
of approximately $116.5 million of 7-8 Year U.S. agency callable debt securities with an average yield of 2.80% and purchases of
$95.7 million of 15-Year U.S. agency MBS with an average yield of 2.57%, partially offset by $58.5 million of U.S. agency MBS
(including CMOs) principal prepayments, a $9.0 million decrease in investments in FHLB stock, and a $9.7 million decrease in the
fair value of available-for-sale investment securities.
Partially offset by:
- A $21.3 million decrease in total loans. The decrease consisted of reductions of $53.6 million and
$24.0 million in the Puerto Rico and the Virgin Island regions, respectively, partially offset by a $56.2 million growth in the
Florida region primarily reflected in the commercial and industrial portfolio.
The decrease in total loans in the Puerto Rico region was driven by a $100.9 million decline in commercial and construction
loans, primarily related to a $40.5 million loan paid off during the fourth quarter and the decrease in balances on certain
revolving lines of credit, partially offset by increases of $24.2 million and $23.1 million in residential mortgage and consumer
loans, respectively. The increase in residential mortgage loans in Puerto Rico was primarily driven by a $17.0 million increase
in loans previously sold to GNMA that meet GNMA’s specified delinquency criteria and are eligible for repurchase. These loans
increased from $45.1 million as of September 30, 2017 to $62.1 million as of December 31, 2017. The Corporation has the right but
not the obligation to repurchase such loans and the accounting guidelines require the Corporation to bring those loans back to
its books and record a corresponding liability.
The reduction in total loans in the Virgin Islands reflects, among other things, the effect of a $14.3 million decrease in the
balance of a pre-arranged overdraft account of a government entity.
Total loan originations, including refinancings, renewals and draws from existing commitments (excluding credit card utilization
activity), of $546.0 million for the fourth quarter of 2017, compared to $589.7 million for the third quarter of 2017, reflecting
reductions in all major loan categories adversely affected by the initial sharp drop in business activity after the storms. These
figures exclude the credit card utilization activity.
Total loan originations in Puerto Rico decreased by $64.0 million to $352.9 million in the fourth quarter of 2017, compared to
$417.0 million in the third quarter of 2017. The decrease in the Puerto Rico region consisted of a $25.5 million decrease in
commercial and construction loan originations, a $22.9 million decrease in consumer loan originations, and a $15.7 million
decrease in residential mortgage loan originations.
Total loan originations in the Virgin Islands of $5.3 million in the fourth quarter of 2017 decreased by $2.8 million, compared
to $8.1 million in the third quarter of 2017. The decrease in the Virgin Islands region consisted of a $1.0 million decrease in
commercial and construction loan originations, a $0.8 million decrease in residential mortgage loan originations, and a $0.9
million decrease in consumer loan originations.
Total loan originations in the Florida region increased by $23.1 million to $187.8 million in the fourth quarter of 2017,
compared to $164.6 million in the third quarter of 2017. The increase in the Florida region consisted of a $25.4 million increase
in commercial and construction loan originations and a $0.5 million increase in consumer loan originations, partially offset by a
$2.8 million decrease in residential mortgage loan originations.
- A $20.8 million decrease in cash and cash equivalents, largely driven by liquidity invested in the
above mentioned purchases of U.S. agency investment securities and funds used to pay short-term FHLB advances obtained in the
previous quarter, almost entirely offset by funds obtained from the above mentioned deposit build-up in the fourth quarter
attributable in part to storm-related factors. Most of the deposit growth is maintained at the Federal Reserve Bank cash account
pending better information on the volatility of these funds.
Total liabilities were approximately $10.4 billion as of December 31, 2017, up $72.3 million from September 30, 2017.
The increase was mainly due to:
- A $377.0 million increase in total deposits, excluding brokered CDs and government deposits,
reflecting increases of $291.4 million and $91.9 million in Puerto Rico and the Virgin Islands regions, respectively, partially
offset by a decrease of $6.2 million in the Florida region. As mentioned above, the Corporation experienced a rapid accumulation
of deposits in the months following the storms. The most significant increase was in noninterest-bearing demand deposits, which
grew 16%, or $247.5 million, during the fourth quarter of 2017. Storm-related factors, such as the effect of payment deferral
programs and disaster relief funds, contributed to this accumulation. Although management expects the balances accumulated by
deposit customers in the storm-affected areas to reduce over time, it is difficult to predict when and to what degree, and there
may be some further growth as insurance claims are resolved and additional disaster-recovery funds are distributed. Funds from
the deposit build-up were primarily deposited at the Federal Reserve Bank, pending better information on the volatility of these
funds.
- A $15.5 million increase in accounts payable and other liabilities, primarily related to the
accounting for the above mentioned rebooked GNMA delinquent loans.
Partially offset by:
- A $200.0 million decrease in FHLB advances, primarily due to the repayment of short-term FHLB
advances that were obtained in the third quarter in anticipation of a potential increase in short-term liquidity requirements of
deposit customers in the aftermath of Hurricanes Irma and Maria.
- A $104.8 million decrease in brokered CDs. Brokered CDs that matured in the fourth quarter totaled
$203.2 million with an all-in cost of 1.21%, partially offset by issuances of $98.2 million with an all-in cost of 1.81%.
- A $15.5 million decrease in government deposits, reflecting a decrease of $17.9 million in Puerto
Rico, primarily related to lower balances in transactional accounts of certain municipalities, partially offset by a $2.4 million
increase in the Virgin Islands region.
Total stockholders’ equity amounted to $1.9 billion as of December 31, 2017, an increase of $15.3 million from September 30,
2017, mainly driven by the earnings generated in the fourth quarter, partially offset by a decrease in the fair value of
available-for-sale investment securities recorded as part of other comprehensive income.
The Corporation’s common equity tier 1 capital, tier 1 capital, total capital and leverage ratios under the Basel III rules as
of December 31, 2017 were 18.96%, 18.97%, 22.53% and 14.03%, respectively, compared to common equity tier 1 capital, tier 1
capital, total capital and leverage ratios of 18.62%, 18.62%, 22.18%, and 13.96%, respectively, as of the end of the third quarter
of 2017. The Corporation paid interest for the fourth quarter of 2017 on the subordinated debt associated with its trust preferred
securities and continued to pay monthly dividends on its non-cumulative perpetual monthly income preferred stock. As of December
31, 2017, the Corporation is current on all interest payments related to its subordinated debt.
Meanwhile, the common equity tier 1 capital, tier 1 capital, total capital and leverage ratios as of December 31, 2017 of our
banking subsidiary, FirstBank Puerto Rico, were 17.70%, 20.79%, 22.06%, and 15.39%, respectively, compared to common equity tier 1
capital, tier 1 capital, total capital and leverage ratios of 17.36%, 20.44%, 21.71% and 15.34%, respectively, as of the end of the
third quarter of 2017.
Tangible Common Equity
The Corporation’s tangible common equity ratio increased to 14.65% as of December 31, 2017 from 14.63% as of September 30,
2017.
The following table presents a reconciliation of the Corporation’s tangible common equity and tangible assets over the last five
quarters to the comparable GAAP items:
(In thousands, except ratios and per share information) |
|
|
|
|
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|
|
2017 |
|
|
2017 |
|
|
2017 |
|
|
2017 |
|
|
2016 |
Tangible Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity - GAAP |
|
|
$ |
1,869,097 |
|
|
|
$ |
1,853,751 |
|
|
|
$ |
1,859,910 |
|
|
|
$ |
1,823,017 |
|
|
|
$ |
1,786,243 |
|
Preferred equity |
|
|
|
(36,104 |
) |
|
|
|
(36,104 |
) |
|
|
|
(36,104 |
) |
|
|
|
(36,104 |
) |
|
|
|
(36,104 |
) |
Goodwill |
|
|
|
(28,098 |
) |
|
|
|
(28,098 |
) |
|
|
|
(28,098 |
) |
|
|
|
(28,098 |
) |
|
|
|
(28,098 |
) |
Purchased credit card relationship intangible |
|
|
|
(8,000 |
) |
|
|
|
(8,633 |
) |
|
|
|
(9,266 |
) |
|
|
|
(9,899 |
) |
|
|
|
(10,531 |
) |
Core deposit intangible |
|
|
|
(5,478 |
) |
|
|
|
(5,885 |
) |
|
|
|
(6,297 |
) |
|
|
|
(6,747 |
) |
|
|
|
(7,198 |
) |
Insurance customer relationship intangible |
|
|
|
(775 |
) |
|
|
|
(813 |
) |
|
|
|
(851 |
) |
|
|
|
(889 |
) |
|
|
|
(927 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity |
|
|
$ |
1,790,642 |
|
|
|
$ |
1,774,218 |
|
|
|
$ |
1,779,294 |
|
|
|
$ |
1,741,280 |
|
|
|
$ |
1,703,385 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets - GAAP |
|
|
$ |
12,261,268 |
|
|
|
$ |
12,173,648 |
|
|
|
$ |
11,913,800 |
|
|
|
$ |
11,890,398 |
|
|
|
$ |
11,922,455 |
|
Goodwill |
|
|
|
(28,098 |
) |
|
|
|
(28,098 |
) |
|
|
|
(28,098 |
) |
|
|
|
(28,098 |
) |
|
|
|
(28,098 |
) |
Purchased credit card relationship intangible |
|
|
|
(8,000 |
) |
|
|
|
(8,633 |
) |
|
|
|
(9,266 |
) |
|
|
|
(9,899 |
) |
|
|
|
(10,531 |
) |
Core deposit intangible |
|
|
|
(5,478 |
) |
|
|
|
(5,885 |
) |
|
|
|
(6,297 |
) |
|
|
|
(6,747 |
) |
|
|
|
(7,198 |
) |
Insurance customer relationship intangible |
|
|
|
(775 |
) |
|
|
|
(813 |
) |
|
|
|
(851 |
) |
|
|
|
(889 |
) |
|
|
|
(927 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible assets |
|
|
$ |
12,218,917 |
|
|
|
$ |
12,130,219 |
|
|
|
$ |
11,869,288 |
|
|
|
$ |
11,844,765 |
|
|
|
$ |
11,875,701 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares outstanding (1) |
|
|
|
216,278 |
|
|
|
|
216,175 |
|
|
|
|
215,964 |
|
|
|
|
218,431 |
|
|
|
|
217,446 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity ratio |
|
|
|
14.65 |
% |
|
|
|
14.63 |
% |
|
|
|
14.99 |
% |
|
|
|
14.70 |
% |
|
|
|
14.34 |
% |
Tangible book value per common share |
|
|
$ |
8.28 |
|
|
|
$ |
8.21 |
|
|
|
$ |
8.24 |
|
|
|
$ |
7.97 |
|
|
|
$ |
7.83 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) In May 2017, the U.S. Treasury sold its remaining shares of common stock in First BanCorp. As a
result, approximately 2.4 million of restricted shares outstanding were forfeited.
|
|
Exposure to Puerto Rico Government
As of December 31, 2017, the Corporation had $214.5 million of direct exposure to the Puerto Rico Government, its municipalities
and public corporations, compared to $214.8 million as of September 30, 2017. Approximately $184.6 million of the exposure
consisted of loans and obligations of municipalities in Puerto Rico that are supported by assigned property tax revenues and for
which, in most cases, the good faith, credit and unlimited taxing power of the applicable municipality have been pledged to their
repayment. Approximately $6.8 million consisted of a loan to a unit of the central government, and approximately $15.1 million
consisted of a loan to an affiliate of a public corporation. The Corporation’s total direct exposure also includes obligations of
the Puerto Rico Government, specifically bonds of the Puerto Rico Housing Finance Authority, at an amortized cost of $8.0 million
as part of its available-for-sale investment securities portfolio recorded on its books at a fair value of $6.8 million as of
December 31, 2017.
In addition, the Corporation had three loans granted to the hotel industry in Puerto Rico guaranteed by the TDF with a book
value of $70.8 million as of December 31, 2017, compared to $72.4 million as of September 30, 2017. As previously reported, the
Corporation’s exposure to TDF commercial mortgage loans was placed in non-accrual status in the first quarter of 2016 and interest
payments collected are now applied against principal. As of December 31, 2017, the non-performing commercial mortgage loans
guaranteed by the TDF and related facilities are being carried (net of reserves and accumulated charge-offs) at 52% of the unpaid
principal balance.
The exposure to municipalities in Puerto Rico includes $150.6 million of financing arrangements with Puerto Rico municipalities
that were issued in bond form, but underwritten as loans with features that are typically found in commercial loans. These bonds
are accounted for as held-to-maturity investment securities.
As of December 31, 2017, the Corporation had $490.3 million of public sector deposits in Puerto Rico, compared to $508.2 million
as of September 30, 2017. Approximately 29% is from municipalities and municipal agencies in Puerto Rico and 71% is from public
corporations and the central government and agencies in Puerto Rico.
Conference Call / Webcast Information
First BanCorp’s senior management will host an earnings conference call and live webcast on Monday, January 29, 2018, at 10:00
a.m. (Eastern Time). The call may be accessed via a live Internet webcast through the investor relations section of the
Corporation’s web site: www.1firstbank.com or through a dial-in telephone number at (877) 506-6537 or (412) 380–2001 for international
callers. The Corporation recommends that listeners go to the web site at least 15 minutes prior to the call to download and install
any necessary software. Following the webcast presentation, a question and answer session will be made available to research
analysts and institutional investors. A replay of the webcast will be archived in the investor relations section of First BanCorp’s
web site, www.1firstbank.com, until January 29, 2019. A telephone replay will be available one hour after the end of the
conference call through March 1, 2019 at (877) 344-7529 or (412) 317-0088 for international callers. The replay access code is
10116386.
Safe Harbor
This press release may contain “forward-looking statements” concerning the Corporation’s future economic, operational and
financial performance. The words or phrases “expect,” “anticipate,” “intend,” “look forward,” “should,” “would,” “believes” and
similar expressions are meant to identify “forward-looking statements” within the meaning of Section 27A of the Securities Act of
1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created by
such sections. The Corporation cautions readers not to place undue reliance on any such “forward-looking statements,” which speak
only as of the date made, and advises readers that various factors, including, but not limited to, the following could cause actual
results to differ materially from those expressed in, or implied by such forward-looking statements: the actual pace and magnitude
of economic recovery in the regions affected by the two hurricanes that affected the Corporation’s service areas during 2017
compared to management's current views on the economic recovery; uncertainties about how and when rebuilding will take place in the
regions affected by the recent storms, including the rebuilding of the public infrastructure, such as Puerto Rico’s power grid,
what level of government, private or philanthropic funds will be invested in the affected communities, how many displaced
individuals will return to their homes in both the short- and long-term, and what other demographic changes will take place, if
any; uncertainty as to the ultimate outcomes of actions taken, or those that may be taken, by the Puerto Rico government, or the
oversight board established by the Puerto Rico Oversight, Management, and Economic Stability Act (PROMESA) to address Puerto Rico’s
financial problems, including the filing of a form of bankruptcy under Title III of PROMESA that provides a court debt
restructuring process similar to U.S. bankruptcy protection and the effect of measures included in the Puerto Rico government
fiscal plan, or any revisions to it, on our clients and loan portfolios; the ability of the Puerto Rico government or any of its
public corporations or other instrumentalities to repay its respective debt obligations, including the effect of payment defaults
on the Puerto Rico government general obligations, bonds of the Government Development Bank for Puerto Rico and certain bonds of
government public corporations, and recent and any future downgrades of the long-term and short-term debt ratings of the Puerto
Rico government, which could exacerbate Puerto Rico’s adverse economic conditions and, in turn, further adversely impact the
Corporation; uncertainty about whether the Federal Reserve Bank of New York (the “New York FED” or “Federal Reserve”) will provide
approvals for receiving dividends from FirstBank, or for making payments of dividends on non-cumulative perpetual preferred stock,
or payments on trust preferred securities or subordinated debt, incurring, increasing or guaranteeing debt or repurchasing any
capital securities, despite the consents that have enabled the Corporation to pay quarterly interest payments on the Corporation’s
subordinated debentures associated with its trust preferred securities since the second quarter of 2016, and to pay monthly
dividends on the non-cumulative perpetual preferred stock since December 2016; a decrease in demand for the Corporation’s products
and services and lower revenues and earnings because of the continued recession in Puerto Rico; uncertainty as to the availability
of certain funding sources, such as brokered CDs; the Corporation’s reliance on brokered CDs to fund operations and provide
liquidity; the risk of not being able to fulfill the Corporation’s cash obligations or resume paying dividends to the Corporation’s
common stockholders in the future due to the Corporation’s need to receive regulatory approvals to declare or pay any dividends and
to take dividends or any other form of payment representing a reduction in capital from FirstBank or FirstBank’s failure to
generate sufficient cash flow to make a dividend payment to the Corporation; the weakness of the real estate markets and of the
consumer and commercial sectors and their impact on the credit quality of the Corporation’s loans and other assets, which have
contributed and may continue to contribute to, among other things, high levels of non-performing assets, charge-offs and provisions
for loan and lease losses, and may subject the Corporation to further risk from loan defaults and foreclosures; the ability of
FirstBank to realize the benefits of its deferred tax assets subject to the remaining valuation allowance; adverse changes in
general economic conditions in Puerto Rico, the U.S., and the U.S. Virgin Islands and British Virgin Islands, including the
interest rate environment, market liquidity, housing absorption rates, real estate prices, and disruptions in the U.S. capital
markets, which reduced interest margins and affected funding sources, and have affected demand for all of the Corporation’s
products and services and reduced the Corporation’s revenues and earnings and the value of the Corporation’s assets, and may
continue to have these effects; an adverse change in the Corporation’s ability to attract new clients and retain existing ones; the
risk that additional portions of the unrealized losses in the Corporation’s investment portfolio are determined to be
other-than-temporary, including additional impairments on the Corporation’s remaining $8.0 million of the Puerto Rico government’s
debt securities; uncertainty about regulatory and legislative changes for financial services companies in Puerto Rico, the U.S.,
and the U.S. and British Virgin Islands, which could affect the Corporation’s financial condition or performance and could cause
the Corporation’s actual results for future periods to differ materially from prior results and anticipated or projected results;
changes in the fiscal and monetary policies and regulations of the U.S. federal government and the Puerto Rico and other
governments, including those determined by the Federal Reserve Board, the New York FED, the Federal Deposit Insurance Corporation
(“FDIC”), government-sponsored housing agencies, and regulators in Puerto Rico and the U.S. and British Virgin Islands; the risk of
possible failure or circumvention of controls and procedures and the risk that the Corporation’s risk management policies may not
be adequate; the risk that the FDIC may increase the deposit insurance premium and/or require special assessments to replenish its
insurance fund, causing an additional increase in the Corporation’s non-interest expenses; the impact on the Corporation’s results
of operations and financial condition of acquisitions and dispositions; a need to recognize impairments on the Corporation’s
financial instruments, goodwill or other intangible assets relating to acquisitions; the risk that downgrades in the credit ratings
of the Corporation’s long-term senior debt will adversely affect the Corporation’s ability to access necessary external funds; the
impact on the Corporation’s businesses, business practices and results of operations of a potential higher interest rate
environment; uncertainty as to whether FirstBank will be able to satisfy its regulators regarding, among other things, its asset
quality, liquidity plans, maintenance of capital levels and compliance with applicable laws, regulations and related requirements;
and general competitive factors and industry consolidation. The Corporation does not undertake, and specifically disclaims any
obligation, to update any “forward-looking statements” to reflect occurrences or unanticipated events or circumstances after the
date of such statements, except as required by the federal securities laws.
Basis of Presentation
Use of Non-GAAP Financial Measures
This press release contains non-GAAP financial measures. Non-GAAP financial measures are used when management believes they will
be helpful to an investor’s understanding of the Corporation’s results of operations or financial position. Where non-GAAP
financial measures are used, the comparable GAAP financial measure, as well as the reconciliation of the non-GAAP financial measure
to the comparable GAAP financial measure, can be found in the text or in the attached tables to this earnings release. Any analysis
of these non-GAAP financial measures should be used only in conjunction with results presented in accordance with GAAP.
Tangible Common Equity Ratio and Tangible Book Value per Common Share
The tangible common equity ratio and tangible book value per common share are non-GAAP financial measures generally used by the
financial community to evaluate capital adequacy. Tangible common equity is total equity less preferred equity, goodwill, core
deposit intangibles, and other intangibles, such as the purchased credit card relationship intangible and the insurance customer
relationship intangible. Tangible assets are total assets less goodwill, core deposit intangibles, and other intangibles, such as
the purchased credit card relationship intangible and the insurance customer relationship intangible. Management and many stock
analysts use the tangible common equity ratio and tangible book value per common share in conjunction with more traditional bank
capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible
assets, typically stemming from the use of the purchase method of accounting for mergers and acquisitions. Accordingly, the
Corporation believes that disclosure of these financial measures is useful to investors. Neither tangible common equity nor
tangible assets, or the related measures should be considered in isolation or as a substitute for stockholders’ equity, total
assets, or any other measure calculated in accordance with GAAP. Moreover, the manner in which the Corporation calculates its
tangible common equity, tangible assets, and any other related measures may differ from that of other companies reporting measures
with similar names.
Adjusted Pre-Tax, Pre-Provision Income
Adjusted pre-tax, pre-provision income is a non-GAAP performance metric that management uses and believes that investors may
find useful in analyzing underlying performance trends, particularly in times of economic stress, including as a result of natural
catastrophes such as the recent hurricanes. Adjusted pre-tax, pre-provision income, as defined by management, represents net income
(loss) excluding income tax expense (benefit) and the provision for loan and lease losses, as well as Special Items that management
believes are not reflective of core operating performance, are not expected to reoccur with any regularity or may reoccur at
uncertain times and in uncertain amounts.
Net Interest Income, Excluding Valuations, and on a Tax-Equivalent Basis
Net interest income, interest rate spread, and net interest margin are reported excluding the changes in the fair value of
derivative instruments and on a tax-equivalent basis in order to provide to investors additional information about the
Corporation’s net interest income that management uses and believes should facilitate comparability and analysis. The changes in
the fair value of derivative instruments have no effect on interest due or interest earned on interest-bearing liabilities or
interest-earning assets, respectively. The tax-equivalent adjustment to net interest income recognizes the income tax savings when
comparing taxable and tax-exempt assets and assumes a marginal income tax rate. Income from tax-exempt earning assets is increased
by an amount equivalent to the taxes that would have been paid if this income had been taxable at statutory rates. Management
believes that it is a standard practice in the banking industry to present net interest income, interest rate spread, and net
interest margin on a fully tax-equivalent basis. This adjustment puts all earning assets, most notably tax-exempt securities and
certain loans, on a common basis that facilitates comparison of results to the results of peers.
Financial measures adjusted to exclude the effect of Special Items because they are not reflective of core operating
performance, are not expected to reoccur with any regularity or may reoccur at uncertain times and in uncertain amounts.
To supplement the Corporation’s financial statements presented in accordance with GAAP, the Corporation uses, and believes that
investors would benefit from disclosure of, non-GAAP financial measures that reflect adjustments to the provision for loan and
lease losses, net charge-offs, non-interest income, non-interest expenses and net income to exclude items that management
identifies as Special Items because management believes they are not reflective of core operating performance, are not expected to
reoccur with any regularity or may reoccur at uncertain times and in uncertain amounts. This press release includes the following
non-GAAP financial measures for the fourth and third quarters of 2017 and the fourth quarter of 2016 that reflect the described
items that were excluded for one of those reasons:
- Adjusted provision for loan and lease losses excluded for the fourth and third quarters of 2017 and
the fourth quarter of 2016, the following:
- The $4.8 million incremental charge recorded in the fourth quarter of 2017 related to the
storm-related allowance established for inherent losses resulting from the impact of Hurricanes Irma and Maria.
- The $66.5 million storm-related allowance established in the third quarter of 2017 in connection
with the initial estimate, based on available information, of inherent losses resulting from the impact of Hurricanes Irma
and Maria.
- A $1.8 million charge to the provision in connection with the sale of the $16.3 million pool of
non-performing assets in the fourth quarter of 2016.
- Adjusted net charge-offs excluded for the fourth quarter of 2016 the effect of net charge-offs
totaling $4.6 million associated with the sale of the $16.3 million pool of non-performing assets in the fourth quarter of
2016.
- Adjusted non-interest income excluded for the third quarter of 2017 and the fourth quarter of 2016,
the following:
- Gain of $1.4 million on the repurchase and cancellation of $7.3 million in trust preferred
securities in the third quarter of 2017.
- Gain of $1.5 million from recovery of a residual CMO previously written off once the trust was
liquidated in the fourth quarter of 2016.
- Brokerage and insurance commissions of $1.8 million from the sale of large fixed annuities
contracts in the fourth quarter of 2016.
- Adjusted non-interest expenses reflected for the fourth and third quarters of 2017 and the fourth
quarter of 2016, the following:
- Exclusion of costs of $1.9 million in the fourth quarter of 2017 and $0.6 million in the third
quarter of 2017 related to insurance deductibles with respect to damages assessed on certain OREO properties and other
estimated storm-related costs not recoverable under insurance policies.
- Inclusion of $0.2 million in the fourth quarter of 2017 and $1.7 million in the third quarter of
2017 of expected insurance recoveries for employees’ compensation and rental costs that the Corporation incurred when
Hurricanes Irma and Maria precluded employees from working during October and September 2017.
- Exclusion of costs of $0.1 million in the third quarter of 2017 and $0.6 million in the fourth
quarter of 2016 associated with secondary offerings of the Corporation’s common stock by certain of our existing
stockholders.
- Inclusion of a $2.7 million adjustment recorded in the fourth quarter of 2016 to reduce the
credit card rewards program liability due to the expiration of reward points earned by customers up to September 2013 (the
conversion date of the credit card portfolio acquired from FIA in May 2012).
- Exclusion of incentive costs of $0.1 million related to the aforementioned sale of large fixed
annuities contracts in the fourth quarter of 2016.
- Adjusted net income reflecting the effect of all of the items mentioned in the above bullets for the
fourth and third quarters of 2017 and the fourth quarter of 2016, and their related tax impacts as follows:
- Tax benefit of $1.9 million in the fourth quarter of 2017 and $25.8 million in the third quarter
of 2017 related to the storm-related allowance for loan and lease losses (calculated based on the statutory tax rate of
39%).
- Tax benefit of $0.8 million in the fourth quarter of 2017 and $0.2 million in the third quarter
of 2017 related to insurance deductibles and estimated storm-related costs not recoverable under insurance policies
(calculated based on the statutory tax rate of 39%).
- No tax expense was recorded for the gain on repurchase and cancellation of trust preferred
securities and for costs related with secondary offerings recorded at the holding company level in the third quarter of 2017
and the fourth quarter of 2016.
- Tax benefit of $0.7 million related to the sale of the $16.3 million pool of non-performing
assets in the fourth quarter of 2016 (calculated based on the statutory tax rate of 39%).
- Tax expense of $0.3 million related to the gain from recovery of a residual CMO previously
written off, which was recorded in the fourth quarter of 2016 (calculated based on the applicable capital gain tax rate of
20%).
- Tax expense of $0.7 million related to the brokerage and insurance commissions from the sale of
large fixed annuities contracts, net of incentive costs, recorded in the fourth quarter of 2016 (calculated based on the
statutory tax rate of 39%).
- Tax expense of $1.1 million related to the adjustment recorded in the fourth quarter of 2016 to
reduce the credit card rewards liability due to unusually large customer forfeitures (calculated based on the statutory tax
rate of 39%).
Management believes that the presentations of the adjusted provision for loan and lease losses, adjusted net charge-offs,
adjusted non-interest income, adjusted non-interest expenses, and adjusted net income enhance the ability of analysts and investors
to analyze trends in the Corporation’s business and better understand the performance of the Corporation. In addition, the
Corporation may utilize these non-GAAP financial measures as guides in its budgeting and long-term planning process.
The following table reconciles these non-GAAP financial measures to the corresponding measures presented in accordance with
GAAP.
(Dollars in thousands) |
|
2017 Fourth Quarter |
|
|
As Reported
(GAAP)
|
|
|
Storm-related
Provision for Loan
and Lease Losses
|
|
|
Storm-related expenses and
related adjustments
|
|
|
Tax effect (1) |
|
|
Adjusted (Non-
GAAP)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for Loan and Lease Losses |
|
|
$ |
25,703 |
|
|
$ |
(4,814 |
) |
|
|
$ |
- |
|
|
|
$ |
- |
|
|
|
$ |
20,889 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expenses |
|
|
$ |
85,136 |
|
|
$ |
- |
|
|
|
$ |
(1,788 |
) |
|
|
$ |
- |
|
|
|
$ |
83,348 |
Occupancy and Equipment |
|
|
|
15,067 |
|
|
|
- |
|
|
|
|
(441 |
) |
|
|
|
- |
|
|
|
|
14,626 |
Business Promotion |
|
|
|
2,768 |
|
|
|
- |
|
|
|
|
(393 |
) |
|
|
|
- |
|
|
|
|
2,375 |
Net loss on OREO operations |
|
|
|
2,201 |
|
|
|
- |
|
|
|
|
(936 |
) |
|
|
|
- |
|
|
|
|
1,265 |
Other non-interest expenses |
|
|
|
8,512 |
|
|
|
- |
|
|
|
|
(18 |
) |
|
|
|
- |
|
|
|
|
8,494 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
$ |
24,169 |
|
|
$ |
4,814 |
|
|
|
$ |
1,788 |
|
|
|
$ |
(2,636 |
) |
|
|
$ |
28,135 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) See Basis of Presentation for the individual tax impact for
each reconciling item. |
|
|
2017 Third Quarter |
|
|
As Reported
(GAAP)
|
|
|
Storm-related
Provision for Loan
and Lease Losses
|
|
|
Gain on Repurchase and
Cancellation of Trust Preferred
Securities
|
|
|
Storm-related
expenses and
related adjustments
|
|
|
Secondary Offering
Costs
|
|
|
Tax effect (1) |
|
|
Adjusted (Non-
GAAP)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for Loan and Lease Losses |
|
|
$ |
75,013 |
|
|
|
$ |
(66,490 |
) |
|
|
$ |
- |
|
|
|
$ |
- |
|
|
|
$ |
- |
|
|
|
$ |
- |
|
|
|
$ |
8,523 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest income |
|
|
$ |
18,645 |
|
|
|
$ |
- |
|
|
|
$ |
(1,391 |
) |
|
|
$ |
- |
|
|
|
$ |
- |
|
|
|
$ |
- |
|
|
|
$ |
17,254 |
Gain on early extinguishment of debt |
|
|
|
1,391 |
|
|
|
|
- |
|
|
|
|
(1,391 |
) |
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expenses |
|
|
$ |
85,614 |
|
|
|
$ |
- |
|
|
|
$ |
- |
|
|
|
$ |
1,063 |
|
|
|
$ |
(118 |
) |
|
|
$ |
- |
|
|
|
$ |
86,559 |
Employees' compensation and benefits |
|
|
|
37,128 |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
1,410 |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
38,538 |
Occupancy and Equipment |
|
|
|
13,745 |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
252 |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
13,997 |
Business Promotion |
|
|
|
3,244 |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
(599 |
) |
|
|
|
(20 |
) |
|
|
|
- |
|
|
|
|
2,625 |
Professional fees |
|
|
|
12,023 |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
(98 |
) |
|
|
|
- |
|
|
|
|
11,925 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income |
|
|
$ |
(10,752 |
) |
|
|
$ |
66,490 |
|
|
|
$ |
(1,391 |
) |
|
|
$ |
(1,063 |
) |
|
|
$ |
118 |
|
|
|
$ |
(26,048 |
) |
|
|
$ |
27,354 |
|
|
|
|
|
|
2016 Fourth Quarter
|
|
|
As Reported
(GAAP)
|
|
|
Gain from Recovery
of Investments
Previously Written
Off
|
|
|
Brokerage and Insurance
Commissions from Sale of Large
Fixed Annuities Contracts and
Related Incentive Costs
|
|
|
Sale of $16.3 million
Pool of Non-
Performing Assets
|
|
|
Credit Card
Rewards Program
Unusual Forfeiture
|
|
|
Secondary Offering
Costs
|
|
|
Tax effect (1) |
|
|
Adjusted (Non-
GAAP)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net charge-offs (2) |
|
|
$ |
31,658 |
|
|
|
$ |
- |
|
|
|
$ |
- |
|
|
|
$ |
(4,631 |
) |
|
|
$ |
- |
|
|
|
$ |
- |
|
|
|
$ |
- |
|
|
|
27,027 |
|
Total net charge-offs to average loans |
|
|
|
1.43 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.22 |
% |
Commercial mortgage |
|
|
|
4,310 |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
(3,026 |
) |
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
1,284 |
|
Commercial mortgage loans net charge-offs to average loans |
|
|
|
1.11 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.33 |
% |
Commercial and industrial |
|
|
|
9,515 |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
(1,593 |
) |
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
7,922 |
|
Commercial and industrial loans net charge-offs to average loans |
|
|
|
1.75 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.46 |
% |
Residential mortgage |
|
|
|
5,487 |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
(12 |
) |
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
5,475 |
|
Residential mortgage loans net charge-offs to average loans |
|
|
|
0.67 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.67 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan and lease losses |
|
|
$ |
23,191 |
|
|
|
$ |
- |
|
|
|
$ |
- |
|
|
|
$ |
(1,799 |
) |
|
|
$ |
- |
|
|
|
$ |
- |
|
|
|
$ |
- |
|
|
$ |
21,392 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest income |
|
|
$ |
23,561 |
|
|
|
$ |
(1,547 |
) |
|
|
$ |
(1,772 |
) |
|
|
$ |
- |
|
|
|
$ |
- |
|
|
|
$ |
- |
|
|
|
$ |
- |
|
|
$ |
20,242 |
|
Gain on investments and impairments |
|
|
|
1,547 |
|
|
|
|
(1,547 |
) |
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
- |
|
Other non-interest income |
|
|
|
10,951 |
|
|
|
|
- |
|
|
|
|
(1,772 |
) |
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
9,179 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expenses |
|
|
$ |
84,236 |
|
|
|
$ |
- |
|
|
|
$ |
(80 |
) |
|
|
$ |
- |
|
|
|
$ |
2,732 |
|
|
|
$ |
(590 |
) |
|
|
$ |
- |
|
|
$ |
86,298 |
|
Employees' compensation and benefits |
|
|
|
37,652 |
|
|
|
|
- |
|
|
|
|
(80 |
) |
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
37,572 |
|
Business promotion |
|
|
|
199 |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
2,732 |
|
|
|
|
(20 |
) |
|
|
|
- |
|
|
|
2,911 |
|
Professional fees |
|
|
|
11,362 |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
(548 |
) |
|
|
|
- |
|
|
|
10,814 |
|
Taxes, other than income taxes |
|
|
|
3,664 |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
(22 |
) |
|
|
|
- |
|
|
|
3,642 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
$ |
23,858 |
|
|
|
$ |
(1,547 |
) |
|
|
$ |
(1,692 |
) |
|
|
$ |
1,799 |
|
|
|
$ |
(2,732 |
) |
|
|
$ |
590 |
|
|
|
$ |
1,333 |
|
|
$ |
21,609 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) See Basis of Presentation for the individual tax impact for
each reconciling item. |
|
|
FIRST BANCORP |
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION |
|
|
|
|
|
|
|
As of |
|
|
|
December 31, |
|
|
September 30, |
|
|
December 31, |
(In thousands, except for share information) |
|
|
2017 |
|
|
2017 |
|
|
2016 |
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
|
$ |
705,980 |
|
|
|
$ |
726,779 |
|
|
|
$ |
289,591 |
|
|
|
|
|
|
|
|
|
|
|
Money market investments: |
|
|
|
|
|
|
|
|
|
Time deposits with other financial institutions |
|
|
|
3,126 |
|
|
|
|
3,126 |
|
|
|
|
2,800 |
|
Other short-term investments |
|
|
|
7,289 |
|
|
|
|
7,289 |
|
|
|
|
7,294 |
|
Total money market investments |
|
|
|
10,415 |
|
|
|
|
10,415 |
|
|
|
|
10,094 |
|
|
|
|
|
|
|
|
|
|
|
Investment securities available for sale, at fair value |
|
|
|
1,891,016 |
|
|
|
|
1,750,472 |
|
|
|
|
1,881,920 |
|
|
|
|
|
|
|
|
|
|
|
Investment securities held to maturity, at amortized cost |
|
|
|
150,627 |
|
|
|
|
150,627 |
|
|
|
|
156,190 |
|
|
|
|
|
|
|
|
|
|
|
Other equity securities |
|
|
|
43,119 |
|
|
|
|
52,119 |
|
|
|
|
42,992 |
|
|
|
|
|
|
|
|
|
|
|
Total investment securities |
|
|
|
2,084,762 |
|
|
|
|
1,953,218 |
|
|
|
|
2,081,102 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, net of allowance for loan and lease losses of $231,843 |
|
|
|
|
|
|
|
|
|
(September 30, 2017 - $230,870; December 31, 2016 - $205,603) |
|
|
|
8,618,633 |
|
|
|
|
8,646,344 |
|
|
|
|
8,681,270 |
|
Loans held for sale, at lower of cost or market |
|
|
|
32,980 |
|
|
|
|
27,576 |
|
|
|
|
50,006 |
|
Total loans, net |
|
|
|
8,651,613 |
|
|
|
|
8,673,920 |
|
|
|
|
8,731,276 |
|
|
|
|
|
|
|
|
|
|
|
Premises and equipment, net |
|
|
|
141,895 |
|
|
|
|
144,247 |
|
|
|
|
150,828 |
|
Other real estate owned |
|
|
|
147,940 |
|
|
|
|
152,977 |
|
|
|
|
137,681 |
|
Accrued interest receivable on loans and investments |
|
|
|
57,172 |
|
|
|
|
49,231 |
|
|
|
|
45,453 |
|
Other assets |
|
|
|
461,491 |
|
|
|
|
462,861 |
|
|
|
|
476,430 |
|
Total assets |
|
|
$ |
12,261,268 |
|
|
|
$ |
12,173,648 |
|
|
|
$ |
11,922,455 |
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
|
|
Non-interest-bearing deposits |
|
|
$ |
1,833,665 |
|
|
|
$ |
1,586,198 |
|
|
|
$ |
1,484,155 |
|
Interest-bearing deposits |
|
|
|
7,188,966 |
|
|
|
|
7,179,693 |
|
|
|
|
7,347,050 |
|
Total deposits |
|
|
|
9,022,631 |
|
|
|
|
8,765,891 |
|
|
|
|
8,831,205 |
|
|
|
|
|
|
|
|
|
|
|
Securities sold under agreements to repurchase |
|
|
|
300,000 |
|
|
|
|
300,000 |
|
|
|
|
300,000 |
|
Advances from the Federal Home Loan Bank (FHLB) |
|
|
|
715,000 |
|
|
|
|
915,000 |
|
|
|
|
670,000 |
|
Other borrowings |
|
|
|
208,635 |
|
|
|
|
208,639 |
|
|
|
|
216,187 |
|
Accounts payable and other liabilities |
|
|
|
145,905 |
|
|
|
|
130,367 |
|
|
|
|
118,820 |
|
Total liabilities |
|
|
|
10,392,171 |
|
|
|
|
10,319,897 |
|
|
|
|
10,136,212 |
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, authorized 50,000,000 shares; issued 22,828,174 shares; |
|
|
|
|
|
|
|
|
|
outstanding 1,444,146 shares; aggregate liquidation value of $36,104 |
|
|
|
36,104 |
|
|
|
|
36,104 |
|
|
|
|
36,104 |
|
|
|
|
|
|
|
|
|
|
|
Common stock, $0.10 par value, authorized 2,000,000,000 shares; issued, 220,382,343
shares |
|
|
|
|
|
|
|
|
|
(September 30, 2017 - 220,220,026 shares issued; December 31, 2016 - 218,700,394
shares issued) |
|
|
|
22,038 |
|
|
|
|
22,022 |
|
|
|
|
21,870 |
|
Less: Treasury stock (at par value) |
|
|
|
(410 |
) |
|
|
|
(404 |
) |
|
|
|
(125 |
) |
|
|
|
|
|
|
|
|
|
|
Common stock outstanding, 216,278,040 shares outstanding |
|
|
|
|
|
|
|
|
|
(September 30, 2017 - 216,175,003; December 31, 2016 - 217,446,205 shares
outstanding) |
|
|
|
21,628 |
|
|
|
|
21,618 |
|
|
|
|
21,745 |
|
Additional paid-in capital |
|
|
|
936,772 |
|
|
|
|
935,231 |
|
|
|
|
931,856 |
|
Retained earnings |
|
|
|
895,208 |
|
|
|
|
871,708 |
|
|
|
|
830,928 |
|
Accumulated other comprehensive loss |
|
|
|
(20,615 |
) |
|
|
|
(10,910 |
) |
|
|
|
(34,390 |
) |
Total stockholders' equity |
|
|
|
1,869,097 |
|
|
|
|
1,853,751 |
|
|
|
|
1,786,243 |
|
Total liabilities and stockholders' equity |
|
|
$ |
12,261,268 |
|
|
|
$ |
12,173,648 |
|
|
|
$ |
11,922,455 |
|
|
|
FIRST BANCORP |
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|
|
|
|
Quarter Ended |
|
|
Year Ended |
|
|
|
December 31, |
|
|
September 30, |
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
(In thousands, except per share information) |
|
|
2017 |
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
Net interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
$ |
147,826 |
|
|
|
$ |
147,995 |
|
|
|
$ |
143,954 |
|
|
|
$ |
588,423 |
|
|
|
$ |
585,292 |
|
Interest expense |
|
|
|
25,560 |
|
|
|
|
25,163 |
|
|
|
|
22,890 |
|
|
|
|
96,872 |
|
|
|
|
101,174 |
|
Net interest income |
|
|
|
122,266 |
|
|
|
|
122,832 |
|
|
|
|
121,064 |
|
|
|
|
491,551 |
|
|
|
|
484,118 |
|
Provision for loan and lease losses |
|
|
|
25,703 |
|
|
|
|
75,013 |
|
|
|
|
23,191 |
|
|
|
|
144,254 |
|
|
|
|
86,733 |
|
Net interest income after provision for loan and lease losses |
|
|
|
96,563 |
|
|
|
|
47,819 |
|
|
|
|
97,873 |
|
|
|
|
347,297 |
|
|
|
|
397,385 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
|
|
4,924 |
|
|
|
|
5,797 |
|
|
|
|
5,759 |
|
|
|
|
22,314 |
|
|
|
|
22,965 |
|
Mortgage banking activities |
|
|
|
1,912 |
|
|
|
|
3,117 |
|
|
|
|
5,304 |
|
|
|
|
13,491 |
|
|
|
|
20,435 |
|
Net gain (loss) on investments and impairments |
|
|
|
- |
|
|
|
|
- |
|
|
|
|
1,547 |
|
|
|
|
(11,860 |
) |
|
|
|
964 |
|
Gain on early extinguishment of debt |
|
|
|
- |
|
|
|
|
1,391 |
|
|
|
|
- |
|
|
|
|
1,391 |
|
|
|
|
4,217 |
|
Other non-interest income |
|
|
|
8,114 |
|
|
|
|
8,340 |
|
|
|
|
10,951 |
|
|
|
|
37,051 |
|
|
|
|
39,373 |
|
Total non-interest income |
|
|
|
14,950 |
|
|
|
|
18,645 |
|
|
|
|
23,561 |
|
|
|
|
62,387 |
|
|
|
|
87,954 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees' compensation and benefits |
|
|
|
37,655 |
|
|
|
|
37,128 |
|
|
|
|
37,652 |
|
|
|
|
151,845 |
|
|
|
|
151,493 |
|
Occupancy and equipment |
|
|
|
15,067 |
|
|
|
|
13,745 |
|
|
|
|
14,045 |
|
|
|
|
56,659 |
|
|
|
|
55,159 |
|
Business promotion |
|
|
|
2,768 |
|
|
|
|
3,244 |
|
|
|
|
199 |
|
|
|
|
12,485 |
|
|
|
|
11,419 |
|
Professional fees |
|
|
|
11,150 |
|
|
|
|
12,023 |
|
|
|
|
11,362 |
|
|
|
|
45,929 |
|
|
|
|
44,137 |
|
Taxes, other than income taxes |
|
|
|
3,366 |
|
|
|
|
3,763 |
|
|
|
|
3,664 |
|
|
|
|
14,550 |
|
|
|
|
15,139 |
|
Insurance and supervisory fees |
|
|
|
4,417 |
|
|
|
|
4,353 |
|
|
|
|
4,907 |
|
|
|
|
18,534 |
|
|
|
|
24,920 |
|
Net loss on other real estate owned operations |
|
|
|
2,201 |
|
|
|
|
1,351 |
|
|
|
|
2,399 |
|
|
|
|
10,997 |
|
|
|
|
11,533 |
|
Other non-interest expenses |
|
|
|
8,512 |
|
|
|
|
10,007 |
|
|
|
|
10,008 |
|
|
|
|
36,702 |
|
|
|
|
41,280 |
|
Total non-interest expenses |
|
|
|
85,136 |
|
|
|
|
85,614 |
|
|
|
|
84,236 |
|
|
|
|
347,701 |
|
|
|
|
355,080 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
|
26,377 |
|
|
|
|
(19,150 |
) |
|
|
|
37,198 |
|
|
|
|
61,983 |
|
|
|
|
130,259 |
|
Income tax (expense) benefit |
|
|
|
(2,208 |
) |
|
|
|
8,398 |
|
|
|
|
(13,340 |
) |
|
|
|
4,973 |
|
|
|
|
(37,030 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
$ |
24,169 |
|
|
|
$ |
(10,752 |
) |
|
|
$ |
23,858 |
|
|
|
$ |
66,956 |
|
|
|
$ |
93,229 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to common stockholders |
|
|
$ |
23,500 |
|
|
|
$ |
(11,421 |
) |
|
|
$ |
23,635 |
|
|
|
$ |
64,280 |
|
|
|
$ |
93,006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
$ |
0.11 |
|
|
|
$ |
(0.05 |
) |
|
|
$ |
0.11 |
|
|
|
$ |
0.30 |
|
|
|
$ |
0.44 |
|
Diluted |
|
|
$ |
0.11 |
|
|
|
$ |
(0.05 |
) |
|
|
$ |
0.11 |
|
|
|
$ |
0.30 |
|
|
|
$ |
0.43 |
|
|
About First BanCorp.
First BanCorp. is the parent corporation of FirstBank Puerto Rico, a state-chartered commercial bank with operations in Puerto
Rico, the U.S. and the British Virgin Islands and Florida, and of FirstBank Insurance Agency. Among the subsidiaries of FirstBank
Puerto Rico are First Federal Finance Corp. and First Express, both small loan companies, and FirstBank Puerto Rico Securities, a
broker-dealer subsidiary. First BanCorp’s shares of common stock trade on the New York Stock Exchange under the symbol FBP.
Additional information about First BanCorp. may be found at www.1firstbank.com.
EXHIBIT A
Table 1 – Selected Financial Data
(In thousands, except per share amounts and financial ratios) |
|
|
Quarter Ended |
|
|
Year Ended |
|
|
|
December 31, |
|
|
September 30, |
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
|
|
2017 |
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
Condensed Income Statements: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
$ |
147,826 |
|
|
|
$ |
147,995 |
|
|
|
$ |
143,954 |
|
|
|
$ |
588,423 |
|
|
$ |
585,292 |
|
Total interest expense |
|
|
|
25,560 |
|
|
|
|
25,163 |
|
|
|
|
22,890 |
|
|
|
|
96,872 |
|
|
|
101,174 |
|
Net interest income |
|
|
|
122,266 |
|
|
|
|
122,832 |
|
|
|
|
121,064 |
|
|
|
|
491,551 |
|
|
|
484,118 |
|
Provision for loan and lease losses |
|
|
|
25,703 |
|
|
|
|
75,013 |
|
|
|
|
23,191 |
|
|
|
|
144,254 |
|
|
|
86,733 |
|
Non-interest income |
|
|
|
14,950 |
|
|
|
|
18,645 |
|
|
|
|
23,561 |
|
|
|
|
62,387 |
|
|
|
87,954 |
|
Non-interest expenses |
|
|
|
85,136 |
|
|
|
|
85,614 |
|
|
|
|
84,236 |
|
|
|
|
347,701 |
|
|
|
355,080 |
|
Income (loss) before income taxes |
|
|
|
26,377 |
|
|
|
|
(19,150 |
) |
|
|
|
37,198 |
|
|
|
|
61,983 |
|
|
|
130,259 |
|
Income tax (expense) benefit |
|
|
|
(2,208 |
) |
|
|
|
8,398 |
|
|
|
|
(13,340 |
) |
|
|
|
4,973 |
|
|
|
(37,030 |
) |
Net income (loss) |
|
|
|
24,169 |
|
|
|
|
(10,752 |
) |
|
|
|
23,858 |
|
|
|
|
66,956 |
|
|
|
93,229 |
|
Net income (loss) attributable to common stockholders |
|
|
|
23,500 |
|
|
|
|
(11,421 |
) |
|
|
|
23,635 |
|
|
|
|
64,280 |
|
|
|
93,006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Common Share Results: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings (loss) per share - basic |
|
|
$ |
0.11 |
|
|
|
$ |
(0.05 |
) |
|
|
$ |
0.11 |
|
|
|
$ |
0.30 |
|
|
$ |
0.44 |
|
Net earnings (loss) per share - diluted |
|
|
$ |
0.11 |
|
|
|
$ |
(0.05 |
) |
|
|
$ |
0.11 |
|
|
|
$ |
0.30 |
|
|
$ |
0.43 |
|
Cash dividends declared |
|
|
$ |
- |
|
|
|
$ |
- |
|
|
|
$ |
- |
|
|
|
$ |
- |
|
|
$ |
- |
|
Average shares outstanding |
|
|
|
214,412 |
|
|
|
|
214,187 |
|
|
|
|
213,225 |
|
|
|
|
213,963 |
|
|
|
212,818 |
|
Average shares outstanding diluted |
|
|
|
216,069 |
|
|
|
|
214,187 |
|
|
|
|
217,396 |
|
|
|
|
216,118 |
|
|
|
215,794 |
|
Book value per common share |
|
|
$ |
8.48 |
|
|
|
$ |
8.41 |
|
|
|
$ |
8.05 |
|
|
|
$ |
8.48 |
|
|
$ |
8.05 |
|
Tangible book value per common share (1) |
|
|
$ |
8.28 |
|
|
|
$ |
8.21 |
|
|
|
$ |
7.83 |
|
|
|
$ |
8.28 |
|
|
$ |
7.83 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Financial Ratios (In Percent): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profitability: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on Average Assets |
|
|
|
0.79 |
|
|
|
|
(0.36 |
) |
|
|
|
0.80 |
|
|
|
|
0.56 |
|
|
|
0.75 |
|
Interest Rate Spread (2) |
|
|
|
4.03 |
|
|
|
|
4.14 |
|
|
|
|
4.12 |
|
|
|
|
4.19 |
|
|
|
3.99 |
|
Net Interest Margin (2) |
|
|
|
4.35 |
|
|
|
|
4.44 |
|
|
|
|
4.39 |
|
|
|
|
4.48 |
|
|
|
4.25 |
|
Return on Average Total Equity |
|
|
|
5.16 |
|
|
|
|
(2.28 |
) |
|
|
|
5.29 |
|
|
|
|
3.63 |
|
|
|
5.28 |
|
Return on Average Common Equity |
|
|
|
5.27 |
|
|
|
|
(2.32 |
) |
|
|
|
5.40 |
|
|
|
|
3.71 |
|
|
|
5.39 |
|
Average Total Equity to Average Total Assets |
|
|
|
15.29 |
|
|
|
|
15.63 |
|
|
|
|
15.10 |
|
|
|
|
15.39 |
|
|
|
14.25 |
|
Total capital |
|
|
|
22.53 |
|
|
|
|
22.18 |
|
|
|
|
21.37 |
|
|
|
|
22.53 |
|
|
|
21.37 |
|
Common equity Tier 1 capital |
|
|
|
18.96 |
|
|
|
|
18.62 |
|
|
|
|
17.77 |
|
|
|
|
18.96 |
|
|
|
17.77 |
|
Tier 1 capital |
|
|
|
18.97 |
|
|
|
|
18.62 |
|
|
|
|
17.77 |
|
|
|
|
18.97 |
|
|
|
17.77 |
|
Leverage |
|
|
|
14.03 |
|
|
|
|
13.96 |
|
|
|
|
13.70 |
|
|
|
|
14.03 |
|
|
|
13.70 |
|
Tangible common equity ratio (1) |
|
|
|
14.65 |
|
|
|
|
14.63 |
|
|
|
|
14.34 |
|
|
|
|
14.65 |
|
|
|
14.34 |
|
Dividend payout ratio |
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
- |
|
Efficiency ratio (3) |
|
|
|
62.05 |
|
|
|
|
60.51 |
|
|
|
|
58.24 |
|
|
|
|
62.77 |
|
|
|
62.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Quality: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan and lease losses to loans held for investment (4) |
|
|
|
2.62 |
|
|
|
|
2.60 |
|
|
|
|
2.31 |
|
|
|
|
2.62 |
|
|
|
2.31 |
|
Net charge-offs (annualized) to average loans (5)(6) |
|
|
|
1.12 |
|
|
|
|
0.80 |
|
|
|
|
1.43 |
|
|
|
|
1.33 |
|
|
|
1.37 |
|
Provision for loan and lease losses to net charge-offs (7)(8)(9) |
|
|
|
103.94 |
|
|
|
|
425.54 |
|
|
|
|
73.26 |
|
|
|
|
122.23 |
|
|
|
71.19 |
|
Non-performing assets to total assets |
|
|
|
5.31 |
|
|
|
|
5.26 |
|
|
|
|
6.16 |
|
|
|
|
5.31 |
|
|
|
6.16 |
|
Non-performing loans held for investment to total loans held for investment |
|
|
|
5.53 |
|
|
|
|
5.33 |
|
|
|
|
6.30 |
|
|
|
|
5.53 |
|
|
|
6.30 |
|
Allowance to total non-performing loans held for investment (10) |
|
|
|
47.36 |
|
|
|
|
48.80 |
|
|
|
|
36.71 |
|
|
|
|
47.36 |
|
|
|
36.71 |
|
Allowance to total non-performing loans held for investment |
|
|
|
|
|
|
excluding residential real estate loans (11) |
|
|
|
74.48 |
|
|
|
|
78.37 |
|
|
|
|
51.50 |
|
|
|
|
74.48 |
|
|
|
51.50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Information: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock Price: End of period |
|
|
$ |
5.10 |
|
|
|
$ |
5.12 |
|
|
|
$ |
6.61 |
|
|
|
$ |
5.10 |
|
|
$ |
6.61 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 - Non-GAAP financial measure. See page 20 for GAAP to Non-GAAP reconciliations.
|
2 - On a tax-equivalent basis and excluding changes in the fair value of derivative instruments
(Non-GAAP financial measure). See page 8 for GAAP to Non-GAAP
|
reconciliations and refer to discussions in Tables 2 and 3 below. |
3 - Non-interest expenses to the sum of net interest income and non-interest income. The denominator
includes non-recurring income
|
and changes in the fair value of derivative instruments. |
4 - The ratio of the allowance for loan and lease losses to loans held for investment, excluding the
storm-related allowance, was 1.85% as of both December 31, 2017 and September 30, 2017.
|
5 - The ratio of net charge-offs to average loans, excluding charge-offs
associated with the sale of the PREPA credit line, was 1.21% for the year ended December 31, 2017. |
6 - The ratio of net charge-offs to average loans, excluding charge-offs
associated with the sale of the $16.3 million pool of non-performing assets completed in the fourth quarter of 2016, was 1.22%
and 1.32% |
for the quarter and year ended December 31, 2016, respectively. |
7 - The ratio of the provision for loan and lease losses to net charge-offs, excluding the
storm-related provision, was 95.82% and 48.35%, for the quarters ended December 31, 2017 and
|
September 30, 2017, respectively. |
8 - The ratio of the provision for loan and lease losses to net charge-offs, excluding the
storm-related provision and the impact of the sale of the PREPA credit line, was 69.36% for the
|
year ended December 31, 2017. |
9 - The ratio of the provision for loan and lease losses to net charge-offs, excluding the impact of
the sale of the $16.3 million pool of non-performing assets completed in the fourth quarter of 2016,
|
was 79.15% and 72.46% for the quarter and year ended December 31, 2016,
respectively. |
10 - The ratio of the allowance for loan and lease losses to
non-performing loans held for investment, excluding the storm-related allowance, was 33.39% and 34.74% as of December 31, 2017
and |
September 30, 2017, respectively. |
11 - The ratio of the allowance for loan and lease losses to
non-performing loans held for investment excluding residential real estate and the storm-related allowance, was 52.52% and
55.80% as of December 31, 2017 |
and September 30, 2017, respectively. |
|
Table 2 – Quarterly Statement of Average Interest-Earning Assets and Average Interest-Bearing Liabilities (On a
Tax-Equivalent Basis and Excluding Valuations)
(Dollars in thousands) |
|
|
|
Average volume |
|
|
Interest income (1) / expense |
|
|
Average rate (1) |
|
|
|
December 31, |
|
|
September 30, |
|
|
December 31, |
|
|
December 31, |
|
|
September 30, |
|
|
December 31, |
|
|
December 31, |
|
|
September 30, |
|
|
December 31, |
Quarter ended |
|
|
2017 |
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2017 |
|
|
2016 |
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market & other short-term investments |
|
|
$ |
658,760 |
|
|
$ |
428,639 |
|
|
$ |
291,703 |
|
|
$ |
2,110 |
|
|
$ |
1,293 |
|
|
$ |
359 |
|
|
1.27 |
% |
|
|
1.20 |
% |
|
|
0.49 |
% |
Government obligations (2) |
|
|
|
664,449 |
|
|
|
657,119 |
|
|
|
753,888 |
|
|
|
4,502 |
|
|
|
4,469 |
|
|
|
4,176 |
|
|
2.69 |
% |
|
|
2.70 |
% |
|
|
2.20 |
% |
Mortgage-backed securities |
|
|
|
1,225,520 |
|
|
|
1,264,155 |
|
|
|
1,265,628 |
|
|
|
8,779 |
|
|
|
9,594 |
|
|
|
7,880 |
|
|
2.84 |
% |
|
|
3.01 |
% |
|
|
2.48 |
% |
FHLB stock |
|
|
|
42,282 |
|
|
|
42,682 |
|
|
|
32,428 |
|
|
|
645 |
|
|
|
511 |
|
|
|
388 |
|
|
6.05 |
% |
|
|
4.75 |
% |
|
|
4.76 |
% |
Other investments |
|
|
|
2,705 |
|
|
|
2,703 |
|
|
|
2,596 |
|
|
|
2 |
|
|
|
2 |
|
|
|
3 |
|
|
0.29 |
% |
|
|
0.29 |
% |
|
|
0.46 |
% |
Total investments (3) |
|
|
|
2,593,716 |
|
|
|
2,395,298 |
|
|
|
2,346,243 |
|
|
|
16,038 |
|
|
|
15,869 |
|
|
|
12,806 |
|
|
2.45 |
% |
|
|
2.63 |
% |
|
|
2.17 |
% |
Residential mortgage loans |
|
|
|
3,247,910 |
|
|
|
3,263,348 |
|
|
|
3,282,422 |
|
|
|
43,434 |
|
|
|
43,132 |
|
|
|
44,514 |
|
|
5.31 |
% |
|
|
5.24 |
% |
|
|
5.40 |
% |
Construction loans |
|
|
|
140,660 |
|
|
|
134,842 |
|
|
|
134,795 |
|
|
|
1,077 |
|
|
|
1,219 |
|
|
|
1,240 |
|
|
3.04 |
% |
|
|
3.59 |
% |
|
|
3.66 |
% |
C&I and commercial mortgage loans |
|
|
|
3,682,659 |
|
|
|
3,726,341 |
|
|
|
3,726,374 |
|
|
|
44,008 |
|
|
|
44,649 |
|
|
|
41,576 |
|
|
4.74 |
% |
|
|
4.75 |
% |
|
|
4.44 |
% |
Finance leases |
|
|
|
250,867 |
|
|
|
244,149 |
|
|
|
229,843 |
|
|
|
4,545 |
|
|
|
4,346 |
|
|
|
4,304 |
|
|
7.19 |
% |
|
|
7.06 |
% |
|
|
7.45 |
% |
Consumer loans |
|
|
|
1,483,940 |
|
|
|
1,486,726 |
|
|
|
1,486,660 |
|
|
|
41,574 |
|
|
|
41,927 |
|
|
|
42,005 |
|
|
11.12 |
% |
|
|
11.19 |
% |
|
|
11.24 |
% |
Total loans (4) (5) |
|
|
|
8,806,036 |
|
|
|
8,855,406 |
|
|
|
8,860,094 |
|
|
|
134,638 |
|
|
|
135,273 |
|
|
|
133,639 |
|
|
6.07 |
% |
|
|
6.06 |
% |
|
|
6.00 |
% |
Total interest-earning assets |
|
|
$ |
11,399,752 |
|
|
$ |
11,250,704 |
|
|
$ |
11,206,337 |
|
|
$ |
150,676 |
|
|
$ |
151,142 |
|
|
$ |
146,445 |
|
|
5.24 |
% |
|
|
5.33 |
% |
|
|
5.20 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brokered CDs |
|
|
$ |
1,221,183 |
|
|
$ |
1,244,355 |
|
|
$ |
1,502,386 |
|
|
$ |
4,963 |
|
|
$ |
4,711 |
|
|
$ |
4,887 |
|
|
1.61 |
% |
|
|
1.50 |
% |
|
|
1.29 |
% |
Other interest-bearing deposits |
|
|
|
5,936,146 |
|
|
|
5,904,022 |
|
|
|
5,887,005 |
|
|
|
12,356 |
|
|
|
12,187 |
|
|
|
11,192 |
|
|
0.83 |
% |
|
|
0.82 |
% |
|
|
0.76 |
% |
Other borrowed funds |
|
|
|
508,635 |
|
|
|
515,202 |
|
|
|
592,274 |
|
|
|
4,724 |
|
|
|
5,056 |
|
|
|
5,263 |
|
|
3.68 |
% |
|
|
3.89 |
% |
|
|
3.54 |
% |
FHLB advances |
|
|
|
745,435 |
|
|
|
740,663 |
|
|
|
483,750 |
|
|
|
3,517 |
|
|
|
3,209 |
|
|
|
1,548 |
|
|
1.87 |
% |
|
|
1.72 |
% |
|
|
1.27 |
% |
Total interest-bearing liabilities |
|
|
$ |
8,411,399 |
|
|
$ |
8,404,242 |
|
|
$ |
8,465,415 |
|
|
$ |
25,560 |
|
|
$ |
25,163 |
|
|
$ |
22,890 |
|
|
1.21 |
% |
|
|
1.19 |
% |
|
|
1.08 |
% |
Net interest income |
|
|
|
|
|
|
|
|
|
|
|
$ |
125,116 |
|
|
$ |
125,979 |
|
|
$ |
123,555 |
|
|
|
|
|
|
|
|
|
Interest rate spread |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.03 |
% |
|
|
4.14 |
% |
|
|
4.12 |
% |
Net interest margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.35 |
% |
|
|
4.44 |
% |
|
|
4.39 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 - On a tax-equivalent basis. The tax-equivalent yield was estimated by dividing the interest rate
spread on exempt assets by 1 less the Puerto Rico statutory tax rate of 39%
|
and adding to it the cost of interest-bearing liabilities. When adjusted
to a tax-equivalent basis, yields on taxable and exempt assets are comparable. Changes in the fair value of derivative
instruments |
are excluded from interest income because the changes in valuation do
not affect interest paid or received. See page 8 for GAAP to Non-GAAP reconciliations. |
|
2 - Government obligations include debt issued by government-sponsored agencies.
|
|
3 - Unrealized gains and losses on available-for-sale securities are excluded from the average
volumes.
|
|
4 - Average loan balances include the average of non-performing loans.
|
|
5 - Interest income on loans includes $0.9 million, $1.7 million and $2.3 million for the quarters
ended December 31, 2017, September 30, 2017, and December 31, 2016, respectively, of income
|
from prepayment penalties and late fees related to the Corporation's
loan portfolio. |
|
Table 3 – Year-To-Date Statement of Average Interest-Earning Assets and Average Interest-Bearing Liabilities (On a
Tax-Equivalent Basis and Excluding Valuations)
(Dollars in thousands) |
|
|
|
Average volume |
|
|
Interest income (1) / expense |
|
|
Average rate (1) |
|
|
|
December 31, |
|
|
December 31, |
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
|
|
December 31,
|
Year Ended |
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market & other short-term investments |
|
|
$ |
416,578 |
|
|
$ |
667,838 |
|
|
$ |
4,614 |
|
|
$ |
3,365 |
|
|
1.11 |
% |
|
|
0.50 |
% |
Government obligations (2) |
|
|
|
687,076 |
|
|
|
746,890 |
|
|
|
17,807 |
|
|
|
20,849 |
|
|
2.59 |
% |
|
|
2.79 |
% |
Mortgage-backed securities |
|
|
|
1,278,968 |
|
|
|
1,357,518 |
|
|
|
42,476 |
|
|
|
38,072 |
|
|
3.32 |
% |
|
|
2.80 |
% |
FHLB stock |
|
|
|
40,458 |
|
|
|
31,449 |
|
|
|
2,105 |
|
|
|
1,454 |
|
|
5.20 |
% |
|
|
4.62 |
% |
Other investments |
|
|
|
2,702 |
|
|
|
1,963 |
|
|
|
8 |
|
|
|
8 |
|
|
0.30 |
% |
|
|
0.41 |
% |
Total investments (3) |
|
|
|
2,425,782 |
|
|
|
2,805,658 |
|
|
|
67,010 |
|
|
|
63,748 |
|
|
2.76 |
% |
|
|
2.27 |
% |
Residential mortgage loans |
|
|
|
3,260,715 |
|
|
|
3,302,519 |
|
|
|
174,524 |
|
|
|
180,051 |
|
|
5.35 |
% |
|
|
5.45 |
% |
Construction loans |
|
|
|
140,038 |
|
|
|
143,095 |
|
|
|
4,898 |
|
|
|
5,225 |
|
|
3.50 |
% |
|
|
3.65 |
% |
C&I and commercial mortgage loans |
|
|
|
3,723,356 |
|
|
|
3,694,988 |
|
|
|
172,082 |
|
|
|
160,329 |
|
|
4.62 |
% |
|
|
4.34 |
% |
Finance leases |
|
|
|
242,303 |
|
|
|
229,632 |
|
|
|
17,538 |
|
|
|
17,349 |
|
|
7.24 |
% |
|
|
7.56 |
% |
Consumer loans |
|
|
|
1,480,265 |
|
|
|
1,526,475 |
|
|
|
166,107 |
|
|
|
171,858 |
|
|
11.22 |
% |
|
|
11.26 |
% |
Total loans (4) (5) |
|
|
|
8,846,677 |
|
|
|
8,896,709 |
|
|
|
535,149 |
|
|
|
534,812 |
|
|
6.05 |
% |
|
|
6.01 |
% |
Total interest-earning assets |
|
|
$ |
11,272,459 |
|
|
$ |
11,702,367 |
|
|
$ |
602,159 |
|
|
$ |
598,560 |
|
|
5.34 |
% |
|
|
5.11 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brokered CDs |
|
|
$ |
1,296,479 |
|
|
$ |
1,805,443 |
|
|
$ |
19,174 |
|
|
$ |
21,928 |
|
|
1.48 |
% |
|
|
1.21 |
% |
Other interest-bearing deposits |
|
|
|
5,908,424 |
|
|
|
5,944,742 |
|
|
|
47,363 |
|
|
|
45,374 |
|
|
0.80 |
% |
|
|
0.76 |
% |
Other borrowed funds |
|
|
|
514,035 |
|
|
|
833,283 |
|
|
|
19,195 |
|
|
|
27,908 |
|
|
3.73 |
% |
|
|
3.35 |
% |
FHLB advances |
|
|
|
680,975 |
|
|
|
460,861 |
|
|
|
11,140 |
|
|
|
5,964 |
|
|
1.64 |
% |
|
|
1.29 |
% |
Total interest-bearing liabilities |
|
|
$ |
8,399,913 |
|
|
$ |
9,044,329 |
|
|
$ |
96,872 |
|
|
$ |
101,174 |
|
|
1.15 |
% |
|
|
1.12 |
% |
Net interest income |
|
|
|
|
|
|
|
|
$ |
505,287 |
|
|
$ |
497,386 |
|
|
|
|
|
|
Interest rate spread |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.19 |
% |
|
|
3.99 |
% |
Net interest margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.48 |
% |
|
|
4.25 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 - On a tax-equivalent basis. The tax-equivalent yield was estimated by dividing the interest rate
spread on exempt assets by 1 less the Puerto Rico statutory tax rate of 39%
|
and adding to it the cost of interest-bearing liabilities. When adjusted
to a tax-equivalent basis, yields on taxable and exempt assets are comparable. Changes in the fair value of derivative
instruments |
are excluded from interest income because the changes in valuation do
not affect interest paid or received. See page 8 for GAAP to Non-GAAP reconciliation. |
|
2 - Government obligations include debt issued by government-sponsored agencies.
|
|
3 - Unrealized gains and losses on available-for-sale securities are excluded from the average
volumes.
|
|
4 - Average loan balances include the average of non-performing loans.
|
|
5 - Interest income on loans includes $6.7 million and $9.9 million for the years ended December 31,
2017 and 2016, respectively, of income
|
from prepayment penalties and late fees related to the Corporation's
loan portfolio. |
|
Table 4 – Non-Interest Income
|
|
|
Quarter Ended |
|
|
Year Ended |
|
|
|
December 31,
|
|
|
September 30,
|
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
(In thousands) |
|
|
2017 |
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
|
$ |
4,924 |
|
|
$ |
5,797 |
|
|
$ |
5,759 |
|
|
$ |
22,314 |
|
|
|
$ |
22,965 |
|
Mortgage banking activities |
|
|
|
1,912 |
|
|
|
3,117 |
|
|
|
5,304 |
|
|
|
13,491 |
|
|
|
|
20,435 |
|
Insurance income |
|
|
|
1,378 |
|
|
|
1,377 |
|
|
|
2,298 |
|
|
|
8,197 |
|
|
|
|
8,473 |
|
Other operating income |
|
|
|
6,736 |
|
|
|
6,963 |
|
|
|
8,653 |
|
|
|
28,854 |
|
|
|
|
30,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest income before net gain (loss) on investments |
|
|
|
|
|
|
|
|
|
|
|
|
and gain on early extinguishment of debt |
|
|
|
14,950 |
|
|
|
17,254 |
|
|
|
22,014 |
|
|
|
72,856 |
|
|
|
|
82,773 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gain on sale of investments |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
371 |
|
|
|
|
6,104 |
|
Gain from recovery of investments previously written off |
|
|
|
- |
|
|
|
- |
|
|
|
1,547 |
|
|
|
- |
|
|
|
|
1,547 |
|
OTTI on debt securities |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(12,231 |
) |
|
|
|
(6,687 |
) |
Net gain (loss) on investments |
|
|
|
- |
|
|
|
- |
|
|
|
1,547 |
|
|
|
(11,860 |
) |
|
|
|
964 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on early extinguishment of debt |
|
|
|
- |
|
|
|
1,391 |
|
|
|
- |
|
|
|
1,391 |
|
|
|
|
4,217 |
|
|
|
|
$ |
14,950 |
|
|
$ |
18,645 |
|
|
$ |
23,561 |
|
|
$ |
62,387 |
|
|
|
$ |
87,954 |
|
|
Table 5 - Non-Interest Expenses |
|
|
|
|
Quarter Ended |
|
|
Year Ended |
|
|
|
December 31, |
|
|
September 30, |
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
(In thousands) |
|
|
2017 |
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees' compensation and benefits |
|
|
$ |
37,655 |
|
|
$ |
37,128 |
|
|
$ |
37,652 |
|
|
$ |
151,845 |
|
|
|
$ |
151,493 |
|
Occupancy and equipment |
|
|
|
15,067 |
|
|
|
13,745 |
|
|
|
14,045 |
|
|
|
56,659 |
|
|
|
|
55,159 |
|
Deposit insurance premium |
|
|
|
3,054 |
|
|
|
3,179 |
|
|
|
3,920 |
|
|
|
13,725 |
|
|
|
|
20,055 |
|
Other insurance and supervisory fees |
|
|
|
1,363 |
|
|
|
1,174 |
|
|
|
987 |
|
|
|
4,809 |
|
|
|
|
4,865 |
|
Taxes, other than income taxes |
|
|
|
3,366 |
|
|
|
3,763 |
|
|
|
3,664 |
|
|
|
14,550 |
|
|
|
|
15,139 |
|
Professional fees: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collections, appraisals and other credit-related fees |
|
|
|
2,341 |
|
|
|
2,295 |
|
|
|
2,344 |
|
|
|
9,160 |
|
|
|
|
9,890 |
|
Outsourcing technology services |
|
|
|
5,088 |
|
|
|
5,403 |
|
|
|
5,435 |
|
|
|
21,243 |
|
|
|
|
20,264 |
|
Other professional fees |
|
|
|
3,721 |
|
|
|
4,325 |
|
|
|
3,583 |
|
|
|
15,526 |
|
|
|
|
13,983 |
|
Credit and debit card processing expenses |
|
|
|
3,078 |
|
|
|
3,737 |
|
|
|
3,533 |
|
|
|
13,212 |
|
|
|
|
13,635 |
|
Business promotion |
|
|
|
2,768 |
|
|
|
3,244 |
|
|
|
199 |
|
|
|
12,485 |
|
|
|
|
11,419 |
|
Communications |
|
|
|
1,374 |
|
|
|
1,603 |
|
|
|
1,515 |
|
|
|
6,148 |
|
|
|
|
6,759 |
|
Net loss on OREO operations |
|
|
|
2,201 |
|
|
|
1,351 |
|
|
|
2,399 |
|
|
|
10,997 |
|
|
|
|
11,533 |
|
Other |
|
|
|
4,060 |
|
|
|
4,667 |
|
|
|
4,960 |
|
|
|
17,342 |
|
|
|
|
20,886 |
|
Total |
|
|
$ |
85,136 |
|
|
$ |
85,614 |
|
|
$ |
84,236 |
|
|
$ |
347,701 |
|
|
|
$ |
355,080 |
|
|
Table 6 – Selected Balance Sheet Data
(In thousands) |
|
|
As of |
|
|
|
December 31,
|
|
|
September 30,
|
|
|
December 31,
|
|
|
|
2017 |
|
|
2017 |
|
|
2016 |
Balance Sheet Data: |
|
|
|
|
|
|
|
|
|
Loans, including loans held for sale |
|
|
$ |
8,883,456 |
|
|
|
$ |
8,904,790 |
|
|
|
$ |
8,936,879 |
|
Allowance for loan and lease losses |
|
|
|
231,843 |
|
|
|
|
230,870 |
|
|
|
|
205,603 |
|
Money market and investment securities |
|
|
|
2,095,177 |
|
|
|
|
1,963,633 |
|
|
|
|
2,091,196 |
|
Intangible assets |
|
|
|
42,351 |
|
|
|
|
43,429 |
|
|
|
|
46,754 |
|
Deferred tax asset, net |
|
|
|
294,809 |
|
|
|
|
299,751 |
|
|
|
|
281,657 |
|
Total assets |
|
|
|
12,261,268 |
|
|
|
|
12,173,648 |
|
|
|
|
11,922,455 |
|
Deposits |
|
|
|
9,022,631 |
|
|
|
|
8,765,891 |
|
|
|
|
8,831,205 |
|
Borrowings |
|
|
|
1,223,635 |
|
|
|
|
1,423,639 |
|
|
|
|
1,186,187 |
|
Total preferred equity |
|
|
|
36,104 |
|
|
|
|
36,104 |
|
|
|
|
36,104 |
|
Total common equity |
|
|
|
1,853,608 |
|
|
|
|
1,828,557 |
|
|
|
|
1,784,529 |
|
Accumulated other comprehensive loss, net of tax |
|
|
|
(20,615 |
) |
|
|
|
(10,910 |
) |
|
|
|
(34,390 |
) |
Total equity |
|
|
|
1,869,097 |
|
|
|
|
1,853,751 |
|
|
|
|
1,786,243 |
|
|
Table 7 – Loan Portfolio
Composition of the loan portfolio including loans held for sale at period-end.
(In thousands) |
|
|
As of |
|
|
|
December 31,
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2017 |
|
|
2017 |
|
|
2016 |
|
|
|
|
|
|
|
|
|
|
Residential mortgage loans |
|
|
$ |
3,290,957 |
|
|
$ |
3,274,340 |
|
|
$ |
3,296,031 |
|
|
|
|
|
|
|
|
|
|
Commercial loans: |
|
|
|
|
|
|
|
|
|
Construction loans |
|
|
|
111,397 |
|
|
|
129,460 |
|
|
|
124,951 |
Commercial mortgage loans |
|
|
|
1,614,972 |
|
|
|
1,601,638 |
|
|
|
1,568,808 |
Commercial and Industrial loans |
|
|
|
2,083,253 |
|
|
|
2,144,236 |
|
|
|
2,180,455 |
Commercial loans |
|
|
|
3,809,622 |
|
|
|
3,875,334 |
|
|
|
3,874,214 |
|
|
|
|
|
|
|
|
|
|
Finance leases |
|
|
|
257,462 |
|
|
|
246,084 |
|
|
|
233,335 |
|
|
|
|
|
|
|
|
|
|
Consumer loans |
|
|
|
1,492,435 |
|
|
|
1,481,456 |
|
|
|
1,483,293 |
Loans held for investment |
|
|
|
8,850,476 |
|
|
|
8,877,214 |
|
|
|
8,886,873 |
Loans held for sale |
|
|
|
32,980 |
|
|
|
27,576 |
|
|
|
50,006 |
Total loans |
|
|
$ |
8,883,456 |
|
|
$ |
8,904,790 |
|
|
$ |
8,936,879 |
|
Table 8 – Loan Portfolio by Geography
(In thousands) |
|
|
As of December 31, 2017 |
|
|
|
Puerto Rico |
|
|
Virgin Islands |
|
|
United States |
|
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage loans |
|
|
$ |
2,413,379 |
|
|
|
$ |
282,738 |
|
|
|
$ |
594,840 |
|
|
$ |
3,290,957 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Construction loans |
|
|
|
41,511 |
|
|
|
|
43,314 |
|
|
|
|
26,572 |
|
|
|
111,397 |
Commercial mortgage loans |
|
|
|
1,127,409 |
|
|
|
|
95,464 |
|
|
|
|
392,099 |
|
|
|
1,614,972 |
Commercial and Industrial loans |
|
|
|
1,373,714 |
|
|
|
|
116,323 |
|
|
|
|
593,216 |
|
|
|
2,083,253 |
Commercial loans |
|
|
|
2,542,634 |
|
|
|
|
255,101 |
|
|
|
|
1,011,887 |
|
|
|
3,809,622 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance leases |
|
|
|
257,462 |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
257,462 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer loans |
|
|
|
1,389,560 |
|
|
|
|
46,412 |
|
|
|
|
56,463 |
|
|
|
1,492,435 |
Loans held for investment |
|
|
|
6,603,035 |
|
|
|
|
584,251 |
|
|
|
|
1,663,190 |
|
|
|
8,850,476 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale |
|
|
|
30,397 |
|
|
|
|
325 |
|
|
|
|
2,258 |
|
|
|
32,980 |
Total loans |
|
|
$ |
6,633,432 |
|
|
|
$ |
584,576 |
|
|
|
$ |
1,665,448 |
|
|
$ |
8,883,456 |
|
|
(In thousands) |
|
|
As of September 30, 2017 |
|
|
|
Puerto Rico |
|
|
Virgin Islands |
|
|
United States |
|
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage loans |
|
|
$ |
2,396,557 |
|
|
|
$ |
284,467 |
|
|
|
$ |
593,316 |
|
|
$ |
3,274,340 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Construction loans |
|
|
|
51,107 |
|
|
|
|
44,011 |
|
|
|
|
34,342 |
|
|
|
129,460 |
Commercial mortgage loans |
|
|
|
1,130,550 |
|
|
|
|
97,753 |
|
|
|
|
373,335 |
|
|
|
1,601,638 |
Commercial and Industrial loans |
|
|
|
1,461,870 |
|
|
|
|
134,683 |
|
|
|
|
547,683 |
|
|
|
2,144,236 |
Commercial loans |
|
|
|
2,643,527 |
|
|
|
|
276,447 |
|
|
|
|
955,360 |
|
|
|
3,875,334 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance leases |
|
|
|
246,084 |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
246,084 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer loans |
|
|
|
1,377,820 |
|
|
|
|
47,453 |
|
|
|
|
56,183 |
|
|
|
1,481,456 |
Loans held for investment |
|
|
|
6,663,988 |
|
|
|
|
608,367 |
|
|
|
|
1,604,859 |
|
|
|
8,877,214 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale |
|
|
|
23,038 |
|
|
|
|
169 |
|
|
|
|
4,369 |
|
|
|
27,576 |
Total loans |
|
|
$ |
6,687,026 |
|
|
|
$ |
608,536 |
|
|
|
$ |
1,609,228 |
|
|
$ |
8,904,790 |
|
|
(In thousands) |
|
|
As of December 31, 2016 |
|
|
|
Puerto Rico |
|
|
Virgin Islands |
|
|
United States |
|
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage loans |
|
|
$ |
2,480,076 |
|
|
|
$ |
314,915 |
|
|
|
$ |
501,040 |
|
|
$ |
3,296,031 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans: |
|
|
|
|
|
|
|
|
|
|
|
|
Construction loans |
|
|
|
42,753 |
|
|
|
|
44,687 |
|
|
|
|
37,511 |
|
|
|
124,951 |
Commercial mortgage loans |
|
|
|
1,177,550 |
|
|
|
|
79,365 |
|
|
|
|
311,893 |
|
|
|
1,568,808 |
Commercial and Industrial loans |
|
|
|
1,571,097 |
|
|
|
|
139,795 |
|
|
|
|
469,563 |
|
|
|
2,180,455 |
Commercial loans |
|
|
|
2,791,400 |
|
|
|
|
263,847 |
|
|
|
|
818,967 |
|
|
|
3,874,214 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance leases |
|
|
|
233,335 |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
233,335 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer loans |
|
|
|
1,383,485 |
|
|
|
|
48,958 |
|
|
|
|
50,850 |
|
|
|
1,483,293 |
Loans held for investment |
|
|
|
6,888,296 |
|
|
|
|
627,720 |
|
|
|
|
1,370,857 |
|
|
|
8,886,873 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale |
|
|
|
38,423 |
|
|
|
|
- |
|
|
|
|
11,583 |
|
|
|
50,006 |
Total loans |
|
|
$ |
6,926,719 |
|
|
|
$ |
627,720 |
|
|
|
$ |
1,382,440 |
|
|
$ |
8,936,879 |
|
Table 9 – Non-Performing Assets
|
|
|
As of |
(Dollars in thousands) |
|
|
December 31,
|
|
|
September 30,
|
|
|
December 31, |
|
|
|
2017 |
|
|
2017 |
|
|
2016 |
Non-performing loans held for investment: |
|
|
|
|
|
|
|
|
|
Residential mortgage |
|
|
$ |
178,291 |
|
|
|
$ |
178,530 |
|
|
|
$ |
160,867 |
|
Commercial mortgage |
|
|
|
156,493 |
|
|
|
|
137,059 |
|
|
|
|
178,696 |
|
Commercial and Industrial |
|
|
|
85,839 |
|
|
|
|
84,317 |
|
|
|
|
146,599 |
|
Construction |
|
|
|
52,113 |
|
|
|
|
46,720 |
|
|
|
|
49,852 |
|
Consumer and Finance leases |
|
|
|
16,818 |
|
|
|
|
26,506 |
|
|
|
|
24,080 |
|
Total non-performing loans held for investment |
|
|
|
489,554 |
|
|
|
|
473,132 |
|
|
|
|
560,094 |
|
|
|
|
|
|
|
|
|
|
|
OREO |
|
|
|
147,940 |
|
|
|
|
152,977 |
|
|
|
|
137,681 |
|
Other repossessed property |
|
|
|
4,802 |
|
|
|
|
6,320 |
|
|
|
|
7,300 |
|
Other assets (1) |
|
|
|
- |
|
|
|
|
- |
|
|
|
|
21,362 |
|
Total non-performing assets, excluding loans held for sale |
|
|
$ |
642,296 |
|
|
|
$ |
632,429 |
|
|
|
$ |
726,437 |
|
|
|
|
|
|
|
|
|
|
|
Non-performing loans held for sale |
|
|
|
8,290 |
|
|
|
|
8,290 |
|
|
|
|
8,079 |
|
Total non-performing assets, including loans held for sale (2) |
|
|
$ |
650,586 |
|
|
|
$ |
640,719 |
|
|
|
$ |
734,516 |
|
|
|
|
|
|
|
|
|
|
|
Past-due loans 90 days and still accruing (3) |
|
|
$ |
160,725 |
|
|
|
$ |
140,656 |
|
|
|
$ |
135,808 |
|
Allowance for loan and lease losses |
|
|
$ |
231,843 |
|
|
|
$ |
230,870 |
|
|
|
$ |
205,603 |
|
Allowance to total non-performing loans held for investment (4) |
|
|
|
47.36 |
% |
|
|
|
48.80 |
% |
|
|
|
36.71 |
% |
Allowance to total non-performing loans held for investment, excluding residential
real estate loans (5) |
|
|
|
74.48 |
% |
|
|
|
78.37 |
% |
|
|
|
51.50 |
% |
|
|
|
|
|
|
|
|
|
|
(1) Fair market value of bonds of the GDB and the Puerto Rico Public Buildings Authority prior to
the sale completed during the second quarter of 2017.
|
(2) Purchased credit impaired loans of $158.2 million accounted for under ASC 310-30 as of December
31, 2017, primarily mortgage loans acquired from Doral Bank in the first quarter of 2015
|
and from Doral Financial in the second quarter of 2014, are excluded and
not considered non-performing due to the application of the accretion method, under which these loans will accrete |
interest income over the remaining life of the loans using estimated
cash flow analysis. |
(3) Amount includes purchased credit impaired loans with individual delinquencies over 90 days and
still accruing with a carrying value as of December 31, 2017 of approximately $29.3 million,
|
primarily related to loans acquired from Doral Bank in the first quarter
of 2015 and from Doral Financial in the second quarter of 2014. |
(4) The ratio of the allowance for loan and lease losses to non-performing loans held for
investment, excluding the storm-related allowance, was 33.39% and 34.74% as of December 31, 2017
|
and September 30, 2017, respectively. |
(5) The ratio of the allowance for loan and lease losses to
non-performing loans held for investment excluding residential real estate and the storm-related allowance, was 52.52% and
55.80% as of |
December 31, 2017 and September 30, 2017, respectively. |
|
Table 10– Non-Performing Assets by Geography
|
|
|
As of |
(In thousands) |
|
|
December 31, |
|
|
September 30, |
|
|
December 31, |
|
|
|
2017 |
|
|
2017 |
|
|
2016 |
Puerto Rico: |
|
|
|
|
|
|
|
|
|
Non-performing loans held for investment:
|
|
|
|
|
|
|
|
|
|
Residential mortgage |
|
|
$ |
147,852 |
|
|
$ |
148,984 |
|
|
$ |
135,863 |
Commercial mortgage |
|
|
|
128,232 |
|
|
|
124,450 |
|
|
|
167,241 |
Commercial and Industrial |
|
|
|
79,809 |
|
|
|
78,235 |
|
|
|
141,916 |
Construction |
|
|
|
14,506 |
|
|
|
9,297 |
|
|
|
10,227 |
Finance leases |
|
|
|
1,237 |
|
|
|
1,888 |
|
|
|
1,335 |
Consumer |
|
|
|
14,885 |
|
|
|
23,617 |
|
|
|
21,592 |
Total non-performing loans held for investment |
|
|
|
386,521 |
|
|
|
386,471 |
|
|
|
478,174 |
|
|
|
|
|
|
|
|
|
|
OREO |
|
|
|
140,063 |
|
|
|
145,005 |
|
|
|
128,395 |
Other repossessed property |
|
|
|
4,723 |
|
|
|
6,161 |
|
|
|
7,217 |
Other assets (1) |
|
|
|
- |
|
|
|
- |
|
|
|
21,362 |
Total non-performing assets, excluding loans held for sale |
|
|
$ |
531,307 |
|
|
$ |
537,637 |
|
|
$ |
635,148 |
Non-performing loans held for sale |
|
|
|
8,290 |
|
|
|
8,290 |
|
|
|
8,079 |
Total non-performing assets, including loans held for sale (2) |
|
|
$ |
539,597 |
|
|
$ |
545,927 |
|
|
$ |
643,227 |
Past-due loans 90 days and still accruing (3) |
|
|
$ |
151,724 |
|
|
$ |
135,194 |
|
|
$ |
131,783 |
|
|
|
|
|
|
|
|
|
|
Virgin Islands: |
|
|
|
|
|
|
|
|
|
Non-performing loans held for investment: |
|
|
|
|
|
|
|
|
|
Residential mortgage |
|
|
$ |
22,110 |
|
|
$ |
20,517 |
|
|
$ |
19,860 |
Commercial mortgage |
|
|
|
25,309 |
|
|
|
9,545 |
|
|
|
7,617 |
Commercial and Industrial |
|
|
|
6,030 |
|
|
|
6,082 |
|
|
|
4,683 |
Construction |
|
|
|
37,607 |
|
|
|
37,352 |
|
|
|
39,625 |
Consumer |
|
|
|
281 |
|
|
|
609 |
|
|
|
452 |
Total non-performing loans held for investment |
|
|
|
91,337 |
|
|
|
74,105 |
|
|
|
72,237 |
|
|
|
|
|
|
|
|
|
|
OREO |
|
|
|
6,306 |
|
|
|
6,306 |
|
|
|
6,216 |
Other repossessed property |
|
|
|
26 |
|
|
|
42 |
|
|
|
5 |
Total non-performing assets, excluding loans held for sale |
|
|
$ |
97,669 |
|
|
$ |
80,453 |
|
|
$ |
78,458 |
Non-performing loans held for sale |
|
|
|
- |
|
|
|
- |
|
|
|
- |
Total non-performing assets, including loans held for sale |
|
|
$ |
97,669 |
|
|
$ |
80,453 |
|
|
$ |
78,458 |
Past-due loans 90 days and still accruing |
|
|
$ |
9,001 |
|
|
$ |
5,462 |
|
|
$ |
2,133 |
|
|
|
|
|
|
|
|
|
|
United States: |
|
|
|
|
|
|
|
|
|
Non-performing loans held for investment: |
|
|
|
|
|
|
|
|
|
Residential mortgage |
|
|
$ |
8,329 |
|
|
$ |
9,029 |
|
|
$ |
5,144 |
Commercial mortgage |
|
|
|
2,952 |
|
|
|
3,064 |
|
|
|
3,838 |
Construction |
|
|
|
- |
|
|
|
71 |
|
|
|
- |
Consumer |
|
|
|
415 |
|
|
|
392 |
|
|
|
701 |
Total non-performing loans held for investment |
|
|
|
11,696 |
|
|
|
12,556 |
|
|
|
9,683 |
|
|
|
|
|
|
|
|
|
|
OREO |
|
|
|
1,571 |
|
|
|
1,666 |
|
|
|
3,070 |
Other repossessed property |
|
|
|
53 |
|
|
|
117 |
|
|
|
78 |
Total non-performing assets, excluding loans held for sale |
|
|
$ |
13,320 |
|
|
$ |
14,339 |
|
|
$ |
12,831 |
Non-performing loans held for sale |
|
|
|
- |
|
|
|
- |
|
|
|
- |
Total non-performing assets, including loans held for sale |
|
|
$ |
13,320 |
|
|
$ |
14,339 |
|
|
$ |
12,831 |
Past-due loans 90 days and still accruing |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
1,892 |
|
(1) Fair market value of bonds of the GDB and the Puerto Rico Public Buildings Authority prior to
the sale completed during the second quarter of 2017.
|
(2) Purchased credit impaired loans of $158.2 million accounted for under ASC 310-30 as of December
31, 2017, primarily mortgage loans acquired
|
from Doral Bank in the first quarter of 2015 and from Doral Financial in
the second quarter of 2014, are excluded and not considered |
non-performing due to the application of the accretion method, under which these loans will accrete
interest income over the remaining life
|
of the loans using estimated cash flow analysis. |
(3) Amount includes purchased credit impaired loans with individual delinquencies over 90 days and
still accruing with a carrying value
|
as of December 31, 2017 of approximately $29.3 million, primarily
related to loans acquired from Doral Bank in the first quarter of 2015 and |
from Doral Financial in the second quarter of 2014. |
|
Table 11 – Allowance for Loan and Lease Losses
|
|
|
Quarter Ended |
|
|
Year Ended |
|
(Dollars in thousands) |
|
|
December 31, |
|
|
September 30, |
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
|
|
|
2017 |
|
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan and lease losses, beginning of period |
|
|
$ |
230,870 |
|
|
|
$ |
173,485 |
|
|
|
$ |
214,070 |
|
|
|
$ |
205,603 |
|
|
|
$ |
240,710 |
|
|
Provision for loan and lease losses |
|
|
|
25,703 |
|
(1 |
) |
|
|
75,013 |
|
(2 |
) |
|
|
23,191 |
|
(3 |
) |
|
|
144,254 |
|
(7 |
) |
|
|
86,733 |
|
(3 |
) |
Net (charge-offs) recoveries of loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage |
|
|
|
(5,341 |
) |
|
|
|
(6,856 |
) |
|
|
|
(5,487 |
) |
|
|
|
(25,749 |
) |
|
|
|
(30,680 |
) |
|
Commercial mortgage |
|
|
|
(6,850 |
) |
|
|
|
(223 |
) |
|
|
|
(4,310 |
) |
(4 |
) |
|
|
(38,822 |
) |
|
|
|
(19,638 |
) |
(4 |
) |
Commercial and Industrial |
|
|
|
(545 |
) |
|
|
|
(624 |
) |
|
|
|
(9,515 |
) |
(5 |
) |
|
|
(14,100 |
) |
(8 |
) |
|
|
(23,890 |
) |
(5 |
) |
Construction |
|
|
|
(2,764 |
) |
|
|
|
(31 |
) |
|
|
|
(1,132 |
) |
|
|
|
(2,875 |
) |
|
|
|
(1,454 |
) |
|
Consumer and finance leases |
|
|
|
(9,230 |
) |
|
|
|
(9,894 |
) |
|
|
|
(11,214 |
) |
|
|
|
(36,468 |
) |
|
|
|
(46,178 |
) |
|
Net charge-offs |
|
|
|
(24,730 |
) |
|
|
|
(17,628 |
) |
|
|
|
(31,658 |
) |
(6 |
) |
|
|
(118,014 |
) |
|
|
|
(121,840 |
) |
(6 |
) |
Allowance for loan and lease losses, end of period |
|
|
$ |
231,843 |
|
|
|
$ |
230,870 |
|
|
|
$ |
205,603 |
|
|
|
$ |
231,843 |
|
|
|
$ |
205,603 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan and lease losses to period end total loans held for investment
(9) |
|
|
|
2.62 |
% |
|
|
|
2.60 |
% |
|
|
|
2.31 |
% |
|
|
|
2.62 |
% |
|
|
|
2.31 |
% |
|
Net charge-offs (annualized) to average loans outstanding during the period |
|
|
|
1.12 |
% |
|
|
|
0.80 |
% |
|
|
|
1.43 |
% |
|
|
|
1.33 |
% |
|
|
|
1.37 |
% |
|
Net charge-offs (annualized), excluding charge-offs of $10.7 million related to |
|
|
the sale of the PREPA credit line in the first quarter of 2017 and net charge-offs
of |
|
|
$4.6 million related to the sale of the $16.3 million pool of non-performing
assets |
|
|
in the fourth quarter of 2016, to average loans outstanding during the period |
|
|
|
1.12 |
% |
|
|
|
0.80 |
% |
|
|
|
1.22 |
% |
|
|
|
1.21 |
% |
|
|
|
1.32 |
% |
|
Provision for loan and lease losses to net charge-offs during the period |
|
|
1.04x |
|
|
4.26x |
|
|
0.73x |
|
|
1.22x |
|
|
0.71x |
|
Provision for loan and lease losses to net charge-offs during the period, |
|
|
excluding impact of the storm-related provision in the fourth and third quarters
of |
|
|
2017, the impact of the sale of the PREPA credit line in the first quarter of
2017, |
|
|
and the sale of the $16.3 million pool of non-performing assets in |
|
|
|
|
|
the fourth quarter of 2016 |
|
|
0.96x |
|
|
0.48x |
|
|
0.79x |
|
|
0.69x |
|
|
0.72x |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes a provision of $4.8 million associated with the impact of Hurricanes Irma and
Maria.
|
(2) Includes a provision of $66.5 million associated with the impact of
Hurricanes Irma and Maria. |
(3) Includes a provision of $1.8 million associated with the sale of the $16.3 million pool of
non-performing assets.
|
(4) Includes net charge-offs totaling $3.0 million associated with the sale of the $16.3 million
pool of non-performing assets.
|
(5) Includes net charge-offs totaling $1.6 million associated with the sale of the $16.3 million
pool of non-performing assets.
|
(6) Includes net charge-offs totaling $4.6 million associated with the sale of the $16.3 million
pool of non-performing assets.
|
(7) Includes a provision of $71.3 million associated with the impact of Hurricanes Irma and Maria
and a provision of $0.6 million associated with the sale of the PREPA credit line.
|
(8) Includes the charge-off of $10.7 million associated with the sale of the PREPA credit line.
|
(9) The ratio of allowance for loan and lease losses to total loans held for investment, excluding
the storm-related allowance, was 1.85% as of both December 31, 2017 and September 30, 2017.
|
|
Table 12 – Net Charge-Offs to Average Loans
|
|
|
Year Ended |
|
|
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
|
December 31, |
|
|
|
|
2017 |
|
|
2016 |
|
|
2015 |
|
|
2014 |
|
|
2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage |
|
|
0.79% |
|
|
0.93% |
|
|
0.55% |
|
|
0.85% |
|
|
4.77% |
(12) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgage |
|
|
2.42% |
|
|
1.28% |
(3) |
|
3.12% |
(6) |
|
0.84% |
|
|
3.44% |
(13) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and Industrial |
|
|
0.66% |
(1) |
|
1.11% |
(4) |
|
1.32% |
(7) |
|
2.27% |
(10) |
|
3.70% |
(14) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
|
2.05% |
|
|
1.02% |
|
|
1.42% |
(8) |
|
2.76% |
|
|
15.11% |
(15) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer and finance leases |
|
|
2.12% |
|
|
2.63% |
|
|
2.85% |
|
|
3.46% |
|
|
2.76% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
|
1.33% |
(2) |
|
1.37% |
(5) |
|
1.68% |
(9) |
|
1.84% |
(11) |
|
4.07% |
(16) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes the charge-off of $10.7 million associated with the sale of
the PREPA credit line. The ratio of commercial and industrial net charge-offs to average loans, excluding charge-offs |
associated with the sale of the PREPA credit line, was 0.16%. |
(2) Includes the charge-off of $10.7 million associated with the sale of
the PREPA credit line. The ratio of total net charge-offs to average loans, excluding charge-offs |
associated with the sale of the PREPA credit line, was 1.21%. |
(3) Includes net charge-offs totaling $3.0 million associated with the
sale of the $16.3 million pool of non-performing assets in 2016. The ratio of commercial mortgage net charge-offs to average
loans, excluding charge-offs |
associated with the sale of the $16.3 million pool of non-performing
assets, was 1.09%. |
(4) Includes net charge-offs totaling $1.6 million associated with the
sale of the $16.3 million pool of non-performing assets. The ratio of commercial and industrial net charge-offs to average
loans, excluding charge-offs |
associated with the sale of the $16.3 million pool of non-performing
assets, was 1.04%. |
(5) Includes net charge-offs totaling $4.6 million associated with the
sale of the $16.3 million pool of non-performing assets. The ratio of total charge-offs to average loans, excluding
charge-offs |
associated with the sale of the $16.3 million pool of non-performing
assets, was 1.32%. |
(6) Includes net charge-offs totaling $37.6 million associated with a
bulk sale of assets. The ratio of commercial mortgage net charge-offs to average loans, excluding charge-offs |
associated with the bulk sale of assets, was 0.77%. |
(7) Includes net charge-offs totaling $20.6 million associated with the
bulk sale of assets. The ratio of commercial and industrial net charge-offs to average loans, excluding charge-offs |
associated with the bulk sale of assets, was 0.40%. |
(8) Includes net charge-offs totaling $3.3 million associated with the
bulk sale of assets. The ratio of construction net charge-offs to average loans, excluding charge-offs |
associated with the bulk sale of assets, was (0.52)%. |
(9) Includes net charge-offs totaling $61.4 million associated with the
bulk sale of assets. The ratio of total charge-offs to average loans, excluding charge-offs |
associated with the bulk sale of assets, was 1.01%. |
(10) Includes net charge-offs totaling $6.9 million associated with an
acquisition of mortgage loans from Doral Financial. The ratio of commercial and industrial net charge-offs to average loans,
excluding charge-offs |
associated with the acquisition of mortgage loans from Doral Financial,
was 2.08%. |
(11 Includes net charge-offs totaling $6.9 million associated with the
acquisition of mortgage loans from Doral Financial. The ratio of total net charge-offs to average loans, excluding
charge-offs |
associated with the acquisition of mortgage loans from Doral Financial,
was 1.77%. |
(12) Includes net charge-offs totaling $99.0 million associated with a
bulk sale of non-performing residential assets. The ratio of residential mortgage net charge-offs to average loans, excluding
charge-offs associated |
with the bulk sale of non-performing residential assets in 2013, was
1.13%. |
(13) Includes net charge-offs totaling $54.6 million associated with a
bulk sale of adversely classified commercial assets and a transfer of loans to held for sale. The ratio of commercial mortgage
net charge-offs to |
average loans, excluding charge-offs associated with the bulk sale of
adversely classified commercial assets and the transfer of loans to held for sale, was 0.45%. |
(14) Includes net charge-offs totaling $44.7 million associated with the
bulk sale of adversely classified commercial assets. The ratio of commercial and industrial net charge-offs to average loans,
excluding charge-offs |
associated with the bulk sale of adversely classified commercial assets,
was 2.15%. |
(15) Includes net charge-offs totaling $34.2 million associated with the
bulk sale of adversely classified commercial assets and the transfer of loans to held for sale. The ratio of construction loan
net charge-offs to |
average loans, excluding charge-offs associated with the bulk loan sales
and the transfer of loans to held for sale, was 2.91%. |
(16) Includes net charge-offs totaling $232.4 million associated with
the bulk loan sales and the transfer of loans to held for sale. The ratio of total net charge-offs to average loans, excluding
charge-offs |
associated with the bulk loan sales and the transfer of loans to held
for sale, was 1.70%. |
First BanCorp.
John B. Pelling III, 787-729-8003
Investor Relations Officer
john.pelling@firstbankpr.com
View source version on businesswire.com: http://www.businesswire.com/news/home/20180129005290/en/