- Reports revenue growth of 33% year-over-year
- Continues margin progress; delivers adjusted EBITDA of 8%
- Raises full fiscal year 2018 revenue outlook to 20% growth
FOSTER CITY, Calif., Jan. 31, 2018 (GLOBE NEWSWIRE) -- QuinStreet, Inc. (Nasdaq:QNST), a leader in performance
marketing products and technologies, today announced financial results for the second fiscal quarter ended December 31, 2017.
For the second quarter, the Company reported revenue of $87.5 million, an increase of 33% year-over-year, and
GAAP net income of $1.9 million, or $0.04 per share. Adjusted net income for the second quarter was $3.7 million, or $0.07 per
share, and adjusted EBITDA was $6.6 million, or 8% of revenue.
The Company generated $7.3 million in operating cash flow and $5.6 million in normalized free cash flow in the
second quarter and closed the period with $42.4 million in cash and no debt. During the quarter, the Company acquired the auto
insurance, home insurance, mortgage, and technology assets of Katch, LLC, an online performance marketing company, for $14 million
in cash.
“Results were strong again in the second quarter. Revenue was up 33% year-over-year, and adjusted EBITDA margin
was 8%,” commented Doug Valenti, QuinStreet CEO. “Momentum in our business continues to be propelled by the roll-out and execution
of the product and media strategies developed over the past few years, and by clients shifting more spending to digital media and
performance marketing.”
“We expect these general themes to continue. We are raising our revenue growth outlook for the full fiscal year
to approximately 20%, with adjusted EBITDA margin of about 8%,” concluded Valenti.
Reconciliations of adjusted net income to GAAP net income, adjusted EBITDA to GAAP net income and normalized
free cash flow to net cash provided by operating activities are included in the accompanying tables.
Conference Call Today at 2:00 P.M. PT
The Company will host a conference call and corresponding live webcast at 2:00 P.M. PT today. To access the
conference call, dial +1 (888) 271.8595 or +1 (719) 457.2615 for international callers. The webcast will be available live on the
investor relations section of the Company's website at http://investor.quinstreet.com and via replay beginning approximately two hours after the
completion of the call by registering online at https://event.mymeetingroom.com. The conference call replay will be available through Wednesday,
February 7, 2018 at 4:30 P.M. PT.
Non-GAAP Financial Measures
This release and the accompanying tables include a discussion of adjusted EBITDA, adjusted net income, adjusted
diluted net income per share, free cash flow and normalized free cash flow, all of which are non-GAAP financial measures that are
provided as a complement to results provided in accordance with accounting principles generally accepted in the United States of
America ("GAAP"). The term "adjusted EBITDA" refers to a financial measure that we define as net income (loss) less provision for
(benefit from) taxes, depreciation expense, amortization expense, stock-based compensation expense, interest and other (income)
expense, net, restructuring expense, external expenses related to the material weakness disclosed in our Annual Report on Form
10-K, and acquisition related expense. The term "adjusted net income" refers to a financial measure that we define as net income
(loss) adjusted for amortization expense, stock-based compensation expense, restructuring expense, external expenses related to the
material weakness disclosed in our Annual Report on Form 10-K, and acquisition related expense, net of estimated taxes calculated
based on the estimated annual statutory tax rate. Due to the effects of our deferred tax asset valuation allowance and our
historical net operating losses, our annual effective tax rate is not meaningful as our income tax amounts for each period are not
directly correlated to the amount of income or losses before income taxes for such period. The term "adjusted diluted net income
per share" refers to a financial measure that we define as adjusted net income (loss) divided by weighted average diluted shares
outstanding. The term “free cash flow” refers to a financial measure that we define as net cash provided by operating
activities, less capital expenditures and internal software development costs. The term “normalized free cash flow” refers to free
cash flow less changes in operating assets and liabilities. These non-GAAP measures should be considered in addition to
results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results. In addition,
our definition of adjusted EBITDA, adjusted net income, adjusted diluted net income per share, free cash flow and normalized free
cash flow may not be comparable to the definitions as reported by other companies.
We believe adjusted EBITDA, adjusted net income and adjusted diluted net income per share are relevant and
useful information because they provide us and investors with additional measurements to analyze the Company's operating
performance.
Adjusted EBITDA is useful to us and investors because (i) we seek to manage our business to a level of
adjusted EBITDA as a percentage of net revenue, (ii) it is used internally by us for planning purposes, including preparation
of internal budgets; to allocate resources; to evaluate the effectiveness of operational strategies and capital expenditures as
well as the capacity to service debt, (iii) it is a key basis upon which we assess our operating performance, (iv) it is one
of the primary metrics investors use in evaluating Internet marketing companies, (v) it is a factor in determining
compensation, and (vi) it is an element of certain financial covenants under our historical borrowing arrangements. In
addition, we believe adjusted EBITDA and similar measures are widely used by investors, securities analysts, ratings agencies and
other interested parties in our industry as a measure of financial performance, debt-service capabilities and as a metric for
analyzing company valuations.
We use adjusted EBITDA as a key performance measure because we believe it facilitates operating performance
comparisons from period to period by excluding potential differences caused by variations in capital structures (affecting interest
expense), tax positions (such as the impact on periods or companies of changes in effective tax rates or fluctuations in permanent
differences or discrete quarterly items), non-recurring charges, certain other items that we do not believe are indicative of core
operating activities (such as restructuring expense, external expenses related to the material weakness disclosed in our
Annual Report on Form 10-K, acquisition related expense, and other income and expense) and the non-cash impact of depreciation
expense, amortization expense and stock-based compensation expense.
Adjusted net income and adjusted diluted net income per share are useful to us and investors because they
present an additional measurement of our financial performance, taking into account depreciation, which we believe is an ongoing
cost of doing business, but excluding the impact of certain non-cash expenses (stock-based compensation and amortization of
intangible assets), non-recurring charges and certain other items that we do not believe are indicative of core operating
activities. We believe that analysts and investors use adjusted net income and adjusted diluted net income per share as
supplemental measures to evaluate the overall operating performance of companies in our industry.
Free cash flow is useful to investors and us because it represents the cash that our business generates from
operations, before taking into account cash movements that are non-operational, and is a metric commonly used in our industry to
understand the underlying cash generating capacity of a company’s financial model. Normalized free cash flow is useful as it
removes the fluctuations in operating assets and liabilities that occur in any given quarter due to the timing of payments and
therefore helps investors understand the underlying cash flow of the business as a quarterly metric and the cash flow generation
potential of the business model. We believe that analysts and investors use free cash flow multiples as a metric for analyzing
company valuations in our industry.
We intend to provide these non-GAAP financial measures as part of our future earnings discussions and,
therefore, the inclusion of these non-GAAP financial measures will provide consistency in our financial reporting. A reconciliation
of these non-GAAP measures to GAAP is provided in the accompanying tables.
Legal Notice Regarding Forward Looking Statements
This press release and its attachments contain forward-looking statements within the meaning of Section 21E of
the Securities Exchange Act of 1934 that involve risks and uncertainties. Words such as "estimate", "will”, "believe", "intend",
"potential" and similar expressions are intended to identify forward-looking statements. These forward-looking statements include
the statements in quotations from management in this press release, as well as any statements regarding the Company's anticipated
financial results, growth, strategic and operational plans and results of analyses on impairment charges. The Company's actual
results may differ materially from those anticipated in these forward-looking statements. Factors that may contribute to such
differences include, but are not limited to: the impact of changes in industry standards and government regulation including, but
not limited to investigation or enforcement activities of the Department of Education, the Federal Trade Commission and other
regulatory agencies; the Company’s ability to maintain and increase client marketing spend; the Company's ability to maintain and
increase the number of visitors to its websites and to convert those visitors and those to its third-party publishers' websites
into client prospects in a cost-effective manner; the impact of the current economic climate on the Company's business; the
Company's ability to access and monetize Internet users on mobile devices; the Company's ability to attract and retain qualified
executives and employees; the Company's ability to compete effectively against others in the online marketing and media industry
both for client budget and access to third-party media; the Company's ability to identify and manage acquisitions; and the impact
and costs of any alleged failure by the Company to comply with government regulations and industry standards. More information
about potential factors that could affect the Company's business and financial results are contained in the Company's annual report
on Form 10-K and quarterly reports on Form 10-Q as filed with the Securities and Exchange Commission ("SEC"). Additional
information will also be set forth in the Company's quarterly report on Form 10-Q for the quarter ended December 31, 2017, which
will be filed with the SEC. The Company does not intend and undertakes no duty to release publicly any updates or revisions to any
forward-looking statements contained herein.
About QuinStreet
QuinStreet, Inc. (Nasdaq:QNST) is one of the largest Internet performance marketing and media companies in the
world. QuinStreet is committed to providing consumers and businesses with the information they need to research, find and select
the products, services and brands that meet their needs. For more information, please visit www.QuinStreet.com.
Investor Contact:
Erica Abrams
(415) 297-5864
eabrams@quinstreet.com
QUINSTREET, INC. |
CONDENSED CONSOLIDATED BALANCE
SHEETS |
(In
thousands) |
(Unaudited) |
|
|
|
|
|
|
|
December
31, |
|
June 30, |
|
|
|
2017 |
|
|
|
2017 |
|
Assets |
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
|
$ |
42,406 |
|
|
$ |
49,571 |
|
Accounts receivable, net |
|
|
48,717 |
|
|
|
44,059 |
|
Prepaid expenses and other assets |
|
|
6,798 |
|
|
|
6,225 |
|
Total current assets |
|
|
97,921 |
|
|
|
99,855 |
|
Property and equipment, net |
|
|
4,687 |
|
|
|
5,613 |
|
Goodwill |
|
|
62,283 |
|
|
|
56,118 |
|
Other intangible assets, net |
|
|
10,243 |
|
|
|
4,105 |
|
Other assets, noncurrent |
|
|
8,138 |
|
|
|
8,617 |
|
Total assets |
|
$ |
183,272 |
|
|
$ |
174,308 |
|
Liabilities and Stockholders' Equity |
|
|
|
|
Current liabilities: |
|
|
|
|
Accounts payable |
|
$ |
25,381 |
|
|
$ |
25,205 |
|
Accrued liabilities |
|
|
29,768 |
|
|
|
26,223 |
|
Deferred revenue |
|
|
730 |
|
|
|
1,126 |
|
Total current liabilities |
|
|
55,879 |
|
|
|
52,554 |
|
Other liabilities, noncurrent |
|
|
2,486 |
|
|
|
3,672 |
|
Total liabilities |
|
|
58,365 |
|
|
|
56,226 |
|
Stockholders' equity: |
|
|
|
|
Common stock |
|
|
46 |
|
|
|
45 |
|
Additional paid-in capital |
|
|
266,982 |
|
|
|
263,533 |
|
Accumulated other comprehensive loss |
|
|
(480 |
) |
|
|
(463 |
) |
Accumulated deficit |
|
|
(141,641 |
) |
|
|
(145,033 |
) |
Total stockholders' equity |
|
|
124,907 |
|
|
|
118,082 |
|
Total liabilities and stockholders' equity |
|
$ |
183,272 |
|
|
$ |
174,308 |
|
|
|
|
|
|
|
QUINSTREET, INC. |
CONDENSED CONSOLIDATED STATEMENTS OF
OPERATIONS |
(In thousands, except
per share data) |
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
|
|
|
|
|
|
|
December
31, |
|
December
31, |
|
|
|
|
|
|
|
|
|
|
2017 |
|
|
|
2016 |
|
|
|
2017 |
|
|
2016 |
|
Net revenue |
|
|
$ |
87,494 |
|
|
$ |
65,610 |
|
|
$ |
174,912 |
|
$ |
139,048 |
|
Cost of revenue (1) |
|
|
|
75,239 |
|
|
|
61,657 |
|
|
|
151,179 |
|
|
129,465 |
|
Gross profit |
|
|
|
|
12,255 |
|
|
|
3,953 |
|
|
|
23,733 |
|
|
9,583 |
|
Operating expenses: (1) |
|
|
|
|
|
|
|
|
|
|
Product development |
|
|
|
3,475 |
|
|
|
3,314 |
|
|
|
6,689 |
|
|
7,268 |
|
|
Sales and marketing |
|
|
|
2,597 |
|
|
|
2,168 |
|
|
|
5,044 |
|
|
4,758 |
|
|
General and administrative |
|
|
|
4,511 |
|
|
|
3,794 |
|
|
|
8,971 |
|
|
7,825 |
|
|
Restructuring charges |
|
|
|
— |
|
|
|
2,403 |
|
|
|
— |
|
|
2,403 |
|
Operating income (loss) |
|
|
|
1,672 |
|
|
|
(7,726 |
) |
|
|
3,029 |
|
|
(12,671 |
) |
Interest income |
|
|
|
36 |
|
|
|
36 |
|
|
|
73 |
|
|
57 |
|
Interest expense |
|
|
|
— |
|
|
|
(135 |
) |
|
|
— |
|
|
(291 |
) |
Other income (expense), net |
|
|
|
243 |
|
|
|
(25 |
) |
|
|
286 |
|
|
110 |
|
Income (loss) before taxes |
|
|
|
1,951 |
|
|
|
(7,850 |
) |
|
|
3,388 |
|
|
(12,795 |
) |
(Provision for) benefit from taxes |
|
|
|
(4 |
) |
|
|
— |
|
|
|
4 |
|
|
1,376 |
|
Net income (loss) |
|
|
$ |
1,947 |
|
|
$ |
(7,850 |
) |
|
$ |
3,392 |
|
$ |
(11,419 |
) |
Net income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
|
$ |
0.04 |
|
|
$ |
(0.17 |
) |
|
$ |
0.07 |
|
$ |
(0.25 |
) |
|
Diluted |
|
|
|
|
$ |
0.04 |
|
|
$ |
(0.17 |
) |
|
$ |
0.07 |
|
$ |
(0.25 |
) |
Weighted average shares used in computing net income (loss) per
share: |
|
|
|
|
|
|
|
Basic |
|
|
|
|
|
45,974 |
|
|
|
45,731 |
|
|
|
45,776 |
|
|
45,700 |
|
|
Diluted |
|
|
|
|
|
49,614 |
|
|
|
45,731 |
|
|
|
48,172 |
|
|
45,700 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Cost of revenue and operating expenses include
stock-based compensation expense as follows: |
|
|
|
|
|
Cost of revenue |
|
|
$ |
1,001 |
|
|
$ |
728 |
|
|
$ |
1,926 |
|
$ |
1,699 |
|
|
Product development |
|
|
|
484 |
|
|
|
471 |
|
|
|
960 |
|
|
1,007 |
|
|
Sales and marketing |
|
|
|
306 |
|
|
|
220 |
|
|
|
605 |
|
|
577 |
|
|
General and administrative |
|
|
|
772 |
|
|
|
681 |
|
|
|
1,509 |
|
|
1,424 |
|
|
Restructuring charges |
|
|
|
— |
|
|
|
42 |
|
|
|
— |
|
|
42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUINSTREET, INC. |
CONDENSED CONSOLIDATED STATEMENTS OF CASH
FLOWS |
(In
thousands) |
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
|
|
|
|
|
December
31, |
|
December
31, |
|
|
|
|
|
|
|
|
2017 |
|
|
|
2016 |
|
|
|
2017 |
|
|
|
2016 |
|
Cash Flows from Operating Activities |
|
|
|
|
|
|
|
Net income (loss) |
$ |
1,947 |
|
|
$ |
(7,850 |
) |
|
$ |
3,392 |
|
|
$ |
(11,419 |
) |
Adjustments to reconcile net income (loss) to net cash
provided by
operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
1,810 |
|
|
|
2,950 |
|
|
|
4,071 |
|
|
|
6,323 |
|
|
Provision for sales returns and doubtful accounts
receivable |
|
102 |
|
|
|
116 |
|
|
|
241 |
|
|
|
211 |
|
|
Stock-based compensation |
|
2,563 |
|
|
|
2,142 |
|
|
|
5,000 |
|
|
|
4,749 |
|
|
Other adjustments, net |
|
(272 |
) |
|
|
9 |
|
|
|
(272 |
) |
|
|
(147 |
) |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
76 |
|
|
|
3,069 |
|
|
|
(4,899 |
) |
|
|
5,889 |
|
|
|
Prepaid expenses and other assets |
|
668 |
|
|
|
1,134 |
|
|
|
(44 |
) |
|
|
560 |
|
|
|
Accounts payable |
|
(2,106 |
) |
|
|
(49 |
) |
|
|
169 |
|
|
|
627 |
|
|
|
Accrued liabilities |
|
3,658 |
|
|
|
(719 |
) |
|
|
3,543 |
|
|
|
(4,502 |
) |
|
|
Deferred revenue |
|
(104 |
) |
|
|
212 |
|
|
|
(396 |
) |
|
|
49 |
|
|
|
Other liabilities, noncurrent |
|
(1,047 |
) |
|
|
(131 |
) |
|
|
(1,186 |
) |
|
|
(250 |
) |
|
|
|
|
Net cash provided by operating activities |
|
7,295 |
|
|
|
883 |
|
|
|
9,619 |
|
|
|
2,090 |
|
Cash Flows from Investing Activities |
|
|
|
|
|
|
|
Capital expenditures |
|
(75 |
) |
|
|
(203 |
) |
|
|
(199 |
) |
|
|
(604 |
) |
Business acquisitions |
|
(14,154 |
) |
|
|
— |
|
|
|
(14,154 |
) |
|
|
— |
|
Internal software development costs |
|
(518 |
) |
|
|
(487 |
) |
|
|
(1,061 |
) |
|
|
(1,182 |
) |
Other investing activities |
|
224 |
|
|
|
(44 |
) |
|
|
224 |
|
|
|
46 |
|
|
|
|
|
Net cash used in investing activities |
|
(14,523 |
) |
|
|
(734 |
) |
|
|
(15,190 |
) |
|
|
(1,740 |
) |
Cash Flows from Financing Activities |
|
|
|
|
|
|
|
Proceeds from exercise of common stock options |
|
898 |
|
|
|
— |
|
|
|
898 |
|
|
|
— |
|
Withholding taxes related to release of restricted
stock, net of
share settlement |
|
(1,109 |
) |
|
|
(189 |
) |
|
|
(1,835 |
) |
|
|
(536 |
) |
Repurchases of common stock |
|
(522 |
) |
|
|
(1,043 |
) |
|
|
(647 |
) |
|
|
(1,043 |
) |
Repayment of revolving loan facility |
|
— |
|
|
|
(15,000 |
) |
|
|
— |
|
|
|
(15,000 |
) |
|
|
|
|
Net cash used in financing activities |
|
(733 |
) |
|
|
(16,232 |
) |
|
|
(1,584 |
) |
|
|
(16,579 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
— |
|
|
|
13 |
|
|
|
(10 |
) |
|
|
15 |
|
Net decrease in cash and cash equivalents |
|
(7,961 |
) |
|
|
(16,070 |
) |
|
|
(7,165 |
) |
|
|
(16,214 |
) |
Cash and cash equivalents at beginning of period |
|
50,367 |
|
|
|
53,566 |
|
|
|
49,571 |
|
|
|
53,710 |
|
Cash and cash equivalents at end of period |
$ |
42,406 |
|
|
$ |
37,496 |
|
|
$ |
42,406 |
|
|
$ |
37,496 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUINSTREET, INC. |
RECONCILIATION OF NET INCOME (LOSS)
TO |
ADJUSTED NET INCOME (LOSS) |
(In thousands, except
per share data) |
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
|
December
31, |
|
December
31, |
|
|
|
|
2017 |
|
|
|
2016 |
|
|
|
2017 |
|
|
|
2016 |
|
Net income (loss) |
|
$ |
1,947 |
|
|
$ |
(7,850 |
) |
|
$ |
3,392 |
|
|
$ |
(11,419 |
) |
|
Amortization of intangible assets |
|
|
717 |
|
|
|
1,691 |
|
|
|
1,851 |
|
|
|
3,639 |
|
|
Stock-based compensation |
|
|
2,563 |
|
|
|
2,100 |
|
|
|
5,000 |
|
|
|
4,707 |
|
|
Material weakness related expense |
|
|
— |
|
|
|
— |
|
|
|
528 |
|
|
|
— |
|
|
Acquisition costs |
|
|
524 |
|
|
|
— |
|
|
|
524 |
|
|
|
— |
|
|
Restructuring |
|
|
— |
|
|
|
2,403 |
|
|
|
— |
|
|
|
2,403 |
|
|
Tax impact after non-GAAP items |
|
|
(2,070 |
) |
|
|
— |
|
|
|
(4,066 |
) |
|
|
— |
|
Adjusted net income (loss) |
|
$ |
3,681 |
|
|
$ |
(1,656 |
) |
|
$ |
7,229 |
|
|
$ |
(670 |
) |
|
|
|
|
|
|
|
|
|
|
Adjusted diluted net income (loss) per share |
|
$ |
0.07 |
|
|
$ |
(0.04 |
) |
|
$ |
0.15 |
|
|
$ |
(0.01 |
) |
|
|
|
|
|
|
|
|
|
|
Weighted average shares used in computing
adjusted diluted net income (loss) per share |
|
|
49,614 |
|
|
|
45,731 |
|
|
|
48,172 |
|
|
|
45,700 |
|
|
|
|
|
|
|
|
|
QUINSTREET, INC. |
RECONCILIATION OF NET INCOME (LOSS)
TO |
ADJUSTED EBITDA |
(In
thousands) |
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
|
December
31, |
|
December
31, |
|
|
|
|
2017 |
|
|
|
2016 |
|
|
|
2017 |
|
|
|
2016 |
|
Net income (loss) |
|
$ |
1,947 |
|
|
$ |
(7,850 |
) |
|
$ |
3,392 |
|
|
$ |
(11,419 |
) |
|
Interest and other (income) expense, net |
|
|
(279 |
) |
|
|
124 |
|
|
|
(359 |
) |
|
|
124 |
|
|
Provision for (benefit from) taxes |
|
|
4 |
|
|
|
— |
|
|
|
(4 |
) |
|
|
(1,376 |
) |
|
Depreciation and amortization |
|
|
1,810 |
|
|
|
2,950 |
|
|
|
4,071 |
|
|
|
6,323 |
|
|
Stock-based compensation |
|
|
2,563 |
|
|
|
2,100 |
|
|
|
5,000 |
|
|
|
4,707 |
|
|
Material weakness related expense |
|
|
— |
|
|
|
— |
|
|
|
528 |
|
|
|
— |
|
|
Acquisition costs |
|
|
524 |
|
|
|
— |
|
|
|
524 |
|
|
|
— |
|
|
Restructuring |
|
|
— |
|
|
|
2,403 |
|
|
|
— |
|
|
|
2,403 |
|
Adjusted EBITDA |
|
$ |
6,569 |
|
|
$ |
(273 |
) |
|
$ |
13,152 |
|
|
$ |
762 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
QUINSTREET, INC. |
RECONCILIATION OF NET CASH PROVIDED
BY |
OPERATING ACTIVITIES TO FREE CASH
FLOW |
AND NORMALIZED FREE CASH FLOW |
(In
thousands) |
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
|
December
31, |
|
December
31, |
|
|
|
|
2017 |
|
|
|
2016 |
|
|
|
2017 |
|
|
|
2016 |
|
Net cash provided by operating activities |
|
$ |
7,295 |
|
|
$ |
883 |
|
|
$ |
9,619 |
|
|
$ |
2,090 |
|
|
Capital expenditures |
|
|
(75 |
) |
|
|
(203 |
) |
|
|
(199 |
) |
|
|
(604 |
) |
|
Internal software development costs |
|
|
(518 |
) |
|
|
(487 |
) |
|
|
(1,061 |
) |
|
|
(1,182 |
) |
Free cash flow |
|
$ |
6,702 |
|
|
$ |
193 |
|
|
$ |
8,359 |
|
|
$ |
304 |
|
|
Changes in operating assets and liabilities |
|
|
(1,145 |
) |
|
|
(3,516 |
) |
|
|
2,813 |
|
|
|
(2,373 |
) |
Normalized free cash flow |
|
$ |
5,557 |
|
|
$ |
(3,323 |
) |
|
$ |
11,172 |
|
|
$ |
(2,069 |
) |
|
|
|
|
|
|
|
|
|
|