BROOKFIELD, NEWS, Feb. 09, 2018 (GLOBE NEWSWIRE) -- Brookfield Infrastructure (NYSE:BIP) (TSX:BIP.UN) today
announced its results for the year ended December 31, 2017.
|
|
|
|
Three Months Ended
December 31
|
|
Year Ended
December 31 |
US$ millions (except
per unit amounts), unaudited |
|
2017 |
|
2016 |
|
|
2017 |
|
|
2016 |
Net income1 |
$ |
71 |
$ |
162 |
|
$ |
125 |
|
$ |
474 |
– per unit2,3 |
$ |
0.09 |
$ |
0.40 |
|
$ |
(0.04 |
) |
$ |
1.13 |
FFO4 |
$ |
313 |
$ |
245 |
|
$ |
1,170 |
|
$ |
944 |
– per unit5 |
$ |
0.80 |
$ |
0.69 |
|
$ |
3.11 |
|
$ |
2.72 |
|
|
|
|
|
|
|
|
|
|
|
Brookfield Infrastructure reported net income for the year of $125 million (a loss of $0.04 per unit) compared
to net income of $474 million ($1.13 per unit) in the prior year. Net income was higher across all of our operating segments
compared to 2016, however these results were predominantly offset by the impact of non-cash movements on foreign currency hedges.
The prior year period also included non-recurring gains of $190 million related to our toll road and ports businesses.
FFO of $1.17 billion increased by 24% compared to the prior year. Results reflect the contribution of new
investments, as well as organic growth of 10% across the company. Our payout ratio6 for the period was 68%, which
remains within our target range of 60-70%.
“2017 was a strong year for Brookfield Infrastructure, completing a successful decade for the business. We
posted solid financial results, acquired a large marquee utility, invested almost $1 billion across our various networks and
strengthened our balance sheet,” said Sam Pollock, Chief Executive Officer of Brookfield Infrastructure. “Upon completion of the
sale of our Chilean electricity transmission operation, corporate liquidity is expected to be approximately $3 billion. We are well
positioned to fund our organic growth project backlog and execute on several interesting new investment opportunities that we are
currently pursuing.”
Segment Performance
Our utilities segment contributed FFO of $610 million for 2017 compared to $399 million in the prior year.
This step-change increase was primarily attributable to contribution from our newly acquired Brazilian regulated gas transmission
business, and to a lesser extent, an increase in our rate base and upward inflation adjustments in our other utility businesses.
Results were modestly offset by the impact of the sale of our Canadian electricity transmission asset in late 2016.
Our transport segment reported FFO of $532 million in 2017, which was 26% ahead of the prior year. This increase
was driven by higher tariffs and volumes across a number of our operations. Results for this segment were positively impacted by
full-year contribution from new investments in our toll road and ports businesses, organic growth of 13% from year-over-year volume
growth predominantly at our toll road businesses, and positive foreign exchange movements.
Our energy segment generated FFO of $209 million in 2017, compared to $175 million in the prior year. This
improvement in results captures the incremental contribution from new contracts, higher gas transport volumes and reduced leverage
at our natural gas transmission operations. We also benefited from a full-year contribution from the newly acquired gas storage
business in North America, which was partially offset by the impact of the sale of a U.K. gas distribution business in
2016.
Our communications infrastructure segment contributed FFO of $76 million for the year which was consistent with
the prior year. The business delivered results in-line with expectations as a result of its stable and predictable cash flow
profile.
The following table presents FFO by segment:
|
Three Months Ended
December 31 |
|
Year Ended
December 31
|
US$ millions, unaudited |
|
2017 |
|
|
2016 |
|
|
|
2017 |
|
|
2016 |
|
FFO by segment |
|
|
|
|
|
|
|
|
|
Utilities |
$ |
172 |
|
$ |
97 |
|
|
$ |
610 |
|
$ |
399 |
|
Transport |
|
139 |
|
|
115 |
|
|
|
532 |
|
|
423 |
|
Energy |
|
56 |
|
|
52 |
|
|
|
209 |
|
|
175 |
|
Communications Infrastructure |
|
19 |
|
|
20 |
|
|
|
76 |
|
|
77 |
|
Corporate |
|
(73 |
) |
|
(39 |
) |
|
|
(257 |
) |
|
(130 |
) |
FFO |
$ |
313 |
|
$ |
245 |
|
|
$ |
1,170 |
|
$ |
944 |
|
Update on Strategic Initiatives
Capital Recycling
- Chilean electricity transmission – In December, we signed definitive
agreements to sell Brookfield Infrastructure’s approximately 28% interest in Transelec, our Chilean electricity transmission
business for $1.3 billion ($1.1 billion net of applicable taxes). While Transelec generated strong and predictable cash flows
throughout the time we held it, it has now matured and the net proceeds from the sale can be reinvested for unitholders at
significantly higher returns. Upon closing, we will have generated a compound internal rate of return on this investment of
approximately 16% since acquisition (18% pre-tax). Closing is subject to customary closing conditions, certain third-party
consents and applicable regulatory approvals and is targeted to occur in the first half of 2018.
Pending Transaction
- Colombian regulated gas distribution – In November, we signed a binding agreement to
acquire a minimum 53% controlling interest in Gas Natural S.A. ESP (“GN Colombia”), the second largest natural gas distribution
system in Colombia. GN Colombia operates a high-quality distribution system with regulated revenues and predictable cash flows.
At the end of December, we acquired an initial stake of 11% of GN Colombia for $105 million (BIP’s share – $30 million)
and we will be making subsequent investments in a staged approach, which may result in Brookfield Infrastructure and our
institutional partners owning all or virtually all of the company.
Balance Sheet Update
We continue to maintain a strong balance sheet to prepare to execute on investment opportunities. Subsequent to
quarter end, a preferred unit issuance was completed for C$200 million, capitalizing on Brookfield Infrastructure’s investment
grade credit rating and strong market demand. Corporate liquidity is approximately $2 billion inclusive of this issuance.
Distribution Increase
The Board of Directors has declared a quarterly distribution in the amount of $0.47 per unit, payable on or about
March 29, 2018 to unitholders of record as at the close of business on February 28, 2018. This distribution represents an 8%
increase compared to the prior year. The regular quarterly dividends on the Cumulative Class A Preferred Limited Partnership Units,
Series 1, Series 3, Series 5, Series 7 and Series 9 have also been declared.
Additional Information
The Board has reviewed and approved this news release, including the summarized unaudited financial information
contained herein.
Brookfield Infrastructure’s Letter to Unitholders and Supplemental Information are available at www.brookfield.com/infrastructure.
Brookfield Infrastructure Partners is a leading global infrastructure company that owns and
operates high-quality, long-life assets in the utilities, transport, energy and communications infrastructure sectors across North
and South America, Asia Pacific and Europe. We are focused on assets that generate stable cash flows and require minimal
maintenance capital expenditures. Brookfield Infrastructure Partners is listed on the New York and Toronto stock exchanges. Further
information is available at www.brookfield.com/infrastructure. Important information may be disseminated exclusively via the
website; investors should consult the site to access this information.
Brookfield Infrastructure is the flagship listed infrastructure company of Brookfield Asset Management, a
leading global alternative asset manager with approximately $265 billion of assets under management. For more information, go to
www.brookfield.com.
Please note that Brookfield Infrastructure Partner’s previous audited annual and unaudited quarterly reports
have been filed on SEDAR and EDGAR and can also be found in the shareholders section of its website at www.brookfield.com/infrastructure. Hard copies of the annual and quarterly reports can be
obtained free of charge upon request.
For more information, please contact:
Conference Call and Quarterly Earnings Details
Investors, analysts and other interested parties can access Brookfield Infrastructure’s Fourth Quarter 2017
Results as well as the Letter to Unitholders and Supplemental Information on Brookfield Infrastructure’s website under the Investor
Relations section at www.brookfield.com/infrastructure.
The conference call can be accessed via webcast on February 9, 2018 at 9:00 a.m. Eastern Time at https://event.on24.com/wcc/r/1585375/3BE30EB5ECEF2E4A4DA20E114AAB79E8 or via
teleconference at 1-866-521-4909 toll free in North America. For overseas calls please dial +1-647-427-2311 at approximately 8:50
a.m. Eastern Time. A recording of the teleconference can be accessed at 1-800-585-8367 or +1-416-621-4642 (Conference ID:
9187898).
Note: This news release may contain forward-looking information within the meaning of Canadian provincial
securities laws and “forward-looking statements” within the meaning of Section 27A of the U.S. Securities Act of 1933, as amended,
Section 21E of the U.S. Securities Exchange Act of 1934, as amended, “safe harbor” provisions of the United States Private
Securities Litigation Reform Act of 1995 and in any applicable Canadian securities regulations. The words “will”, “target”,
“future”, “growth”, “expect”, “believe”, “may”, derivatives thereof and other expressions which are predictions of or indicate
future events, trends or prospects and which do not relate to historical matters, identify the above mentioned and other
forward-looking statements. Forward-looking statements in this news release may include statements regarding expansion of
Brookfield Infrastructure’s business, the likelihood and timing of successfully completing the transactions referred to in this
news release, statements with respect to our assets tending to appreciate in value over time, the future performance of acquired
businesses and growth initiatives, the commissioning of our capital backlog, the pursuit of projects in our pipeline, the level of
distribution growth over the next several years and our expectations regarding returns to our unitholders as a result of such
growth. Although Brookfield Infrastructure believes that these forward-looking statements and information are based upon reasonable
assumptions and expectations, the reader should not place undue reliance on them, or any other forward-looking statements or
information in this news release. The future performance and prospects of Brookfield Infrastructure are subject to a number of
known and unknown risks and uncertainties. Factors that could cause actual results of Brookfield Infrastructure to differ
materially from those contemplated or implied by the statements in this news release include general economic conditions in the
jurisdictions in which we operate and elsewhere which may impact the markets for our products and services, the ability to achieve
growth within Brookfield Infrastructure’s businesses and in particular completion on time and on budget of various large capital
projects, which themselves depend on access to capital and continuing favourable commodity prices, and our ability to achieve the
milestones necessary to deliver the targeted returns to our unitholders, the impact of market conditions on our businesses, the
fact that success of Brookfield Infrastructure is dependent on market demand for an infrastructure company, which is unknown, the
availability of equity and debt financing for Brookfield Infrastructure, the ability to effectively complete transactions in the
competitive infrastructure space (including the ability to complete announced and potential transactions that may be subject to
conditions precedent, and the inability to reach final agreement with counterparties to transactions referred to in this press
release as being currently pursued, given that there can be no assurance that any such transaction will be agreed to or completed)
and to integrate acquisitions into existing operations, the future performance of these acquisitions, changes in technology which
have the potential to disrupt the business and industries in which we invest, the market conditions of key commodities, the price,
supply or demand for which can have a significant impact upon the financial and operating performance of our business and other
risks and factors described in the documents filed by Brookfield Infrastructure with the securities regulators in Canada and the
United States including under “Risk Factors” in Brookfield Infrastructure’s most recent Annual Report on Form 20-F and other risks
and factors that are described therein. Except as required by law, Brookfield Infrastructure undertakes no obligation to
publicly update or revise any forward-looking statements or information, whether as a result of new information, future events or
otherwise.
References to Brookfield Infrastructure are to the Partnership together with its subsidiaries and operating
entities. Brookfield Infrastructure’s results include limited partnership units held by public unitholders, redeemable partnership
units and general partnership units.
References to the Partnership are to Brookfield Infrastructure Partners L.P.
1. Includes net income attributable to non-controlling interests ‒ Redeemable Partnership Units held by
Brookfield, limited partners and the general partner.
2. Average number of limited partnership units outstanding on a time weighted average basis for the
three and 12 month periods ended December 31, 2017 were 276.5 million and 264.6
million, respectively (2016 – 248.7 million and 244.7 million, respectively).
3. Results in a loss on a per unit basis for the year ended December 31, 2017 as allocation of net income is
reduced by preferred unit and incentive distributions.
4. FFO is defined as net income excluding the impact of depreciation and amortization, deferred income
taxes, breakage and transaction costs, and non-cash valuation gains or losses. A reconciliation of net income to FFO is available
on page 8 of this release.
5. Average number of partnership units outstanding on a fully diluted time weighted average basis, assuming
the exchange of redeemable partnership units held by Brookfield for limited partnership units, for the three and 12
month periods ended December 31, 2017 were 393.9 million and 376.8 million, respectively (2016
– 353.3 million and 347.2 million, respectively).
6. Payout ratio is defined as distributions paid (inclusive of GP incentive and preferred unit
distributions) divided by FFO.
|
Brookfield Infrastructure Partners
L.P. |
Consolidated Statements of Financial
Position |
|
|
|
As of December 31, |
US$ millions, unaudited |
|
2017 |
|
2016 |
|
|
|
|
|
Assets |
|
|
|
|
Cash and cash equivalents |
$ |
374 |
$ |
786 |
Financial assets |
|
196 |
|
92 |
Property, plant and equipment |
|
9,937 |
|
8,656 |
Intangible assets |
|
9,894 |
|
4,465 |
Investments in associates |
|
5,572 |
|
4,727 |
Investment properties |
|
192 |
|
154 |
Deferred income taxes and other |
|
3,312 |
|
2,395 |
Total
assets |
$ |
29,477 |
$ |
21,275 |
|
|
|
|
|
Liabilities and partnership capital |
|
|
|
|
Corporate borrowings |
$ |
2,101 |
$ |
1,002 |
Non-recourse borrowings |
|
8,063 |
|
7,324 |
Financial liabilities |
|
1,313 |
|
381 |
Deferred income taxes and other |
|
4,526 |
|
2,924 |
Total liabilities |
|
16,003 |
|
11,631 |
|
|
|
|
|
Partnership capital |
|
|
|
|
Limited partners |
|
4,967 |
|
4,611 |
General partner |
|
25 |
|
27 |
Non-controlling interest attributable to: |
|
|
|
|
Redeemable partnership units held by Brookfield |
|
2,012 |
|
1,860 |
Interest of others in operating subsidiaries |
|
5,875 |
|
2,771 |
Preferred unitholders |
|
595 |
|
375 |
Total partnership capital |
|
13,474 |
|
9,644 |
Total liabilities and partnership
capital |
$ |
29,477 |
$ |
21,275 |
|
|
|
|
|
|
Brookfield Infrastructure Partners
L.P. |
Consolidated Statements of Operating
Results |
|
US$ millions (except per unit information),
unaudited |
|
For the three
months
ended Dec 31, |
|
For the year
ended Dec 31, |
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
|
|
|
|
|
|
|
|
|
Revenues |
$ |
984 |
|
$ |
677 |
|
$ |
3,535 |
|
$ |
2,115 |
|
Direct operating costs |
|
(399 |
) |
|
(396 |
) |
|
(1,509 |
) |
|
(1,063 |
) |
General and administrative expenses |
|
(66 |
) |
|
(44 |
) |
|
(239 |
) |
|
(166 |
) |
Depreciation and amortization expense |
|
(130 |
) |
|
(113 |
) |
|
(671 |
) |
|
(447 |
) |
|
|
389 |
|
|
124 |
|
|
1,116 |
|
|
439 |
|
Interest expense |
|
(113 |
) |
|
(98 |
) |
|
(428 |
) |
|
(392 |
) |
Share of earnings from associates |
|
35 |
|
|
106 |
|
|
118 |
|
|
248 |
|
Revaluation gains (losses) on hedging items |
|
18 |
|
|
73 |
|
|
(66 |
) |
|
74 |
|
Other (expenses) income |
|
(12 |
) |
|
3 |
|
|
7 |
|
|
174 |
|
Income before income tax |
|
317 |
|
|
208 |
|
|
747 |
|
|
543 |
|
Income tax (expense) recovery |
|
|
|
|
|
|
|
|
Current |
|
(39 |
) |
|
(13 |
) |
|
(106 |
) |
|
(33 |
) |
Deferred |
|
(36 |
) |
|
(17 |
) |
|
(67 |
) |
|
18 |
|
Net income |
|
242 |
|
|
178 |
|
|
574 |
|
|
528 |
|
Non-controlling interest of others in operating
subsidiaries |
|
(171 |
) |
|
(16 |
) |
|
(449 |
) |
|
(54 |
) |
Net income attributable to partnership |
$ |
71 |
|
$ |
162 |
|
$ |
125 |
|
$ |
474 |
|
|
|
|
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
|
|
|
Limited partners |
|
30 |
|
|
99 |
|
|
11 |
|
|
276 |
|
General partner |
|
29 |
|
|
22 |
|
|
113 |
|
|
84 |
|
Non-controlling interest – redeemable
partnership units held by Brookfield |
|
12 |
|
|
41 |
|
|
1 |
|
|
114 |
|
Basic and diluted earnings (loss) per unit attributable to: |
|
|
|
|
|
|
|
|
Limited partners1 |
$ |
0.09 |
|
$ |
0.40 |
|
$ |
(0.04 |
) |
$ |
1.13 |
|
|
|
|
|
|
|
|
|
|
1. Average number of limited partnership units outstanding on a time weighted average basis for the three and 12 months
ended December 31, 2017 were
276.5 million and 264.6 million, respectively (2016 – 248.7 million and 244.7 million,
respectively).
|
Brookfield Infrastructure Partners
L.P. |
Consolidated Statements of Cash
Flows |
|
|
|
|
US$ millions, unaudited |
For the three
months
ended Dec 31, |
|
For the year
ended Dec 31, |
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
|
|
|
|
|
|
|
|
|
Operating Activities |
|
|
|
|
|
|
|
|
Net income |
$ |
242 |
|
|
178 |
|
$ |
574 |
|
$ |
528 |
|
Adjusted for the following items: |
|
|
|
|
|
|
|
|
Share of earnings from associates, net of
distributions |
(11 |
) |
|
(92 |
) |
|
(52 |
) |
|
(202 |
) |
Depreciation and amortization expense |
|
130 |
|
|
113 |
|
|
671 |
|
|
447 |
|
Mark-to-market on hedging items, provisions and other |
|
(12 |
) |
|
(81 |
) |
|
90 |
|
|
(47 |
) |
Deferred tax expense (recovery) |
|
36 |
|
|
17 |
|
|
67 |
|
|
(18 |
) |
Change in non-cash working capital, net |
|
124 |
|
|
(46 |
) |
|
131 |
|
|
45 |
|
Cash from operating activities |
|
509 |
|
|
89 |
|
|
1,481 |
|
|
753 |
|
|
|
|
|
|
|
|
|
|
Investing Activities |
|
|
|
|
|
|
|
|
Investments, net of disposals: |
|
|
|
|
|
|
|
|
Operating assets |
|
(20 |
) |
|
245 |
|
|
(4,223 |
) |
|
(167 |
) |
Associates |
|
(269 |
) |
|
(171 |
) |
|
(620 |
) |
|
(887 |
) |
Long-lived assets |
|
(193 |
) |
|
(218 |
) |
|
(667 |
) |
|
(683 |
) |
Financial assets |
|
28 |
|
|
107 |
|
|
(60 |
) |
|
536 |
|
Net settlements of foreign exchange contracts |
|
(108 |
) |
|
34 |
|
|
(151 |
) |
|
143 |
|
Cash used by investing activities |
|
(562 |
) |
|
(3 |
) |
|
(5,721 |
) |
|
(1,058 |
) |
|
|
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
|
|
Distributions to limited and general partners |
|
(208 |
) |
|
(162 |
) |
|
(794 |
) |
|
(628 |
) |
Net borrowings: |
|
|
|
|
|
|
|
|
Corporate |
|
412 |
|
|
(492 |
) |
|
1,020 |
|
|
(407 |
) |
Subsidiary |
|
86 |
|
|
258 |
|
|
360 |
|
|
422 |
|
Other |
|
— |
|
|
— |
|
|
— |
|
|
(38 |
) |
Issuance of preferred units |
|
— |
|
|
— |
|
|
220 |
|
|
186 |
|
Issuance of partnership units, net of repurchases |
|
4 |
|
|
736 |
|
|
992 |
|
|
749 |
|
Distributions to non-controlling interest, net of capital
provided |
|
(356 |
) |
|
(69 |
) |
|
2,016 |
|
|
615 |
|
Cash (used by) from financing activities |
|
(62 |
) |
|
271 |
|
|
3,814 |
|
|
899 |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
|
|
|
|
|
Change during the period |
$ |
(115 |
) |
$ |
357 |
|
$ |
(426 |
) |
$ |
594 |
|
Impact of foreign exchange on cash |
|
(3 |
) |
|
(12 |
) |
|
14 |
|
|
(7 |
) |
Balance, beginning of period |
|
492 |
|
|
441 |
|
|
786 |
|
|
199 |
|
Balance, end of period |
$ |
374 |
|
$ |
786 |
|
$ |
374 |
|
$ |
786 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brookfield Infrastructure Partners
L.P. |
Statements of Funds from
Operations |
|
|
|
|
|
For the three
months
ended Dec 31, |
|
|
For the year
ended Dec 31, |
US$ millions, unaudited |
|
2017 |
|
|
2016 |
|
|
|
|
2017 |
|
|
2016 |
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
Utilities |
$ |
205 |
|
$ |
125 |
|
|
$ |
738 |
|
$ |
524 |
|
Transport |
|
179 |
|
|
156 |
|
|
|
694 |
|
|
597 |
|
Energy |
|
70 |
|
|
74 |
|
|
|
281 |
|
|
276 |
|
Communications Infrastructure |
|
22 |
|
|
24 |
|
|
|
90 |
|
|
91 |
|
Corporate |
|
(66 |
) |
|
(44 |
) |
|
|
(239 |
) |
|
(166 |
) |
Total |
|
410 |
|
|
335 |
|
|
|
1,564 |
|
|
1,322 |
|
|
|
|
|
|
|
|
|
|
|
Financing costs |
|
(106 |
) |
|
(112 |
) |
|
|
(434 |
) |
|
(456 |
) |
Other income |
|
9 |
|
|
22 |
|
|
|
40 |
|
|
78 |
|
Funds from operations (FFO) |
|
313 |
|
|
245 |
|
|
|
1,170 |
|
|
944 |
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
(187 |
) |
|
(161 |
) |
|
|
(726 |
) |
|
(609 |
) |
Deferred taxes and other items |
|
(55 |
) |
|
78 |
|
|
|
(319 |
) |
|
139 |
|
Net income attributable to the partnership |
$ |
71 |
|
$ |
162 |
|
|
$ |
125 |
|
$ |
474 |
|
|
|
|
|
|
|
|
|
|
|
Notes:
Funds from operations in this statement is on a segmented basis and represents the operations of Brookfield Infrastructure net
of charges associated with related liabilities and non-controlling interests. Adjusted EBITDA is defined as FFO excluding the
impact of interest expense and other income or expenses. Net income attributable to the partnership includes net
income attributable to non-controlling interests – redeemable partnership units held by Brookfield, limited partners and the
general partner.
The Statements of Funds from Operations above are prepared on a basis that is consistent with the
Partnership’s Supplemental Information and differs from net income as presented in Brookfield Infrastructure’s Consolidated
Statements of Operating Results on page 6 of this release, which is prepared in accordance with IFRS. Management uses funds from
operations (FFO) as a key measure to evaluate operating performance. Readers are encouraged to consider both measures in assessing
Brookfield Infrastructure’s results.
|
Brookfield Infrastructure Partners
L.P. |
Statements of Funds from Operations per
Unit |
|
|
For the three
months
ended Dec 31, |
|
For the year
ended Dec 31, |
US$, unaudited |
|
2017 |
|
2016 |
|
|
|
|
2017 |
|
|
2016 |
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per limited partnership unit1 |
$ |
0.09 |
$ |
0.40 |
|
|
$ |
(0.04 |
) |
$ |
1.13 |
|
Add back or deduct the following: |
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
0.47 |
|
0.46 |
|
|
|
1.92 |
|
|
1.75 |
|
Deferred taxes and other items |
|
0.24 |
|
(0.17 |
) |
|
|
1.23 |
|
|
(0.16 |
) |
FFO per unit2 |
$ |
0.80 |
$ |
0.69 |
|
|
$ |
3.11 |
|
$ |
2.72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1. Average number of limited partnership units outstanding on a time weighted average
basis for the three and 12 month periods ended December 31, 2017 were 276.5 million and 264.6 million,
respectively (2016 – 248.7 million and 244.7 million, respectively).
2. Average number of partnership units outstanding on a fully diluted time weighted average basis,
assuming the exchange of redeemable partnership units held by Brookfield for limited partnership units, for the three and 12 month
periods ended December 31, 2017 were 393.9 million and 376.8 million, respectively (2016 –
353.3 million and 347.2 million, respectively).
Notes:
The Statements of Funds from Operations per unit above are prepared on a basis that is consistent with the Partnership’s
Supplemental Information and differs from net income per limited partnership unit as presented in Brookfield Infrastructure’s
Consolidated Statements of Operating Results on page 6 of this release, which is prepared in accordance with IFRS. Management uses
funds from operations per unit (FFO per unit) as a key measure to evaluate operating performance. Readers are encouraged to
consider both measures in assessing Brookfield Infrastructure’s results.
|
Brookfield Infrastructure Partners
L.P. |
Statements of Partnership
Capital |
|
|
|
As of December
31 |
US$ millions, unaudited |
|
2017 |
|
2016 |
|
|
|
|
|
Assets |
|
|
|
|
Operating groups |
|
|
|
|
Utilities |
$ |
3,290 |
$ |
1,807 |
Transport |
|
4,116 |
|
3,549 |
Energy |
|
1,806 |
|
1,564 |
Communications Infrastructure |
|
614 |
|
541 |
Corporate cash and financial assets |
|
205 |
|
549 |
|
$ |
10,031 |
$ |
8,010 |
|
|
|
|
|
Liabilities |
|
|
|
|
Corporate borrowings |
$ |
2,101 |
$ |
1,002 |
Other liabilities |
|
926 |
|
510 |
|
|
3,027 |
|
1,512 |
Capitalization |
|
|
|
|
Partnership capital |
|
7,004 |
|
6,498 |
|
$ |
10,031 |
$ |
8,010 |
|
|
|
|
|
Notes:
Partnership capital in these statements represents Brookfield Infrastructure’s investments in its operations on a segmented
basis, net of underlying liabilities and non-controlling interests, and includes partnership capital attributable to
non-controlling interests – redeemable partnership units held by Brookfield, limited partners and the general partner.
The Statements of Partnership Capital above are prepared on a basis that is consistent with the
Partnership’s Supplemental Information and differs from Brookfield Infrastructure’s Consolidated Statements of Financial Position
on page 5 of this release, which is prepared in accordance with IFRS. Readers are encouraged to consider both measures in assessing
Brookfield Infrastructure's financial position.