WESTFORD, Mass., Feb. 15, 2018 (GLOBE NEWSWIRE) -- Kadant Inc. (NYSE:KAI) reported its financial
results for the fourth quarter and fiscal year ended December 30, 2017.
Fourth Quarter Financial Highlights
- Revenue increased 49% to $149 million
- Gross margin was 43.3%
- GAAP diluted EPS decreased to $0.07 compared to $0.69 in 2016
- Adjusted diluted EPS increased 65% to $1.14
- Net income decreased to $0.8 million compared to $8 million in 2016
- Adjusted EBITDA increased 88% to $26 million
- Bookings increased 29% to a record $147 million
- Cash flows from operations increased 102% to a record $33 million
Fiscal Year Financial Highlights
- Revenue increased 24% to a record $515 million
- Gross margin was 44.9%
- GAAP diluted EPS decreased 5% to $2.75
- Adjusted diluted EPS increased 45% to a record $4.49
- Net income decreased 3% to $31 million
- Adjusted EBITDA increased 47% to a record $91 million
- Bookings increased 29% to a record $521 million
- Cash flows from operations increased 28% to a record $65 million
Note: Adjusted diluted EPS and adjusted EBITDA are non-GAAP measures that exclude certain items as detailed later in this press
release under the heading “Use of Non-GAAP Financial Measures.”
Management Commentary
“The momentum that began in the first half of 2017 continued through the fourth quarter and led to record performance
for the year in revenue, cash flows from operations, adjusted EBITDA, and adjusted diluted EPS,” said Jonathan W. Painter,
president and chief executive officer. “We had excellent performance by our newly acquired businesses, as well as strong internal
growth from our existing businesses.
“Favorable market conditions in all our major geographic regions contributed to record bookings in the fourth quarter. In
particular, our Fluid-Handling product line had strong double-digit bookings growth in most geographic regions, and bookings for
our parts and consumables increased over 30% to a record $90 million.
“While our GAAP diluted EPS was negatively impacted by the recent tax reform legislation enacted in the U.S. requiring a
one-time tax charge primarily associated with the deemed repatriation of our unremitted foreign earnings, our fourth quarter
adjusted diluted EPS was up 65 percent. This strong finish to the year helped make 2017 the best year in our history.”
Fourth Quarter 2017 Financials
Revenue increased 49 percent to $149.1 million compared to the fourth quarter of 2016, including $26.9 million from
acquisitions and a $5.0 million increase from the favorable effect of foreign currency translation. Excluding the impact of
acquisitions and foreign currency translation, revenue was up 17 percent compared to the fourth quarter of 2016. Gross margin was
43.3 percent, including a negative 120 basis point impact from the amortization of acquired profit in inventory. Net income was
$0.8 million, or $0.07 per diluted share, compared to $7.7 million, or $0.69 per diluted share, in the fourth quarter of 2016.
Adjusted diluted EPS increased 65 percent to $1.14 in the fourth quarter of 2017, compared to $0.69 in the fourth quarter of 2016.
Adjusted diluted EPS in the fourth quarter of 2017 excludes $0.90 of discrete tax expense, $0.15 of amortization from acquired
profit in inventory and backlog, $0.02 of acquisition costs, and $0.01 of restructuring costs. The discrete tax expense relates to
the impact of the U.S. tax reform legislation enacted in December 2017. The largest component relates to tax expense for the deemed
repatriation of unremitted foreign earnings. This was partially offset by a tax benefit related to adjusting U.S. deferred taxes to
the lower enacted tax rate.
Adjusted EBITDA increased 88 percent to $26.5 million compared to $14.1 million in the fourth quarter of 2016. Adjusted EBITDA
excludes $2.3 million of amortization from acquired profit in inventory and backlog, $0.4 million of acquisition costs, and $0.2
million of restructuring costs in the fourth quarter of 2017. Cash flows from operations increased to $32.8 million compared to
$16.3 million in the fourth quarter of 2016. Bookings increased 29 percent to $146.6 million compared to $113.6 million in the
fourth quarter of 2016 and includes $29.6 million from acquisitions and a $4.8 million increase from the favorable effect of
foreign currency translation. Excluding the impact of acquisitions and foreign currency translation, bookings decreased one percent
compared to the fourth quarter of 2016.
Fiscal Year 2017 Financials
Revenue increased 24 percent to a record $515.0 million compared to 2016, including $69.4 million from acquisitions
and a $3.8 million increase from the favorable effect of foreign currency translation. Excluding the impact of acquisitions and
foreign currency translation, revenue was up 7 percent compared to 2016. Gross margin was 44.9 percent, including a negative 100
basis point impact from the amortization of acquired profit in inventory. Net income was $31.1 million, or $2.75 per diluted share,
compared to $32.1 million, or $2.88 per diluted share, in 2016. Adjusted diluted EPS increased 45 percent to $4.49 in 2017,
compared to $3.10 in 2016. Adjusted diluted EPS in 2017 excludes $0.90 of discrete tax expense, $0.43 of amortization from acquired
profit in inventory and backlog, $0.39 of acquisition costs, and $0.01 of restructuring costs. Adjusted diluted EPS in 2016
excludes $0.15 of acquisition costs, $0.12 of amortization from acquired profit in inventory and backlog, a $0.02 gain on the sale
of assets, and a $0.02 benefit from discrete tax items.
Adjusted EBITDA increased 47 percent to $90.8 million compared to $61.9 million in 2016. Adjusted EBITDA excludes $6.6 million
of amortization from acquired profit in inventory and backlog, $5.4 million of acquisition costs, and $0.2 million of restructuring
costs in 2017. Adjusted EBITDA excludes $1.9 million of amortization from acquired profit in inventory and backlog, $1.8 million of
acquisition costs, and other income of $0.3 million in 2016. Cash flows from operations increased 28 percent to $65.2 million in
2017 compared to $51.0 million in 2016. Bookings increased 29 percent to a record $521.2 million compared to $403.5 million in 2016
and includes $62.7 million from acquisitions and a $2.2 million increase from the favorable effect of foreign currency translation.
Excluding the impact of acquisitions and foreign currency translation, bookings increased 13 percent compared to 2016.
Summary and Outlook
“The favorable economic conditions in most parts of the world and our solid bookings trend puts us in a strong position for 2018,”
Mr. Painter continued. “Our integration activities with our recent acquisitions are progressing well, and we are encouraged by the
potential for a positive capital investment environment in the U.S. created by the enactment of the Tax Cuts and Jobs Act.
“We expect 2018 to be a record year for both revenue and diluted EPS driven by solid internal growth, as well as
contributions from our recent acquisitions. Based on our current visibility, we expect to report full year GAAP
diluted EPS of $4.74 to $4.84 on revenue of $605 million to $615 million. The 2018 guidance includes pre-tax
restructuring costs of $1.7 million, or $0.11 per diluted share, discrete tax expense of $0.9 million, or $0.08 per diluted share,
and pre-tax amortization expense associated with acquired backlog of $0.2 million, or $0.02 per diluted share. Excluding these
expenses, we expect adjusted diluted EPS of $4.95 to $5.05 for 2018. For the first quarter of 2018, we expect GAAP diluted EPS of
$0.77 to $0.81 on revenue of $143 million to $146 million. The first quarter of 2018 guidance includes pre-tax
restructuring costs of $1.1 million, or $0.07 per diluted share, discrete tax expense of $0.9 million, or $0.08 per diluted share,
and pre-tax amortization expense associated with acquired backlog of $0.2 million, or $0.02 per diluted share. Excluding these
expenses, we expect adjusted diluted EPS of $0.94 to $0.98 for the first quarter of 2018.”
Conference Call
Kadant will hold a webcast with a slide presentation for investors on Friday, February 16, 2018, at 11:00 a.m. eastern
time to discuss its fourth quarter and fiscal year performance, as well as future expectations. To access the webcast, including
the slideshow and accompanying audio, go to www.kadant.com and click on “Investors.” To listen to the webcast via teleconference,
call 888-326-8410 within the U.S., or +1-704-385-4884 outside the U.S. and reference participant passcode 3567656. Prior to the
call, our earnings release and the slides used in the webcast presentation will be filed with the Securities and Exchange
Commission and will be available at www.sec.gov. A replay of the webcast will be available on our website through March 16,
2018.
Shortly after the webcast, Kadant will post its updated general investor presentation incorporating the fourth quarter and
fiscal year results on our website at www.kadant.com under the “Investors” section.
Use of Non-GAAP Financial Measures
In addition to the financial measures prepared in accordance with generally accepted accounting principles (GAAP), we use certain
non-GAAP financial measures, including increases or decreases in revenue excluding the effect of acquisitions and foreign currency
translation, adjusted operating income, adjusted net income, adjusted diluted EPS, adjusted earnings before interest, taxes,
depreciation, and amortization (adjusted EBITDA), and adjusted EBITDA margin.
We believe that these non-GAAP financial measures, when taken together with the corresponding GAAP financial measures, provide
meaningful supplemental information regarding our performance by excluding certain items that may not be indicative of our core
business, operating results, or future outlook. We believe that the inclusion of such measures helps investors to gain an
understanding of our underlying operating performance and future prospects, consistent with how management measures and forecasts
our performance, especially when comparing such results to previous periods or forecasts and to the performance of our competitors.
Such measures are also used by us in our financial and operating decision-making and for compensation purposes. We also believe
this information is responsive to investors' requests and gives them an additional measure of our performance.
The non-GAAP financial measures included in this press release are not meant to be considered superior to or a substitute for the
results of operations prepared in accordance with GAAP. In addition, the non-GAAP financial measures included in this press release
have limitations associated with their use as compared to the most directly comparable GAAP measures, in that they may be different
from, and therefore not comparable to, similar measures used by other companies.
Revenue included $26.9 million and $69.4 million from acquisitions in the fourth quarter and fiscal year 2017, respectively.
Revenue also included $5.0 million and $3.8 million favorable foreign currency translation effects in the fourth quarter and fiscal
year 2017, respectively. We present increases or decreases in revenue excluding the effect of acquisitions and foreign currency
translation to provide investors insight into underlying revenue
trends.
Adjusted operating income, adjusted EBITDA, adjusted EBITDA margin, adjusted net income, and adjusted diluted EPS exclude
acquisition costs, restructuring costs, other income, and expense related to acquired profit in inventory and backlog. Adjusted net
income and adjusted diluted EPS also exclude discrete tax items. All these items are excluded as they are not indicative of our
core operating results and are not comparable to other periods, which have differing levels of incremental costs or income or none
at all.
Fourth Quarter
Adjusted operating income, adjusted EBITDA, and adjusted EBITDA margin in the fourth quarter of 2017 exclude:
- Pre-tax expense related to acquired profit in inventory and backlog of $2.3 million.
- Pre-tax acquisition costs of $0.4 million.
- Pre-tax restructuring costs of $0.2 million.
Adjusted net income and adjusted diluted EPS in the fourth quarter of 2017 exclude:
- After-tax restructuring costs of $0.2 million.
- After-tax acquisition costs of $0.2 million ($0.4 million net of tax of $0.2 million).
- After-tax expense related to acquired profit in inventory and backlog of $1.7 million ($2.3 million net of tax of $0.6
million).
- Discrete tax expense of $10.2 million related to U.S. tax legislation enacted in December 2017. The largest component is tax
expense for the deemed repatriation of unremitted foreign earnings. This was partially offset by a tax benefit related to
adjusting U.S. deferred taxes to the lower enacted tax rate.
Full Year
Adjusted operating income, adjusted EBITDA, and adjusted EBITDA margin exclude:
- Pre-tax restructuring costs of $0.2 million in 2017 and a gain on the sale of assets of $0.3 million in 2016.
- Pre-tax acquisition costs of $5.4 million and $1.8 million in 2017 and 2016, respectively.
- Pre-tax expense related to acquired profit in inventory and backlog of $6.6 million and $1.9 million in 2017 and 2016,
respectively.
Adjusted net income and adjusted diluted EPS exclude:
- After-tax restructuring costs of $0.2 million in 2017 and after-tax gain on the sale of assets of $0.2 million ($0.3 million
net of tax of $0.1 million) in 2016.
- After-tax acquisition costs of $4.5 million ($5.4 million net of tax of $0.9 million) in 2017 and $1.6 million ($1.8 million
net of tax of $0.2 million) in 2016.
- After-tax expense related to acquired profit in inventory and backlog of $4.9 million ($6.6 million net of tax of $1.7
million) in 2017 and $1.4 million ($1.9 million net of tax of $0.5 million) in 2016.
- Discrete tax expense of $10.2 million in 2017 and a discrete tax benefit of $0.3 million in 2016. The benefit from discrete
tax items in 2016 was primarily due to the reversal of valuation allowances on certain deferred tax assets in the U.S.
Reconciliations of the non-GAAP financial measures to the most directly comparable GAAP financial measures are set forth in this
press release.
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Financial Highlights (unaudited) |
|
|
|
|
|
|
|
| (In thousands, except per share amounts and percentages) |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
Three Months Ended |
|
Twelve Months Ended |
| Consolidated Statement of
Income |
Dec. 30, 2017 |
|
Dec. 31, 2016 |
|
Dec. 30, 2017 |
|
Dec. 31, 2016 |
| |
|
|
|
|
|
|
|
|
| Revenues |
$ |
149,140 |
|
|
$ |
100,241 |
|
|
$ |
515,033 |
|
|
$ |
414,126 |
|
| |
|
|
|
|
|
|
|
|
| Costs and Operating Expenses: |
|
|
|
|
|
|
|
| |
Cost of revenues |
|
84,550 |
|
|
|
54,168 |
|
|
|
283,999 |
|
|
|
225,737 |
|
| |
Selling, general, and administrative expenses |
|
44,022 |
|
|
|
33,658 |
|
|
|
160,515 |
|
|
|
135,753 |
|
| |
Research and development expenses |
|
2,559 |
|
|
|
1,740 |
|
|
|
9,563 |
|
|
|
7,380 |
|
| |
Restructuring costs and other income |
|
203 |
|
|
|
- |
|
|
|
203 |
|
|
|
(317 |
) |
| |
|
|
131,334 |
|
|
|
89,566 |
|
|
|
454,280 |
|
|
|
368,553 |
|
| |
|
|
|
|
|
|
|
|
| Operating Income |
|
17,806 |
|
|
|
10,675 |
|
|
|
60,753 |
|
|
|
45,573 |
|
| Interest Income |
|
147 |
|
|
|
94 |
|
|
|
447 |
|
|
|
269 |
|
| Interest Expense |
|
(1,525 |
) |
|
|
(379 |
) |
|
|
(3,547 |
) |
|
|
(1,293 |
) |
| |
|
|
|
|
|
|
|
|
| Income from Continuing Operations Before Provision for Income
Taxes |
|
16,428 |
|
|
|
10,390 |
|
|
|
57,653 |
|
|
|
44,549 |
|
| Provision for Income Taxes |
|
15,520 |
|
|
|
2,583 |
|
|
|
26,070 |
|
|
|
12,083 |
|
| |
|
|
|
|
|
|
|
|
| Income from Continuing Operations |
|
908 |
|
|
|
7,807 |
|
|
|
31,583 |
|
|
|
32,466 |
|
| |
|
|
|
|
|
|
|
|
| Income from Discontinued Operation, Net of Tax |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
3 |
|
| |
|
|
|
|
|
|
|
|
| Net Income |
|
908 |
|
|
|
7,807 |
|
|
|
31,583 |
|
|
|
32,469 |
|
| |
|
|
|
|
|
|
|
|
| Net Income Attributable to Noncontrolling Interest |
|
(148 |
) |
|
|
(74 |
) |
|
|
(491 |
) |
|
|
(392 |
) |
| |
|
|
|
|
|
|
|
|
| Net Income Attributable to Kadant |
$ |
760 |
|
|
$ |
7,733 |
|
|
$ |
31,092 |
|
|
$ |
32,077 |
|
| |
|
|
|
|
|
|
|
|
| Earnings per Share Attributable to Kadant: |
|
|
|
|
|
|
|
| |
Basic |
$ |
0.07 |
|
|
$ |
0.71 |
|
|
$ |
2.83 |
|
|
$ |
2.95 |
|
| |
Diluted |
$ |
0.07 |
|
|
$ |
0.69 |
|
|
$ |
2.75 |
|
|
$ |
2.88 |
|
| |
|
|
|
|
|
|
|
|
| Weighted Average Shares: |
|
|
|
|
|
|
|
| |
Basic |
|
11,007 |
|
|
|
10,915 |
|
|
|
10,991 |
|
|
|
10,869 |
|
| |
Diluted |
|
11,402 |
|
|
|
11,236 |
|
|
|
11,312 |
|
|
|
11,149 |
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
| |
|
Three Months Ended |
|
Three Months Ended |
| Adjusted Net Income and Adjusted
Diluted EPS (a) |
Dec. 30, 2017 |
|
Dec. 30, 2017 |
|
Dec. 31, 2016 |
|
Dec. 31, 2016 |
| |
|
|
|
|
|
|
|
|
| Net Income and Diluted EPS Attributable to Kadant, as
Reported |
$ |
760 |
|
|
$ |
0.07 |
|
|
$ |
7,733 |
|
|
$ |
0.69 |
|
| Adjustments for the Following: |
|
|
|
|
|
|
|
| |
Restructuring Costs, Net of Tax |
|
154 |
|
|
|
0.01 |
|
|
|
- |
|
|
|
- |
|
| |
Acquisition Costs, Net of Tax |
|
184 |
|
|
|
0.02 |
|
|
|
- |
|
|
|
- |
|
| |
Amortization of Acquired Profit in Inventory and Backlog, Net of Tax |
|
1,667 |
|
|
|
0.15 |
|
|
|
- |
|
|
|
- |
|
| |
Discrete Tax Items (b) |
|
10,205 |
|
|
|
0.90 |
|
|
|
- |
|
|
|
- |
|
| |
|
|
|
|
|
|
|
|
| Adjusted Net Income and Adjusted Diluted EPS |
$ |
12,970 |
|
|
$ |
1.14 |
|
|
$ |
7,733 |
|
|
$ |
0.69 |
|
| |
|
|
|
|
|
|
|
|
| |
|
Twelve Months Ended |
|
Twelve Months Ended |
| |
|
Dec. 30, 2017 |
|
Dec. 30, 2017 |
|
Dec. 31, 2016 |
|
Dec. 31, 2016 |
| |
|
|
|
|
|
|
|
|
| Net Income and Diluted EPS Attributable to Kadant, as
Reported |
$ |
31,092 |
|
|
$ |
2.75 |
|
|
$ |
32,077 |
|
|
$ |
2.88 |
|
| Net Income and Diluted EPS from Discontinued
Operation |
|
- |
|
|
|
- |
|
|
|
(3 |
) |
|
|
- |
|
| |
|
|
|
|
|
|
|
|
| Net Income and Diluted EPS from Continuing
Operations |
|
31,092 |
|
|
|
2.75 |
|
|
|
32,074 |
|
|
|
2.88 |
|
| Adjustments for the Following: |
|
|
|
|
|
|
|
| |
Restructuring Costs and Other Income, Net of Tax |
|
154 |
|
|
|
0.01 |
|
|
|
(247 |
) |
|
|
(0.02 |
) |
| |
Acquisition Costs, Net of Tax |
|
4,458 |
|
|
|
0.39 |
|
|
|
1,625 |
|
|
|
0.15 |
|
| |
Amortization of Acquired Profit in Inventory and Backlog, Net of Tax |
|
4,858 |
|
|
|
0.43 |
|
|
|
1,359 |
|
|
|
0.12 |
|
| |
Discrete Tax Items (b) |
|
10,205 |
|
|
|
0.90 |
|
|
|
(261 |
) |
|
|
(0.02 |
) |
| |
|
|
|
|
|
|
|
|
| Adjusted Net Income and Adjusted Diluted EPS |
$ |
50,767 |
|
|
$ |
4.49 |
|
|
$ |
34,550 |
|
|
$ |
3.10 |
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
Increase |
| |
|
|
|
|
|
|
|
Excluding |
| |
|
Three Months Ended |
|
Increase |
|
Acquisitions |
| Revenues by Product Line |
Dec. 30, 2017 |
|
Dec. 31, 2016 |
|
|
and FX (a,c) |
| |
|
|
|
|
|
|
|
|
| Stock-Preparation |
$ |
54,442 |
|
|
$ |
39,220 |
|
|
$ |
15,222 |
|
|
$ |
12,718 |
|
| Doctoring, Cleaning, & Filtration |
|
26,710 |
|
|
|
25,564 |
|
|
|
1,146 |
|
|
|
377 |
|
| Fluid-Handling |
|
31,037 |
|
|
|
21,241 |
|
|
|
9,796 |
|
|
|
3,489 |
|
| |
|
|
|
|
|
|
|
|
| |
Papermaking Systems |
|
112,189 |
|
|
|
86,025 |
|
|
|
26,164 |
|
|
|
16,584 |
|
| |
Wood Processing Systems |
|
34,003 |
|
|
|
11,413 |
|
|
|
22,590 |
|
|
|
299 |
|
| |
Fiber-Based Products |
|
2,948 |
|
|
|
2,803 |
|
|
|
145 |
|
|
|
145 |
|
| |
|
|
|
|
|
|
|
|
| |
|
$ |
149,140 |
|
|
$ |
100,241 |
|
|
$ |
48,899 |
|
|
$ |
17,028 |
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
Increase |
| |
|
|
|
|
|
|
|
Excluding |
| |
|
Twelve Months Ended |
|
Increase |
|
Acquisitions |
| |
|
Dec. 30, 2017 |
|
Dec. 31, 2016 |
|
|
and FX (a,c) |
| |
|
|
|
|
|
|
|
|
| Stock-Preparation |
$ |
193,838 |
|
|
$ |
171,378 |
|
|
$ |
22,460 |
|
|
$ |
7,320 |
|
| Doctoring, Cleaning, & Filtration |
|
109,631 |
|
|
|
105,938 |
|
|
|
3,693 |
|
|
|
3,673 |
|
| Fluid-Handling |
|
104,136 |
|
|
|
89,145 |
|
|
|
14,991 |
|
|
|
6,216 |
|
| |
|
|
|
|
|
|
|
|
| |
Papermaking Systems |
|
407,605 |
|
|
|
366,461 |
|
|
|
41,144 |
|
|
|
17,209 |
|
| |
Wood Processing Systems |
|
95,053 |
|
|
|
36,850 |
|
|
|
58,203 |
|
|
|
8,886 |
|
| |
Fiber-Based Products |
|
12,375 |
|
|
|
10,815 |
|
|
|
1,560 |
|
|
|
1,560 |
|
| |
|
|
|
|
|
|
|
|
| |
|
$ |
515,033 |
|
|
$ |
414,126 |
|
|
$ |
100,907 |
|
|
$ |
27,655 |
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
Increase |
| |
|
|
|
|
|
|
|
Excluding |
| |
|
Three Months Ended |
|
Increase |
|
Acquisitions |
| Revenues by Geography (d) |
Dec. 30, 2017 |
|
Dec. 31, 2016 |
|
|
and FX (a,c) |
| |
|
|
|
|
|
|
|
|
| North America |
$ |
68,391 |
|
|
$ |
47,430 |
|
|
$ |
20,961 |
|
|
$ |
2,133 |
|
| Europe |
|
44,816 |
|
|
|
29,622 |
|
|
|
15,194 |
|
|
|
5,438 |
|
| Asia |
|
24,785 |
|
|
|
17,247 |
|
|
|
7,538 |
|
|
|
6,479 |
|
| Rest of World |
|
11,148 |
|
|
|
5,942 |
|
|
|
5,206 |
|
|
|
2,978 |
|
| |
|
|
|
|
|
|
|
|
| |
|
$ |
149,140 |
|
|
$ |
100,241 |
|
|
$ |
48,899 |
|
|
$ |
17,028 |
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
Increase |
| |
|
|
|
|
|
|
|
(Decrease) |
| |
|
|
|
|
|
|
|
Excluding |
| |
|
Twelve Months Ended |
|
Increase |
|
Acquisitions |
| |
|
Dec. 30, 2017 |
|
Dec. 31, 2016 |
|
|
and FX (a,c) |
| |
|
|
|
|
|
|
|
|
| North America |
$ |
238,483 |
|
|
$ |
203,063 |
|
|
$ |
35,420 |
|
|
$ |
(1,191 |
) |
| Europe |
|
157,994 |
|
|
|
115,233 |
|
|
|
42,761 |
|
|
|
14,171 |
|
| Asia |
|
78,443 |
|
|
|
62,703 |
|
|
|
15,740 |
|
|
|
16,178 |
|
| Rest of World |
|
40,113 |
|
|
|
33,127 |
|
|
|
6,986 |
|
|
|
(1,503 |
) |
| |
|
|
|
|
|
|
|
|
| |
|
$ |
515,033 |
|
|
$ |
414,126 |
|
|
$ |
100,907 |
|
|
$ |
27,655 |
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
Increase |
| |
|
|
|
|
|
|
|
(Decrease) |
| |
|
|
|
|
|
|
|
Excluding |
| |
|
Three Months Ended |
|
Increase
(Decrease) |
|
Acquisitions |
| Bookings by Product Line |
Dec. 30, 2017 |
|
Dec. 31, 2016 |
|
|
and FX (c) |
| |
|
|
|
|
|
|
|
|
| Stock-Preparation |
$ |
50,435 |
|
|
$ |
55,648 |
|
|
$ |
(5,213 |
) |
|
$ |
(7,658 |
) |
| Doctoring, Cleaning, & Filtration |
|
26,715 |
|
|
|
23,923 |
|
|
|
2,792 |
|
|
|
1,962 |
|
| Fluid-Handling |
|
30,689 |
|
|
|
19,360 |
|
|
|
11,329 |
|
|
|
5,265 |
|
| |
|
|
|
|
|
|
|
|
| |
Papermaking Systems |
|
107,839 |
|
|
|
98,931 |
|
|
|
8,908 |
|
|
|
(431 |
) |
| |
Wood Processing Systems |
|
35,076 |
|
|
|
11,202 |
|
|
|
23,874 |
|
|
|
(1,224 |
) |
| |
Fiber-Based Products |
|
3,704 |
|
|
|
3,477 |
|
|
|
227 |
|
|
|
227 |
|
| |
|
|
|
|
|
|
|
|
| |
|
$ |
146,619 |
|
|
$ |
113,610 |
|
|
$ |
33,009 |
|
|
$ |
(1,428 |
) |
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
Increase |
| |
|
|
|
|
|
|
|
Excluding |
| |
|
Twelve Months Ended |
|
Increase |
|
Acquisitions |
| |
|
Dec. 30, 2017 |
|
Dec. 31, 2016 |
|
|
and FX (c) |
| |
|
|
|
|
|
|
|
|
| Stock-Preparation |
$ |
199,720 |
|
|
$ |
158,876 |
|
|
$ |
40,844 |
|
|
$ |
27,119 |
|
| Doctoring, Cleaning, & Filtration |
|
113,069 |
|
|
|
110,064 |
|
|
|
3,005 |
|
|
|
3,353 |
|
| Fluid-Handling |
|
110,441 |
|
|
|
85,696 |
|
|
|
24,745 |
|
|
|
16,297 |
|
| |
|
|
|
|
|
|
|
|
| |
Papermaking Systems |
|
423,230 |
|
|
|
354,636 |
|
|
|
68,594 |
|
|
|
46,769 |
|
| |
Wood Processing Systems |
|
85,248 |
|
|
|
38,183 |
|
|
|
47,065 |
|
|
|
3,974 |
|
| |
Fiber-Based Products |
|
12,703 |
|
|
|
10,641 |
|
|
|
2,062 |
|
|
|
2,062 |
|
| |
|
|
|
|
|
|
|
|
| |
|
$ |
521,181 |
|
|
$ |
403,460 |
|
|
$ |
117,721 |
|
|
$ |
52,805 |
|
| |
|
|
|
|
|
|
|
|
| |
| |
|
Three Months Ended |
|
Twelve Months Ended |
| Business Segment
Information |
Dec. 30, 2017 |
|
Dec. 31, 2016 |
|
Dec. 30, 2017 |
|
Dec. 31, 2016 |
| |
|
|
|
|
|
|
|
|
| Gross Margin: |
|
|
|
|
|
|
|
| Papermaking Systems |
|
45.6 |
% |
|
|
46.7 |
% |
|
|
46.7 |
% |
|
|
45.9 |
% |
| |
Wood Processing Systems |
|
34.8 |
% |
|
|
39.4 |
% |
|
|
36.3 |
% |
|
|
41.0 |
% |
| |
Fiber-Based Products |
|
54.5 |
% |
|
|
48.5 |
% |
|
|
51.2 |
% |
|
|
46.4 |
% |
| |
|
|
|
|
|
|
|
|
| |
|
|
43.3 |
% |
|
|
46.0 |
% |
|
|
44.9 |
% |
|
|
45.5 |
% |
| |
|
|
|
|
|
|
|
|
| Operating Income: |
|
|
|
|
|
|
|
| |
Papermaking Systems |
$ |
19,668 |
|
|
$ |
12,680 |
|
|
$ |
72,600 |
|
|
$ |
57,427 |
|
| |
Wood Processing Systems |
|
3,494 |
|
|
|
2,921 |
|
|
|
9,690 |
|
|
|
8,327 |
|
| |
Corporate and Other |
|
(5,356 |
) |
|
|
(4,926 |
) |
|
|
(21,537 |
) |
|
|
(20,181 |
) |
| |
|
|
|
|
|
|
|
|
| |
|
$ |
17,806 |
|
|
$ |
10,675 |
|
|
$ |
60,753 |
|
|
$ |
45,573 |
|
| |
|
|
|
|
|
|
|
|
| Adjusted Operating Income (a, e): |
|
|
|
|
|
|
|
| |
Papermaking Systems |
$ |
20,065 |
|
|
$ |
12,680 |
|
|
$ |
73,590 |
|
|
$ |
60,601 |
|
| |
Wood Processing Systems |
|
5,930 |
|
|
|
2,921 |
|
|
|
20,853 |
|
|
|
8,327 |
|
| |
Corporate and Other |
|
(5,356 |
) |
|
|
(4,926 |
) |
|
|
(21,537 |
) |
|
|
(19,914 |
) |
| |
|
|
|
|
|
|
|
|
| |
|
$ |
20,639 |
|
|
$ |
10,675 |
|
|
$ |
72,906 |
|
|
$ |
49,014 |
|
| Capital Expenditures: |
|
|
|
|
|
|
|
| |
Papermaking Systems |
$ |
7,792 |
|
|
$ |
2,163 |
|
|
$ |
14,359 |
|
|
$ |
5,504 |
|
| |
Corporate and Other |
|
771 |
|
|
|
62 |
|
|
|
2,922 |
|
|
|
300 |
|
| |
|
|
|
|
|
|
|
|
| |
|
$ |
8,563 |
|
|
$ |
2,225 |
|
|
$ |
17,281 |
|
|
$ |
5,804 |
|
| |
|
|
|
|
|
|
|
|
| |
| |
|
Three Months Ended |
|
Twelve Months Ended |
| Cash Flow and Other Data |
Dec. 30, 2017 |
|
Dec. 31, 2016 |
|
Dec. 30, 2017 |
|
Dec. 31, 2016 |
| |
|
|
|
|
|
|
|
|
| Cash Provided by Continuing Operations |
$ |
32,836 |
|
|
$ |
16,261 |
|
|
$ |
65,164 |
|
|
$ |
51,000 |
|
| Depreciation and Amortization Expense |
|
6,319 |
|
|
|
3,392 |
|
|
|
19,375 |
|
|
|
14,326 |
|
| |
|
|
|
|
|
|
|
|
| Balance Sheet Data |
|
|
|
|
Dec. 30, 2017 |
|
Dec. 31, 2016 |
| |
|
|
|
|
|
|
|
|
| Assets |
|
|
|
|
|
|
|
| Cash, Cash Equivalents, and Restricted Cash |
|
|
|
|
$ |
76,846 |
|
|
$ |
73,569 |
|
| Accounts Receivable, net |
|
|
|
|
|
89,624 |
|
|
|
65,963 |
|
| Inventories |
|
|
|
|
|
84,933 |
|
|
|
54,951 |
|
| Unbilled Contract Costs and Fees |
|
|
|
|
|
2,374 |
|
|
|
3,068 |
|
| Other Current Assets |
|
|
|
|
|
12,246 |
|
|
|
9,799 |
|
| Property, Plant and Equipment, net |
|
|
|
|
|
79,723 |
|
|
|
47,704 |
|
| Intangible Assets |
|
|
|
|
|
133,036 |
|
|
|
52,730 |
|
| Goodwill |
|
|
|
|
|
268,001 |
|
|
|
151,455 |
|
| Other Assets |
|
|
|
|
|
14,311 |
|
|
|
11,452 |
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
$ |
761,094 |
|
|
$ |
470,691 |
|
| Liabilities and Stockholders' Equity |
|
|
|
|
|
|
|
| Accounts Payable |
|
|
|
|
$ |
35,461 |
|
|
$ |
23,929 |
|
| Long-term Debt |
|
|
|
|
|
237,011 |
|
|
|
61,494 |
|
| Capital Lease Obligations |
|
|
|
|
|
5,069 |
|
|
|
4,917 |
|
| Other Liabilities |
|
|
|
|
|
151,049 |
|
|
|
96,072 |
|
| |
Total Liabilities |
|
|
|
|
|
428,590 |
|
|
|
186,412 |
|
| |
Stockholders' Equity |
|
|
|
|
|
332,504 |
|
|
|
284,279 |
|
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
$ |
761,094 |
|
|
$ |
470,691 |
|
| |
|
|
|
|
|
|
|
|
| |
| Adjusted Operating Income and Adjusted EBITDA |
Three Months
Ended |
|
Twelve Months
Ended |
| Reconciliation |
Dec. 30,
2017 |
|
Dec. 31,
2016 |
|
Dec. 30,
2017 |
|
Dec. 31,
2016 |
| |
|
|
|
|
|
|
|
|
| Consolidated |
|
|
|
|
|
|
|
| |
Net Income Attributable to Kadant |
$ |
760 |
|
|
$ |
7,733 |
|
|
$ |
31,092 |
|
|
$ |
32,077 |
|
| |
Net Income Attributable to Noncontrolling Interest |
|
148 |
|
|
|
74 |
|
|
|
491 |
|
|
|
392 |
|
| |
Income from Discontinued Operation, Net of Tax |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(3 |
) |
| |
Provision for Income Taxes |
|
15,520 |
|
|
|
2,583 |
|
|
|
26,070 |
|
|
|
12,083 |
|
| |
Interest Expense, net |
|
1,378 |
|
|
|
285 |
|
|
|
3,100 |
|
|
|
1,024 |
|
| |
|
|
|
|
|
|
|
|
| |
Operating Income |
|
17,806 |
|
|
|
10,675 |
|
|
|
60,753 |
|
|
|
45,573 |
|
| |
Restructuring Costs and Other Income |
|
203 |
|
|
|
- |
|
|
|
203 |
|
|
|
(317 |
) |
| |
Acquisition Costs (f) |
|
373 |
|
|
|
- |
|
|
|
5,375 |
|
|
|
1,832 |
|
| |
Acquired Backlog Amortization (g) |
|
480 |
|
|
|
- |
|
|
|
1,438 |
|
|
|
1,468 |
|
| |
Acquired Profit in Inventory (h) |
|
1,777 |
|
|
|
- |
|
|
|
5,137 |
|
|
|
458 |
|
| |
|
|
|
|
|
|
|
|
| |
Adjusted Operating Income (a) |
|
20,639 |
|
|
|
10,675 |
|
|
|
72,906 |
|
|
|
49,014 |
|
| |
Depreciation and Amortization |
|
5,839 |
|
|
|
3,392 |
|
|
|
17,937 |
|
|
|
12,858 |
|
| |
|
|
|
|
|
|
|
|
| |
Adjusted EBITDA (a) |
$ |
26,478 |
|
|
$ |
14,067 |
|
|
$ |
90,843 |
|
|
$ |
61,872 |
|
| |
|
|
|
|
|
|
|
|
| |
Adjusted EBITDA Margin (a, i) |
|
17.8 |
% |
|
|
14.0 |
% |
|
|
17.6 |
% |
|
|
14.9 |
% |
| |
|
|
|
|
|
|
|
|
| Papermaking Systems |
|
|
|
|
|
|
|
| |
Operating Income |
$ |
19,668 |
|
|
$ |
12,680 |
|
|
$ |
72,600 |
|
|
$ |
57,427 |
|
| |
Restructuring costs and other income |
|
203 |
|
|
|
- |
|
|
|
203 |
|
|
|
(317 |
) |
| |
Acquisition Costs (f) |
|
124 |
|
|
|
- |
|
|
|
611 |
|
|
|
1,565 |
|
| |
Acquired Backlog Amortization (g) |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,468 |
|
| |
Acquired Profit in Inventory (h) |
|
70 |
|
|
|
- |
|
|
|
176 |
|
|
|
458 |
|
| |
|
|
|
|
|
|
|
|
| |
Adjusted Operating Income (a) |
|
20,065 |
|
|
|
12,680 |
|
|
|
73,590 |
|
|
|
60,601 |
|
| |
Depreciation and Amortization |
|
3,134 |
|
|
|
2,686 |
|
|
|
11,239 |
|
|
|
10,045 |
|
| |
|
|
|
|
|
|
|
|
| |
Adjusted EBITDA (a) |
$ |
23,199 |
|
|
$ |
15,366 |
|
|
$ |
84,829 |
|
|
$ |
70,646 |
|
| |
|
|
|
|
|
|
|
|
| Wood Processing Systems |
|
|
|
|
|
|
|
| |
Operating Income |
$ |
3,494 |
|
|
$ |
2,921 |
|
|
$ |
9,690 |
|
|
$ |
8,327 |
|
| |
Acquisition Costs (f) |
|
249 |
|
|
|
- |
|
|
|
4,764 |
|
|
|
- |
|
| |
Acquired Backlog Amortization (g) |
|
480 |
|
|
|
- |
|
|
|
1,438 |
|
|
|
- |
|
| |
Acquired Profit in Inventory (h) |
|
1,707 |
|
|
|
- |
|
|
|
4,961 |
|
|
|
- |
|
| |
|
|
|
|
|
|
|
|
| |
Adjusted Operating Income (a) |
|
5,930 |
|
|
|
2,921 |
|
|
|
20,853 |
|
|
|
8,327 |
|
| |
Depreciation and Amortization |
|
2,530 |
|
|
|
544 |
|
|
|
6,077 |
|
|
|
2,188 |
|
| |
|
|
|
|
|
|
|
|
| |
Adjusted EBITDA (a) |
$ |
8,460 |
|
|
$ |
3,465 |
|
|
$ |
26,930 |
|
|
$ |
10,515 |
|
| |
|
|
|
|
|
|
|
|
| Corporate and Other |
|
|
|
|
|
|
|
| |
Operating Loss |
$ |
(5,356 |
) |
|
$ |
(4,926 |
) |
|
$ |
(21,537 |
) |
|
$ |
(20,181 |
) |
| |
Acquisition Costs (f) |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
267 |
|
| |
|
|
|
|
|
|
|
|
| |
Adjusted Operating Loss (a) |
|
(5,356 |
) |
|
|
(4,926 |
) |
|
|
(21,537 |
) |
|
|
(19,914 |
) |
| |
Depreciation and Amortization |
|
175 |
|
|
|
162 |
|
|
|
621 |
|
|
|
625 |
|
| |
|
|
|
|
|
|
|
|
| |
Adjusted EBITDA (a) |
$ |
(5,181 |
) |
|
$ |
(4,764 |
) |
|
$ |
(20,916 |
) |
|
$ |
(19,289 |
) |
| |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| (a) |
Represents a non-GAAP financial measure. |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| (b) |
Discrete tax items in 2017 relate to U.S. tax
legislation enacted in December 2017 and discrete tax items in 2016 primarily relate to the reversal of valuation
allowances on certain deferred tax assets in the U.S. |
| |
|
| (c) |
Represents the increase (decrease) resulting from the
exclusion of acquisitions and from the conversion of current period amounts reported in local currencies into U.S. dollars
at the exchange rate of the prior period compared to the U.S. dollar amount reported in the prior period.
|
| |
|
| (d) |
Geographic revenues are attributed to regions based on
customer location. |
| |
|
| (e) |
See reconciliation to the most directly comparable GAAP
financial measure under "Adjusted Operating Income and Adjusted EBITDA Reconciliation." |
| |
|
| (f) |
Represents transaction costs associated with our
acquisitions. |
| |
|
| (g) |
Represents intangible amortization expense associated
with acquired backlog. |
| |
|
| (h) |
Represents expense within cost of revenues associated
with acquired profit in inventory. |
| |
|
|
| (i) |
Calculated as adjusted EBITDA divided by revenue in
each period. |
| |
| |
|
About Kadant
Kadant Inc. is a global supplier of high-value, critical components and engineered systems used in process industries
worldwide. The Company’s products, technologies, and services play an integral role in enhancing process efficiency, optimizing
energy utilization, and maximizing productivity in resource-intensive industries. Kadant is based in Westford, Massachusetts, with
2,400 employees in 20 countries worldwide. For more information, visit www.kadant.com.
Safe Harbor Statement
The following constitutes a “Safe Harbor” statement under the Private Securities Litigation Reform Act of 1995: This press release
contains forward-looking statements that involve a number of risks and uncertainties, including forward-looking statements about
our future financial and operating performance, demand for our products, and economic and industry outlook. These forward-looking
statements represent Kadant’s expectations as of the date of this press release. We undertake no obligation to publicly update any
forward-looking statement, whether as a result of new information, future events, or otherwise. These forward-looking statements
are subject to known and unknown risks and uncertainties that may cause our actual results to differ materially from these
forward-looking statements as a result of various important factors, including those set forth under the heading "Risk Factors" in
Kadant’s annual report on Form 10-K for the year ended December 31, 2016 and subsequent filings with the Securities and Exchange
Commission. These include risks and uncertainties relating to adverse changes in global and local economic conditions; the
variability and difficulty in accurately predicting revenues from large capital equipment and systems projects; the variability and
uncertainties in sales of capital equipment in China; currency fluctuations; our customers’ ability to obtain financing for capital
equipment projects; changes in government regulations and policies; the oriented strand board market and levels of residential
construction activity; development and use of digital media; price increases or shortages of raw materials; dependence on certain
suppliers; international sales and operations; economic conditions and regulatory changes caused by the United Kingdom’s likely
exit from the European Union; disruption in production; our acquisition strategy; our internal growth strategy; competition;
soundness of suppliers and customers; our effective tax rate; future restructurings; soundness of financial institutions; our debt
obligations; restrictions in our credit agreement; loss of key personnel; reliance on third-party research; protection of patents
and proprietary rights; failure of our information systems or breaches of data security; fluctuations in our share price; and
anti-takeover provisions.
Contacts
Investor Contact Information:
Michael McKenney, 978-776-2000
mike.mckenney@kadant.com
or
Media Contact Information:
Wes Martz, 269-278-1715
wes.martz@kadant.com
