HOUSTON, Feb. 22, 2018 (GLOBE NEWSWIRE) -- Archrock Partners, L.P. (NASDAQ:APLP) today reported net income
of $2.6 million, or $0.04 per diluted common unit, for the fourth quarter of 2017, compared to a net loss of $4.0
million, or $0.06 per diluted common unit, for the third quarter of 2017 and a net loss of $14.0 million, or $0.22 per
diluted common unit, for the fourth quarter of 2016. Net loss was $0.4 million, or $0.01 per diluted common unit, for 2017,
compared with a net loss of $10.8 million, or $0.18 per diluted common unit, for 2016.
EBITDA, as adjusted (as defined below), was $63.6 million for the fourth quarter 2017, compared to $59.9
million for the third quarter 2017 and $69.0 million for the fourth quarter 2016. EBITDA, as adjusted,
was $251.6 million for 2017, compared to $277.6 million for 2016.
|
|
|
|
|
|
|
|
|
|
|
(in thousands, except percentages and ratios) |
|
Three Months Ended |
|
Year Ended |
|
|
December 31, |
|
September 30, |
|
December 31, |
|
December 31, |
|
December 31, |
|
|
|
2017 |
|
|
|
2017 |
|
|
|
2016 |
|
|
|
2017 |
|
|
|
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
2,633 |
|
|
$ |
(4,013 |
) |
|
$ |
(14,021 |
) |
|
$ |
(421 |
) |
|
$ |
(10,757 |
) |
EBITDA, as adjusted |
|
$ |
63,632 |
|
|
$ |
59,885 |
|
|
$ |
69,004 |
|
|
$ |
251,559 |
|
|
$ |
277,552 |
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
|
$ |
141,762 |
|
|
$ |
140,191 |
|
|
$ |
135,406 |
|
|
$ |
557,503 |
|
|
$ |
562,360 |
|
Gross margin percentage |
|
|
60 |
% |
|
|
55 |
% |
|
|
62 |
% |
|
|
59 |
% |
|
|
63 |
% |
Gross margin |
|
$ |
85,263 |
|
|
$ |
77,607 |
|
|
$ |
84,019 |
|
|
$ |
328,148 |
|
|
$ |
352,949 |
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general, and administrative |
|
$ |
22,710 |
|
|
$ |
20,711 |
|
|
$ |
18,380 |
|
|
$ |
82,035 |
|
|
$ |
79,717 |
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities |
|
$ |
42,161 |
|
|
$ |
38,414 |
|
|
$ |
39,328 |
|
|
$ |
179,333 |
|
|
$ |
213,029 |
|
Distributable cash flow |
|
$ |
33,817 |
|
|
$ |
29,809 |
|
|
$ |
41,325 |
|
|
$ |
137,139 |
|
|
$ |
175,696 |
|
Distributable cash flow coverage |
|
|
1.65x |
|
|
|
1.46x |
|
|
|
2.16x |
|
|
|
1.70x |
|
|
|
2.45x |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
September 30, |
|
December 31, |
|
|
|
|
|
|
|
2017 |
|
|
|
2017 |
|
|
|
2016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available horsepower (at period end) |
|
|
3,290 |
|
|
|
3,296 |
|
|
|
3,290 |
|
|
|
|
|
Total operating horsepower (at period end) |
|
|
2,956 |
|
|
|
2,910 |
|
|
|
2,874 |
|
|
|
|
|
Horsepower utilization spot (at period end) |
|
|
90 |
% |
|
|
88 |
% |
|
|
87 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
“Archrock Partners posted solid operating performance in the fourth quarter,” said Brad Childers, Chairman, President and Chief
Executive Officer of Archrock Partners’ managing general partner. “During the quarter, Archrock Partners grew operating horsepower
by 46,000 horsepower while efficiently managing start-up and make-ready expenses. Our outstanding execution drove a substantial
increase in profitability from the third quarter. For full year 2017, Archrock Partners grew operating horsepower by 82,000
horsepower and drove new orders at elevated levels throughout the year.”
“We are entering 2018 with a record backlog of new starts. Our focus in the coming year will be on the profitable execution of
our growth plans, as well as closing the merger of Archrock and Archrock Partners to further strengthen our platform,” continued
Childers. “In the first quarter of 2018, we implemented a price increase on the eligible portion of our installed base of
horsepower and we have seen a substantial recovery in spot pricing, especially on large horsepower applications. During 2018,
Archrock and Archrock Partners together expect to invest $200 to $220 million of growth capital into high demand large horsepower
units to meet our customers’ needs. We expect that the efficient execution of our operations, recovering prices, and meaningful
investment into our fleet will translate into improved earnings in 2018.”
“In addition, the Energy Information Administration has forecasted that 2018 will have the largest increase in year-over-year
growth of U.S. natural gas production on record, with additional growth into the next decade. Based on this forecast and initial
production estimates for 2017, it appears that the leading edge of a substantial growth period for U.S. natural production has
arrived. We believe U.S. natural gas production growth will drive demand for our services, and we intend to profitably capture this
opportunity,” concluded Childers.
Net income, excluding the item listed in the following sentence, for the fourth quarter of 2017 was $7.1 million, or $0.10 per
diluted common unit. The excluded item consisted of a non-cash long-lived asset impairment charge of $4.4 million. Net income,
excluding the item listed in the following sentence, for the third quarter of 2017 was $1.4 million, or $0.02 per diluted common
unit. The excluded item consisted of a non-cash long-lived asset impairment charge of $5.4 million. Net income, excluding the items
listed in the following sentence, for the fourth quarter of 2016 was $10.1 million, or $0.16 per diluted common unit. The excluded
items consisted of a non-cash long-lived asset impairment charge of $23.8 million as well as restructuring charges and expensed
acquisition costs totaling $0.4 million.
Net income, excluding the items listed in the following sentence, for 2017 was $19.0 million, or $0.27 per diluted common unit.
The excluded items consisted of a non-cash long-lived asset impairment charge of $19.1 million and debt extinguishment costs of
$0.3 million. Net income, excluding the items listed in the following sentence, for 2016 was $43.3 million, or $0.70 per diluted
common unit. The excluded items consisted of a non-cash long-lived asset impairment charge of $46.3 million, restructuring charges
of $7.3 million and expensed acquisition costs of $0.5 million.
Conference Call
Details
Archrock, Inc. and Archrock Partners, L.P. will host a joint conference call on Thursday, Feb. 22, 2018, to discuss their fourth
quarter 2017 financial results. The call will begin at 11:00 a.m. Eastern Time.
To listen to the call via a live webcast, please visit Archrock’s website at www.archrock.com. The call will also be available
by dialing 1-888-771-4371 in the United States and Canada or +1-847-585-4405 for international calls. Please call approximately 15
minutes prior to the scheduled start time and reference Archrock conference call number 4635 4672.
A replay of the conference call will be available on Archrock’s website for approximately seven days. Also, a replay may be
accessed by dialing 1-888-843-7419 in the United States and Canada, or +1-630-652-3042 for international calls. The access code is
4635 4672#.
EBITDA, as adjusted, a non-GAAP measure, is defined as net income (loss) excluding income taxes, interest expense, depreciation
and amortization, long-lived asset impairment, restructuring charges, expensed acquisition costs, debt extinguishment costs,
non-cash SG&A costs and other items. A reconciliation of EBITDA, as adjusted, to net income (loss), the most directly
comparable GAAP measure, appears below.
Distributable cash flow, a non-GAAP measure, is defined as net income (loss) (a) plus depreciation and amortization, long-lived
asset impairment, restructuring charges, expensed acquisition costs, non-cash SG&A costs, debt extinguishment costs and
interest expense (b) less cash interest expense (excluding amortization of deferred financing fees, amortization of debt discount
and non-cash transactions related to interest rate swaps) and maintenance capital expenditures and (c) excluding gains or losses on
asset sales and other items. Distributable cash flow coverage is defined as distributable cash flow divided by total distributions
declared. A reconciliation of distributable cash flow to cash flows from operating activities, the most directly comparable GAAP
measure, appears below.
Gross margin, a non-GAAP measure, is defined as total revenue less cost of sales (excluding depreciation and amortization
expense). Gross margin percentage is defined as gross margin divided by total revenue. A reconciliation of gross margin to net
income (loss), the most directly comparable GAAP measure, appears below.
Net income (loss), excluding items, a non-GAAP measure, is defined as net income (loss) plus long-lived asset impairment,
restructuring charges, expensed acquisition costs and debt extinguishment costs. A reconciliation of net income (loss), excluding
items, to net income (loss), the most directly comparable GAAP measure, appears below.
About Archrock Partners
Archrock Partners, L.P., a master limited partnership, is the leading provider of natural gas contract compression services to
customers throughout the United States. Archrock, Inc. (NYSE:AROC) owns an equity interest in Archrock Partners, including all of
the general partner interest. For more information, visit www.archrock.com.
Forward-Looking Statements
All statements in this release (and oral statements made regarding the subjects of this release) other than historical facts are
forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. These
forward-looking statements rely on a number of assumptions concerning future events and are subject to a number of uncertainties
and factors, many of which are outside the control of Archrock and Archrock Partners, which could cause actual results to differ
materially from such statements. Forward-looking information includes, but is not limited to: about the anticipated completion of
the proposed merger and the timing thereof; Archrock’s dividends; Archrock’s financial and operational strategies and ability to
successfully effect those strategies; Archrock’s expectations regarding future commodity prices, demand for natural gas and
economic and market conditions; demand for Archrock’s services; and Archrock’s financial and operational outlook and ability to
fulfill that outlook, including as related to increasing operating horsepower and gross margin percentage.
While Archrock and Archrock Partners believe that the assumptions concerning future events are reasonable, they caution that
there are inherent difficulties in predicting certain important factors that could impact the future performance or results of
their businesses. Among the factors that could cause results to differ materially from those indicated by such forward-looking
statements are: the failure to realize the anticipated costs savings, synergies and other benefits of the transaction; the possible
diversion of management time on transaction-related issues; the risk that the requisite approvals to complete the transaction are
not obtained; local, regional and national economic conditions and the impact they may have on Archrock, Archrock Partners and
their customers; changes in tax laws that impact master limited partnerships; conditions in the oil and gas industry, including a
sustained decrease in the level of supply or demand for oil or natural gas or a sustained decrease in the price of oil or natural
gas; the financial condition of Archrock’s or Archrock Partners’ customers; any non-performance by customers of their contractual
obligations; changes in customer, employee or supplier relationships resulting from the transaction; changes in safety, health,
environmental and other regulations; the results of any reviews, investigations or other proceedings by government authorities; the
results of any shareholder actions that may be filed relating to the restatement of Archrock’s financial statements; the potential
additional costs relating to Archrock’s restatement, cost-sharing with Exterran Corporation and to addressing any reviews,
investigations or other proceedings by government authorities or shareholder actions; and the performance of Archrock Partners.
These forward-looking statements are also affected by the risk factors, forward-looking statements and challenges and
uncertainties described in each of Archrock’s and Archrock Partners’ Annual Reports on Form 10-K for the year ended December 31,
2016, and those set forth from time to time in each party’s filings with the Securities and Exchange Commission (the “SEC”), which
are available at www.archrock.com. Except as required by law, Archrock and Archrock Partners expressly disclaim any intention or
obligation to revise or update any forward-looking statements whether as a result of new information, future events or
otherwise.
No Offer or Solicitation
This release is for informational purposes only and shall not constitute an offer to sell or the solicitation of an offer to buy
any securities pursuant to the transaction or otherwise, nor shall there be any sale of securities in any jurisdiction in which the
offer, solicitation or sale would be unlawful prior to the registration or qualification under the securities laws of any such
jurisdiction. No offer of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the
Securities Act of 1933, as amended.
Important Additional Information Regarding the Transaction Will Be Filed With the SEC
In connection with the proposed transaction, on February 5, 2018, Archrock filed with the SEC a registration statement on Form S-4,
including a joint proxy statement/prospectus of Archrock and Archrock Partners. INVESTORS AND SECURITY HOLDERS OF ARCHROCK
AND ARCHROCK PARTNERS ARE ADVISED TO CAREFULLY READ THE REGISTRATION STATEMENT AND JOINT PROXY STATEMENT/PROSPECTUS (INCLUDING ALL
AMENDMENTS AND SUPPLEMENTS THERETO) BECAUSE THEY CONTAIN IMPORTANT INFORMATION ABOUT THE TRANSACTION, THE PARTIES TO THE
TRANSACTION AND THE RISKS ASSOCIATED WITH THE TRANSACTION. A definitive joint proxy statement/prospectus will be sent to
security holders of Archrock and Archrock Partners in connection with the Archrock shareholder meeting and the Archrock Partners
unitholder meeting. Investors and security holders may obtain a free copy of the joint proxy statement/prospectus (when
available) and other relevant documents filed by Archrock and Archrock Partners with the SEC from the SEC’s website at
www.sec.gov. Security holders and other interested parties will also be able to obtain, without charge, a copy of the joint
proxy statement/prospectus and other relevant documents (when available) from www.archrock.com under the tab “Investors” and then under the heading “SEC Filings.” Security
holders may also read and copy any reports, statements and other information filed with the SEC at the SEC public reference room at
100 F Street N.E., Room 1580, Washington D.C. 20549. Please call the SEC at (800) 732-0330 or visit the SEC’s website for further
information on its public reference room.
Participants in the Solicitation
Archrock, Archrock Partners and their respective directors, executive officers and certain other members of management may be
deemed to be participants in the solicitation of proxies from their respective security holders with respect to the
transaction. Information about these persons is set forth in Archrock’s proxy statement relating to its 2017 Annual Meeting
of Stockholders, which was filed with the SEC on March 14, 2017, and Archrock Partners’ Annual Report on Form 10-K for the year
ended December 31, 2016, which was filed with the SEC on February 23, 2017, and subsequent statements of changes in beneficial
ownership on file with the SEC. Security holders and investors may obtain additional information regarding the interests of
such persons, which may be different than those of the respective companies’ security holders generally, by reading the joint proxy
statement/prospectus and other relevant documents regarding the transaction, which will be filed with the SEC.
|
ARCHROCK PARTNERS, L.P. |
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS
OF OPERATIONS |
(In thousands, except per unit
amounts) |
|
|
Three Months Ended |
|
Year Ended |
|
December 31,
2017 |
|
September 30,
2017 |
|
December 31,
2016 |
|
December 31,
2017 |
|
December 31,
2016 |
|
|
|
|
|
Revenue |
$ |
141,762 |
|
|
$ |
140,191 |
|
|
$ |
135,406 |
|
|
$ |
557,503 |
|
|
$ |
562,360 |
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
Cost of sales (excluding depreciation and amortization) —
affiliates |
56,499 |
|
|
62,584 |
|
|
51,387 |
|
|
229,355 |
|
|
209,411 |
|
Selling, general and administrative — affiliates |
22,710 |
|
|
20,711 |
|
|
18,380 |
|
|
82,035 |
|
|
79,717 |
|
Depreciation and amortization |
34,901 |
|
|
35,787 |
|
|
37,790 |
|
|
143,848 |
|
|
153,741 |
|
Long-lived asset impairment |
4,447 |
|
|
5,368 |
|
|
23,751 |
|
|
19,106 |
|
|
46,258 |
|
Restructuring charges |
— |
|
|
— |
|
|
16 |
|
|
— |
|
|
7,309 |
|
Interest expense |
20,930 |
|
|
21,839 |
|
|
19,774 |
|
|
84,291 |
|
|
77,863 |
|
Debt extinguishment costs |
— |
|
|
— |
|
|
— |
|
|
291 |
|
|
— |
|
Other income, net |
(770 |
) |
|
(2,793 |
) |
|
(2,614 |
) |
|
(4,384 |
) |
|
(2,594 |
) |
Total costs and expenses |
138,717 |
|
|
143,496 |
|
|
148,484 |
|
|
554,542 |
|
|
571,705 |
|
Income (loss) before income taxes |
3,045 |
|
|
(3,305 |
) |
|
(13,078 |
) |
|
2,961 |
|
|
(9,345 |
) |
Provision for income taxes |
412 |
|
|
708 |
|
|
943 |
|
|
3,382 |
|
|
1,412 |
|
Net income (loss) |
$ |
2,633 |
|
|
$ |
(4,013 |
) |
|
$ |
(14,021 |
) |
|
$ |
(421 |
) |
|
$ |
(10,757 |
) |
|
|
|
|
|
|
|
|
|
|
General partner interest in net income (loss) |
$ |
54 |
|
|
$ |
(82 |
) |
|
$ |
(279 |
) |
|
$ |
(9 |
) |
|
$ |
(213 |
) |
Common unitholder interest in net income (loss) |
$ |
2,579 |
|
|
$ |
(3,931 |
) |
|
$ |
(13,742 |
) |
|
$ |
(412 |
) |
|
$ |
(10,544 |
) |
|
|
|
|
|
|
|
|
|
|
Income (loss) per common unit (1): |
|
|
|
|
|
|
|
|
|
Basic and diluted |
$ |
0.04 |
|
|
$ |
(0.06 |
) |
|
$ |
(0.22 |
) |
|
$ |
(0.01 |
) |
|
$ |
(0.18 |
) |
|
|
|
|
|
|
|
|
|
|
Weighted average common units outstanding used in income (loss) per common unit
(1): |
|
|
|
|
|
|
|
|
|
Basic and diluted |
70,021 |
|
|
68,101 |
|
|
62,400 |
|
|
67,237 |
|
|
60,450 |
|
(1) Basic and diluted income (loss) per common unit is computed using the two-class
method. Under the two-class method, basic and diluted income (loss) per common unit is determined by dividing income (loss)
allocated to the common units after deducting the amounts allocated to our general partner and participating securities (unvested
phantom units with nonforfeitable tandem distribution equivalent rights to receive cash distributions), by the weighted average
number of outstanding common units excluding the weighted average number of outstanding participating securities during the
period.
ARCHROCK PARTNERS, L.P. |
UNAUDITED SUPPLEMENTAL
INFORMATION |
(In thousands, except per unit amounts,
percentages and ratios) |
|
|
Three Months Ended |
|
Year Ended |
|
December 31,
2017 |
|
September 30,
2017 |
|
December 31,
2016 |
|
December 31,
2017 |
|
December 31,
2016 |
Revenue |
$ |
141,762 |
|
|
$ |
140,191 |
|
|
$ |
135,406 |
|
|
$ |
557,503 |
|
|
$ |
562,360 |
|
|
|
|
|
|
|
|
|
|
|
Gross margin (1) |
$ |
85,263 |
|
|
$ |
77,607 |
|
|
$ |
84,019 |
|
|
$ |
328,148 |
|
|
$ |
352,949 |
|
Gross margin percentage |
60 |
% |
|
55 |
% |
|
62 |
% |
|
59 |
% |
|
63 |
% |
|
|
|
|
|
|
|
|
|
|
EBITDA, as adjusted (1) |
$ |
63,632 |
|
|
$ |
59,885 |
|
|
$ |
69,004 |
|
|
$ |
251,559 |
|
|
$ |
277,552 |
|
% of revenue |
45 |
% |
|
43 |
% |
|
51 |
% |
|
45 |
% |
|
49 |
% |
|
|
|
|
|
|
|
|
|
|
Capital expenditures |
$ |
63,380 |
|
|
$ |
44,327 |
|
|
$ |
11,400 |
|
|
$ |
179,319 |
|
|
$ |
62,345 |
|
Less: Proceeds from sale of property, plant and equipment |
(13,694 |
) |
|
(12,254 |
) |
|
(13,444 |
) |
|
(31,010 |
) |
|
(28,858 |
) |
Net capital expenditures |
$ |
49,686 |
|
|
$ |
32,073 |
|
|
$ |
(2,044 |
) |
|
$ |
148,309 |
|
|
$ |
33,487 |
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities |
$ |
42,161 |
|
|
$ |
38,414 |
|
|
$ |
39,328 |
|
|
$ |
179,333 |
|
|
$ |
213,029 |
|
Distributable cash flow (2) |
$ |
33,817 |
|
|
$ |
29,809 |
|
|
$ |
41,325 |
|
|
$ |
137,139 |
|
|
$ |
175,696 |
|
|
|
|
|
|
|
|
|
|
|
Distributions declared for the period per common unit |
$ |
0.2850 |
|
|
$ |
0.2850 |
|
|
$ |
0.2850 |
|
|
$ |
1.1400 |
|
|
$ |
1.1400 |
|
Distributions declared to all unitholders for the period |
$ |
20,455 |
|
|
$ |
20,459 |
|
|
$ |
19,107 |
|
|
$ |
80,497 |
|
|
$ |
71,646 |
|
Distributable cash flow coverage (3) |
|
1.65x |
|
|
|
1.46x |
|
|
|
2.16x |
|
|
|
1.70x |
|
|
|
2.45x |
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2017 |
|
September 30,
2017 |
|
December 31,
2016 |
|
|
|
|
Debt (4) |
$ |
1,361,053 |
|
|
$ |
1,317,447 |
|
|
$ |
1,342,724 |
|
|
|
|
|
Total partners' capital |
514,740 |
|
|
528,789 |
|
|
522,173 |
|
|
|
|
|
(1) Management believes EBITDA, as adjusted, and gross margin provide useful information
to investors because these non-GAAP measures, when viewed with our GAAP results and accompanying reconciliations, provide a more
complete understanding of our performance than GAAP results alone. Management uses these non-GAAP measures as supplemental
measures to review current period operating performance, comparability measures and performance measures for period-to-period
comparisons.
(2) Management uses distributable cash flow, a non-GAAP measure, as a supplemental performance and liquidity
measure. Using this metric, management can compute the coverage ratio of estimated cash flows to planned cash distributions.
(3) Defined as distributable cash flow for the period divided by distributions declared to all
unitholders for the period.
(4) Carrying values are shown net of unamortized debt discounts and unamortized deferred financing
costs.
ARCHROCK PARTNERS, L.P. |
UNAUDITED SUPPLEMENTAL
INFORMATION |
(In thousands, except per unit
amounts) |
|
|
Three Months Ended |
|
Year Ended |
|
December 31,
2017 |
|
September 30,
2017 |
|
December 31,
2016 |
|
December 31,
2017 |
|
December 31,
2016 |
Reconciliation of GAAP to Non-GAAP Financial Information: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
$ |
2,633 |
|
|
$ |
(4,013 |
) |
|
$ |
(14,021 |
) |
|
$ |
(421 |
) |
|
$ |
(10,757 |
) |
Selling, general and administrative — affiliates |
22,710 |
|
|
20,711 |
|
|
18,380 |
|
|
82,035 |
|
|
79,717 |
|
Depreciation and amortization |
34,901 |
|
|
35,787 |
|
|
37,790 |
|
|
143,848 |
|
|
153,741 |
|
Long-lived asset impairment |
4,447 |
|
|
5,368 |
|
|
23,751 |
|
|
19,106 |
|
|
46,258 |
|
Restructuring charges |
— |
|
|
— |
|
|
16 |
|
|
— |
|
|
7,309 |
|
Interest expense |
20,930 |
|
|
21,839 |
|
|
19,774 |
|
|
84,291 |
|
|
77,863 |
|
Debt extinguishment costs |
— |
|
|
— |
|
|
— |
|
|
291 |
|
|
— |
|
Other income, net |
(770 |
) |
|
(2,793 |
) |
|
(2,614 |
) |
|
(4,384 |
) |
|
(2,594 |
) |
Provision for income taxes |
412 |
|
|
708 |
|
|
943 |
|
|
3,382 |
|
|
1,412 |
|
Gross margin (1) |
85,263 |
|
|
77,607 |
|
|
84,019 |
|
|
328,148 |
|
|
352,949 |
|
Expensed acquisition costs (in Other income, net) |
— |
|
|
— |
|
|
351 |
|
|
— |
|
|
523 |
|
Non-cash selling, general and administrative — affiliates |
309 |
|
|
196 |
|
|
400 |
|
|
1,062 |
|
|
1,203 |
|
Less: Selling, general and administrative — affiliates |
(22,710 |
) |
|
(20,711 |
) |
|
(18,380 |
) |
|
(82,035 |
) |
|
(79,717 |
) |
Less: Other income, net |
770 |
|
|
2,793 |
|
|
2,614 |
|
|
4,384 |
|
|
2,594 |
|
EBITDA, as adjusted (1) |
63,632 |
|
|
59,885 |
|
|
69,004 |
|
|
251,559 |
|
|
277,552 |
|
Less: Provision for income taxes |
(412 |
) |
|
(708 |
) |
|
(943 |
) |
|
(3,382 |
) |
|
(1,412 |
) |
Less: Gain on sale of property, plant and equipment (in Other income,
net) |
(744 |
) |
|
(2,759 |
) |
|
(2,946 |
) |
|
(4,262 |
) |
|
(3,585 |
) |
Less: Loss on non-cash consideration in March 2016
Acquisition |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
635 |
|
Less: Cash interest expense |
(19,330 |
) |
|
(19,262 |
) |
|
(18,600 |
) |
|
(76,505 |
) |
|
(73,594 |
) |
Less: Maintenance capital expenditures |
(9,329 |
) |
|
(7,347 |
) |
|
(5,190 |
) |
|
(30,271 |
) |
|
(23,900 |
) |
Distributable cash flow (2) |
$ |
33,817 |
|
|
$ |
29,809 |
|
|
$ |
41,325 |
|
|
$ |
137,139 |
|
|
$ |
175,696 |
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities |
$ |
42,161 |
|
|
$ |
38,414 |
|
|
$ |
39,328 |
|
|
$ |
179,333 |
|
|
$ |
213,029 |
|
Provision for doubtful accounts |
(1,817 |
) |
|
(1,346 |
) |
|
(395 |
) |
|
(4,104 |
) |
|
(2,672 |
) |
Expensed acquisition costs (in Other income, net) |
— |
|
|
— |
|
|
351 |
|
|
— |
|
|
523 |
|
Restructuring charges |
— |
|
|
— |
|
|
16 |
|
|
— |
|
|
7,309 |
|
Deferred income tax provision |
(466 |
) |
|
(686 |
) |
|
(972 |
) |
|
(3,384 |
) |
|
(1,444 |
) |
Payments for settlement of interest rate swaps that include financing
elements |
(380 |
) |
|
(364 |
) |
|
(714 |
) |
|
(1,785 |
) |
|
(3,058 |
) |
Maintenance capital expenditures |
(9,329 |
) |
|
(7,347 |
) |
|
(5,190 |
) |
|
30,271 |
|
|
(23,900 |
) |
Change in assets and liabilities |
3,648 |
|
|
1,138 |
|
|
8,901 |
|
|
(2,650 |
) |
|
(14,091 |
) |
Distributable cash flow (2) |
$ |
33,817 |
|
|
$ |
29,809 |
|
|
$ |
41,325 |
|
|
$ |
137,139 |
|
|
$ |
175,696 |
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
$ |
2,633 |
|
|
$ |
(4,013 |
) |
|
$ |
(14,021 |
) |
|
$ |
(421 |
) |
|
$ |
(10,757 |
) |
Items: |
|
|
|
|
|
|
|
|
|
Long-lived asset impairment |
4,447 |
|
|
5,368 |
|
|
23,751 |
|
|
19,106 |
|
|
46,258 |
|
Restructuring charges |
— |
|
|
— |
|
|
16 |
|
|
— |
|
|
7,309 |
|
Debt extinguishment costs |
— |
|
|
— |
|
|
— |
|
|
291 |
|
|
— |
|
Expensed acquisition costs (in Other income, net) |
— |
|
|
— |
|
|
351 |
|
|
— |
|
|
523 |
|
Net income, excluding items |
$ |
7,080 |
|
|
$ |
1,355 |
|
|
$ |
10,097 |
|
|
$ |
18,976 |
|
|
$ |
43,333 |
|
|
|
|
|
|
|
|
|
|
|
Diluted income (loss) per common unit |
$ |
0.04 |
|
|
$ |
(0.06 |
) |
|
$ |
(0.22 |
) |
|
$ |
(0.01 |
) |
|
$ |
(0.18 |
) |
Adjustment for items per common unit |
0.06 |
|
|
0.08 |
|
|
0.38 |
|
|
0.28 |
|
|
0.88 |
|
Diluted income per common unit, excluding items (1) |
$ |
0.10 |
|
|
$ |
0.02 |
|
|
$ |
0.16 |
|
|
$ |
0.27 |
|
|
$ |
0.70 |
|
(1) Management believes EBITDA, as adjusted, diluted income per common unit, excluding
items, and gross margin provide useful information to investors because these non-GAAP measures, when viewed with our GAAP results
and accompanying reconciliations, provide a more complete understanding of our performance than GAAP results alone. Management
uses these non-GAAP measures as supplemental measures to review current period operating performance, comparability measures and
performance measures for period-to-period comparisons.
(2) Management uses distributable cash flow, a non-GAAP measure, as a supplemental performance and liquidity
measure. Using this metric, management can compute the coverage ratio of estimated cash flows to planned cash distributions.
ARCHROCK PARTNERS, L.P. |
UNAUDITED SUPPLEMENTAL
INFORMATION |
(In thousands, except
percentages) |
|
|
Three Months Ended |
|
Year Ended |
|
December 31,
2017 |
|
September 30,
2017 |
|
December 31,
2016 |
|
December 31,
2017 |
|
December 31,
2016 |
|
|
|
|
|
|
|
|
|
|
Total available horsepower (at period end) (1) (2) |
3,290 |
|
|
3,296 |
|
|
3,290 |
|
|
3,290 |
|
|
3,290 |
|
Total operating horsepower (at period end) (1) (3) |
2,956 |
|
|
2,910 |
|
|
2,874 |
|
|
2,956 |
|
|
2,874 |
|
Average operating horsepower |
2,937 |
|
|
2,890 |
|
|
2,816 |
|
|
2,883 |
|
|
2,836 |
|
Horsepower Utilization: |
|
|
|
|
|
|
|
|
|
Spot (at period end) |
90 |
% |
|
88 |
% |
|
87 |
% |
|
90 |
% |
|
87 |
% |
Average |
89 |
% |
|
88 |
% |
|
86 |
% |
|
88 |
% |
|
86 |
% |
|
|
|
|
|
|
|
|
|
|
Total available contract operations horsepower of Archrock, Inc.
and Archrock Partners (at period end) (2) |
3,847 |
|
|
3,866 |
|
|
3,819 |
|
|
3,847 |
|
|
3,819 |
|
|
|
|
|
|
|
|
|
|
|
Total operating contract operations horsepower of Archrock, Inc.
and Archrock Partners (at period end) (3) |
3,253 |
|
|
3,204 |
|
|
3,115 |
|
|
3,253 |
|
|
3,115 |
|
(1) Includes compressor units comprising approximately 4,000, 28,000 and 1,000 horsepower
leased from Archrock as of December 31, 2017, September 30, 2017 and December 31, 2016, respectively. Excludes
compressor units comprising approximately 4,000, 33,000 and 6,000 horsepower leased to Archrock as of December 31, 2017,
September 30, 2017 and December 31, 2016, respectively.
(2) Defined as idle and operating horsepower. New units completed by a third party manufacturer that have
been delivered to us are included in the fleet.
(3) Defined as horsepower that is operating under contract and horsepower that is idle but under contract
and generating revenue such as standby revenue.
For information, contact:
David Skipper, 281-836-8155
SOURCE: Archrock Partners, L.P.