Ottawa, Ontario--(Newsfile Corp. - February 28, 2018) - Northern Graphite Corporation (TSXV: NGC) (OTCQX:
NGPHF) (the "Company") is pleased to provide updated financial metrics for the Preliminary Economic Assessment (the
"PEA") on the Company's 100% owned Bissett Creek graphite project (the "Project").
The PEA used a weighted average concentrate price of US$1,800/t and a CDN/US dollar exchange rate of 1.05, which reflected
market conditions at the time, as well as an 8% discount rate. The CDN/US dollar exchange rate has subsequently increased to
approximately 1.25 while the US dollar graphite price has declined. The net effect is a 10% increase in the weighted average
Canadian dollar price that the Company would realize for its concentrates. Based on this change only, the Project has a pre-tax
internal rate of return of 30.3% (25.4% after tax) and a pre-tax net present value of CDN$292.5 million (CDN$192.2 million after
tax) using an 8% discount rate. Cash operating costs over the first 10 years of operation are estimated at US$547/t using current
exchange rates.
For the purpose of this analysis, no change has been made to capital or operating cost estimates. The Company has engaged
GMining Services Inc. to update costs and review other technical parameters with respect to the Project and those results will be
released when available. The PEA is based on Measured and Indicated resources only which have not changed. Mineral
resources that are not mineral reserves do not have demonstrated economic viability.
The Company's PEA envisions developing the Project in two phases. Phase 1 will consist of building a mine and plant capable of
producing over 20,000 tonnes of graphite concentrate per annum at an initial capital cost of CDN$101.5 million (US$81.2 million at
current exchange rates). A full Feasibility Study was filed by the Company with respect to the Phase 1 development. The PEA, which
was subsequently filed in late 2013, includes a second phase which involves doubling the plant throughput after three years of
operation and increasing production to an average of 42,000tpy over the succeeding 10 years in order to meet the expected future
growth in graphite demand.
"Bissett Creek not only has attractive economics at current prices but the multi phase development approach reduces upfront
capital requirements and provides the ability to expand as demand from the battery and EV markets grow", commented Gregory Bowes,
CEO. He added: "the Project also has very low marketing risk because it is "right sized" for the current market and production will
be almost entirely large/XL/XXL flake with no fines."
The PEA used a weighted average, CIF Europe price of US$1,800/t (CDN$1,890/t) for mine concentrate. The current price is
estimated at US$1,660/t (CDN$2,075) based on the following prices provided by Benchmark Mineral Intelligence: US$850/t for small
(+150 mesh) flake, US$950/t for medium (+100 mesh) flake, US$1,175/t for large (+80 mesh) flake and US$1,850/t for XL (+50 mesh)
flake concentrates. An independent European marketing consultant provided a current price of US$2,250/t for XXL flake (+32 mesh)
concentrate.
More information with respect to the Project is available in the technical report entitled "Northern Graphite Corporation,
Bissett Creek Project, Preliminary Economic Assessment" and the technical report entitled "NI 43-101 Technical Report - Bankable
Feasibility Study of the Bissett Creek Project", both of which are available under the Company's profile on SEDAR at www.sedar.com.
The Company also announces that Jay Chmelauskas has resigned from the Board of Directors due to the increased demands of his
other professional commitments. The Board of Directors express their appreciation for Mr. Chmelauskas's contributions to Northern
Graphite and wishes him all the best in his future endeavours.
Qualified Person
Gregory Bowes, B.Sc. MBA, P. Geo., a Qualified Person as defined under National Instrument 43-101, has reviewed and is
responsible for the technical information in this news release.
About Northern Graphite
Northern Graphite is a Canadian development company with a 100% interest in the Bissett Creek graphite deposit, which is located
in southeastern Canada and relatively close to all required infrastructure. The Company has completed a full FS, a PEA which
includes a Phase 2 expansion, and has secured its major environmental permit. The Company believes Bissett Creek has the best
attributes required of a new graphite project including low initial capital costs, a high profit margin and low marketing risk
resulting from the best flake size distribution and a realistic production level that can easily be expanded when market conditions
warrant.
For additional information, please contact:
Gregory Bowes, CEO (613) 241-9959
This news release contains certain "forward-looking statements" within the meaning of applicable Canadian securities laws.
Forward-looking statements and forward-looking information are frequently characterized by words such as "plan", "expect",
"project", "intend", "believe", "anticipate", "estimate", "potential", "possible" and other similar words, or statements that
certain events or conditions "may", "will", "could", or "should" occur. Forward-looking statements in this release include
statements regarding, among others; the FS, the PEA, graphite prices, project economics, permitting, the development
timeline and the graphite market.
All such forward-looking statements are based on certain assumptions and analyses made by management in light of their
experience and perception of historical trends, current conditions and expected future developments, as well as other factors
management believe are appropriate in the circumstances. These statements, however, are subject to a variety of risks and
uncertainties and other factors that could cause actual events or results to differ materially from those projected in the
forward-looking statements including, but not limited to, unexpected changes in laws, rules or regulations, or their enforcement by
applicable authorities; the failure of other parties to perform as agreed; social or labour unrest; changes in
commodity prices; unexpected failure or inadequacy of infrastructure, the failure of exploration programs, including drilling
programs, to deliver anticipated results and the failure of ongoing and contemplated studies to deliver anticipated results or
results that would justify and support continued studies, development or operations. Readers are cautioned not to place undue
reliance on forward-looking information or statements.
Although the forward-looking statements contained in this news release are based upon what management of the Company believes
are reasonable assumptions, the Company cannot assure investors that actual results will be consistent with these forward-looking
statements. These forward-looking statements are made as of the date of this news release and are expressly qualified in their
entirety by this cautionary statement. Subject to applicable securities laws, the Company does not assume any obligation to update
or revise the forward-looking statements contained herein to reflect events or circumstances occurring after the date of this news
release.
Neither the TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of
the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.
