FAIRPORT HARBOR, Ohio, Feb. 28, 2018 (GLOBE NEWSWIRE) -- OurPet's Company (OTCQX:OPCO) (www.ourpets.com), a
leading proprietary pet supply company, today reported record fourth quarter revenues of $8.6 million and fully diluted EPS of
$0.03.
Fourth Quarter 2017 Summary
- Realized total revenues of 8.6 million, an increase of 5.2% from the fourth quarter of 2016
- Reported net income of $685,851, down 44% from the fourth quarter of 2016
- Grew E-Commerce sales to $1,372,000 up 44% from the fourth quarter of 2016
- Grew Pet Specialty sales to $3,538,000 up 7% from the fourth quarter of 2016
- Increased Value channel sales to $379,000, up 44% from the fourth quarter of 2016
- Grew Bowls/Feeders category by 16% from the fourth quarter of 2016
- Grew international sales by 13% from the fourth quarter of 2016
Dr. Steven Tsengas, Chairman and CEO commented, “While we are encouraged by top line expansion, 2017 proved to
be a transitional year for OurPets, and our single digit revenue growth both for the fourth quarter and year were below our
expectations. We have positioned our infrastructure so that our investments in E-Commerce, Value and International can generate
high single-digit annual revenue growth and EPS growth to follow accordingly. During the quarter we grew revenues in the
E-Commerce, Pet Specialty, Value and International channels. However, fourth quarter revenues were mostly impacted by Food, Drug
and Grocery Mass retailers’ decisions to pull back on product stocking for the holiday season, limiting our normal fourth quarter
holiday lift. We calculate that this had a negative impact on Food, Drug and Grocery Mass revenues of approximately 5%. These
fourth quarter inventory reductions resulted in a revenue decline of 14% in the fourth quarter, compared to the same period a year
ago.”
Dr. Tsengas continued, “Our international revenue growth is very encouraging despite the longer than anticipated
set up time of our European Distributor. In 2017 we had expected significant revenues from our European Distributor but those have
been delayed until 2018. We are still very optimistic that this channel will be a significant contributor in 2018 and beyond. We
have already started to see shipment increases in the first quarter of 2018. Offsetting the lost European sales in the fourth
quarter of 2017 were significant gains in the Asian markets, both in China and Japan.
“In terms of product categories, Bowls and Feeders realized strong growth (16%) in the fourth quarter over the
same period of 2016. This growth, came equally from Stainless Steel Bowl sales as well as our Designer Diner three height
adjustable feeder. During the full-year 2017 compared to 2016, the Bowls and Feeders category grew 13%, with about two-thirds of
that growth driven by the Designer Diner sales and the remaining third from Stainless Steel Bowls. Sales of all other product
categories in the fourth quarter of 2017 were relatively flat compared to the same period in 2016, with Toys and Accessories
showing a modest 2% increase. It should be noted that our Electronic Cat Toy sales more than doubled in the fourth quarter and
comprised almost 8% of total fourth quarter sales. We believe we have the strongest line of Electronic Cat Toys in the industry
featuring Catty Whack™, Fly By Spinner, Pounce House ®, Mouse in a Pouch ®, Bird in a Cage®, and others that will be introduced at
the March Global Pet Expo in Orlando. Electronic Cat toys more than doubled and comprised almost 6% of total sales for the 2017
full year. The Waste and Odor category also grew about 8%, driven by our new launches of Switchgrass Natural Litter and our
Intelligent Pet Care (IPC) SmartScoop Litter boxes in 2017.
“Our fourth quarter net income of $685,851 was down $541,860 from the same period a year ago. About 39% of that
decrease was due to gross margin declines from cost increases and customer/product mix. We have recently added a very experienced
sourcing specialist to our supply management team whose prime directive is cost reduction. Another 30% of the decrease was due to
favorable income tax adjustments for the entire 2016 year, which was recorded in the fourth quarter of 2016. These tax adjustments
resulted from benefits derived with the formation of our Captive Insurance subsidiary. About 27% of the decline was due to
increased SG&A expenses, primarily in customer promotion and account specific marketing expenses.
“Net Income for the 2017 full year was down about $396,000 from 2016 to $1,748,753. Most of the variance
continued to come from increased selling/marketing expenses ($599,000) as noted above, which were offset by a modest increase in
gross profit of $148,000 and reduced income tax expenses of $137,000. The remaining variance was mainly due to increased royalty
expenses. Fully diluted EPS for 2017 were $0.08/share compared to $0.11 for 2016.”
Dr. Tsengas concluded, “2017 was a wakeup call to retailers that customers’ buying decisions are being driven by
E-commerce, a full array of offerings, convenience, and solid value propositions. We feel that OurPet’s is well positioned to
capitalize on this landscape which has rapidly changed from the traditional marketplace to one characterized by rapid technological
advances. We have the products, management team, technology and vision required to achieve our financial targets for 2018 and
beyond.”
2017 Fourth Quarter Results
Net revenue increased 5.2% to $8,626,297 for the fourth quarter of 2017 compared to revenues of $8,197,369 for the prior-year
period. The approximate $429,000 increase was due to stronger sales in the E-Commerce, Value and Pet Specialty channels with 44%,
44% and 7% growth respectively. These increases were partially offset by a 14% decrease in the Food, Drug and Mass Retail channel
sales. Bowls and Feeders sales were up about 16% and sales of Toys and Accessories Sales grew 2% over the prior-year period. Sales
of Edibles/Consumables and Waste and Odor products were down about 9% and 4% respectively from the prior-year period.
Gross profit decreased about 7.3% to $2,692,800 for the fourth quarter 2017 compared to $2,905,428 for the
prior-year period. Gross profit margin decreased to 31.2% from 35.4% in the prior-year period due to product mix and freight
costs.
Net income decreased 44.1% to $685,851 in the fourth quarter of 2017 compared to $1,227,711 for the prior-year
period. Net income per diluted share was $0.03 compared to $0.06 in the prior-year period, based on weighted
average shares of 20,030,630 for the current quarter, and a weighted average of 20,187,339 shares for the prior-year period.
Adjusted EBITDA decreased 24.9% to $1,114,636 for the fourth quarter of 2017 compared to $1,446,282 for the
prior-year period. A reconciliation of Adjusted EBITDA to GAAP Net Income is provided in an attachment to the summary financial
statements.
2017 Full Year Results
Net revenue increased 4.4% to $28,252,067 in 2017, compared to revenues of $27,070,160 in 2016. The increase was due to strong
sales in the E-Commerce and Value channels which had 59% and 20% growth respectively, compared to 2016. This growth was offset by
decreases in the Pet Specialty and FDM (Food, Drug and Mass Retail) channels with declines of 4% and 8% respectively compared to
2016. Bowls/Feeders and Waste/Odor Control products generated revenue growth of 13% and 8% respectively compared to 2016.
Offsetting this growth were declines in Toys/Accessories and Edibles/Consumables of 2% and 8% respectively compared to 2016.
Gross profit increased 1.7% to $8,900,665 in 2017, compared to $8,752,599 in 2016. Gross profit margin decreased
to 31.5% from 32.3% in 2016.
Net income decreased 18.5% to $1,748,753 in 2017, compared to $2,144,593 for 2016. Net income per diluted share
was $0.08 for the current year versus $0.11 for 2016, based on weighted average shares of 19,931,112 in 2017, and
a weighted average of 20,134,777 shares in 2016.
Adjusted EBITDA decreased 15.7% to $2,909,626 in 2017, compared to $3,450,970 in 2016. A reconciliation of
Adjusted EBITDA to GAAP Net Income is provided in an attachment to the summary financial statements.
About OurPet’s Company
OurPet’s Company designs, produces and markets a broad line of innovative, high-quality accessory and consumable pet products in
the U.S. and overseas. Investors and customers may visit www.ourpets.com for more information about our company and its products. OurPet’s websites
include www.petzonebrand.com and www.ourpets.com.
Forward-Looking Statements
Certain of the matters set forth in this press release are forward-looking and involve a number of risks and uncertainties. Among
the factors that could cause actual results to differ materially are the following: business conditions; growth in the industry;
general economic conditions; addition or loss of significant customers; the loss of key personnel; product development;
competition; risks of doing business abroad; foreign government regulations; fluctuations in foreign currency rates; rising costs
for raw materials and sources of supply that may be limited or unavailable from time to time; the timing of orders booked; and the
other risks that are described from time to time in OurPet’s filings with the Securities and Exchange Commission. For further
information, contact:
Contacts
OurPet’s Company
Dr. Steven Tsengas, CEO
(440) 354-6500, x111
Alpha IR Group
Chris Donovan or Steve Calk
(312) 445-2870
OPCO@alpha-ir.com
OURPET'S COMPANY AND
SUBSIDIARIES |
|
CONSOLIDATED
OPERATING RESULTS |
|
|
|
|
|
|
|
|
|
|
|
For the Years
Ended |
|
For the Quarter
Ended |
|
|
December 31, |
|
December 31, |
|
|
|
2017
2016 |
|
|
|
2017
2016 |
|
|
|
|
|
|
|
|
|
|
|
Net revenue |
$ |
28,252,067 |
|
|
$ |
27,070,160 |
|
|
$ |
8,626,297 |
|
|
$ |
8,197,369 |
|
|
Cost of goods sold |
|
19,351,402 |
|
|
|
18,317,561 |
|
|
|
5,933,497 |
|
|
|
5,291,941 |
|
|
Gross profit on sales |
|
8,900,665 |
|
|
|
8,752,599 |
|
|
|
2,692,800 |
|
|
|
2,905,428 |
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses |
|
6,668,542 |
|
|
|
6,069,145 |
|
|
|
1,803,797 |
|
|
|
1,658,909 |
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
2,232,123 |
|
|
|
2,683,454 |
|
|
|
889,003 |
|
|
|
1,246,519 |
|
|
|
|
|
|
|
|
|
|
|
Other (income) and expense, net |
|
(20,647 |
) |
|
|
(101,786 |
) |
|
|
(30,042 |
) |
|
|
(43,193 |
) |
|
Interest expense |
|
110,147 |
|
|
|
109,591 |
|
|
|
35,385 |
|
|
|
25,385 |
|
|
Income before taxes |
|
2,142,623 |
|
|
|
2,675,649 |
|
|
|
883,660 |
|
|
|
1,264,327 |
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
393,870 |
|
|
|
531,056 |
|
|
|
197,809 |
|
|
|
36,616 |
|
|
Net Income |
$ |
1,748,753 |
|
|
$ |
2,144,593 |
|
|
$ |
685,851 |
|
|
$ |
1,227,711 |
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings Per Common Share |
|
|
|
|
|
|
|
|
After Dividend Requirements For Preferred Stock |
$ |
0.09 |
|
|
$ |
0.12 |
|
|
$ |
0.03 |
|
|
$ |
0.07 |
|
|
|
|
|
|
|
|
|
|
|
Fully Diluted Earnings Per CommonShare |
|
|
|
|
|
|
|
|
After Dividend Requirements For Preferred Stock |
$ |
0.08 |
|
|
$ |
0.11 |
|
|
$ |
0.03 |
|
|
$ |
0.06 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares |
|
|
|
|
|
|
|
|
outstanding used to calculate |
|
|
|
|
|
|
|
|
basic earnings per share |
|
18,846,461 |
|
|
|
17,688,999 |
|
|
|
19,746,190 |
|
|
|
17,760,685 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common and |
|
|
|
|
|
|
|
|
equivalent shares outstanding used to calculate |
|
|
|
|
|
|
|
|
diluted earnings per share |
|
19,931,112 |
|
|
|
20,134,777 |
|
|
|
20,030,630 |
|
|
|
20,187,339 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OURPET'S COMPANY AND
SUBSIDIARIES |
|
|
|
|
|
CONSOLIDATED BALANCE
SHEETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, |
|
|
|
|
|
|
|
2017 |
|
|
|
2016 |
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Cash and equivalents |
$ |
522,170 |
|
|
$ |
127,979 |
|
|
|
|
|
|
Investments |
|
993,911 |
|
|
|
- |
|
|
|
|
|
|
Receivables, net |
|
5,425,513 |
|
|
|
4,641,798 |
|
|
|
|
|
|
Inventories, net |
|
7,235,440 |
|
|
|
7,010,536 |
|
|
|
|
|
|
Prepaid expenses |
|
1,000,679 |
|
|
|
885,391 |
|
|
|
|
|
|
Total current assets |
|
15,177,713 |
|
|
|
12,665,704 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LONG TERM ASSETS |
|
|
|
|
|
|
|
|
Property and equipment, net |
|
1,997,186 |
|
|
|
2,000,906 |
|
|
|
|
|
|
Amortizable Intangible Assets, net |
|
421,078 |
|
|
|
404,273 |
|
|
|
|
|
|
Intangible Assets |
|
477,328 |
|
|
|
477,328 |
|
|
|
|
|
|
Goodwill |
|
67,511 |
|
|
|
67,511 |
|
|
|
|
|
|
Deposits and Other assets |
|
25,900 |
|
|
|
98,524 |
|
|
|
|
|
|
Total long term assets |
|
2,989,003 |
|
|
|
3,048,542 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
$ |
18,166,716 |
|
|
$ |
15,714,246 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
Current maturities of long-term debt |
$ |
561,723 |
|
|
$ |
228,941 |
|
|
|
|
|
|
Accounts payable |
|
792,122 |
|
|
|
784,900 |
|
|
|
|
|
|
Other Accrued expenses |
|
691,293 |
|
|
|
713,532 |
|
|
|
|
|
|
Total current liabilities |
|
2,045,138 |
|
|
|
1,727,373 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LONG TERM LIABILITIES |
|
|
|
|
|
|
|
|
Long-term debt - less current portion above |
|
1,172,374 |
|
|
|
645,203 |
|
|
|
|
|
|
Revolving line of credit |
|
1,777,907 |
|
|
|
2,083,966 |
|
|
|
|
|
|
Deferred income taxes |
|
325,223 |
|
|
|
362,753 |
|
|
|
|
|
|
Total long term liabilities |
|
3,275,504 |
|
|
|
3,091,922 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
5,320,642 |
|
|
|
4,819,295 |
|
|
|
|
|
|
Stockholders' Equity |
|
12,846,074 |
|
|
|
10,894,951 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity |
$ |
18,166,716 |
|
|
$ |
15,714,246 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q4'17 |
Q4'17 |
|
Full
Year |
|
Full
Year |
EBITDA |
|
Q4'17 |
Q4'16 |
|
Variance
$ |
Variance
% |
|
|
2017 |
|
2016 |
|
Variance
$ |
Variance
% |
|
|
|
Net Income |
$ |
685,851 |
$ |
1,227,702 |
|
|
$ |
(541,851 |
) |
-44.14 |
% |
|
$ |
1,748,753 |
$ |
2,144,593 |
|
$ |
(395,840 |
) |
-18.46 |
% |
Interest |
|
|
35,385 |
|
25,386 |
|
|
$ |
9,999 |
|
39.39 |
% |
|
$ |
110,147 |
$ |
109,591 |
|
$ |
556 |
|
0.51 |
% |
Tax Expense |
|
197,809 |
|
36,615 |
|
|
$ |
161,194 |
|
440.24 |
% |
|
$ |
393,870 |
$ |
531,056 |
|
$ |
(137,186 |
) |
-25.83 |
% |
Depreciation |
|
156,056 |
|
148,007 |
|
|
$ |
8,049 |
|
5.44 |
% |
|
$ |
554,119 |
$ |
599,419 |
|
$ |
(45,300 |
) |
-7.56 |
% |
Amortization |
|
15,791 |
|
14,551 |
|
|
$ |
1,240 |
|
8.52 |
% |
|
$ |
60,993 |
$ |
54,290 |
|
$ |
6,703 |
|
12.35 |
% |
Total EBITDA |
$ |
1,090,892 |
$ |
1,452,261 |
|
|
$ |
(361,369 |
) |
-24.88 |
% |
|
$ |
2,867,882 |
$ |
3,438,949 |
|
$ |
(571,067 |
) |
-16.61 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock Options Expense |
$ |
23,744 |
$ |
(5,979 |
) |
|
$ |
29,723 |
|
5.44 |
% |
|
$ |
41,744 |
$ |
12,021 |
|
$ |
29,723 |
|
247.26 |
% |
Warrants Expense |
$ |
- |
$ |
- |
|
|
$ |
- |
|
0.00 |
% |
|
$ |
- |
$ |
- |
|
$ |
- |
|
0.00 |
% |
Total Adjusted EBITDA |
$ |
1,114,636 |
$ |
1,446,282 |
|
|
$ |
(331,646 |
) |
-24.88 |
% |
|
$ |
2,909,626 |
$ |
3,450,970 |
|
$ |
(541,344 |
) |
-15.69 |
% |
|
The above table reconciles the Company’s disclosure of Net Income per GAAP with the non GAAP financial measure EBITDA (Earnings
before Interest, Taxes, Depreciation and Amortization.) As the investment community has often requested the EBITDA calculation to
help them evaluate performance, Management has chosen to provide this disclosure. Although EBITDA is widely used in the investment
community as a benchmark to reflect operating performance, financing capability and liquidity, it is not regarded as a measure of
operating performance and liquidity under generally accepted accounting principles (“GAAP”). It also does not represent cash flows
from operating activities. In addition, the Company’s EBITDA may not be comparable to similar indicators provided by other
companies. The Presentation of this additional information is not meant to be considered in isolation or as a substitute for net
income (loss), or any component thereof, in accordance with GAAP.