CALGARY, Alberta, March 05, 2018 (GLOBE NEWSWIRE) -- Canacol Energy Ltd. ("Canacol" or the "Corporation") (TSX:
CNE; OTCQX: CNNEF; BVC: CNEC) is pleased to report its conventional natural gas reserves and light, medium and heavy crude oil and
deemed volumes for the fiscal year end December 31, 2017. The Corporation’s conventional natural gas reserves are located in
the Lower Magdalena Valley basin, Colombia. Canacol’s light, medium and heavy crude oil reserves are located in the Llanos,
Middle Magdalena Valley, and Caguan - Putumayo basins of Colombia. Additional deemed volumes of light and medium crude oil
are developed in the Oriente basin, Ecuador.
Canacol Energy Ltd Gross Reserves
and Deemed Volumes Summary |
Gross
Reserves + Deemed Volumes |
|
|
|
Total |
Total Proved |
|
|
Total |
Proved |
+ Probable |
|
|
Proved |
+ Probable |
+ Possible |
Product
Type |
|
("1P") |
("2P") |
("3P") |
Conventional natural gas |
Bcf |
|
328.6 |
|
505.1 |
|
653.1 |
Light and medium crude oil(3) |
MMbbl |
|
5.3 |
|
7.6 |
|
9.3 |
Heavy crude oil |
MMbbl |
|
2.3 |
|
6.3 |
|
10.4 |
Total oil equivalent(4) |
MMBOE |
|
65.2 |
|
102.5 |
|
134.3 |
Before tax NPV-10(5) |
MM US$ |
$ |
1,082.7 |
$ |
1,603.4 |
$ |
2,031.5 |
After tax NPV-10(5) |
MM US$ |
$ |
782.9 |
$ |
1,136.1 |
$ |
1,424.3 |
(1) The numbers in this table may not add exactly due to
rounding
|
(2) All reserves and deemed volumes are represented at
Canacol’s working interest share before royalties |
(3) Light and medium crude oil volumes include working
interest volumes and deemed volumes |
(4) The term “BOE” means a barrel of oil equivalent on
the basis of 5.7 Mcf of natural gas to 1 barrel of oil (“bbl”) as per Colombian regulatory practice |
(5) Net Present Value (NPV) are stated in millions
of USD and are discounted at 10 percent |
Highlights include:
- Total Proved reserves and deemed volumes increased by 15% since December 31, 2016, totaling 65.2 million barrels of oil
equivalent (“MMBOE”) at December 31, 2017
- Total Proved + Probable “2P” reserves and deemed volumes increased by 21% since December 31, 2016, totaling 102.5 MMBOE at
December 31, 2017, with a before tax value discounted at 10% of US$ 1.6 billion, representing both CAD $ 11.43 per share of
reserve value, and CAD$9.53 per share of 2P net asset value (net of US$266 million of net debt)
- Total Proved + Probable + Possible (“3P”) reserves and deemed volumes increased by 27% since December 31, 2016, totaling
134.3 MMBOE at December 31, 2017, with a before tax value discounted at 10% of US$ 2.0 billion.
- Achieved 1P reserve replacement of 241% and 2P reserve replacement of 399% based on calendar 2017 gross reserve and deemed
volume additions of 14.4 MMBOE (1P) and 23.9 MMBOE (2P)
- Achieved 2P finding and development costs (“F&D”) of US$ 0.63/Mcf for its gas assets for calendar 2017
- Achieved 2P F&D of US$ 0.50/Mcf for its gas assets 3 year period ending December 31, 2017
- Recorded 2P finding, development and acquisition costs (“FD&A”) of US$ 0.56/Mcf for its gas assets for the 3 year
period ending December 31, 2017
- Recorded a 2P reserves life index (“RLI”) of 16 years based on annualized fourth quarter 2017 production of 17,577 BOEPD
Ravi Sharma, Chief Operating Officer of Canacol Energy, commented “The Corporation has achieved significant
conventional natural gas exploration and development drilling success since the Shona Energy transaction in 2012. During this
time, we have added over 409 BCF of 2P conventional natural gas reserves from commercial success in 16 out of 18 drilled wells,
representing a 40% compound annual growth rate (“CAGR”).
Canacol’s management team continues to successfully execute its growth strategy with respect to its high value
Colombian gas portfolio at an industry leading 3 year gas finding and development cost of US$ 0.50 / Mcf. The
Corporation forecasts 230 million standard cubic feet of gas per day (“MMSCFPD”) of natural gas production exiting 2018 via the new
Promigas SA pipeline expansion, as well as continued success from its gas exploration and development drilling program in
2018.”
Discussion of Year Ended December 31, 2017 Reserves Report
During the year ended December 31st 2017, the Corporation recorded increases in certain reserve categories as a
result of the drilling and completion of exploration locations at Cañahuate-1 and Cañandonga-1 on the Esperanza natural gas block,
Toronja-1 on the VIM-21 natural gas block and Pandereta-1 on the VIM-5 natural gas block, all in the Lower Magdalena Valley basin,
Colombia.
The following tables summarize information from the independent reserves report prepared by DeGolyer and
MacNaughton, effective December 31, 2017 (the “D&M 2017 report”), the independent reserves report prepared by Boury Global
Energy Consultants Ltd. (“BGEC”) effective December 31, 2017 (the “BGEC 2017 report”), and the independent reserves report prepared
by Petrotech Engineering Ltd., effective December 31, 2017 (the “Petrotech 2017 report”). The D&M 2017 report covers 100%
of the Corporation’s oil reserves and deemed volumes and 71% of Canacol’s natural gas reserves on a 1P basis, including Nelson and
Clarinete fields.
Each independent reserves report was prepared in accordance with definitions, standards and procedures contained
in the Canadian Oil and Gas Evaluation Handbook (“COGE Handbook”) and National Instrument NI 51-101, Standards of Disclosure for
Oil and Gas Activities (“NI 51-101”). Additional reserve information as required under NI 51-101 is included in the
Corporation’s Annual Information Form which will be filed on SEDAR by March 31, 2018.
Canacol Gross Reserves and Deemed Volumes for the Year Ended
December 31, 2017
|
Reserve Category(1) |
31-Dec-16 |
31-Dec-17 |
Difference |
|
(MBOE)(2) |
(MBOE) |
(%) |
Total Proved (1P) |
56,735 |
65,179 |
15% |
Total Proved + Probable (2P) |
84,570 |
102,519 |
21% |
Total Proved + Probable + Possible (3P) |
106,016 |
134,314 |
27% |
(1) All reserves and deemed volumes are Canacol working interest
before royalties |
(2) MBOE is defined as thousands of barrels of oil
equivalent. Gas volumes are converted to BOE using a factor of 5.7mcf/BOE as per Colombian regulatory practice
|
5-Year Crude Oil Price Forecast – D&M Report
December 31, 2017 vs. December 31, 2016
|
|
|
Reserve |
|
|
|
|
|
|
|
Report
Date |
2018 |
2019 |
2020 |
2021 |
2022 |
WTI |
US$/Bbl |
31-Dec-16 |
59.16 |
63.46 |
68.98 |
72.52 |
73.97 |
WTI |
US$/Bbl |
31-Dec-17 |
58.13 |
59.80 |
63.35 |
67.75 |
70.89 |
% difference |
|
|
-2% |
-6% |
-8% |
-7% |
-4% |
5-Year Gas Price Forecast – D&M, BGEC and
Petrotech Reports December 31, 2017 vs. December 31, 2016
|
|
|
Reserve |
|
|
|
|
|
|
|
Report
Date |
2018 |
2019 |
2020 |
2021 |
2022 |
Volume weighted average gas price |
US$/MMbtu |
31-Dec-16 |
5.25 |
5.37 |
5.50 |
5.50 |
5.63 |
Volume weighted average gas price |
US$/MMbtu |
31-Dec-17 |
4.79 |
5.19 |
5.33 |
5.30 |
5.46 |
% difference |
|
|
-9% |
-3% |
-3% |
-4% |
-3% |
(1) Gas price forecast is based on existing long
term contracts net of transportation (if applicable) and adjusted for inflation |
Reserves and Deemed Volumes Net Present Value Before & After
Tax Summary (1)
|
|
Before tax |
|
After tax |
|
|
|
Net Asset |
|
|
|
Net Asset |
|
|
|
Value |
|
|
|
Value |
Reserve Category |
31-Dec-17 |
|
31-Dec-17 |
|
31-Dec-17 |
|
31-Dec-17 |
|
(M
US$)(2) |
|
($
CAD/share)(2) |
|
(M
US$)(2) |
|
($
CAD/share)(2) |
Total Proved (1P) |
$ |
1,082,715 |
|
$ |
5.82 |
|
$ |
782,903 |
|
$ |
3.68 |
Total Proved + Probable (2P) |
$ |
1,603,394 |
|
$ |
9.53 |
|
$ |
1,136,088 |
|
$ |
6.20 |
Total Proved + Probable + Possible (3P) |
$ |
2,031,464 |
|
$ |
12.58 |
|
$ |
1,424,317 |
|
$ |
8.25 |
(1) Net present values are stated in thousands of USD and are
discounted at 10 percent. The forecast prices used in the calculation of the present value of future net revenue are
based on the price decks described above. The D&M price deck at December 31, 2017 is included in the Corporation’s
Annual Information Form. The D&M, BGEC and Petrotech forecasts for gas prices at December 31, 2017 are included in
the Corporation’s Annual Information Form. |
(2) Net asset value (“NAV”) is calculated at December 31, 2017
NPV10 less estimated net debt of US$266 million (being $305 million of bank debt less estimated net cash of $39 million)
divided by 176.1 million basic shares outstanding as at December 31, 2017. NAV calculations are converted to $CAD at
December 31, 2017 effective rate of USD:CAD =1.255. |
Reserve Life Index (“RLI”)
|
Reserve Category(1) |
31-Dec-16 |
31-Dec-17 |
|
(yrs.)(1) |
(yrs.)(2) |
Total Proved (1P) |
9 |
10 |
Total Proved + Probable (2P) |
13 |
16 |
(1) Calculated using average 3 month ending December 31, 2016
production of 17,778 BOEpd annualized. Production volumes include Ecuador incremental production contract barrels. |
(2) Calculated using average 3 month ending December 31, 2017
production of 17,577 BOEpd annualized. Production volumes include Ecuador incremental production contract barrels. |
(3) “RLI” Reserve Life Index is calculated by dividing a category
of year end reserves by expected current production rate. |
Year Ended December 31, 2017 Canacol Gross
Reserves Reconciliation (1)
|
|
|
Total Oil |
Light/Med Crude
Oil |
Heavy Crude
Oil |
Conventional Natural
Gas |
NGL |
TOTAL |
|
|
(MBBL) |
(MBBL) |
(MBBL) |
(MMCF) |
(MBBL) |
MBOE |
TOTAL PROVED |
|
|
|
|
|
|
Opening Balance (December
31, 2016) |
7,217 |
5,087 |
2,130 |
282,257 |
- |
56,735 |
|
Extensions(2) |
234 |
234 |
- |
- |
- |
234 |
|
Improved Recovery |
- |
- |
- |
- |
- |
- |
|
Technical Revisions(3) |
1,100 |
938 |
162 |
13,331 |
- |
3,439 |
|
Discoveries(4) |
- |
- |
- |
61,342 |
- |
10,762 |
|
Acquisitions |
- |
- |
- |
- |
- |
- |
|
Dispositions |
- |
- |
- |
- |
- |
- |
|
Economic Factors(5) |
5 |
7 |
(2) |
- |
- |
5 |
|
Production |
(1,030) |
(992) |
(38) |
(28,300) |
- |
(5,995) |
Closing Balance (December 31, 2017) |
7,524 |
5,272 |
2,252 |
328,630 |
- |
65,179 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Oil |
Light/Med Crude Oil |
Heavy Crude Oil |
Conventional Natural Gas |
NGL |
TOTAL |
|
|
(MBBL) |
(MBBL) |
(MBBL) |
(MMCF) |
(MBBL) |
MBOE |
TOTAL PROVED + PROBABLE |
|
|
|
|
|
|
Opening Balance (December 31, 2016) |
12,464 |
7,464 |
5,000 |
411,002 |
- |
84,570 |
|
Extensions(2) |
303 |
303 |
- |
- |
- |
303 |
|
Improved Recovery |
- |
- |
- |
- |
- |
- |
|
Technical Revisions(3) |
2,184 |
787 |
1,398 |
18,001 |
- |
5,342 |
|
Discoveries(4) |
- |
- |
- |
104,989 |
- |
18,419 |
|
Acquisitions |
- |
- |
- |
- |
- |
- |
|
Dispositions |
- |
- |
- |
- |
- |
- |
|
Economic Factors(5) |
(22) |
6 |
(28) |
(561) |
- |
(120) |
|
Production |
(1,030) |
(992) |
(38) |
(28,300) |
- |
(5,995) |
Closing Balance (December 31, 2017) |
13,900 |
7,568 |
6,332 |
505,133 |
- |
102,519 |
(1) The numbers in this table may not add due to rounding |
(2) Extensions are associated with the LLA23 asset |
(3) Technical revisions (conventional natural gas) are associated
with the Nelson and Clarinete gas fields, technical revisions (light/medium crude oil) are associated with LLA23 and Ecuador
assets, technical revisions (heavy crude oil) are associated with the VMM-2 and Ombu block assets |
(4) Discoveries are associated with Cañahuate-1 and
Cañandonga-1 on the Esperanza block, Toronja-1 on the VIM-21 block and Pandereta-1 on the VIM-5 block, all in the Lower
Magdalena Valley basin, Colombia. |
(5) Economic factors are related to price and royalty factor
changes |
(6) Production volumes include Ecuador incremental production
contract barrels |
Reserve Metrics Reconciliation – Canacol Working
Interest before Royalty (1) (2) (3)
|
|
Calendar 2017 |
3 Year Ending
December 31, 2017 |
|
Conventional
Natural Gas |
Conventional
Natural Gas |
Capital Expenditures (2) |
$ |
58,490 |
$ |
152,463 |
Capital Expenditures - Change in FDC(4) |
|
18,700 |
|
40,000 |
Total F&D(5) |
$ |
77,190 |
$ |
192,463 |
Net Acquisitions |
|
- |
|
41,711 |
Total FD&A(6)(7) |
$ |
77,190 |
$ |
234,174 |
Reserve Additions (MBOE) |
|
21,479 |
|
67,247 |
Reserve Additions – Net Acquisitions |
|
- |
|
6,580 |
Reserve Additions Including Net Acquisitions
(MBOE) |
|
21,479 |
|
73,827 |
F&D Costs ($/BOE)(5) |
$ |
3.59 |
$ |
2.86 |
FD&A Costs ($/BOE)
(6)(7) |
$ |
3.59 |
$ |
3.17 |
(1) The numbers in this table may not add due to
rounding |
(2) 2016 capital expenditure numbers exclude US $33
million related to the Jobo 2 gas plant finance lease. 2017 capital expenditures exclude US $10.2 million related to the
Company’s investment in the Sabanas flowline, $8.9 million related to a compression finance lease on the Sabanas flowline and
$18.3 million related to other midstream initiatives |
(3) All values in this table are stated on a 2P (Total
Proved + Probable) basis |
(4) “Capital Expenditures – change in FDC” is
rounded. FDC is the 2P (Proved + Probable) future development capital |
(5) F&D – Finding and Development Costs on a 2P
(Total Proved + Probable) basis |
(6) FD&A - Finding, Development and Acquisition
Costs on a 2P (Total Proved + Probable) basis |
(7) With the finding and development costs, the
aggregate of the exploration and development costs incurred in the most recent financial year and the change during that year
in estimated future development costs generally will not reflect total finding and development costs related to reserve
additions for that year. |
The recovery and reserve estimates of light and medium crude oil, heavy crude oil and conventional natural gas are estimates
only. There is no guarantee that the estimated reserves will be recovered and actual reserves of light and medium crude oil,
heavy crude oil and conventional natural gas may prove to be greater than, or less than, the estimates provided.
Reserves of light and medium crude oil and heavy crude oil as at December 31, 2017 are evaluated against the
D&M forecast pricing effective at that date. Comparative volumes of light and medium crude oil and heavy crude oil as at
December 31, 2016 are evaluated against the forecast pricing effective at that date. Deemed volumes of light crude oil are
determined by dividing cash flow by the tariff price of USD$38.54/ barrel which remains constant for the life of the incremental
production contract. Reserves of conventional natural gas as at December 31, 2017 are evaluated against contract pricing
forecast for each gas contract. Comparative volumes of conventional natural gas as at December 31, 2016 are evaluated against
contract pricing for each gas contract at the effective date. Forecast prices used in the reserves reports are included in
the Corporation’s Annual Information Form which will be filed on SEDAR by March 31, 2018 under the sections “Forecast Prices Used
in Estimates” and “Forward Contracts” in the “Statement of Reserves Data and Other Oil and Gas Information”.
All amounts in this news release are stated in Canadian dollars unless otherwise specified.
Canacol is an exploration and production company with operations focused in Colombia, Ecuador and
Mexico. The Corporation's common stock trades on the Toronto Stock Exchange, the OTCQX in the United States of America, and
the Colombia Stock Exchange under ticker symbol CNE, CNNEF, and CNE.C, respectively.
Forward-Looking Information and Statements
This news release contains certain forward-looking information and statements within the meaning of applicable securities
law. Forward-looking statement are frequently characterized by words such as "anticipate," "continue," "estimate," “expect”,
"objective," "ongoing," "may," "will," "project," "should," "believe," "plan," "intend," "strategy," and other similar words, or
statements that certain events or conditions "may" or "will" occur, including without limitation statements relating to estimated
production rates from the Corporation's properties and intended work programs and associated timelines.
Forward-looking statements are based on the opinions and estimates of management at the date the statements
are made and are subject to a variety of risks and uncertainties and other factors that could cause actual events or results to
differ materially from those projected in the forward-looking statements. The Corporation cannot assure that actual results
will be consistent with these forward looking statements. They are made as of the date hereof and are subject to change and
the Corporation assumes no obligation to revise or update them to reflect new circumstances, except as required by law.
Prospective investors should not place undue reliance on forward looking statements. These factors include the inherent risks
involved in the exploration for and development of crude oil and natural gas properties, the uncertainties involved in interpreting
drilling results and other geological and geophysical data, fluctuating energy prices, the possibility of cost overruns or
unanticipated costs or delays and other uncertainties associated with the oil and gas industry. Other risk factors could
include risks associated with negotiating with foreign governments as well as country risk associated with conducting international
activities, and other factors, many of which are beyond the control of the Corporation.
The reserves evaluations, effective December 31, 2017, were conducted by the Corporation’s independent
reserves evaluators DeGolyer and MacNaughton (“D&M”), Boury Global Energy Consultants Ltd. (“BGEC”) and Petrotech Engineering
Ltd. (“Petrotech”) and are in accordance with National Instrument 51-101 - Standards of Disclosure for Oil and Gas
Activities. The reserves are provided on a Canacol Gross basis in units of barrels of oil equivalent using a forecast price
deck, adjusted for quality, in US dollars. The estimated values may or may not represent the fair market value of the reserve
estimates.
"Gross" in relation to the Corporation's interest in production or reserves is its working interest
(operating or non-operating) share before deduction of royalties and without including any royalty interests of the
Corporation;
"Net" in relation to the Corporation's interest in production or reserves is its working interest (operating
or non-operating) share after deduction of royalty obligations, plus its royalty interest in production or reserves;
“Proved reserves” are those reserves that can be estimated with a high degree of certainty to be
recoverable. It is likely that the actual remaining quantities recovered will exceed the estimated proved reserves;
“Probable reserves” are those additional reserves that are less certain to be recovered than proved
reserves. It is equally likely that the actual remaining quantities recovered will be greater or less than the sum of the
estimated proved plus probable reserves;
“Possible reserves” means those additional reserves that are less certain to be recovered than probable
reserves. It is unlikely that the actual remaining quantities recovered will exceed the sum of the estimated proved plus
probable plus possible reserves;
"Deemed Volumes" refer to Volume 3 of COGEH, Reserves Recognition for International Properties, Section 4 -
Fiscal Regime, Service Contracts, and refer to those volumes produced under a risked Service Agreement in which the Corporation
does not have a direct interest, but represents reserves attributable to the Corporation. By definition, these volumes are
calculated as the production revenue divided by the fixed tariff price or operating netback per barrel, and are considered additive
to volumes certified as reserves. Under the terms of this risked Service Agreement, these calculated volumes correspond to
actual volumes produced. The Corporation has a non-operated 25% equity participation interest in the Ecuador IPC for which it
receives a fixed price tariff for each incremental barrel produced.
BOE Conversion - “BOE” barrel of oil equivalent is derived by converting natural gas to oil in the ratio of
5.7 Mcf of natural gas to one bbl of oil. A BOE conversion ratio of 5.7 Mcf to 1 bbl is based on an energy equivalency
conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead. As the
value ratio between natural gas and crude oil based on the current prices of natural gas and crude oil is significantly different
from the energy equivalency of 5.7:1, utilizing a conversion on a 5.7:1 basis may be misleading as an indication of value. In
this news release, the Corporation has expressed BOE using the Colombian conversion standard of 5.7 Mcf: 1 bbl required by the
Ministry of Mines and Energy of Colombia.
“1P” means Total Proved
“2P” means Total Proved + Probable
“3P” means Total Proved + Probable + Possible
1P Reserves replacement ratio: Ratio of reserve additions to production, as reported in financial statements
during the fiscal year ended December 31, excluding acquisitions and dispositions on a Total Proved basis.
2P Reserves replacement ratio: Ratio of reserve additions to production, as reported in financial statements
during the fiscal year ended December 31, excluding acquisitions and dispositions on a Total Proved + Probable basis.
2P Finding and development costs per barrel of oil equivalent (BOE) represent exploration and development
costs incurred per BOE of Total Proved + Probable reserves added during the year. The Corporation, industry analysts, and
investors use such metrics to measure a Corporation’s ability to establish a long-term trend of adding reserves at a reasonable
cost.
2P Finding, development and acquisition costs per barrel of oil equivalent (BOE) represent property
acquisition, exploration, and development costs incurred per BOE of Total Proved + Probable reserves added during the year.
The Corporation, industry analysts, and investors use such metrics to measure a Corporation’s ability to establish a
long-term trend of adding reserves at a reasonable cost.
With the finding and development costs, the aggregate of the exploration and development costs incurred in
the most recent financial year and the change during that year in estimated future development costs generally will not reflect
total finding and development costs related to reserve additions for that year.
“RLI” Reserve Life Index is calculated by dividing a category of year end reserves by expected current
production rate annualized fourth quarter of 2017 production rate.
Unaudited Financial Information
Certain financial and operating results included in this news release include net debt, capital expenditures, production
information and operating costs based on unaudited estimated results. These estimated results are subject to change upon
completion of the Corporation's audited financial statements for the year ended December 31, 2017, and changes could be
material. Canacol anticipates filing its audited financial statements and related management's discussion and analysis for
the year ended December 31, 2017 on SEDAR on or before March 31, 2018.
This press release contains a number of oil and gas metrics, including F&D, FD&A, reserve
replacement and RLI, which do not have standardized meanings or standard methods of calculation and therefore such measures may not
be comparable to similar measures used by other companies. Such metrics have been included herein to provide readers with
additional measures to evaluate the Corporation's performance; however, such measures are not reliable indicators of the future
performance of the Corporation and future performance may not compare to the performance in previous periods.
For further information please contact:
Investor Relations
214-235-4798
Email: IR@canacolenergy.com
Website: canacolenergy.com