American Eagle Outfitters Reports Record Fourth Quarter and Fiscal Year Sales
Comp Sales Rise 8% in Fourth Quarter and 4% in Fiscal Year
Strong Start to Spring Season
Raises Quarterly Dividend 10%
American Eagle Outfitters, Inc. (NYSE:AEO) today reported EPS for the 14 weeks ended February 3, 2018 of $0.52, compared to
$0.30 for the 13 weeks ended January 28, 2017. For the same periods, adjusted EPS was $0.44, which excludes $0.08 of tax benefit
discussed below. This compares to adjusted EPS of $0.39 last year, which excluded $0.09 of charges. Adjusted EPS for the quarter
increased 13% compared to last year.
For the 53 weeks ended February 3, 2018, the company reported EPS of $1.13, compared to $1.16 for the 52 weeks ended January 28,
2017. For the same periods, adjusted EPS of $1.16 excludes $0.08 of tax benefit discussed below, and $0.11 of restructuring and
related charges. This compares to adjusted EPS of $1.25 last year, which excluded $0.09 of charges. The EPS figures refer to
diluted earnings per share.
Jay Schottenstein, AEO’s Chief Executive Officer, commented, “I’m pleased that we ended 2017 with a strong quarter, achieving
record sales and an EPS increase over last year. In the fourth quarter we saw an acceleration in sales, continued sequential margin
improvement and EPS growth that was on the high end of our guidance. The digital business continued its exceptional growth, rising
over 20% in the quarter, and we were encouraged with improved brick and mortar trends, delivering positive sales comps in both
American Eagle and Aerie stores.”
“Looking ahead to 2018, our brands are well‐positioned for growth. American Eagle is a true leader in specialty apparel, with
one of the strongest jeans brands in the market, and Aerie is one of the fastest growing lifestyle brands. We started the spring
season with positive momentum, positioning us well for strong results in 2018. The dividend increase we announced today reflects
confidence in our business, strong free cash flow and our continued commitment to delivering returns to shareholders,”
Schottenstein continued.
Adjusted amounts are based on Non-GAAP results, as presented in the accompanying GAAP to Non-GAAP reconciliation.
Fourth Quarter 2017 Results
- Total net revenue for the 14 weeks increased 12% to $1.23 billion compared to $1.10 billion for the
13 week period last year. The 53rd week provided an additional $43 million of sales.
- Consolidated comparable sales for the 14 weeks increased 8% over the comparable 14 week period last
year.
- Gross profit increased to $425 million from $389 million. The gross margin rate decreased 80 basis
points to 34.6% of revenue compared to 35.4% last year. The reduction in margin rate reflects higher promotional activity.
Additionally, increased shipping costs and higher compensation were offset by rent leverage.
- Selling, general and administrative expense of $264 million leveraged 60 basis points to 21.5% as a
rate to revenue. Increased store salaries, due to a strong holiday season and the extra week, and higher incentive compensation
drove the dollar increase from $242 million last year.
- Operating income of $116 million includes $2 million of restructuring charges. Adjusted operating
income increased 10% to $118 million from $107 million last year, deleveraging 20 basis points to 9.6% as a rate to revenue.
- Adjusted EPS of $0.44 increased 13% compared to adjusted EPS of $0.39 last year.
Fiscal Year 2017 Results
- Total net revenue for the 53 weeks increased 5% to $3.80 billion compared to $3.61 billion for the 52
week period last year.
- Consolidated comparable sales for the 53 weeks increased 4% over the comparable 53 week period last
year.
- Gross profit was up slightly to $1.37 billion, or 36.1% as a rate to revenue. Excluding $2 million of
restructuring charges, adjusted gross profit as a rate to revenue was 36.2% and deleveraged 170 basis points to last year. The
reduction in margin rate was primarily due to higher promotional activity. Additionally, increased delivery to support a strong
digital business was offset by rent leverage.
- Selling, general and administrative expense of $880 million leveraged 60 basis points to 23.2% as a
rate to revenue. Increased salaries and advertising expense drove the dollar increase from $858 million last year.
- Depreciation expense increased 7% to $167 million compared $157 million last year.
- Operating income of $303 million includes $22 million of restructuring and related charges. Adjusted
operating income decreased 8% to $325 million from $353 million last year, deleveraging 120 basis points to 8.6%.
- Adjusted EPS of $1.16 decreased 7% compared to adjusted EPS of $1.25 last year.
Income Taxes
As a result of U.S. tax legislation enacted on December 22, 2017 referred to as the Tax Cuts and Jobs Act, the company realized
$0.08 per share of tax benefit, which is excluded from adjusted earnings. Specifically, these items relate to:
- Benefit from a lower blended U.S. corporate tax rate in fiscal 2017.
- Net benefit from the re-measurement of deferred tax balances and the one-time transition tax on
un-repatriated earnings of foreign subsidiaries.
- Benefit from the acceleration of certain deductions into fiscal 2017.
Restructuring and Related Charges
In the fiscal year, the company incurred restructuring and related charges totaling $30 million, or approximately $0.11 per
share. This consisted primarily of charges related to the closure or conversion of international owned and operated stores to
licensed partnerships, home office restructuring activities and charges related to the planned exit of a joint business
venture.
Inventory
Total ending inventories at cost increased 11% to $398 million, reflecting investments in bottoms, women’s tops and Aerie
apparel to support strong sales trends.
Capital Expenditures
In 2017, capital expenditures totaled $169 million. For fiscal 2018, the company expects capital expenditures to be in the range
of $180 million to $190 million, with more than half related to store remodeling projects and new openings, and the balance to
support the digital business, omni-channel tools and general corporate maintenance.
Quarterly Dividend Increase, Shareholder Returns, and Cash
As a result of our strong cash position, positive free cash flow, and the benefits associated with U.S. tax legislation, we are
raising the quarterly dividend 10%, to $0.1375 per share. This marks the company’s 55th consecutive quarterly dividend.
The $0.1375 dividend was declared on March 7, 2018 and is payable on April 27, 2018 to stockholders of record at the close of
business on April 13, 2018.
During 2017, the company returned $176 million to shareholders through cash dividends and share repurchases. We paid dividends
of $89 million and repurchased six million shares for $88 million. The company ended the year with total cash of $414 million, an
increase of $35 million compared to the end of 2016.
Store Information
We ended the year with a total of 1,047 stores. During the year, the company opened 15 AE stores and closed 25, ending the year
with 933 AE stores, which included 116 Aerie side-by-side locations. Additionally, the company opened 15 Aerie stand alone stores
and closed 8, ending the year with 109 Aerie stand alone stores. Internationally, the company ended the year with 214 licensed
stores. For additional store information, see the accompanying table.
First Quarter Outlook
Based on an anticipated comparable sales increase in the mid-single digits, management expects first quarter 2018 EPS to be
approximately $0.20 to $0.22. This guidance excludes potential asset impairment and restructuring charges. Last year’s first
quarter reported EPS of $0.14 included approximately $0.02 per share of restructuring and related charges. Excluding these items,
last year’s first quarter adjusted EPS was $0.16. See the accompanying table for the GAAP to Non-GAAP reconciliation.
Conference Call and Supplemental Financial Information
Today, management will host a conference call and real time webcast at 9:00 a.m. Eastern Time. To listen to the call, dial
1-877-407-0789 or internationally dial 1-201-689-8562 or go to http://investors.ae.com to access the webcast and audio replay. Also, a financial results presentation is posted
on the company’s website.
Non-GAAP Measures
This press release includes information on non-GAAP financial measures (“non-GAAP” or “adjusted”), including earnings per share
information and the consolidated results of operations excluding non-GAAP items. These financial measures are not based on any
standardized methodology prescribed by U.S. generally accepted accounting principles (“GAAP”) and are not necessarily comparable to
similar measures presented by other companies. Management believes that this non-GAAP information is useful for an alternate
presentation of the company’s performance, when reviewed in conjunction with the company’s GAAP financial statements. These amounts
are not determined in accordance with GAAP and therefore, should not be used exclusively in evaluating the company’s business and
operations.
About American Eagle Outfitters, Inc.
American Eagle Outfitters, Inc. (NYSE: AEO) is a leading global specialty retailer offering high-quality, on-trend clothing,
accessories and personal care products at affordable prices under its American Eagle Outfitters® and Aerie® brands. The company
operates more than 1,000 stores in the United States, Canada, Mexico, China and Hong Kong, and ships to 81 countries worldwide
through its websites. American Eagle Outfitters and Aerie merchandise also is available at more than 200 international locations
operated by licensees in 25 countries. For more information, please visit www.ae.com.
SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995
This release and related statements by management contain forward-looking statements (as such term is defined in the Private
Securities Litigation Reform Act of 1995), which represent our expectations or beliefs concerning future events, including Fiscal
2018 results. All forward-looking statements made by the company involve material risks and uncertainties and are subject to change
based on many important factors, some of which may be beyond the company’s control. Words such as "estimate," "project," "plan,"
"believe," "expect," "anticipate," "intend," “potential,” and similar expressions may identify forward-looking statements. Except
as may be required by applicable law, we undertake no obligation to publicly update or revise any forward-looking statements
whether as a result of new information, future events or otherwise and even if experience or future changes make it clear that any
projected results expressed or implied therein will not be realized. The following factors, in addition to the risks disclosed in
Item 1A., Risk Factors, of the company’s Annual Report on Form 10-K for the fiscal year ended January 28, 2017 and in any
subsequently-filed Quarterly Reports on Form 10-Q filed with the Securities and Exchange Commission in some cases
have affected, and in the future could affect, the company's financial performance and could cause actual results for Fiscal
2018 and beyond to differ materially from those expressed or implied in any of the forward-looking statements included in this
release or otherwise made by management: the risk that the company’s operating, financial and capital plans may not be achieved;
our inability to anticipate customer demand and changing fashion trends and to manage our inventory commensurately; seasonality of
our business; our inability to achieve planned store financial performance; our inability to react to raw material cost, labor and
energy cost increases; our inability to gain market share in the face of declining shopping center traffic; our inability to
respond to changes in e-commerce and leverage omni-channel demands; our inability to expand internationally; difficulty with our
international merchandise sourcing strategies; challenges with information technology systems, including safeguarding against
security breaches; and changes in global economic and financial conditions, and the resulting impact on consumer confidence and
consumer spending, as well as other changes in consumer discretionary spending habits, which could have a material adverse effect
on our business, results of operations and liquidity.
|
AMERICAN EAGLE OUTFITTERS, INC. |
CONSOLIDATED BALANCE SHEETS |
(Dollars in thousands) |
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
February 3,
|
|
January 28, |
|
|
|
|
2018 |
|
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
413,613 |
|
$ |
378,613 |
|
|
Merchandise inventory |
|
|
398,213 |
|
|
358,446 |
|
|
Accounts receivable, net |
|
|
78,304 |
|
|
86,634 |
|
|
Prepaid expenses and other |
|
|
78,400 |
|
|
77,536 |
|
|
Total current assets |
|
|
968,530 |
|
|
901,229 |
|
|
Property and equipment, net |
|
|
724,239 |
|
|
707,797 |
|
|
Intangible assets, net |
|
|
46,666 |
|
|
49,373 |
|
|
Goodwill |
|
|
15,070 |
|
|
14,887 |
|
|
Non-current deferred income taxes |
|
|
9,344 |
|
|
49,250 |
|
|
Other assets |
|
|
52,464 |
|
|
60,124 |
|
|
Total Assets |
|
$ |
1,816,313
|
|
$ |
1,782,660 |
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
Accounts payable |
|
$ |
236,703 |
|
$ |
246,204 |
|
|
Accrued compensation and payroll taxes |
|
|
54,324 |
|
|
54,184 |
|
|
Accrued rent |
|
|
83,312 |
|
|
78,619 |
|
|
Accrued income and other taxes |
|
|
12,781 |
|
|
12,220 |
|
|
Unredeemed gift cards and gift certificates |
|
|
52,347 |
|
|
52,966 |
|
|
Current portion of deferred lease credits |
|
|
11,203 |
|
|
12,780 |
|
|
Other current liabilities and accrued expenses
|
|
|
34,551 |
|
|
36,810 |
|
|
Total current liabilities |
|
|
485,221 |
|
|
493,783 |
|
|
Deferred lease credits |
|
|
47,977 |
|
|
45,114 |
|
|
Non-current accrued income taxes |
|
|
7,269 |
|
|
4,537 |
|
|
Other non-current liabilities |
|
|
29,055 |
|
|
34,657 |
|
|
Total non-current liabilities |
|
|
84,301 |
|
|
84,308 |
|
|
Commitments and contingencies |
|
|
- |
|
|
- |
|
|
Preferred stock |
|
|
- |
|
|
- |
|
|
Common stock |
|
|
2,496 |
|
|
2,496 |
|
|
Contributed capital |
|
|
593,770 |
|
|
603,890 |
|
|
Accumulated other comprehensive loss |
|
|
(30,795 |
) |
|
(36,462 |
) |
|
Retained earnings |
|
|
1,883,592 |
|
|
1,775,775 |
|
|
Treasury stock |
|
|
(1,202,272 |
) |
|
(1,141,130 |
) |
|
Total stockholders' equity |
|
|
1,246,791 |
|
|
1,204,569 |
|
|
Total Liabilities and Stockholders' Equity
|
|
$ |
1,816,313 |
|
$ |
1,782,660 |
|
|
|
|
|
|
|
|
|
Current Ratio |
|
|
2.00 |
|
|
1.83 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AMERICAN EAGLE OUTFITTERS, INC. |
CONSOLIDATED STATEMENTS OF OPERATIONS |
(Dollars and shares in thousands, except per share amounts) |
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Basis |
|
|
|
14 Weeks Ended |
|
|
13 Weeks Ended |
|
|
|
February 3,
|
|
% of |
|
|
January 28, |
|
% of |
|
|
|
2018 |
|
Revenue |
|
|
2017 |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
Total net revenue |
|
$ |
1,228,723 |
|
|
100.0 |
% |
|
$ |
1,097,246 |
|
100.0 |
% |
Cost of sales, including certain buying, occupancy and warehousing expenses
|
|
|
803,603 |
|
|
65.4 |
% |
|
|
708,744 |
|
64.6 |
% |
Gross profit |
|
|
425,120 |
|
|
34.6 |
% |
|
|
388,502 |
|
35.4 |
% |
Selling, general and administrative expenses |
|
|
263,843 |
|
|
21.5 |
% |
|
|
242,059 |
|
22.1 |
% |
Impairment and restructuring charges |
|
|
1,723 |
|
|
0.1 |
% |
|
|
21,166 |
|
1.9 |
% |
Depreciation and amortization |
|
|
43,543 |
|
|
3.6 |
% |
|
|
39,403 |
|
3.6 |
% |
Operating income |
|
|
116,011 |
|
|
9.4 |
% |
|
|
85,874 |
|
7.8 |
% |
Other income, net |
|
|
3,959 |
|
|
0.3 |
% |
|
|
1,382 |
|
0.1 |
% |
Income before income taxes |
|
|
119,970 |
|
|
9.7 |
% |
|
|
87,256 |
|
7.9 |
% |
Provision for income taxes |
|
|
26,013 |
|
|
2.1 |
% |
|
|
32,634 |
|
2.9 |
% |
Net income |
|
$ |
93,957 |
|
|
7.6 |
% |
|
$ |
54,622 |
|
5.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
Net income per basic share |
|
$ |
0.53 |
|
|
|
|
$ |
0.30 |
|
|
Net income per diluted share |
|
$ |
0.52 |
|
|
|
|
$ |
0.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding - basic
|
|
|
177,492 |
|
|
|
|
|
182,055 |
|
|
Weighted average common shares outstanding - diluted
|
|
|
180,189 |
|
|
|
|
|
185,054 |
|
|
|
|
|
|
|
|
|
GAAP Basis |
|
|
|
53 Weeks Ended |
|
|
52 Weeks Ended |
|
|
|
February 3,
|
|
% of |
|
|
January 28, |
|
% of |
|
|
|
2018 |
|
Revenue |
|
|
2017 |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
Total net revenue |
|
$ |
3,795,549 |
|
|
100.0 |
% |
|
$ |
3,609,865 |
|
100.0 |
% |
Cost of sales, including certain buying, occupancy and warehousing expenses
|
|
|
2,425,044 |
|
|
63.9 |
% |
|
|
2,242,938 |
|
62.1 |
% |
Gross profit |
|
|
1,370,505 |
|
|
36.1 |
% |
|
|
1,366,927 |
|
37.9 |
% |
Selling, general and administrative expenses |
|
|
879,685 |
|
|
23.2 |
% |
|
|
857,562 |
|
23.8 |
% |
Impairment and restructuring charges |
|
|
20,611 |
|
|
0.5 |
% |
|
|
21,166 |
|
0.6 |
% |
Depreciation and amortization |
|
|
167,421 |
|
|
4.4 |
% |
|
|
156,723 |
|
4.3 |
% |
Operating income |
|
|
302,788 |
|
|
8.0 |
% |
|
|
331,476 |
|
9.2 |
% |
Other (expense) income, net |
|
|
(15,615 |
) |
|
-0.4 |
% |
|
|
3,786 |
|
0.1 |
% |
Income before income taxes |
|
|
287,173 |
|
|
7.6 |
% |
|
|
335,262 |
|
9.3 |
% |
Provision for income taxes |
|
|
83,010 |
|
|
2.2 |
% |
|
|
122,813 |
|
3.4 |
% |
Net income |
|
$ |
204,163 |
|
|
5.4 |
% |
|
$ |
212,449 |
|
5.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
Net income per basic share |
|
$ |
1.15 |
|
|
|
|
$ |
1.17 |
|
|
Net income per diluted share |
|
$ |
1.13 |
|
|
|
|
$ |
1.16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding - basic
|
|
|
177,938 |
|
|
|
|
|
181,429 |
|
|
Weighted average common shares outstanding - diluted
|
|
|
180,156 |
|
|
|
|
|
183,835 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AMERICAN EAGLE OUTFITTERS, INC. |
GAAP TO NON-GAAP RECONCILIATION |
(Dollars in thousands, except per share amounts) |
(unaudited) |
|
|
|
|
14 Weeks Ended
|
|
|
February 3, 2018
|
|
|
|
|
|
|
|
|
Diluted income |
|
|
Operating
|
|
|
|
|
|
per common |
|
|
income
|
|
Other income |
|
Net income |
|
share |
GAAP Basis |
|
$ |
116,011 |
|
|
$ |
3,959 |
|
|
$ |
93,957 |
|
|
$ |
0.52 |
|
% of Revenue |
|
|
9.4 |
% |
|
|
0.3 |
% |
|
|
7.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
Add: Restructuring Charges(1): |
|
|
1,723 |
|
|
|
- |
|
|
|
1,073 |
|
|
|
0.00 |
|
Less: Joint Business Venture Charges(2): |
|
|
- |
|
|
|
(1,347 |
) |
|
|
(839 |
) |
|
|
(0.00 |
) |
Less: U.S. Tax Reform Impact (3): |
|
|
- |
|
|
|
- |
|
|
|
(14,948 |
) |
|
|
(0.08 |
) |
|
|
|
1,723 |
|
|
|
(1,347 |
) |
|
|
(14,714 |
) |
|
|
(0.08 |
) |
|
|
|
|
|
|
|
|
|
Non-GAAP Basis |
|
$ |
117,734 |
|
|
$ |
2,612 |
|
|
$ |
79,243 |
|
|
$ |
0.44 |
|
% of Revenue |
|
|
9.6 |
% |
|
|
0.2 |
% |
|
|
6.4 |
% |
|
|
(1)
|
|
-
|
|
$1.7 million pre-tax charges, for corporate and international restructuring.
|
(2)
|
|
-
|
|
$1.3 million pre-tax benefit related to the exit of a joint business venture, recorded within Other
income, net.
|
(3)
|
|
-
|
|
$14.9 million of after-tax benefit resulting from the estimated impact of U.S. tax legislation
enacted on December 22, 2017, referred to as the Tax Cuts and Jobs Act and related actions, specifically:
• The benefit of a lower blended U.S. corporate tax
rate in fiscal 2017
• The net benefit from the re-measurement of
deferred tax balances and the one-time transition tax on un-repatriated earnings
of foreign subsidiaries
• The acceleration of certain deductions into fiscal
2017
|
|
|
|
|
|
|
|
|
AMERICAN EAGLE OUTFITTERS, INC. |
GAAP TO NON-GAAP RECONCILIATION |
(Dollars in thousands, except per share amounts) |
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
53 Weeks Ended
|
|
|
February 3, 2018 |
|
|
|
|
|
|
Other |
|
|
|
Diluted income |
|
|
|
|
Operating |
|
(expense) |
|
|
|
per common |
|
|
Gross profit |
|
income |
|
income |
|
Net income |
|
share |
GAAP Basis |
|
$ |
1,370,505 |
|
|
$ |
302,788 |
|
|
$ |
(15,615 |
) |
|
$ |
204,163 |
|
|
$ |
1.13 |
|
% of Revenue |
|
|
36.1 |
% |
|
|
8.0 |
% |
|
|
-0.4 |
% |
|
|
5.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Add: Restructuring Charges(1): |
|
|
1,669 |
|
|
|
22,280 |
|
|
|
- |
|
|
|
14,034 |
|
|
|
0.08 |
|
Add: Joint Business Venture Charges(2): |
|
|
- |
|
|
|
- |
|
|
|
7,964 |
|
|
|
5,031 |
|
|
|
0.03 |
|
Less: U.S. Tax Reform Impact (3): |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(14,948 |
) |
|
|
(0.08 |
) |
|
|
|
1,669 |
|
|
|
22,280 |
|
|
|
7,964 |
|
|
|
4,117 |
|
|
|
0.03 |
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Basis |
|
$ |
1,372,174 |
|
|
$ |
325,068 |
|
|
$ |
(7,651 |
) |
|
$ |
208,280 |
|
|
$ |
1.16 |
|
% of Revenue |
|
|
36.2 |
% |
|
|
8.6 |
% |
|
|
-0.2 |
% |
|
|
5.5 |
% |
|
|
(1)
|
|
-
|
|
$22.3 million pre-tax restructuring charges, consisting of:
• Inventory charges related to the restructuring of the United Kingdom, Hong Kong, and China
($1.7M), recorded as a reduction of Gross Profit
• Lease buyouts, store closure charges and severance and related charges ($20.6M), which includes
charges for the United Kingdom, Hong Kong, and China and corporate overhead reductions, recorded within Restructuring
Charges.
|
(2)
|
|
-
|
|
$8.0 million of net pre-tax charges related to the exit of a joint business venture, recorded within
Other (expense) income, net.
|
(3)
|
|
-
|
|
$14.9 million of after-tax benefit resulting from the estimated impact of U.S. tax legislation
enacted on December 22, 2017, referred to as the Tax Cuts and Jobs Act and related actions, specifically:
• The benefit of a lower blended U.S. corporate tax rate in fiscal 2017
• The net benefit from the re-measurement of deferred tax balances and the one-time transition tax
on un-repatriated earnings
of foreign subsidiaries
• The acceleration of certain deductions into fiscal 2017
|
|
|
|
|
|
|
AMERICAN EAGLE OUTFITTERS, INC. |
GAAP TO NON-GAAP RECONCILIATION |
(Dollars in thousands, except per share amounts) |
(unaudited) |
|
|
|
|
|
|
|
|
|
13 Weeks Ended |
|
|
January 28, 2017 |
|
|
|
|
|
|
Diluted |
|
|
|
|
|
|
income per |
|
|
Operating |
|
|
|
common |
|
|
income |
|
Net income |
|
share |
GAAP Basis |
|
$ |
85,874 |
|
|
$ |
54,622 |
|
|
$ |
0.30 |
% of Revenue |
|
|
7.8 |
% |
|
|
5.0 |
% |
|
|
|
|
|
|
|
|
|
Add: Asset Impairment and Restructuring Charges(1):
|
|
21,166 |
|
|
|
13,991 |
|
|
|
0.07 |
Tax (2): |
|
|
- |
|
|
|
3,088 |
|
|
|
0.02 |
|
|
|
|
|
|
|
Non-GAAP Basis |
|
$ |
107,040 |
|
|
$ |
71,701 |
|
|
$ |
0.39 |
% of Revenue |
|
|
9.8 |
% |
|
|
6.5 |
% |
|
|
(1)
|
|
-
|
|
$21.2 million pre-tax asset impairments and restructuring charges relating to our wholly-owned
businesses in the United Kingdom and Asia.
|
(2)
|
|
-
|
|
GAAP tax rate included impact of valuation allowances on asset impairment and restructuring charges.
Excluding the impact of those items resulted in a 33.9% tax rate for the quarter.
|
|
|
|
|
|
|
|
|
|
|
|
|
AMERICAN EAGLE OUTFITTERS, INC. |
GAAP TO NON-GAAP RECONCILIATION |
(Dollars in thousands, except per share amounts) |
(unaudited) |
|
|
|
|
|
|
|
|
|
52 Weeks Ended |
|
|
January 28, 2017 |
|
|
|
|
|
|
Diluted |
|
|
|
|
|
|
income per |
|
|
Operating
|
|
|
|
common |
|
|
income
|
|
Net income |
|
share |
GAAP Basis |
|
$ |
331,476 |
|
|
$ |
212,449 |
|
|
$ |
1.16 |
% of Revenue |
|
|
9.2 |
% |
|
|
5.9 |
% |
|
|
|
|
|
|
|
|
|
Add: Asset Impairment and Restructuring Charges(1): |
|
|
21,166 |
|
|
|
13,631 |
|
|
|
0.07 |
Tax (2): |
|
|
- |
|
|
|
3,447 |
|
|
|
0.02 |
|
|
|
|
|
|
|
Non-GAAP Basis |
|
$ |
352,642 |
|
|
$ |
229,527 |
|
|
$ |
1.25 |
% of Revenue |
|
|
9.8 |
% |
|
|
6.4 |
% |
|
|
(1)
|
|
-
|
|
$21.2 million pre-tax asset impairments and restructuring charges relating to our wholly-owned
businesses in the United Kingdom and Asia.
|
(2)
|
|
-
|
|
GAAP tax rate included impact of valuation allowances on asset impairment and restructuring charges.
Excluding the impact of those items resulted in a 35.6% tax rate for the year.
|
|
|
|
|
|
|
|
|
AMERICAN EAGLE OUTFITTERS, INC. |
GAAP TO NON-GAAP RECONCILIATION |
(Dollars in thousands, except per share amounts) |
(unaudited) |
|
|
|
|
|
13 Weeks Ended
|
|
|
April 29, 2017
|
|
|
|
|
|
Diluted income |
|
|
per common |
|
|
share |
GAAP Basis |
|
$ 0.14 |
|
|
|
Add:Restructuring Charges(1): |
|
0.02 |
|
|
|
Non-GAAP Basis |
|
$ 0.16 |
(1) |
|
- |
|
$5.4 million pre-tax restructuring charges for severance and related charges, which
includes corporate overhead reductions and charges for the United Kingdom, Hong Kong, and China. |
|
|
|
|
|
|
|
|
|
|
AMERICAN EAGLE OUTFITTERS, INC. |
COMPARABLE SALES RESULTS BY BRAND |
(unaudited) |
|
|
|
|
|
|
|
Fourth Quarter |
|
|
Comparable Sales |
|
|
2017 |
|
2016 |
American Eagle Outfitters, Inc. (1) |
|
8 |
% |
|
0.4 |
% |
|
|
|
|
|
AE Total Brand (1) |
|
5 |
% |
|
-1 |
% |
aerie Total Brand (1) |
|
34 |
% |
|
17 |
% |
|
|
|
|
|
|
|
Fiscal Year |
|
|
Comparable Sales |
|
|
2017 |
|
2016 |
American Eagle Outfitters, Inc. (1) |
|
4 |
% |
|
3 |
% |
|
|
|
|
|
AE Total Brand (1) |
|
2 |
% |
|
1 |
% |
aerie Total Brand (1) |
|
27 |
% |
|
23 |
% |
(1) |
|
- |
|
AEO Direct is included in consolidated and total brand comparable sales. |
|
|
|
|
|
|
|
|
|
|
|
|
AMERICAN EAGLE OUTFITTERS, INC. |
STORE INFORMATION |
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Fourth Quarter |
|
Fiscal Year |
|
Fiscal 2018 |
|
|
|
|
2017 |
|
2017 |
|
Guidance |
Consolidated stores at beginning of period |
|
1,058 |
|
1,050 |
|
1,047 |
|
Consolidated stores opened during the period |
|
|
|
|
|
|
|
|
AE Brand |
|
2 |
|
15 |
|
15 - 20 |
|
|
aerie |
|
3 |
|
15 |
|
10 - 15 |
|
|
Tailgate Clothing Co. |
|
- |
|
- |
|
1 |
|
|
Todd Snyder |
|
- |
|
1 |
|
1 |
|
Consolidated stores closed during the period |
|
|
|
|
|
|
|
|
AE Brand |
|
(12) |
|
(25) |
|
(10) - (15) |
|
|
aerie |
|
(4) |
|
(8) |
|
(5) - (10) |
|
|
Todd Snyder |
|
- |
|
(1) |
|
- |
Total consolidated stores at end of period
|
|
1,047 |
|
1,047 |
|
1,049 - 1,069 |
|
|
|
|
|
|
|
|
|
Stores remodeled and refurbished during the period |
|
5 |
|
48 |
|
60-70 |
Total gross square footage at end of period (in '000) |
|
6,580 |
|
6,580 |
|
Not Provided |
|
|
|
|
|
|
|
|
|
International license locations at end of period (1) |
|
214 |
|
214 |
|
261 |
|
|
|
|
|
|
|
(1) |
|
- |
|
International license locations are not included in the consolidated store data or
the total gross square footage calculation. |
American Eagle Outfitters, Inc.
Olivia Messina, 412-432-3300
LineMedia@ae.com
View source version on businesswire.com: http://www.businesswire.com/news/home/20180308005271/en/