Legacy Education Alliance, Inc. Announces Fiscal Year 2017 Results
- Revenue of $97.7 million for the year ended December 31, 2017, up $8.5 million or 9.5% YoY
- UK and Other Foreign Market Segments Combine for Revenue Increase of 31.0% YoY
- Operating Cash Flows and Liquidity increased $7.0 Million YoY
- Cash Sales of $99.2 Million increased 14.3% YoY
Company to hold Conference Call on Wednesday, April 4, 2018
Legacy Education Alliance, Inc. (OTCQB: LEAI) (www.legacyeducationalliance.com), a leading international provider of practical, high-quality, and value-based
educational training on the topics of personal finance, entrepreneurship, real estate, and financial markets investing strategies
and techniques, today announced financial results for the fiscal year ended December 31, 2017.
Fiscal Year 2017 Overview
- Net income was $4.3 million or $0.19 per basic and $0.18 per diluted common share for the year ended
December 31, 2017 compared to net income of $3.9 million or $0.18 per basic and $0.17 per diluted common share for the year ended
December 31, 2016, an increase in net income of $0.4 million or 10.7%. Net income was negatively impacted by a $2.9 million
increase in income tax expense or $0.14 per basic and $0.13 per diluted common share YoY.
- Revenue was $97.7 million for the year ended December 31, 2017 compared to $89.2 million for the year
ended December 31, 2016, an increase of $8.5 million or 9.5%.
- Combined UK and Other Foreign Market Segments revenue was $40.6 million for the year ended December
31, 2017 compared to $31.1 million for the year ended December 31, 2016, an increase of $9.5 million or 31.0%.
- Cash sales were $99.2 million for the year ended December 31, 2017 compared to $86.8 million for the
year ended December 31, 2016, an increase of $12.4 million or 14.3%.
- Total operating costs and expenses were $95.9 million for the year ended December 31, 2017 compared
to $86.7 million for the year ended December 31, 2016, an increase of $9.2 million or 10.6%.
- Net cash provided by operating activities was $5.4 million in the year ended December 31, 2017
compared to net cash used in operating activities of $1.6 million in the year ended December 31, 2016, representing a
period-over-period increase of $7.0 million.
"Our strong revenue and cash sales growth in 2017 were the result of our concerted efforts in executing on our key business
initiatives. We accomplished our goals for the year in revenue, cash sales, international expansion, and customer fulfillment
growth, and our ERP implementation, and made significant strides in new brand development and enhanced course delivery
capabilities. Of prime importance, we also successfully extended the term of the 2013 License Agreement with RDOC and settled
litigation where we received a net amount from the settlement of $4.3 million,” said Anthony Humpage, Legacy Education Alliance
CEO. “As we embark on our 25th year of service, we are thrilled to continue our leadership as a provider of practical,
high-quality, and value-based educational training on the topics of personal finance, entrepreneurship, real estate, and financial
markets investing strategies and techniques. We continue to experience growing traction with international expansion as evidenced
by continued strong growth in our Other Foreign Markets segment. Our goals for 2018 and beyond are continued expansion in the
delivery of courses and training offerings that meet the evolving needs of the digitally connected consumer, which we expect will
yield margin enhancements, and cost efficiencies with improved digital and online course delivery of our branded offerings. We also
expect to begin realizing the benefits of our completed implementation of our new ERP system, which we have long anticipated will
drive efficiencies in the operational sales, marketing, accounting/finance and customer service areas of the business. We expect
our cash sales will continue to increase throughout 2018, through broader brand development and traction and improved sales and
marketing strategies in new markets, which we envision driving improved shareholder value throughout the year. We will continue to
fund our working capital, capital expenditures, and 2018 key strategic initiatives with cash on hand and cash provided by our
operations,” Mr. Humpage concluded.
FY 2017 VERSUS FY 2016 RESULTS
Revenue was $97.7 million for the year ended December 31, 2017 compared to $89.2 million for the year ended December 31, 2016,
an increase of $8.5 million or 9.5%. The increase was due to increased attendance (i.e. fulfillment) of $6.9 million or 9.2% and
the increase in recognition of revenue from expired contracts of $2.0 million or 13.9%, partially offset by the decline in
recognition of revenue of $0.4 million, due to the change in our revenue recognition policy with regards to DVD fulfillment. Cash
sales were $99.2 million for the year ended December 31, 2017 compared to $86.8 million for the year ended December 31, 2016, an
increase of $12.4 million or 14.3%. The increase in cash sales was driven primarily by a $5.4 million increase in our Other Foreign
Markets segment, a $4.5 million increase in our North America segment and a $2.5 million increase in our U.K. segment.
Total operating costs and expenses were $95.9 million for the year ended December 31, 2017 compared to $86.7 million for the
year ended December 31, 2016, an increase of $9.2 million or 10.6%. The increase was due to a $6.2 million increase in direct
course expenses, a $2.3 million increase in general and administrative expenses, including one-time expenses of $0.8 million for
our ERP implementation and related consulting costs of $0.4 million, a $0.4 million increase in royalty expense and a $0.3 million
increase in advertising and sales expenses.
Net income was $4.3 million or $0.19 per basic and $0.18 per diluted common share for the year ended December 31, 2017, compared
to a net income of $3.9 million or $0.18 per basic and $0.17 per diluted common share for the year ended December 31, 2016, an
increase in net income of $0.4 million or 10.7%. Net income for the year ended December 31, 2017 was positively impacted by the
increase in revenue primarily due to increased attendance (i.e. fulfillment) of $6.9 million or 9.2% and by the increase in other
income of $4.0 million, partially offset by the increase in operating and income tax expenses. Net income was negatively impacted
by a $2.9 million increase in income tax expense or $0.14 per basic and $0.13 per diluted common share year over year.
CASH FLOW AND CAPITAL STRUCTURE
Net cash provided by operating activities was $5.4 million in the year ended December 31, 2017 compared to net cash used in
operating activities of $1.6 million in the year ended December 31, 2016, representing a period-over-period increase of $7.0
million. This increase was primarily the result of an increase in current liabilities for deferred revenue in 2017 as a result of
increased cash sales and the proceeds received from the settlement of litigation.
Our consolidated capital structure as of December 31, 2017 and December 31, 2016 was 100.0% equity.
CONFERENCE CALL
Legacy Education Alliance, Inc. will hold a conference call on Wednesday, April 4, 2018 at 4:30 p.m. ET to discuss its financial
results for the fiscal year ended December 31, 2017.
To listen to the conference call, interested parties within the U.S. should dial 1-800-281-7973 or 1-323-794-2093 for
international calls, approximately 10 minutes prior to the scheduled start time. Conference ID: 6172769. The conference call will
also be available through a live webcast, which can be accessed at http://public.viavid.com/index.php?id=128905 or through the company’s website at http://ir.legacyeducationalliance.com/ir-calendar.
Management will answer pre-submitted questions gathered prior to the earnings conference call in the Question and Answer period
of the call. Interested parties may submit questions for Management’s consideration prior to the call by submitting them in writing
to Legacy Education Alliance Investor Relations at scottg@coreir.com.
A replay of the call will be available approximately one hour after the conclusion of the call through April 18, 2018. The
number for the replay is (844) 512-2921 (US), or (412) 317-6671 for international calls; the passcode for the replay is
6172769.
About Legacy Education Alliance Inc.
Legacy Education Alliance, Inc. (http://www.legacyeducationalliance.com) is a leading international provider of practical, high-quality, and
value-based educational training on the topics of personal finance, entrepreneurship, real estate, and financial markets investing
strategies and techniques. Legacy Education Alliance was founded in 1996, today we are a global company with approximately 200
employees that has cumulatively served more than two million students from more than 150 countries and territories over the course
of our operating history.
We offer our training through a variety of brands including Rich Dad® Education; Rich Dad® Stock Education; Making Money from
Property with Martin RobertsTM; Brick Buy BrickTM; Building Wealth; Robbie Fowler Property
AcademyTM; Women in WealthTM; Perform in PropertyTM, Teach Me to TradeTM, and Trade Up
Investor EducationTM. For more information, please visit our website at www.legacyeducationalliance.com.
Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act") (which Sections were adopted as
part of the Private Securities Litigation Reform Act of 1995). Statements preceded by, followed by or that otherwise include the
words “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan,” “project,” “prospects,” “outlook,” and similar words or
expressions, or future or conditional verbs such as “will,” “should,” “would,” “may,” and “could” are generally forward-looking in
nature and not historical facts. These forward-looking statements involve known and unknown risks, uncertainties and other factors
which may cause the Company's actual results, performance or achievements to be materially different from any anticipated results,
performance or achievements. The Company disclaims any intention to, and undertakes no obligation to, revise any forward-looking
statements, whether as a result of new information, a future event, or otherwise. For additional risks and uncertainties that could
impact the Company’s forward-looking statements, please see the Company’s Annual Report on Form 10-K (including but not limited to
the discussion under “Risk Factors” therein) filed with the SEC on April 2, 2018 and which may be viewed at http://www.sec.gov.
|
|
|
|
|
|
|
LEGACY EDUCATION ALLIANCE, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(In thousands, except share data)
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2017 |
|
|
2016 |
|
ASSETS |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
6,005 |
|
|
$ |
1,711 |
|
Restricted cash |
|
|
2,899 |
|
|
|
3,148 |
|
Deferred course expenses |
|
|
9,417 |
|
|
|
9,067 |
|
Prepaid expenses and other current assets |
|
|
6,408 |
|
|
|
3,458 |
|
Inventory |
|
|
330 |
|
|
|
348 |
|
Total current assets |
|
|
25,059 |
|
|
|
17,732 |
|
Property and equipment, net |
|
|
1,187 |
|
|
|
1,130 |
|
Deferred tax asset, net |
|
|
441 |
|
|
|
1,295 |
|
Other assets |
|
|
333 |
|
|
|
207 |
|
Total assets |
|
$ |
27,020 |
|
|
$ |
20,364 |
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
2,860 |
|
|
$ |
3,344 |
|
Royalties payable |
|
|
188 |
|
|
|
175 |
|
Accrued course expenses |
|
|
1,829 |
|
|
|
1,082 |
|
Accrued salaries, wages and benefits |
|
|
1,506 |
|
|
|
840 |
|
Other accrued expenses |
|
|
2,430 |
|
|
|
2,052 |
|
Long-term debt, current portion |
|
|
11 |
|
|
|
11 |
|
Deferred revenue, current portion |
|
|
57,151 |
|
|
|
54,389 |
|
Total current liabilities |
|
|
65,975 |
|
|
|
61,893 |
|
Long-term debt, net of current portion |
|
|
20 |
|
|
|
31 |
|
Deferred revenue, net of current portion |
|
|
602 |
|
|
|
235 |
|
Other liabilities |
|
|
1,188 |
|
|
|
379 |
|
Total liabilities |
|
|
67,785 |
|
|
|
62,538 |
|
Commitments and contingencies (Note 10) |
|
|
|
|
|
|
|
|
Stockholders’ deficit: |
|
|
|
|
|
|
|
|
Preferred stock, $0.0001 par value, 20,000,000 shares authorized, none issued |
|
|
— |
|
|
|
— |
|
Common stock, $0.0001 par value, 200,000,000 shares authorized, 23,007,519 and
22,630,927 shares issued and outstanding at December 31, 2017 and 2016, respectively |
|
|
2 |
|
|
|
2 |
|
Additional paid-in capital |
|
|
11,299 |
|
|
|
11,073 |
|
Cumulative foreign currency translation adjustment |
|
|
(445 |
) |
|
|
2,668 |
|
Accumulated deficit |
|
|
(51,621 |
) |
|
|
(55,917 |
) |
Total stockholders’ deficit |
|
|
(40,765 |
) |
|
|
(42,174 |
) |
Total liabilities and stockholders’ deficit |
|
$ |
27,020 |
|
|
$ |
20,364 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LEGACY EDUCATION ALLIANCE, INC. AND SUBSIDIARIES
Consolidated Statements of Operations and Comprehensive Income
(In thousands, except per share data)
|
|
|
|
|
|
|
Years Ended
December 31, |
|
|
|
|
2017 |
|
|
|
2016 |
|
Revenue |
|
$ |
97,730 |
|
|
$ |
89,196 |
|
Operating costs and expenses: |
|
|
|
|
|
|
|
|
Direct course expenses |
|
|
53,972 |
|
|
|
47,843 |
|
Advertising and sales expenses |
|
|
19,790 |
|
|
|
19,484 |
|
Royalty expenses |
|
|
4,746 |
|
|
|
4,341 |
|
General and administrative expenses |
|
|
17,408 |
|
|
|
15,055 |
|
Total operating costs and expenses |
|
|
95,916 |
|
|
|
86,723 |
|
Income from operations |
|
|
1,814 |
|
|
|
2,473 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
Interest expense |
|
|
(9 |
) |
|
|
(5 |
) |
Other income (expense), net |
|
|
4,480 |
|
|
|
472 |
|
Total other income (expense), net |
|
|
4,471 |
|
|
|
467 |
|
Income before income taxes |
|
|
6,285 |
|
|
|
2,940 |
|
Income tax (expense) benefit |
|
|
(1,989 |
) |
|
|
941 |
|
Net income |
|
$ |
4,296 |
|
|
$ |
3,881 |
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share |
|
$ |
0.19 |
|
|
$ |
0.18 |
|
Diluted earnings per common share |
|
$ |
0.18 |
|
|
$ |
0.17 |
|
|
|
|
|
|
|
|
|
|
Basic weighted average common shares outstanding |
|
|
21,510 |
|
|
|
21,092 |
|
Diluted weighted average common shares outstanding |
|
|
22,857 |
|
|
|
22,133 |
|
|
|
|
|
|
|
|
|
|
Comprehensive income: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
4,296 |
|
|
$ |
3,881 |
|
Foreign currency translation adjustments, net of tax of $0 |
|
|
(3,113 |
) |
|
|
988 |
|
Total comprehensive income |
|
$ |
1,183 |
|
|
$ |
4,869 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LEGACY EDUCATION ALLIANCE, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(In thousands)
|
|
|
|
|
|
|
Years Ended
December 31, |
|
|
|
2017 |
|
|
2016 |
|
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
Net income |
|
$ |
4,296 |
|
|
$ |
3,881 |
|
Adjustments to reconcile net income to net cash provided by (used in) operating
activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
125 |
|
|
|
146 |
|
Loss/(Gain) on change in fair value of derivatives |
|
|
(85 |
) |
|
|
82 |
|
Share-based compensation |
|
|
226 |
|
|
|
168 |
|
Deferred income taxes |
|
|
1,667 |
|
|
|
(1,297 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Restricted cash |
|
|
330 |
|
|
|
(319 |
) |
Deferred course expenses |
|
|
(49 |
) |
|
|
(407 |
) |
Prepaid expenses and other receivable |
|
|
(2,813 |
) |
|
|
(1,389 |
) |
Inventory |
|
|
34 |
|
|
|
118 |
|
Other assets |
|
|
(42 |
) |
|
|
(4 |
) |
Accounts payable-trade |
|
|
(675 |
) |
|
|
1,137 |
|
Royalties payable |
|
|
12 |
|
|
|
12 |
|
Accrued course expenses |
|
|
699 |
|
|
|
(67 |
) |
Accrued salaries, wages and benefits |
|
|
657 |
|
|
|
(396 |
) |
Other accrued expenses |
|
|
516 |
|
|
|
(1,617 |
) |
Deferred revenue |
|
|
496 |
|
|
|
(1,945 |
) |
Other liabilities |
|
|
— |
|
|
|
334 |
|
Net cash provided by (used in) operating activities |
|
|
5,394 |
|
|
|
(1,563 |
) |
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(181 |
) |
|
|
(55 |
) |
Net cash used in investing activities |
|
|
(181 |
) |
|
|
(55 |
) |
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Principal payments on debt |
|
|
(11 |
) |
|
|
(10 |
) |
Net cash used in financing activities |
|
|
(11 |
) |
|
|
(10 |
) |
Effect of exchange rate differences on cash |
|
|
(908 |
) |
|
|
(1,542 |
) |
Net increase (decrease) in cash and cash equivalents |
|
|
4,294 |
|
|
|
(3,170 |
) |
Cash and cash equivalents, beginning of period |
|
$ |
1,711 |
|
|
$ |
4,881 |
|
Cash and cash equivalents, end of period |
|
$ |
6,005 |
|
|
$ |
1,711 |
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures: |
|
|
|
|
|
|
|
|
Cash paid during the period for interest |
|
$ |
10 |
|
|
$ |
8 |
|
Cash paid during the period for income taxes, net of refunds received |
|
$ |
1,240 |
|
|
$ |
12 |
|
|
|
|
|
|
|
|
|
|
CORE IR
Investor Contact
Scott Gordon, 516-222-2560
scottg@coreir.com
View source version on businesswire.com: https://www.businesswire.com/news/home/20180402005781/en/