First BanCorp. Announces Earnings for the Quarter Ended March 31, 2018
2018 First Quarter Highlights and Comparison with 2017 Fourth Quarter
- Net income of $33.1 million for the first quarter, or $0.15 per diluted share, compared to $24.2
million, or $0.11 per diluted share, for the fourth quarter of 2017.
- On a non-GAAP basis, adjusted net income of $31.3 million (which excludes the effect of events that
are discussed in the Special Items section below and consist of items that management believes are not reflective of core
operating performance, are not expected to reoccur with any regularity or may reoccur at uncertain times and in uncertain
amounts), compared to adjusted net income of $28.1 million for the fourth quarter of 2017.
- Net interest income increased by $2.4 million to $124.7 million, compared to $122.3 million for the
fourth quarter of 2017, primarily due to a higher average yield and balance of U.S. agency debt securities, the upward repricing
of variable rate commercial loans, and an improved funding mix driven by an increase in the average balance of
non-interest-bearing deposits and reductions in brokered certificates of deposits (“CDs”), short-term repurchase agreements, and
other borrowings.
- Net interest margin was 4.40% compared to 4.26% for the fourth quarter of 2017.
- Provision for loan and lease losses decreased by $5.2 million to $20.5 million, compared to $25.7
million for the fourth quarter of 2017, including the following:
- A $6.4 million net loan loss reserve release recorded in the first quarter in connection with
revised estimates of the reserve associated with the effects of Hurricanes Maria and Irma, primarily due to updated
assessments about the performance and repayment prospects of certain individually assessed commercial loans and the decrease
in the balance of the consumer loan portfolio outstanding on the dates of the hurricanes, compared to a net storm-related
$4.8 million incremental provision expense recorded in the fourth quarter of 2017.
- A $5.6 million charge to the provision associated with three commercial and construction loans
totaling $57.2 million transferred to held for sale during the first quarter of 2018.
- Non-interest income increased by $7.8 million to $22.8 million compared to $15.0 million for the
fourth quarter of 2017, primarily due to a $2.3 million gain on the repurchase and cancellation of $23.8 million in trust
preferred securities and a $2.1 million increase related to seasonal insurance contingent commissions. In addition, revenues from
mortgage banking activities increased by $2.3 million and transaction fee income from POS, ATMs and credit and debit cards
increased by $0.6 million, both reflecting higher levels of business activity in the first quarter of 2018 as compared to the
fourth quarter of 2017.
- Non-interest expenses increased by $0.9 million to $86.0 million, compared to $85.1 million for the
fourth quarter of 2017, primarily reflecting a $3.0 million increase in employees’ compensation and benefits expense driven by
higher seasonal payroll taxes and bonus expenses, partially offset by a $1.2 million decrease in write-downs to the value of
other real estate owned (“OREO”) properties and a $1.1 million decrease in professional service fees. Non-interest expenses for
the first quarter of 2018 included $1.6 million of storm-related expenses, compared to $1.9 million for the fourth quarter of
2017.
- Income tax expense of $7.8 million, compared to $2.2 million for the fourth quarter of 2017, a
variance mainly related to higher pre-tax earnings, and the effect in the previous quarter of final year-end tax accounting that
resulted in a lower than previously estimated effective tax rate for the 2017 year.
- Credit quality variances:
- Non-performing assets decreased in the quarter by $13.4 million, to $637.2 million as of March
31, 2018, primarily due to charge-offs totaling $9.7 million on three commercial and construction loans transferred to held
for sale during the first quarter and payments totaling $4.0 million that reduced the outstanding balance of non-performing
commercial mortgage loans that were previously guaranteed by the Puerto Rico Tourism Development Fund (“TDF”).
- Non-performing commercial and construction loans with a book value of $57.2 million as of March
31, 2018 were transferred to held for sale during the first quarter.
- Non-performing loan inflows amounted to $49.8 million, compared to inflows of $58.3 million in
the fourth quarter of 2017.
- A net charge-off rate of 1.21%, compared to 1.12% for the fourth quarter of 2017, an increase
driven by the aforementioned charge-offs taken on loans transferred to held for sale.
- Total deposits, excluding brokered CDs and government deposits, increased in the quarter by $194.6
million to $7.4 billion as of March 31, 2018, reflecting increases of $137.2 million and $72.5 million in Puerto Rico and the
Virgin Island regions, respectively, partially offset by a decrease of $15.2 million in the Florida region. The most significant
increase was in noninterest-bearing demand deposits, which grew 10%, or $186.2 million, in the first quarter. Storm-related
factors, such as the effect of payment deferral programs, disaster relief funds, and settlements of insurance claims continue to
contribute to this accumulation.
- Brokered CDs decreased in the quarter by $194.4 million to $956.1 million as of March 31, 2018.
- Government deposits increased in the quarter by $43.7 million to $695.7 million as of March 31, 2018,
primarily due to an increase in the balance of a Puerto Rico government-owned corporation’s transactional deposit account.
- Total loans decreased in the quarter by $96.2 million to $8.8 billion as of March 31, 2018. The
decrease reflects reductions of $83.8 million and $15.5 million in Puerto Rico and the Virgin Island regions, respectively,
partially offset by a $3.1 million increase in the Florida region. The decrease in the Puerto Rico region was reflected in all
major loan categories, including decreases of $45.1 million in commercial and construction loans, $23.3 million in residential
mortgage loans, and $15.4 million in consumer loans.
- Total loan originations, including refinancings, renewals and draws from existing commitments
(excluding credit card utilization activity), of $606.3 million for the first quarter of 2018, compared to $546.0 million for the
fourth quarter of 2017. The increase was reflected in all major loan categories, including increases of $31.0 million, $27.9
million, and $1.4 million in consumer, residential mortgage, and commercial and construction loan originations, respectively.
Loan originations volume in the fourth quarter of 2017 was adversely affected by the initial drop in business activity after the
hurricanes.
- As of March 31, 2018, the Corporation had $213.4 million of direct exposure to loans and obligations
of the Commonwealth of Puerto Rico government and instrumentalities, of which $183.5 million, or 86%, represented exposure to
municipalities, which is supported by assigned property tax revenues, compared to total exposure of $214.5 million as of December
31, 2017, of which $184.6 million, or 86%, represented exposure to municipalities.
- Total capital, common equity Tier 1 capital, Tier 1 capital, and leverage ratios of 22.98%, 19.24%,
19.66%, and 14.18%, respectively, as of March 31, 2018. Tangible common equity ratio of 14.80% as of March 31, 2018.
First BanCorp. (the “Corporation”) (NYSE: FBP), the bank holding company for FirstBank Puerto Rico (“FirstBank” or “the Bank”),
today reported net income of $33.1 million for the first quarter of 2018, or $0.15 per diluted share, compared to $24.2 million, or
$0.11 per diluted share, for the fourth quarter of 2017 and $25.5 million, or $0.11 per diluted share, for the first quarter of
2017.
Aurelio Alemán, President and Chief Executive Officer of First BanCorp., commented: “We are quite pleased with our results for
the first quarter. We generated $33.1 million of net income or $0.15/share and our pre-tax pre-provision income was a
record $60.7 million. Net interest income and margin improved nicely due to higher yields and a more favorable funding mix and we
continued our job of closely managing expenses. Non-interest income increased, driven by seasonal insurance commissions and
increased mortgage banking revenues and transaction fees, which is a positive sign. We continue to closely monitor the storm impact
on our customers and the timing of insurance proceeds.
The recovery in Puerto Rico following the impact of the hurricanes last year is underway and we continue to deal with a fragile
electrical grid. Not surprisingly, our loan portfolio declined this quarter by $96 million, most of this reduction was distributed
in the major loan categories in Puerto Rico with small growth in Florida. Credit quality moved in the right direction;
non-performing loans, non-performing assets, and inflows to nonperforming all declined this quarter and our Special Assets Group is
focused on driving further improvement in this regard. Core deposit growth was strong again this quarter. Total deposits, excluding
government and brokered CDs, increased $195 million in the first quarter. The most significant growth was non-interest bearing
demand deposits which increased 10%, or $186 million. We saw a further reduction in brokered CDs, which decreased $194 million this
quarter.
On the capital front, we were able to repurchase and cancel $23.8 million of trust preferred securities at a slight discount.
Our earnings continue to drive growth in our capital base. Our tangible book value per share was $8.32 at the end of the quarter.
We will continue to look for growth opportunities across our three regions as rebuilding efforts strengthen in our main
market.”
SPECIAL ITEMS
The financial results for the first quarter of 2018 and the fourth and first quarters of 2017 include the following items that
management believes are not reflective of core operating performance, are not expected to reoccur with any regularity or may
reoccur at uncertain times and in uncertain amounts (the “Special Items”):
Quarter ended March 31, 2018
- A $4.8 million ($2.9 million after-tax) positive effect in earnings related to a $6.4 million net
loan loss reserve release in connection with revised estimates of the reserves associated with the effects of Hurricanes Irma and
Maria, partially offset by $1.6 million of storm-related expenses recorded in the first quarter.
- A $5.6 million ($3.4 million after-tax) charge to the provision for loan and lease losses associated
with three non-performing commercial and construction loans totaling $57.2 million that were transferred to held for sale during
the first quarter.
- A $2.3 million gain on the repurchase and cancellation of $23.8 million in trust preferred securities
reflected in the statement of income set forth below as “Gain on early extinguishment of debt.” The Corporation repurchased and
cancelled the repurchased trust preferred securities, resulting in a commensurate reduction in the related Floating Rate Junior
Subordinated Debenture. The Corporation’s purchase price equated to 90% of the $23.8 million par value. The 10% discount resulted
in the gain of $2.3 million. The gain, realized at the holding company level, has no effect on the income tax expense in
2018.
Quarter ended December 31, 2017
- A $6.8 million ($4.1 million after-tax) adverse effect in earnings related to a $4.8 million charge
to increase the storm-related allowance for loan losses and approximately $1.9 million of non-interest expenses associated with
insurance deductibles related to damages assessed on certain OREO properties and other storm-related costs. The $6.8 million
effect was partially offset in the consolidated financial results by expected insurance recoveries of $0.2 million for rental
costs that the Corporation incurred when Hurricanes Irma and Maria precluded the utilization of certain facilities during the
fourth quarter.
Quarter ended March 31, 2017
- A $13.2 million tax benefit related to the change in tax status of certain subsidiaries from taxable
corporations to limited liability companies that make an election to be treated as partnerships for income tax purposes in Puerto
Rico.
- A $12.2 million other-than-temporary impairment charge (“OTTI”) on Puerto Rico government debt
securities, specifically bonds of the Government Development Bank for Puerto Rico (the “GDB”) and the Puerto Rico Public
Buildings Authority. No tax benefit was recognized for the OTTI charge.
- A $0.6 million ($0.3 million after-tax) charge to the provision for loan and lease losses related to
the sale of the Corporation’s participation in the Puerto Rico Electric Power Authority (“PREPA”) credit line with a book value
of $64 million at the time of sale.
- Costs of $0.3 million associated with a secondary offering of the Corporation’s common stock by
certain of the existing stockholders completed in the first quarter of 2017. The costs, incurred at the holding company level,
had no effect on the income tax expense in 2017.
The following table reconciles for the first quarter of 2018 and the fourth and first quarters of 2017 the reported net income
to adjusted net income, a non-GAAP financial measure that excludes the Special Items identified above:
|
|
|
|
|
Quarter Ended |
|
|
Quarter Ended |
|
|
Quarter Ended |
(In thousands) |
|
|
|
March 31, 2018 |
|
|
December 31, 2017 |
|
|
March 31, 2017 |
|
|
|
|
|
|
|
|
|
|
|
Net income, as reported (GAAP) |
|
|
|
$ |
33,148 |
|
|
|
$ |
24,169 |
|
|
|
$ |
25,541 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
Storm-related loan loss reserve (release)/charge to the provision |
|
|
|
|
(6,407 |
) |
|
|
|
4,814 |
|
|
|
|
- |
|
Storm-related expenses |
|
|
|
|
1,596 |
|
|
|
|
1,945 |
|
|
|
|
- |
|
Storm-related idle time rental costs insurance recovery |
|
|
|
|
- |
|
|
|
|
(157 |
) |
|
|
|
- |
|
Charge to the provision related to loans transferred to held for sale |
|
|
|
|
5,645 |
|
|
|
|
- |
|
|
|
|
- |
|
Other-than-temporary impairment on debt securities |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
12,231 |
|
Gain on repurchase and cancellation of trust preferred securities |
|
|
|
|
(2,316 |
) |
|
|
|
- |
|
|
|
|
- |
|
Income tax benefit related to change in tax-status of certain subsidiaries |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
(13,161 |
) |
Charge to the provision related to the sale of the PREPA credit line |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
569 |
|
Secondary offering costs |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
274 |
|
Income tax impact of adjustments (1) |
|
|
|
|
(324 |
) |
|
|
|
(2,636 |
) |
|
|
|
(222 |
) |
Adjusted net income (Non-GAAP) |
|
|
|
$ |
31,342 |
|
|
|
$ |
28,135 |
|
|
|
$ |
25,232 |
|
|
|
|
|
|
|
|
|
|
|
|
(1) See Basis of Presentation for the individual tax impact for each reconciling item.
|
|
This press release includes certain non-GAAP financial measures, including adjusted net income, adjusted provision for loan and
lease losses, adjusted net charge-offs, adjusted non-interest income, adjusted non-interest expenses, adjusted pre-tax,
pre-provision income, adjusted net interest income and margin, certain capital ratios, and certain other financial measures that
exclude the effect of items that management identifies as Special Items because they are not reflective of core operating
performance, are not expected to reoccur with any regularity or may reoccur at uncertain times and in uncertain amounts, and should
be read in conjunction with the discussion below in Basis of Presentation – Use of Non-GAAP Financial Measures and the
accompanying tables (Exhibit A), which are an integral part of this press release.
INCOME BEFORE INCOME TAXES AND RECONCILIATION TO ADJUSTED PRE-TAX, PRE-PROVISION INCOME (NON-GAAP)
Income before income taxes for the first quarter of 2018 amounted to $40.9 million, compared to $26.4 million for the fourth
quarter of 2017. The following table reconciles income before income taxes to adjusted pre-tax, pre-provision income for the last
five quarters. Adjusted pre-tax, pre-provision income for the first quarter of 2018 amounted to $60.7 million, up $6.9 million from
the fourth quarter of 2017:
|
(Dollars in thousands) |
|
|
|
Quarter Ended |
|
|
|
|
March 31, |
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
|
|
|
2018 |
|
|
2017 |
|
|
2017 |
|
|
2017 |
|
|
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
|
$ |
40,906 |
|
|
|
$ |
26,377 |
|
|
|
$ |
(19,150 |
) |
|
|
$ |
37,288 |
|
|
|
$ |
17,468 |
|
Add: Provision for loan and lease losses |
|
|
|
|
20,544 |
|
|
|
|
25,703 |
|
|
|
|
75,013 |
|
|
|
|
18,096 |
|
|
|
|
25,442 |
|
(Less)/Add: Net (gain) loss on investments and impairments |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
(371 |
) |
|
|
|
12,231 |
|
Less: Gain on early extinguishment of debt |
|
|
|
|
(2,316 |
) |
|
|
|
- |
|
|
|
|
(1,391 |
) |
|
|
|
- |
|
|
|
|
- |
|
Less: Storm-related idle time payroll and rental costs insurance recovery |
|
|
|
|
- |
|
|
|
|
(157 |
) |
|
|
|
(1,662 |
) |
|
|
|
- |
|
|
|
|
- |
|
Add: Storm-related expenses |
|
|
|
|
1,596 |
|
|
|
|
1,945 |
|
|
|
|
599 |
|
|
|
|
- |
|
|
|
|
- |
|
Add/(Less): Unrealized loss (gain) on derivative instruments |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
1 |
|
Add: Secondary offering costs |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
118 |
|
|
|
|
- |
|
|
|
|
274 |
|
Adjusted pre-tax, pre-provision income (1) |
|
|
|
$ |
60,730 |
|
|
|
$ |
53,868 |
|
|
|
$ |
53,527 |
|
|
|
$ |
55,013 |
|
|
|
$ |
55,416 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change from most recent prior quarter (amount) |
|
|
|
$ |
6,862 |
|
|
|
$ |
341 |
|
|
|
$ |
(1,486 |
) |
|
|
$ |
(403 |
) |
|
|
$ |
409 |
|
Change from most recent prior quarter (percentage) |
|
|
|
|
12.7 |
% |
|
|
|
0.6 |
% |
|
|
|
-2.7 |
% |
|
|
|
-0.7 |
% |
|
|
|
0.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) See Basis of Presentation for additional information. |
Adjusted pre-tax, pre-provision income is a non-GAAP financial measure that management believes is useful to investors in
analyzing the Corporation’s performance and trends. This metric is income (loss) before income taxes adjusted to exclude the
provision for loan and lease losses, gains or losses on sales of investment securities and impairments, and fair value adjustments
on derivatives. In addition, from time to time, earnings are adjusted also for Special Items because management believes these
items are not reflective of core operating performance, are not expected to reoccur with any regularity or may reoccur at uncertain
times and in uncertain amounts (for additional information about this non-GAAP financial measure, see Basis of Presentation -
Adjusted Pre-Tax, Pre-Provision Income).
NET INTEREST INCOME
Net interest income, excluding fair value adjustments on derivatives (“valuations”), and net interest income on a tax-equivalent
basis are non-GAAP financial measures. See Basis of Presentation – Net Interest Income, Excluding Valuations, and on a
Tax-Equivalent Basis below for additional information. The following table reconciles net interest income in accordance
with GAAP to net interest income excluding valuations, and net interest income on a tax-equivalent basis for the last five
quarters. The table also reconciles net interest spread and net interest margin on a GAAP basis to these items excluding
valuations, and on a tax-equivalent basis.
|
(Dollars in thousands)
|
|
|
|
|
Quarter Ended |
|
|
|
|
March 31, 2018 |
|
|
December 31, 2017 |
|
|
September 30, 2017 |
|
|
June 30, 2017 |
|
|
March 31, 2017 |
Net Interest Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income - GAAP |
|
|
|
$ |
149,418 |
|
|
|
$ |
147,826 |
|
|
|
$ |
147,995 |
|
|
|
$ |
147,374 |
|
|
|
$ |
145,228 |
|
Unrealized loss (gain) on derivative instruments
|
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
1 |
|
Interest income excluding valuations |
|
|
|
|
149,418 |
|
|
|
|
147,826 |
|
|
|
|
147,995 |
|
|
|
|
147,374 |
|
|
|
|
145,229 |
|
Tax-equivalent adjustment |
|
|
|
|
4,778 |
|
|
|
|
2,850 |
|
|
|
|
3,147 |
|
|
|
|
4,128 |
|
|
|
|
3,610 |
|
Interest income on a tax-equivalent basis and excluding valuations |
|
|
|
$ |
154,196 |
|
|
|
$ |
150,676 |
|
|
|
$ |
151,142 |
|
|
|
$ |
151,502 |
|
|
|
$ |
148,839 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense - GAAP |
|
|
|
|
24,725 |
|
|
|
|
25,560 |
|
|
|
|
25,163 |
|
|
|
|
23,470 |
|
|
|
|
22,679 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income - GAAP |
|
|
|
$ |
124,693 |
|
|
|
$ |
122,266 |
|
|
|
$ |
122,832 |
|
|
|
$ |
123,904 |
|
|
|
$ |
122,549 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income excluding valuations |
|
|
|
$ |
124,693 |
|
|
|
$ |
122,266 |
|
|
|
$ |
122,832 |
|
|
|
$ |
123,904 |
|
|
|
$ |
122,550 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income on a tax-equivalent basis and excluding valuations |
|
|
|
$ |
129,471 |
|
|
|
$ |
125,116 |
|
|
|
$ |
125,979 |
|
|
|
$ |
128,032 |
|
|
|
$ |
126,160 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Balances |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans and leases |
|
|
|
$ |
8,778,968 |
|
|
|
$ |
8,806,036 |
|
|
|
$ |
8,855,406 |
|
|
|
$ |
8,863,529 |
|
|
|
$ |
8,862,271 |
|
Total securities, other short-term investments and interest-bearing cash balances
|
|
|
|
|
2,720,438 |
|
|
|
|
2,593,716 |
|
|
|
|
2,395,298 |
|
|
|
|
2,336,986 |
|
|
|
|
2,375,060 |
|
Average interest-earning assets |
|
|
|
$ |
11,499,406 |
|
|
|
$ |
11,399,752 |
|
|
|
$ |
11,250,704 |
|
|
|
$ |
11,200,515 |
|
|
|
$ |
11,237,331 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average interest-bearing liabilities |
|
|
|
$ |
8,194,442 |
|
|
|
$ |
8,411,399 |
|
|
|
$ |
8,404,242 |
|
|
|
$ |
8,327,615 |
|
|
|
$ |
8,456,848 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Yield/Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average yield on interest-earning assets - GAAP |
|
|
|
|
5.27 |
% |
|
|
|
5.14 |
% |
|
|
|
5.22 |
% |
|
|
|
5.28 |
% |
|
|
|
5.24 |
% |
Average rate on interest-bearing liabilities - GAAP |
|
|
|
|
1.22 |
% |
|
|
|
1.21 |
% |
|
|
|
1.19 |
% |
|
|
|
1.13 |
% |
|
|
|
1.09 |
% |
Net interest spread - GAAP |
|
|
|
|
4.05 |
% |
|
|
|
3.93 |
% |
|
|
|
4.03 |
% |
|
|
|
4.15 |
% |
|
|
|
4.15 |
% |
Net interest margin - GAAP |
|
|
|
|
4.40 |
% |
|
|
|
4.26 |
% |
|
|
|
4.33 |
% |
|
|
|
4.44 |
% |
|
|
|
4.42 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average yield on interest-earning assets excluding valuations |
|
|
|
|
5.27 |
% |
|
|
|
5.14 |
% |
|
|
|
5.22 |
% |
|
|
|
5.28 |
% |
|
|
|
5.24 |
% |
Average rate on interest-bearing liabilities excluding valuations |
|
|
|
|
1.22 |
% |
|
|
|
1.21 |
% |
|
|
|
1.19 |
% |
|
|
|
1.13 |
% |
|
|
|
1.09 |
% |
Net interest spread excluding valuations |
|
|
|
|
4.05 |
% |
|
|
|
3.93 |
% |
|
|
|
4.03 |
% |
|
|
|
4.15 |
% |
|
|
|
4.15 |
% |
Net interest margin excluding valuations |
|
|
|
|
4.40 |
% |
|
|
|
4.26 |
% |
|
|
|
4.33 |
% |
|
|
|
4.44 |
% |
|
|
|
4.42 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average yield on interest-earning assets on a tax-equivalent basis and excluding
valuations |
|
|
|
|
5.44 |
% |
|
|
|
5.24 |
% |
|
|
|
5.33 |
% |
|
|
|
5.43 |
% |
|
|
|
5.37 |
% |
Average rate on interest-bearing liabilities excluding valuations |
|
|
|
|
1.22 |
% |
|
|
|
1.21 |
% |
|
|
|
1.19 |
% |
|
|
|
1.13 |
% |
|
|
|
1.09 |
% |
Net interest spread on a tax-equivalent basis and excluding valuations |
|
|
|
|
4.22 |
% |
|
|
|
4.03 |
% |
|
|
|
4.14 |
% |
|
|
|
4.30 |
% |
|
|
|
4.28 |
% |
Net interest margin on a tax-equivalent basis and excluding valuations |
|
|
|
|
4.57 |
% |
|
|
|
4.35 |
% |
|
|
|
4.44 |
% |
|
|
|
4.58 |
% |
|
|
|
4.55 |
% |
Net interest income for the first quarter of 2018 amounted to $124.7 million, an increase of $2.4 million when compared to net
interest income of $122.3 million for the fourth quarter of 2017. The increase in net interest income was mainly due to:
- A $2.2 million increase in interest income on investment securities, primarily related to both the
full-quarter effect of purchases of U.S. agency debt securities executed in the latter part of December 2017 amounting to $212.2
million (average yield of 2.70%), and a $0.8 million decrease in the premium amortization expense of U.S. agency mortgage-backed
securities (“MBS”) resulting from lower prepayment speeds.
- A $0.8 million decrease in interest expense related to an improved funding mix resulting from a
reduction of $217.0 million in the average balance of total interest-bearing liabilities, commensurate with an increase of $243.5
million in the average balance of non-interest-bearing deposits. The Corporation used liquidity to pay off maturing brokered CDs
and a short-term repurchase agreement, and to repurchase and cancel $23.8 million of trust preferred securities which was noted
above. A reduction of $0.5 million in interest expense associated with two fewer days in the first quarter was offset by the
effect of higher market interest rates on the cost of retail CDs, commercial money market accounts tied to short-term interest
rates, and the upward repricing of variable rate repurchase agreements.
- A $0.5 million increase in interest income on commercial and construction loans primarily due to the
upward repricing of variable rate loans, partially offset by the adverse effect of two fewer days in the first quarter that
resulted in a decrease of approximately $1.0 million in interest income on commercial and construction loans.
Partially offset by:
- A $1.1 million decrease in interest income on consumer loans, including the adverse effect of two
fewer days in the first quarter that resulted in a decrease of approximately $0.9 million in interest income on consumer loans
and the adverse effect of higher inflows of loans to non-performing status.
Net interest margin was 4.40%, up 14 basis points from the fourth quarter of 2017. The increase in the net interest margin was
related to various factors including the upward repricing of variable rate commercial loans, the aforementioned improved funding
mix driven by the increase in the proportion of interest-earning assets funded by the growth in non-interest-bearing deposits, the
decrease in the premium amortization expense on U.S. agency MBS, and liquidity invested in higher-yielding investment
securities.
PROVISION FOR LOAN AND LEASE LOSSES
The provision for loan and lease losses for the first quarter of 2018 was $20.5 million, compared to $25.7 million for the
fourth quarter of 2017. As mentioned above, a net loan loss reserve release of approximately $6.4 million was recorded in the first
quarter of 2018 in connection with revised estimates of the reserves associated with the effects of Hurricanes Maria and Irma,
compared to a $4.8 million charge to the provision recorded in the fourth quarter of 2017. Relationship officers continued to
closely monitor the performance of storm-affected customers during the first quarter of 2018, and data became available on the
performance of consumer and residential credits that had been under payment deferral programs. The reserve release recorded in the
first quarter was primarily attributable to the updated assessments of financial performance and repayment prospects of certain
individually-assessed commercial credits and lower reserve requirements resulting from payments received during the first quarter
that reduced the balance of the consumer loan portfolio outstanding on the dates of the hurricanes. As of March 31, 2018, the
storm-related allowance amounted to $62.1 million (net of a $2.8 million charge-off taken on a storm-affected credit during the
fourth quarter of 2017).
During the first quarter of 2018, the Corporation transferred to held for sale three non-performing commercial and construction
loans. The aggregate recorded investment in these loans was written down to $57.2 million, which resulted in charge-offs of $9.7
million and an incremental loss of $5.6 million reflected in the provision for loan and lease losses for the first quarter of
2018.
On a non-GAAP basis (excluding the storm-related adjustments and charges related to the loans transferred to held for sale), the
adjusted provision for loan and lease losses for the first quarter of 2018 of $21.3 million increased $0.4 million, compared to the
adjusted provision of $20.9 million for the fourth quarter of 2017. The $0.4 million increase in the adjusted provision for loan
and lease losses was driven by the following variances:
- A $5.7 million increase in the adjusted provision for commercial and construction loans, primarily
related to the downgrade in the credit risk classification of a commercial mortgage loan in the Florida region, and higher
specific reserve requirements for certain commercial and industrial impaired loans.
- A $0.5 million increase in the adjusted provision for consumer loans, mainly related to higher
charge-offs and non-performing loan levels of auto and personal loans.
Partially offset by:
- A $5.8 million decrease in the adjusted provision for residential mortgage loans, primarily related
to lower delinquency and charge-off levels.
See Credit Quality and Basis of Presentation below for additional information regarding the allowance for loan and
lease losses, including variances in net charge-offs, and the reconciliation of the provision for loan and lease losses in
accordance with GAAP to the adjusted provision for loan and lease losses that excludes the storm-related adjustments and charges to
the provision for loan and lease losses related to loans transferred to held for sale.
|
NON-INTEREST INCOME
|
|
|
|
|
|
Quarter Ended |
|
|
|
|
March 31, |
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
(In thousands) |
|
|
|
2018 |
|
|
2017 |
|
|
2017 |
|
|
2017 |
|
|
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
|
|
$ |
5,088 |
|
|
$ |
4,924 |
|
|
$ |
5,797 |
|
|
$ |
5,803 |
|
|
$ |
5,790 |
|
Mortgage banking activities |
|
|
|
|
4,165 |
|
|
|
1,912 |
|
|
|
3,117 |
|
|
|
4,846 |
|
|
|
3,616 |
|
Net gain (loss) on investments and impairments |
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
371 |
|
|
|
(12,231 |
) |
Gain on early extinguishment of debt |
|
|
|
|
2,316 |
|
|
|
- |
|
|
|
1,391 |
|
|
|
- |
|
|
|
- |
|
Other operating income |
|
|
|
|
11,215 |
|
|
|
8,114 |
|
|
|
8,340 |
|
|
|
9,529 |
|
|
|
11,068 |
|
Non-interest income |
|
|
|
$ |
22,784 |
|
|
$ |
14,950 |
|
|
$ |
18,645 |
|
|
$ |
20,549 |
|
|
$ |
8,243 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest income for the first quarter of 2018 amounted to $22.8 million, compared to $15.0 million for the fourth quarter of
2017. Non-interest income for the first quarter of 2018 includes the $2.3 million gain on the repurchase and cancellation of $23.8
million in trust preferred securities.
On a non-GAAP basis, excluding the effect of the repurchase and cancellation of trust preferred securities, adjusted
non-interest income of $20.5 million for the first quarter increased by $5.5 million, compared to the GAAP non-interest income of
$15.0 million for the fourth quarter of 2017. The $5.5 million increase in adjusted non-interest income was primarily due to:
- A $2.1 million increase related to seasonal contingent commissions received by the insurance agency
based on the prior year’s production of insurance policies, included as part of “Other operating income” in the table above.
- A $2.3 million increase in revenues from mortgage banking activities driven by the reversal in the
first quarter of $0.8 million of the valuation allowance for mortgage servicing rights, compared to a $0.6 million charge to the
valuation allowance recorded in the fourth quarter of 2017. In addition, net gains on the sale of residential mortgage loans in
the first quarter increased by $0.5 million, reflecting a higher volume of loan originations and sales compared to the initial
drop in business activity experienced after the storms that affected volumes for the fourth quarter of 2017. Total loans sold in
the secondary market to U.S. government-sponsored entities amounted to $74.5 million with a related net gain of $1.9 million,
including gains of $0.6 million on To-Be-Announced MBS (“TBA”) hedges, in the first quarter of 2018, compared to $52.8 million
with a related net gain of $1.4 million, net of TBA hedge losses of $54 thousand, in the fourth quarter of 2017. Further, the
amount of servicing fees collected in the first quarter increased by $0.4 million compared to the fourth quarter of 2017.
- A $0.8 million gain on the sale of fixed assets of a closed banking branch in Florida, included as
part of “Other operating income” in the table above.
- A $0.6 million increase in transaction fee income from credit and debit cards, POS, and ATMs,
included as part of “Other operating income” in the table above.
- A $0.2 million increase in service charge on deposits, primarily related to an increase in the number
of cash management transactions of commercial clients.
Partially offset by:
- A $0.6 million lower of cost or market adjustment recorded in the first quarter to reduce the
carrying value of a construction loan held for sale.
|
NON-INTEREST EXPENSES
|
|
|
|
|
|
Quarter Ended |
|
|
|
|
March 31, |
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
(In thousands) |
|
|
|
2018 |
|
|
2017 |
|
|
2017 |
|
|
2017 |
|
|
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employees' compensation and benefits |
|
|
|
$ |
40,684 |
|
|
$ |
37,655 |
|
|
$ |
37,128 |
|
|
$ |
38,409 |
|
|
$ |
38,653 |
Occupancy and equipment |
|
|
|
|
15,105 |
|
|
|
15,067 |
|
|
|
13,745 |
|
|
|
13,759 |
|
|
|
14,088 |
Deposit insurance premium |
|
|
|
|
2,649 |
|
|
|
3,054 |
|
|
|
3,179 |
|
|
|
3,721 |
|
|
|
3,771 |
Other insurance and supervisory fees |
|
|
|
|
1,206 |
|
|
|
1,363 |
|
|
|
1,174 |
|
|
|
1,134 |
|
|
|
1,138 |
Taxes, other than income taxes |
|
|
|
|
3,856 |
|
|
|
3,366 |
|
|
|
3,763 |
|
|
|
3,745 |
|
|
|
3,676 |
Professional fees: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collections, appraisals and other credit related fees |
|
|
|
|
1,599 |
|
|
|
2,341 |
|
|
|
2,295 |
|
|
|
2,452 |
|
|
|
2,072 |
Outsourcing technology services |
|
|
|
|
5,123 |
|
|
|
5,088 |
|
|
|
5,403 |
|
|
|
5,398 |
|
|
|
5,354 |
Other professional fees |
|
|
|
|
3,338 |
|
|
|
3,721 |
|
|
|
4,325 |
|
|
|
3,950 |
|
|
|
3,530 |
Credit and debit card processing expenses |
|
|
|
|
3,537 |
|
|
|
3,078 |
|
|
|
3,737 |
|
|
|
3,566 |
|
|
|
2,831 |
Business promotion |
|
|
|
|
2,576 |
|
|
|
2,768 |
|
|
|
3,244 |
|
|
|
3,192 |
|
|
|
3,281 |
Communications |
|
|
|
|
1,482 |
|
|
|
1,374 |
|
|
|
1,603 |
|
|
|
1,628 |
|
|
|
1,543 |
Net loss on OREO operations |
|
|
|
|
190 |
|
|
|
2,201 |
|
|
|
1,351 |
|
|
|
3,369 |
|
|
|
4,076 |
Other |
|
|
|
|
4,682 |
|
|
|
4,060 |
|
|
|
4,667 |
|
|
|
4,746 |
|
|
|
3,869 |
Total |
|
|
|
$ |
86,027 |
|
|
$ |
85,136 |
|
|
$ |
85,614 |
|
|
$ |
89,069 |
|
|
$ |
87,882 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expenses in the first quarter of 2018 amounted to $86.0 million, an increase of $0.9 million from $85.1 million in
the fourth quarter of 2017. Non-interest expenses for the first quarter of 2018 include storm-related costs totaling $1.6 million,
substantially all included as part of “Occupancy and equipment” in the above table.
For the fourth quarter of 2017, non-interest expenses include insurance deductibles related to damages assessed on certain OREO
properties damaged by Hurricane Maria and other storm-related costs totaling $1.9 million, of which $0.9 million, $0.6 million, and
$0.4 million are included as part of “Net loss on OREO operations,” “Occupancy and equipment,” and “Business promotion,”
respectively, in the above table. Furthermore, expected insurance recoveries of $0.2 million related to rental costs that the
Corporation incurred when Hurricanes Irma and Maria precluded the use of certain facilities during the fourth quarter of 2017 were
recognized as an offset to “Occupancy and equipment” expenses in the above table.
The Corporation has incurred a variety of costs to operate in disaster response mode, and some facilities and their contents
were damaged by the storms. The Corporation maintains insurance for casualty losses as well as for reasonable and necessary
disaster response costs and certain revenue lost through business interruption. Most of the significant disaster response costs had
been incurred by the end of the first quarter of 2018 and included where appropriate in an insurance claim receivable based on
management’s understanding of the underlying coverage. An insurance claim receivable of $5.3 million was included in other assets
as of March 31, 2018, and the Corporation has incurred $9.4 million of storm-related disaster response costs and casualty losses,
including the aforementioned $1.6 million charge to operations in the first quarter of 2018.
On a non-GAAP basis, excluding the effect of the aforementioned storm-related items, adjusted non-interest expenses of $84.4
million for the first quarter of 2018 increased $1.1 million, compared to adjusted non-interest expenses of $83.3 million for the
fourth quarter of 2017. The $1.1 million increase in adjusted non-interest expenses was primarily due to:
- A $3.0 million increase in employees’ compensation and benefits expenses, primarily reflecting higher
seasonal payroll taxes and bonus expenses.
- A $0.5 million increase in credit and debit card processing expenses, primarily associated with a
higher volume of transactions.
- A $0.5 million increase in “Taxes, other than income taxes” in the above table primarily related to
an increase in the sales and use tax expense recorded in the first quarter.
- A $0.6 million increase in “other non-interest expenses’ in the table above primarily reflecting a
lower net reserve release related to unfunded loan commitments, and increases in data processing fees and expenses and losses
related to non-real estate repossessed properties.
Partially offset by:
- A $1.1 million decrease in the adjusted net loss on OREO operations, primarily due to a $1.2 million
decrease in write-downs to the value of OREO properties.
- A $1.1 million decrease in professional service fees, including a decrease of $0.8 million in
attorneys’ collection fees and a $0.5 million decrease in consulting fees, mainly associated with implementation costs for new
technology systems incurred in the fourth quarter of 2017.
- A $1.1 million decrease in adjusted occupancy and equipment costs, primarily reflecting the effect in
the previous quarter of approximately $0.8 million in lease-termination costs associated with the closing of a Bank branch in
Puerto Rico.
- A $0.4 million decrease in the FDIC insurance premium assessment reflecting, among other things, the
effect of reduced reliance on brokered deposits, and higher liquidity levels maintained at the end of the first quarter of
2018.
INCOME TAXES
The Corporation recorded an income tax expense of $7.8 million for the first quarter of 2018 compared to $2.2 million for the
fourth quarter of 2017. The increase was mainly related to higher pre-tax earnings, a higher estimated effective tax rate for 2018,
and the effect in the prior quarter of final year-end tax accounting that resulted in a lower than previously estimated effective
tax rate for the 2017 year. The effective tax rate, excluding entities with pre-tax losses from which a tax benefit cannot be
recognized and the tax benefit associated with the change in the tax status of certain subsidiaries, increased to 27% compared to
the effective tax rate of 15% as of the end of the fourth quarter of 2017. As of March 31, 2018, the Corporation had a net deferred
tax asset of $289.3 million (net of a valuation allowance of $186.1 million, including a valuation allowance of $150.0 million
against the deferred tax assets of the Corporation’s banking subsidiary, FirstBank).
|
CREDIT QUALITY
|
|
Non-Performing Assets
|
|
(Dollars in thousands)
|
|
|
|
March 31, |
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
|
|
|
2018 |
|
|
2017 |
|
|
2017 |
|
|
2017 |
|
|
2017 |
Non-performing loans held for investment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage |
|
|
|
$ |
171,380 |
|
|
|
$ |
178,291 |
|
|
|
$ |
178,530 |
|
|
|
$ |
155,330 |
|
|
|
$ |
154,893 |
|
Commercial mortgage |
|
|
|
|
115,179 |
|
|
|
|
156,493 |
|
|
|
|
137,059 |
|
|
|
|
122,035 |
|
|
|
|
174,908 |
|
Commercial and Industrial |
|
|
|
|
85,325 |
|
|
|
|
85,839 |
|
|
|
|
84,317 |
|
|
|
|
65,575 |
|
|
|
|
77,972 |
|
Construction |
|
|
|
|
16,236 |
|
|
|
|
52,113 |
|
|
|
|
46,720 |
|
|
|
|
47,391 |
|
|
|
|
48,468 |
|
Consumer and Finance leases |
|
|
|
|
23,857 |
|
|
|
|
16,818 |
|
|
|
|
26,506 |
|
|
|
|
21,082 |
|
|
|
|
21,325 |
|
Total non-performing loans held for investment |
|
|
|
|
411,977 |
|
|
|
|
489,554 |
|
|
|
|
473,132 |
|
|
|
|
411,413 |
|
|
|
|
477,566 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OREO |
|
|
|
|
154,639 |
|
|
|
|
147,940 |
|
|
|
|
152,977 |
|
|
|
|
150,045 |
|
|
|
|
137,784 |
|
Other repossessed property |
|
|
|
|
5,646 |
|
|
|
|
4,802 |
|
|
|
|
6,320 |
|
|
|
|
5,588 |
|
|
|
|
6,235 |
|
Other assets (1) |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
17,531 |
|
Total non-performing assets, excluding loans held for sale |
|
|
|
$ |
572,262 |
|
|
|
$ |
642,296 |
|
|
|
$ |
632,429 |
|
|
|
$ |
567,046 |
|
|
|
$ |
639,116 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-performing loans held for sale |
|
|
|
|
64,945 |
|
|
|
|
8,290 |
|
|
|
|
8,290 |
|
|
|
|
8,079 |
|
|
|
|
8,079 |
|
Total non-performing assets, including loans held for sale (2) |
|
|
|
$ |
637,207 |
|
|
|
$ |
650,586 |
|
|
|
$ |
640,719 |
|
|
|
$ |
575,125 |
|
|
|
$ |
647,195 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Past-due loans 90 days and still accruing (3) |
|
|
|
$ |
163,045 |
|
|
|
$ |
160,725 |
|
|
|
$ |
140,656 |
|
|
|
$ |
131,246 |
|
|
|
$ |
143,089 |
|
Non-performing loans held for investment to total loans held for investment |
|
|
|
|
4.74 |
% |
|
|
|
5.53 |
% |
|
|
|
5.33 |
% |
|
|
|
4.64 |
% |
|
|
|
5.41 |
% |
Non-performing loans to total loans |
|
|
|
|
5.43 |
% |
|
|
|
5.60 |
% |
|
|
|
5.41 |
% |
|
|
|
4.71 |
% |
|
|
|
5.48 |
% |
Non-performing assets, excluding non-performing loans held for sale, to total assets, excluding
non-performing loans held for sale
|
|
|
|
|
4.72 |
% |
|
|
|
5.24 |
% |
|
|
|
5.20 |
% |
|
|
|
4.76 |
% |
|
|
|
5.38 |
% |
Non-performing assets to total assets |
|
|
|
|
5.22 |
% |
|
|
|
5.31 |
% |
|
|
|
5.26 |
% |
|
|
|
4.83 |
% |
|
|
|
5.44 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Fair market value of bonds of the GDB and the Puerto Rico Public Buildings Authority prior to the sale completed during the
second quarter of 2017.
(2) Purchased credit impaired ("PCI") loans of $155.3 million accounted for under ASC 310-30 as of March 31, 2018, primarily
mortgage loans acquired from Doral Bank in the first quarter of 2015 and from Doral Financial in the second quarter of 2014, are
excluded and not considered non-performing due to the application of the accretion method, under which these loans will accrete
interest income over the remaining life of the loans using estimated cash flow analysis.
(3) Amount includes PCI loans with individual delinquencies over 90 days and still accruing with a carrying value as of March
31, 2018 of approximately $30.3 million, primarily related to the loans acquired from Doral Bank in the first quarter of 2015 and
from Doral Financial in the second quarter of 2014.
Variances in credit quality metrics:
- Total non-performing assets decreased by $13.4 million to $637.2 million as of March 31, 2018,
compared to $650.6 million as of December 31, 2017. Total non-performing loans, including non-performing loans held for sale,
decreased by $20.9 million from $497.8 million as of the end of the fourth quarter of 2017 to $476.9 million as of March 31,
2018. The decrease in non-performing assets was primarily attributable to charge-offs totaling $11.4 million taken on four
commercial and construction loans, including $9.7 million associated with the aforementioned loans transferred to held for sale
during the first quarter, and payments totaling $4.0 million received in the first quarter that reduced the outstanding balance
of non-performing commercial mortgage loans that were previously guaranteed by the TDF. The cash payments released the TDF from
its liability as a guarantor of these loans. Non-performing residential mortgage loans decreased by $6.9 million, driven by loans
transferred to the OREO portfolio, loans brought current, and charge-offs recorded in the first quarter, partially offset by
inflows of loans that already had delinquent payments before the storms and failed to resume their payments after the expiration
of the three-month payment deferral program. Non-performing consumer loans increased by $7.0 million during the first quarter of
2018.
- Inflows to non-performing loans held for investment were $49.8 million, a decrease of $8.5 million,
compared to inflows of $58.3 million in the fourth quarter of 2017. The variance primarily reflects the effect in the previous
quarter of inflows related to identified storm-affected commercial credits, partially offset by higher inflows of residential
mortgage and consumer loans after the expiration of the three-month payment deferral programs in the first quarter. Inflows to
non-performing commercial and construction loans were $6.5 million in the first quarter of 2018, a decrease of $33.9 million,
compared to inflows of $40.5 million in the fourth quarter of 2017. Inflows to non-performing residential mortgage loans were
$27.0 million in the first quarter of 2018, an increase of $14.2 million, compared to inflows of $12.8 million in the fourth
quarter of 2017. Inflows to non-performing consumer loans were $16.3 million, an increase of $11.3 million, compared to inflows
of $5.1 million in the fourth quarter of 2017.
- Adversely classified commercial and construction loans, including loans held for sale, increased by
$24.9 million to $507.3 million as of March 31, 2018, driven by the downgrade in the credit risk classification of a $46.8
million commercial mortgage loan in the Florida region, partially offset by the sale of a $5.6 million commercial and industrial
loan, collections, and charge-offs.
- The OREO balance increased by $6.7 million, driven by additions of $15.9 million, primarily
residential properties, partially offset by sales of $8.3 million and adjustments to the OREO value of $0.9 million in the first
quarter.
- Total troubled debt restructuring (“TDR”) loans held for investment were $572.4 million as of March
31, 2018, down $14.8 million from December 31, 2017. Approximately $366.4 million of total TDR loans held for investment were in
accrual status as of March 31, 2018.
Early Delinquency
Total loans in early delinquency (i.e., 30-89 days past due loans, as defined in regulatory report instructions) amounted to
$202.5 million as of March 31, 2018, a decrease of $42.2 million compared to $244.7 million as of the end of the fourth quarter of
2017. The variances by major portfolio categories follow:
- Consumer loans in early delinquency decreased in the first quarter by $44.5 million to $66.7 million
as of March 31, 2018, and residential mortgage loans in early delinquency decreased in the first quarter by $46.4 million to
$69.5 million as of March 31, 2018. These variances reflect a combination of clients that resumed their payments after the
expiration of the three-month payment deferral programs and loans classified as non-performing during the first quarter. When
compared to pre-storm levels, consumer loans in early delinquency decreased by $16.2 million to $66.7 million from $82.9 million
as of June 30, 2017, and residential mortgage loans in early delinquency decreased by $35.2 million to $69.5 million from $104.7
million as of June 30, 2017.
- Commercial and construction loans in early delinquency increased in the first quarter by $48.7
million to $66.4 million as of March 31, 2018, primarily related to the aforementioned $46.8 million commercial mortgage loan
adversely classified in the Florida region during the first quarter. When compared to pre-storm levels, commercial and
construction loans in early delinquency increased by $60.4 million to $66.4 million from $6.0 million as of June 30, 2017.
Allowance for Loan and Lease Losses
The following table sets forth information concerning the allowance for loan and lease losses during the periods indicated:
|
|
|
|
|
|
Quarter Ended |
(Dollars in thousands) |
|
|
|
March 31, |
|
|
|
|
December 31, |
|
|
|
|
September 30, |
|
|
|
|
June 30, |
|
|
March 31, |
|
|
|
|
|
|
2017 |
|
|
|
|
2017 |
|
|
|
|
2017 |
|
|
|
|
2017 |
|
|
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan and lease losses, beginning of period |
|
|
|
$ |
231,843 |
|
|
|
|
|
$ |
230,870 |
|
|
|
|
|
$ |
173,485 |
|
|
|
|
|
$ |
203,231 |
|
|
|
$ |
205,603 |
|
|
|
Provision for loan and lease losses |
|
|
|
|
20,544 |
|
|
(1
|
) (2)
|
|
|
|
25,703 |
|
|
(6 |
) |
|
|
|
75,013 |
|
|
(7 |
) |
|
|
|
18,096 |
|
|
|
|
25,442 |
|
|
(8) |
Net (charge-offs) recoveries of loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage |
|
|
|
|
(3,036 |
) |
|
|
|
|
|
(5,341 |
) |
|
|
|
|
|
(6,856 |
) |
|
|
|
|
|
(6,076 |
) |
|
|
|
(7,476 |
) |
|
|
Commercial mortgage |
|
|
|
|
(6,761 |
) |
|
(3 |
) |
|
|
|
(6,850 |
) |
|
|
|
|
|
(223 |
) |
|
|
|
|
|
(30,417 |
) |
|
|
|
(1,332 |
) |
|
|
Commercial and Industrial |
|
|
|
|
(1,868 |
) |
|
|
|
|
|
(545 |
) |
|
|
|
|
|
(624 |
) |
|
|
|
|
|
(1,754 |
) |
|
|
|
(11,177 |
) |
|
(9) |
Construction |
|
|
|
|
(5,164 |
) |
|
(4 |
) |
|
|
|
(2,764 |
) |
|
|
|
|
|
(31 |
) |
|
|
|
|
|
(462 |
) |
|
|
|
382 |
|
|
|
Consumer and finance leases |
|
|
|
|
(9,702 |
) |
|
|
|
|
|
(9,230 |
) |
|
|
|
|
|
(9,894 |
) |
|
|
|
|
|
(9,133 |
) |
|
|
|
(8,211 |
) |
|
|
Net charge-offs |
|
|
|
|
(26,531 |
) |
|
(5 |
) |
|
|
|
(24,730 |
) |
|
|
|
|
|
(17,628 |
) |
|
|
|
|
|
(47,842 |
) |
|
|
|
(27,814 |
) |
|
(10) |
Allowance for loan and lease losses, end of period |
|
|
|
$ |
225,856 |
|
|
|
|
|
$ |
231,843 |
|
|
|
|
|
$ |
230,870 |
|
|
|
|
|
$ |
173,485 |
|
|
|
$ |
203,231 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan and lease losses to period end total loans held for investment
(11) |
|
|
|
|
2.60 |
% |
|
|
|
|
|
2.62 |
% |
|
|
|
|
|
2.60 |
% |
|
|
|
|
|
1.96 |
% |
|
|
|
2.30 |
% |
|
|
Net charge-offs (annualized) to average loans outstanding during the period |
|
|
|
|
1.21 |
% |
|
|
|
|
|
1.12 |
% |
|
|
|
|
|
0.80 |
% |
|
|
|
|
|
2.16 |
% |
|
|
|
1.26 |
% |
|
|
Net charge-offs (annualized), excluding charge-offs of $9.7 million related to loans transferred to
held for sale in the first quarter of 2018 and the charge-off of $10.7 million related to the sale of the PREPA credit line
in the first quarter of 2017, to average loans outstanding during the period
|
|
|
|
|
0.77 |
% |
|
|
|
|
|
1.12 |
% |
|
|
|
|
|
0.80 |
% |
|
|
|
|
|
2.16 |
% |
|
|
|
0.78 |
% |
|
|
Provision for loan and lease losses to net charge-offs during the period |
|
|
|
0.77x |
|
|
|
|
1.04x |
|
|
|
|
4.26x |
|
|
|
|
0.38x |
|
|
0.91x |
|
|
Provision for loan and lease losses to net charge-offs during the period, excluding effect of the
storm-related reserve release and loans transferred to held for sale in the first quarter of 2018 and the storm-related
provision in the third and fourth quarters of 2017, and the effect of the sale of the PREPA credit line in the first quarter
of 2017
|
|
|
|
1.26x |
|
|
|
|
0.96x |
|
|
|
|
0.48x |
|
|
|
|
0.38x |
|
|
1.46x |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Net of a $6.4 million net loan loss reserve release associated with the effect of Hurricanes Irma and Maria.
(2) Includes a provision of $5.6 million associated with $57.2 million in loans transferred to held for sale.
(3) Includes charge-offs totaling $4.6 million associated with $27.2 million in commercial mortgage loans transferred to held
for sale.
(4) Includes a charge-off of $5.1 million associated with a $30.0 million construction loan transferred to held for sale.
(5) Includes charge-offs totaling $9.7 million associated with $57.2 million in loans transferred to held for sale.
(6) Includes a provision of $4.8 million associated with the effect of Hurricanes Irma and Maria.
(7) Includes a provision of $66.5 million associated with the effect of Hurricanes Irma and Maria.
(8) Includes a provision of $0.6 million associated with the sale of the PREPA credit line.
(9) Includes a charge-off of $10.7 million associated with the sale of the PREPA credit line.
(10) Includes the charge-off of $10.7 million associated with the sale of the PREPA credit line.
(11) The ratio of allowance for loan and lease losses to total loans held for investment, excluding the storm-related allowance,
was 1.88% and 1.85% as of March 31, 2018 and as of both December 31, 2017 and September 30, 2017, respectively.
- The ratio of the allowance for loan and lease losses to total loans held for investment was 2.60% as
of March 31, 2018, compared to 2.62% as of December 31, 2017. The ratio of the total allowance to non-performing loans held for
investment was 54.82% as of March 31, 2018, compared to 47.36% as of December 31, 2017, reflecting the effect of the
aforementioned transfer to held for sale of non-performing commercial and construction loans totaling $57.2 million.
The following table sets forth information concerning the composition of the Corporation’s allowance for loan and lease losses
as of March 31, 2018 and December 31, 2017 by loan category and by whether the allowance and related provisions were calculated
individually for impairment purposes or through a general valuation allowance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands) |
|
|
|
Residential
Mortgage Loans
|
|
|
Commercial Loans
(including Commercial
Mortgage, C&I, and
Construction)
|
|
|
Consumer and
Finance Leases
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal balance of loans, net of charge-offs |
|
|
|
$ |
417,610 |
|
|
|
$ |
293,971 |
|
|
|
$ |
34,699 |
|
|
|
$ |
746,280 |
|
Allowance for loan and lease losses |
|
|
|
|
22,546 |
|
|
|
|
29,310 |
|
|
|
|
5,074 |
|
|
|
|
56,930 |
|
Allowance for loan and lease losses to principal balance |
|
|
|
|
5.40 |
% |
|
|
|
9.97 |
% |
|
|
|
14.62 |
% |
|
|
|
7.63 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PCI loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value of PCI loans |
|
|
|
|
151,067 |
|
|
|
|
4,214 |
|
|
|
|
- |
|
|
|
|
155,281 |
|
Allowance for PCI loans |
|
|
|
|
10,873 |
|
|
|
|
378 |
|
|
|
|
- |
|
|
|
|
11,251 |
|
Allowance for PCI loans to carrying value |
|
|
|
|
7.20 |
% |
|
|
|
8.97 |
% |
|
|
|
- |
|
|
|
|
7.25 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans with general allowance: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal balance of loans |
|
|
|
|
2,699,191 |
|
|
|
|
3,395,241 |
|
|
|
|
1,699,897 |
|
|
|
|
7,794,329 |
|
Allowance for loan and lease losses |
|
|
|
|
22,967 |
|
|
|
|
72,486 |
|
|
|
|
62,222 |
|
|
|
|
157,675 |
|
Allowance for loan and lease losses to principal balance |
|
|
|
|
0.85 |
% |
|
|
|
2.13 |
% |
|
|
|
3.66 |
% |
|
|
|
2.02 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans held for investment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal balance of loans |
|
|
|
$ |
3,267,868 |
|
|
|
$ |
3,693,426 |
|
|
|
$ |
1,734,596 |
|
|
|
$ |
8,695,890 |
|
Allowance for loan and lease losses |
|
|
|
|
56,386 |
|
|
|
|
102,174 |
|
|
|
|
67,296 |
|
|
|
|
225,856 |
|
Allowance for loan and lease losses to principal balance |
|
|
|
|
1.73 |
% |
|
|
|
2.77 |
% |
|
|
|
3.88 |
% |
|
|
|
2.60 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal balance of loans, net of charge-offs |
|
|
|
$ |
433,434 |
|
|
|
$ |
318,480 |
|
|
|
$ |
38,394 |
|
|
|
$ |
790,308 |
|
Allowance for loan and lease losses |
|
|
|
|
22,086 |
|
|
|
|
24,159 |
|
|
|
|
5,165 |
|
|
|
|
51,410 |
|
Allowance for loan and lease losses to principal balance |
|
|
|
|
5.10 |
% |
|
|
|
7.59 |
% |
|
|
|
13.45 |
% |
|
|
|
6.51 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PCI loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying value of PCI loans |
|
|
|
|
153,991 |
|
|
|
|
4,183 |
|
|
|
|
- |
|
|
|
|
158,174 |
|
Allowance for PCI loans |
|
|
|
|
10,873 |
|
|
|
|
378 |
|
|
|
|
- |
|
|
|
|
11,251 |
|
Allowance for PCI loans to carrying value |
|
|
|
|
7.06 |
% |
|
|
|
9.04 |
% |
|
|
|
- |
|
|
|
|
7.11 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans with general allowance: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal balance of loans |
|
|
|
|
2,703,532 |
|
|
|
|
3,486,959 |
|
|
|
|
1,711,503 |
|
|
|
|
7,901,994 |
|
Allowance for loan and lease losses |
|
|
|
|
26,016 |
|
|
|
|
77,349 |
|
|
|
|
65,817 |
|
|
|
|
169,182 |
|
Allowance for loan and lease losses to principal balance |
|
|
|
|
0.96 |
% |
|
|
|
2.22 |
% |
|
|
|
3.85 |
% |
|
|
|
2.14 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans held for investment: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal balance of loans |
|
|
|
$ |
3,290,957 |
|
|
|
$ |
3,809,622 |
|
|
|
$ |
1,749,897 |
|
|
|
$ |
8,850,476 |
|
Allowance for loan and lease losses |
|
|
|
|
58,975 |
|
|
|
|
101,886 |
|
|
|
|
70,982 |
|
|
|
|
231,843 |
|
Allowance for loan and lease losses to principal balance |
|
|
|
|
1.79 |
% |
|
|
|
2.67 |
% |
|
|
|
4.06 |
% |
|
|
|
2.62 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Charge-Offs
The following table presents annualized net charge-offs to average loans held-in-portfolio:
|
|
|
|
|
|
|
|
|
Quarter Ended |
|
|
|
|
March 31, |
|
|
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
|
|
|
|
2018 |
|
|
|
|
2017 |
|
|
2017 |
|
|
2017 |
|
|
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage |
|
|
|
0.38 |
% |
|
|
|
|
0.66 |
% |
|
|
0.84 |
% |
|
|
0.74 |
% |
|
|
0.92 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgage |
|
|
|
1.69 |
% |
|
(1 |
) |
|
|
1.73 |
% |
|
|
0.06 |
% |
|
|
7.42 |
% |
|
|
0.33 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and Industrial |
|
|
|
0.36 |
% |
|
|
|
|
0.10 |
% |
|
|
0.12 |
% |
|
|
0.34 |
% |
|
|
2.07 |
% |
(4 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
|
|
17.37 |
% |
|
(2 |
) |
|
|
7.86 |
% |
|
|
0.09 |
% |
|
|
1.19 |
% |
|
|
-1.17 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer and finance leases |
|
|
|
2.22 |
% |
|
|
|
|
2.13 |
% |
|
|
2.29 |
% |
|
|
2.13 |
% |
|
|
1.92 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
|
|
1.21 |
% |
|
(3 |
) |
|
|
1.12 |
% |
|
|
0.80 |
% |
|
|
2.16 |
% |
|
|
1.26 |
% |
(5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes net charge-offs totaling $4.6 million associated with $27.2 million in commercial mortgage loans transferred to
held for sale. The ratio of commercial mortgage net charge-offs to average loans, excluding the charge-offs associated with
commercial mortgage loans transferred to held for sale, was 0.55%.
(2) Includes a net charge-off of $5.1 million associated with a $30.0 million construction loan transferred to held for sale.
The ratio of construction net charge-offs to average loans, excluding the charge-offs associated with the construction loan
transferred to held for sale, was 0.22%.
(3) Includes net charge-offs totaling $9.7 million associated with $57.2 million in loans transferred to held for sale. The
ratio of total loans net charge-offs to average loans, excluding the charge-offs associated with loans transferred to held for
sale, was 0.77%.
(4) Includes the charge-off of $10.7 million associated with the sale of the PREPA credit line. The ratio of commercial and
industrial net charge-offs to average loans, excluding the charge-off associated with the sale of the PREPA credit line, was
0.08%.
(5) Includes the charge-off of $10.7 million associated with the sale of the PREPA credit line. The ratio of total net
charge-offs to average loans, excluding the charge-off associated with the sale of the PREPA credit line, was 0.78%.
The ratios above are based on annualized net charge-offs and are not necessarily indicative of the results expected in
subsequent periods.
Net charge-offs for the first quarter of 2018 were $26.5 million, or an annualized 1.21% of average loans, compared to $24.7
million, or an annualized 1.12% of average loans, in the fourth quarter of 2017. On a non-GAAP basis, excluding charge-offs of $9.7
million taken on loans transferred to held for sale, adjusted net charge-offs of $16.9 million for the first quarter of 2017
decreased by $7.9 million, compared to net charge-offs of $24.7 million for the fourth quarter of 2017. The decrease of $7.9
million in adjusted net charge-offs was mainly related to:
- A $6.0 million decrease in adjusted commercial and construction loan net charge-offs, primarily
related to the effect in the previous quarter of charge-offs totaling $8.3 million taken on two collateral-dependent loans in
Puerto Rico. Commercial and construction loan adjusted net charge-offs were $4.1 million for the first quarter of 2018.
- A $2.3 million decrease in residential mortgage loan net charge-offs, primarily related to a lower
amount of charge-offs for loans evaluated for impairment purposes based on their respective delinquency status and loan-to-value
ratio.
Partially offset by:
- A $0.5 million increase in consumer loan net charge-offs, primarily related to auto loans.
STATEMENT OF FINANCIAL CONDITION
Total assets were approximately $12.2 billion as of March 31, 2018, down $60.9 million from December 31, 2017.
The decrease was mainly due to:
- A $96.2 million decrease in total loans. The decrease consisted of reductions of $83.8 million and
$15.5 million in the Puerto Rico and the Virgin Island regions, respectively, partially offset by a $3.1 million increase in the
Florida region. The decrease was mainly related to a $59.5 million decline in the commercial and construction loan portfolio
driven by three large loans totaling $28.3 million that were paid off during the first quarter, two large loans totaling $14.8
million sold in the first quarter, and significant payments received in the first quarter, including payments that reduced the
outstanding balance of three revolving commercial lines of credit in Puerto Rico by $24.2 million.
The decrease in total loans in the Puerto Rico region was reflected in all major loan categories, including a reduction of $45.1
million in commercial and construction loans, and decreases of $23.3 million and $15.4 million in residential mortgage and consumer
loans, respectively. The decrease in commercial and construction loans was driven by a $7.7 million commercial mortgage loan paid
off during the first quarter, the aforementioned sale of a $5.6 million adversely classified loan, payments of $4.0 million that
reduced the outstanding balance of loans that were previously guaranteed by the TDF, significant repayments that reduced the
balance of certain commercial loans, including payments totaling $24.2 million that reduced the outstanding balance of three
revolving commercial lines of credit, and charge-offs. The decrease in residential mortgage loans in Puerto Rico reflects the
effect of collections, charge-offs and $12.9 million of foreclosures recorded in the first quarter. Loans previously sold to GNMA
that meet GNMA’s specified delinquency criteria and are eligible for repurchase increased from $62.1 million as of December 31,
2017 to $73.3 million as of March 31, 2018. The Corporation has the right but not the obligation to repurchase such loans and the
accounting guidelines require the Corporation to bring those loans back to its books and record a corresponding liability.
The reduction in total loans in the Virgin Islands primarily reflects a $9.5 million decrease in residential mortgage loans and
a charge-off of $5.1 million related to a $30.0 million construction loan transferred to held for sale.
The increase in total loans in the Florida region consisted of increases of $11.5 million and $1.3 million in residential
mortgage and consumer loans, respectively, partially offset by a $9.7 million decrease in the commercial and construction loan
portfolio driven by the sale of a $9.2 million commercial loan participation and certain commercial and industrial loans paid off
during the first quarter, including two large relationships individually in excess of $5 million totaling $20.6 million.
Total loan originations, including refinancings, renewals and draws from existing commitments (excluding credit card utilization
activity) increased by $60.3 million to $606.3 million for the first quarter of 2018, compared to $546.0 million for the fourth
quarter of 2017, primarily due to increases in residential mortgage and consumer loans originations that reflect higher levels of
business activity compared to the initial drop experienced after the hurricanes.
Total loan originations in Puerto Rico increased by $99.2 million to $452.1 million in the first quarter of 2018, compared to
$352.9 million in the fourth quarter of 2017. The increase in the Puerto Rico region consisted of a $42.6 million increase in
commercial and construction loan originations, primarily three commercial mortgage loans refinanced during the first quarter
totaling $37.6 million, a $29.9 million increase in consumer loan originations, and a $26.7 million increase in residential
mortgage loan originations, primarily conforming loan originations.
Total loan originations in the Virgin Islands of $24.4 million in the first quarter of 2018 increased by $19.0 million, compared
to $5.3 million in the fourth quarter of 2017. The increase in the Virgin Islands region consisted of a $15.6 million increase in
commercial and construction loan originations, driven by the utilization of an arranged overdraft line of credit of a government
entity, a $1.6 million increase in residential mortgage loan originations, and a $1.8 million increase in consumer loan
originations.
Total loan originations in the Florida region decreased by $57.9 million to $129.9 million in the first quarter of 2018,
compared to $187.8 million in the fourth quarter of 2017. The decrease in the Florida region consisted of a $56.8 million decrease
in commercial and construction loan originations, a $0.7 million decrease in consumer loan originations, and a $0.4 million
decrease in residential mortgage loan originations.
- A $75.2 million decrease in investment securities driven by prepayments of $42.3 million of U.S.
agency MBS and a $24.1 million decrease in the fair value of available-for-sale investment securities, primarily U.S. agency MBS
due to changes in market interest rates.
- A $13.1 million decrease in accrued interest receivables, primarily related to interest payments
collected on loans after the expiration of the three-month payment deferral program in the first quarter.
Partially offset by:
- A $127.4 million increase in cash and cash equivalents, largely driven by the growth in
non-interest-bearing deposits during the first quarter and the above mentioned proceeds from U.S. agency MBS and loan repayments,
partially offset by liquidity used to pay off maturing brokered CDs and a $100 million short-term repurchase agreement as well as
for the repurchase of $23.8 million of trust preferred securities.
Total liabilities were approximately $10.3 billion as of March 31, 2018, down $68.9 million from December 31, 2017.
The decrease was mainly due to:
- The repayment at maturity of a $100 million short-term repurchase agreement carried at a cost of
1.53%.
- The repurchase and cancellation of $23.8 million in trust preferred securities, resulting in a
commensurate reduction in the related Floating Rate Junior Subordinated Debentures.
- A $194.4 million decrease in brokered CDs, as the Corporation used liquidity to pay off maturing
brokered CDs with an all-in cost of 1.22%.
Partially offset by:
- A $194.6 million increase in total deposits, excluding brokered CDs and government deposits,
reflecting increases of $137.2 million and $72.5 million in Puerto Rico and the Virgin Island regions, respectively, partially
offset by a decrease of $15.2 million in the Florida region. The most significant increase was in noninterest-bearing demand
deposits, which grew 10%, or $186.2 million, during the first quarter of 2018. Storm-related factors, such as the effect of
payment deferral programs, disaster relief funds, and settlements of insurance claims continued to contribute to this
accumulation.
- A $43.7 million increase in government deposits, reflecting an increase of $51.1 million in Puerto
Rico, primarily related to an increase in the balance of a Puerto Rico government-owned corporation’s transactional deposit
account, partially offset by a $7.4 million decrease in the Virgin Islands region.
- An $11.8 million increase in accounts payable and other liabilities, primarily related to the
accounting for the above mentioned rebooked GNMA delinquent loans.
Total stockholders’ equity amounted to $1.9 billion as of March 31, 2018, an increase of $8.0 million from December 31, 2017,
mainly driven by the earnings generated in the first quarter, partially offset by a decrease in the fair value of
available-for-sale investment securities recorded as part of other comprehensive income.
The Corporation’s common equity tier 1 capital, tier 1 capital, total capital and leverage ratios under the Basel III rules as
of March 31, 2018 were 19.24%, 19.66%, 22.98% and 14.18%, respectively, compared to common equity tier 1 capital, tier 1 capital,
total capital and leverage ratios of 18.96%, 18.97%, 22.53%, and 14.03%, respectively, as of the end of the fourth quarter of 2017.
After receipt of regulatory approval, the Corporation paid interest for the first quarter of 2018 on the subordinated debt
associated with its trust preferred securities and continued to pay monthly dividends on its non-cumulative perpetual monthly
income preferred stock. As of March 31, 2018, the Corporation is current on all interest payments related to its subordinated
debt.
Meanwhile, the common equity tier 1 capital, tier 1 capital, total capital and leverage ratios as of March 31, 2018 of our
banking subsidiary, FirstBank Puerto Rico, were 17.70%, 21.26%, 22.52%, and 15.35%, respectively, compared to common equity tier 1
capital, tier 1 capital, total capital and leverage ratios of 17.70%, 20.79%, 22.06% and 15.39%, respectively, as of the end of the
fourth quarter of 2017.
Tangible Common Equity
The Corporation’s tangible common equity ratio increased to 14.80% as of March 31, 2018 from 14.65% as of December 31, 2017.
The following table presents a reconciliation of the Corporation’s tangible common equity and tangible assets over the last five
quarters to the comparable GAAP items:
|
|
|
|
|
(In thousands, except ratios and per share information) |
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
|
|
|
2018 |
|
|
2017 |
|
|
2017 |
|
|
2017 |
|
|
2017 |
Tangible Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity - GAAP |
|
|
|
$ |
1,877,104 |
|
|
|
$ |
1,869,097 |
|
|
|
$ |
1,853,751 |
|
|
|
$ |
1,859,910 |
|
|
|
$ |
1,823,017 |
|
Preferred equity |
|
|
|
|
(36,104 |
) |
|
|
|
(36,104 |
) |
|
|
|
(36,104 |
) |
|
|
|
(36,104 |
) |
|
|
|
(36,104 |
) |
Goodwill |
|
|
|
|
(28,098 |
) |
|
|
|
(28,098 |
) |
|
|
|
(28,098 |
) |
|
|
|
(28,098 |
) |
|
|
|
(28,098 |
) |
Purchased credit card relationship intangible
|
|
|
|
|
(7,426 |
) |
|
|
|
(8,000 |
) |
|
|
|
(8,633 |
) |
|
|
|
(9,266 |
) |
|
|
|
(9,899 |
) |
Core deposit intangible |
|
|
|
|
(5,084 |
) |
|
|
|
(5,478 |
) |
|
|
|
(5,885 |
) |
|
|
|
(6,297 |
) |
|
|
|
(6,747 |
) |
Insurance customer relationship intangible |
|
|
|
|
(737 |
) |
|
|
|
(775 |
) |
|
|
|
(813 |
) |
|
|
|
(851 |
) |
|
|
|
(889 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity |
|
|
|
$ |
1,799,655 |
|
|
|
$ |
1,790,642 |
|
|
|
$ |
1,774,218 |
|
|
|
$ |
1,779,294 |
|
|
|
$ |
1,741,280 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets - GAAP |
|
|
|
$ |
12,200,386 |
|
|
|
$ |
12,261,268 |
|
|
|
$ |
12,173,648 |
|
|
|
$ |
11,913,800 |
|
|
|
$ |
11,890,398 |
|
Goodwill |
|
|
|
|
(28,098 |
) |
|
|
|
(28,098 |
) |
|
|
|
(28,098 |
) |
|
|
|
(28,098 |
) |
|
|
|
(28,098 |
) |
Purchased credit card relationship intangible |
|
|
|
|
(7,426 |
) |
|
|
|
(8,000 |
) |
|
|
|
(8,633 |
) |
|
|
|
(9,266 |
) |
|
|
|
(9,899 |
) |
Core deposit intangible |
|
|
|
|
(5,084 |
) |
|
|
|
(5,478 |
) |
|
|
|
(5,885 |
) |
|
|
|
(6,297 |
) |
|
|
|
(6,747 |
) |
Insurance customer relationship intangible |
|
|
|
|
(737 |
) |
|
|
|
(775 |
) |
|
|
|
(813 |
) |
|
|
|
(851 |
) |
|
|
|
(889 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible assets |
|
|
|
$ |
12,159,041 |
|
|
|
$ |
12,218,917 |
|
|
|
$ |
12,130,219 |
|
|
|
$ |
11,869,288 |
|
|
|
$ |
11,844,765 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares outstanding (1) |
|
|
|
|
216,390 |
|
|
|
|
216,278 |
|
|
|
|
216,175 |
|
|
|
|
215,964 |
|
|
|
|
218,431 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible common equity ratio |
|
|
|
|
14.80 |
% |
|
|
|
14.65 |
% |
|
|
|
14.63 |
% |
|
|
|
14.99 |
% |
|
|
|
14.70 |
% |
Tangible book value per common share |
|
|
|
$ |
8.32 |
|
|
|
$ |
8.28 |
|
|
|
$ |
8.21 |
|
|
|
$ |
8.24 |
|
|
|
$ |
7.97 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) In May 2017, the U.S. Treasury sold its remaining shares of common stock in First BanCorp. As a result, approximately 2.4
million of restricted shares outstanding were forfeited.
Exposure to Puerto Rico Government
As of March 31, 2018, the Corporation had $213.4 million of direct exposure to the Puerto Rico Government, its municipalities
and public corporations, compared to $214.5 million as of December 31, 2017. Approximately $183.5 million of the exposure consisted
of loans and obligations of municipalities in Puerto Rico that are supported by assigned property tax revenues and for which, in
most cases, the good faith, credit and unlimited taxing power of the applicable municipality have been pledged to their repayment.
Approximately $6.7 million consisted of a loan to a unit of the central government, and approximately $15.0 million consisted of a
loan to an affiliate of a public corporation. The Corporation’s total direct exposure also includes obligations of the Puerto Rico
Government, specifically bonds of the Puerto Rico Housing Finance Authority, at an amortized cost of $8.1 million as part of its
available-for-sale investment securities portfolio recorded on its books at a fair value of $6.8 million as of March 31, 2018.
The exposure to municipalities in Puerto Rico includes $150.5 million of financing arrangements with Puerto Rico municipalities
that were issued in bond form, but underwritten as loans with features that are typically found in commercial loans. These bonds
are accounted for as held-to-maturity investment securities.
In addition, as of March 31, 2018, the Corporation had three loans granted to the hotel industry in Puerto Rico that were
previously guaranteed by the TDF with a book value of $61.6 million. Historically, the TDF, which is a subsidiary of the GDB,
provided a secondary guarantee for payment performance. As part of agreements executed in the second quarter of 2017 and the first
quarter of 2018, the TDF paid $7.6 million and $4.0 million, respectively, to honor a portion of its guarantee on these loans. As
provided in the agreements, the cash payments received by the Corporation released the TDF from its liability as a guarantor of
these loans. In addition, the GDB agreed to issue to the Bank a fixed income financial instrument pursuant to the GDB’s
Restructuring Support Agreement approved by the oversight board established by the Puerto Rico Oversight, Management, and Economic
Stability Act (PROMESA). All of the three commercial mortgage loans previously guaranteed by the TDF have been classified as
non-performing and impaired since the first quarter of 2016, and interest payments have been applied against principal since then.
Two of these three commercial mortgage loans with an aggregate outstanding principal balance of $50.4 million (book value of $27.2
million) were transferred to held for sale during the first quarter of 2018.
As of March 31, 2018, the Corporation had $541.4 million of public sector deposits in Puerto Rico, compared to $490.3 million as
of December 31, 2017. Approximately 24% is from municipalities and municipal agencies in Puerto Rico and 76% is from public
corporations and the central government and agencies in Puerto Rico.
Conference Call / Webcast Information
First BanCorp’s senior management will host an earnings conference call and live webcast on Friday, April 27, 2018, at 11:00
a.m. (Eastern Time). The call may be accessed via a live Internet webcast through the investor relations section of the
Corporation’s web site: www.1firstbank.com or through a dial-in telephone number at (877) 506-6537 or (412) 380–2001 for international
callers. The Corporation recommends that listeners go to the web site at least 15 minutes prior to the call to download and install
any necessary software. Following the webcast presentation, a question and answer session will be made available to research
analysts and institutional investors. A replay of the webcast will be archived in the investor relations section of First BanCorp’s
web site, www.1firstbank.com, until April 27, 2019. A telephone replay will be available one hour after the end of the
conference call through May 27, 2018 at (877) 344-7529 or (412) 317-0088 for international callers. The replay access code is
10119577.
Safe Harbor
This press release may contain “forward-looking statements” concerning the Corporation’s future economic, operational and
financial performance. The words or phrases “expect,” “anticipate,” “intend,” “look forward,” “should,” “would,” “believes” and
similar expressions are meant to identify “forward-looking statements” within the meaning of Section 27A of the Securities Act of
1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to the safe harbor created by
such sections. The Corporation cautions readers not to place undue reliance on any such “forward-looking statements,” which speak
only as of the date made, and advises readers that various factors, including, but not limited to, the following could cause actual
results to differ materially from those expressed in, or implied by such forward-looking statements: the actual pace and magnitude
of economic recovery in the regions affected by the two hurricanes that affected the Corporation’s service areas during 2017
compared to management’s current views on the economic recovery; uncertainties about how and when rebuilding will take place in the
regions affected by the storms, including the rebuilding of the public infrastructure, such as Puerto Rico’s power grid, how and
when government, private or philanthropic funds will be invested in the affected communities, how many displaced individuals will
return to their homes in both the short- and long-term, and what other demographic changes will take place, if any; uncertainty as
to the ultimate outcomes of actions taken, or those that may be taken, by the Puerto Rico government, or the oversight board
established by PROMESA to address Puerto Rico’s financial problems, including the filing of a form of bankruptcy under Title III of
PROMESA, which provides a court debt restructuring process similar to U.S. bankruptcy protection, and the effects of measures
included in the Puerto Rico government fiscal plan, or any revisions to it, on our clients and loan portfolios; the ability of the
Puerto Rico government or any of its public corporations or other instrumentalities to repay its respective debt obligations,
including the effect of payment defaults on the Puerto Rico government general obligations, bonds of the GDB and certain bonds of
government public corporations, and recent and any future downgrades of the long-term and short-term debt ratings of the Puerto
Rico government, which could exacerbate Puerto Rico’s adverse economic conditions and, in turn, further adversely impact the
Corporation; uncertainty about whether the Federal Reserve Bank of New York (the “New York FED” or “Federal Reserve”) will provide
approvals for receiving dividends from FirstBank, or for continuing to make payments of dividends on non-cumulative perpetual
preferred stock, or payments on trust preferred securities or subordinated debt, incurring, increasing or guaranteeing debt or
repurchasing any capital securities, despite the consents that have enabled the Corporation to receive quarterly dividends from
FirstBank since the second quarter of 2016, to pay quarterly interest payments on the Corporation’s subordinated debentures
associated with its trust preferred securities since the second quarter of 2016, and to pay monthly dividends on the non-cumulative
perpetual preferred stock since December 2016; a decrease in demand for the Corporation’s products and services and lower revenues
and earnings because of the continued recession in Puerto Rico; uncertainty as to the availability of certain funding sources, such
as brokered CDs; the Corporation’s reliance on brokered CDs to fund operations and provide liquidity; the risk of not being able to
fulfill the Corporation’s cash obligations or resume paying dividends to the Corporation’s common stockholders in the future due to
the Corporation’s need to receive regulatory approvals to declare or pay any dividends and to take dividends or any other form of
payment representing a reduction in capital from FirstBank or FirstBank’s failure to generate sufficient cash flow to make a
dividend payment to the Corporation; the weakness of the real estate markets and of the consumer and commercial sectors and their
impact on the credit quality of the Corporation’s loans and other assets, which have contributed and may continue to contribute to,
among other things, high levels of non-performing assets, charge-offs and provisions for loan and lease losses, and may subject the
Corporation to further risk from loan defaults and foreclosures; the ability of FirstBank to realize the benefits of its net
deferred tax assets; adverse changes in general economic conditions in Puerto Rico, the U.S., the U.S. Virgin Islands, and the
British Virgin Islands, including the interest rate environment, market liquidity, housing absorption rates, real estate prices,
and disruptions in the U.S. capital markets, which reduced interest margins and affected funding sources, and have affected demand
for all of the Corporation’s products and services and reduced the Corporation’s revenues and earnings and the value of the
Corporation’s assets, and may continue to have these effects; an adverse change in the Corporation’s ability to attract new clients
and retain existing ones; the risk that additional portions of the unrealized losses in the Corporation’s investment portfolio are
determined to be other-than-temporary, including additional impairments on the Corporation’s remaining $8.1 million of the Puerto
Rico government’s debt securities; uncertainty about regulatory and legislative changes for financial services companies in Puerto
Rico, the U.S., and the U.S. and British Virgin Islands, which could affect the Corporation’s financial condition or performance
and could cause the Corporation’s actual results for future periods to differ materially from prior results and anticipated or
projected results; changes in the fiscal and monetary policies and regulations of the U.S. federal government and Puerto Rico and
other governments, including those determined by the Federal Reserve Board, the New York FED, the Federal Deposit Insurance
Corporation (“FDIC”), government-sponsored housing agencies, and regulators in Puerto Rico and the U.S. and British Virgin Islands;
the risk of possible failure or circumvention of controls and procedures and the risk that the Corporation’s risk management
policies may not be adequate; the risk that the FDIC may increase the deposit insurance premium and/or require special assessments
to replenish its insurance fund, causing an additional increase in the Corporation’s non-interest expenses; the impact on the
Corporation’s results of operations and financial condition of acquisitions and dispositions; a need to recognize impairments on
the Corporation’s financial instruments, goodwill or other intangible assets relating to acquisitions; the risk that downgrades in
the credit ratings of the Corporation’s long-term senior debt will adversely affect the Corporation’s ability to access necessary
external funds; the impact on the Corporation’s businesses, business practices and results of operations of a potential higher
interest rate environment; uncertainty as to whether FirstBank will be able to continue to satisfy its regulators regarding, among
other things, its asset quality, liquidity plans, maintenance of capital levels and compliance with applicable laws, regulations
and related requirements; and general competitive factors and industry consolidation. The Corporation does not undertake, and
specifically disclaims any obligation, to update any “forward-looking statements” to reflect occurrences or unanticipated events or
circumstances after the date of such statements, except as required by the federal securities laws.
Basis of Presentation
Use of Non-GAAP Financial Measures
This press release contains non-GAAP financial measures. Non-GAAP financial measures are used when management believes they will
be helpful to an investor’s understanding of the Corporation’s results of operations or financial position. Where non-GAAP
financial measures are used, the comparable GAAP financial measure, as well as the reconciliation of the non-GAAP financial measure
to the comparable GAAP financial measure, can be found in the text or in the attached tables to this earnings release. Any analysis
of these non-GAAP financial measures should be used only in conjunction with results presented in accordance with GAAP.
Tangible Common Equity Ratio and Tangible Book Value per Common Share
The tangible common equity ratio and tangible book value per common share are non-GAAP financial measures generally used by the
financial community to evaluate capital adequacy. Tangible common equity is total equity less preferred equity, goodwill, core
deposit intangibles, and other intangibles, such as the purchased credit card relationship intangible and the insurance customer
relationship intangible. Tangible assets are total assets less goodwill, core deposit intangibles, and other intangibles, such as
the purchased credit card relationship intangible and the insurance customer relationship intangible. Management and many stock
analysts use the tangible common equity ratio and tangible book value per common share in conjunction with more traditional bank
capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible
assets, typically stemming from the use of the purchase method of accounting for mergers and acquisitions. Accordingly, the
Corporation believes that disclosure of these financial measures may be useful to investors. Neither tangible common equity nor
tangible assets, or the related measures should be considered in isolation or as a substitute for stockholders’ equity, total
assets, or any other measure calculated in accordance with GAAP. Moreover, the manner in which the Corporation calculates its
tangible common equity, tangible assets, and any other related measures may differ from that of other companies reporting measures
with similar names.
Adjusted Pre-Tax, Pre-Provision Income
Adjusted pre-tax, pre-provision income is a non-GAAP performance metric that management uses and believes that investors may
find useful in analyzing underlying performance trends, particularly in times of economic stress, including as a result of natural
catastrophes such as the recent hurricanes. Adjusted pre-tax, pre-provision income, as defined by management, represents net income
(loss) excluding income tax expense (benefit) and the provision for loan and lease losses, as well as Special Items that management
believes are not reflective of core operating performance, are not expected to reoccur with any regularity or may reoccur at
uncertain times and in uncertain amounts.
Net Interest Income, Excluding Valuations, and on a Tax-Equivalent Basis
Net interest income, interest rate spread, and net interest margin are reported excluding the changes in the fair value of
derivative instruments and on a tax-equivalent basis in order to provide to investors additional information about the
Corporation’s net interest income that management uses and believes should facilitate comparability and analysis. The changes in
the fair value of derivative instruments have no effect on interest due or interest earned on interest-bearing liabilities or
interest-earning assets, respectively. The tax-equivalent adjustment to net interest income recognizes the income tax savings when
comparing taxable and tax-exempt assets and assumes a marginal income tax rate. Income from tax-exempt earning assets is increased
by an amount equivalent to the taxes that would have been paid if this income had been taxable at statutory rates. Management
believes that it is a standard practice in the banking industry to present net interest income, interest rate spread, and net
interest margin on a fully tax-equivalent basis. This adjustment puts all earning assets, most notably tax-exempt securities and
tax-exempt loans, on a common basis that facilitates comparison of results to the results of peers.
Financial measures adjusted to exclude the effect of Special Items because they are not reflective of core operating
performance, are not expected to reoccur with any regularity or may reoccur at uncertain times and in uncertain amounts.
To supplement the Corporation’s financial statements presented in accordance with GAAP, the Corporation uses, and believes that
investors would benefit from disclosure of, non-GAAP financial measures that reflect adjustments to the provision for loan and
lease losses, net charge-offs, non-interest income, non-interest expenses and net income to exclude items that management
identifies as Special Items because management believes they are not reflective of core operating performance, are not expected to
reoccur with any regularity or may reoccur at uncertain times and in uncertain amounts. This press release includes the following
non-GAAP financial measures for the first quarter of 2018, and the fourth and first quarters of 2017 that reflect the described
items that were excluded for one of those reasons:
- Adjusted provision for loan and lease losses excluded for the first quarter of 2018 and the fourth
and first quarters of 2017 the following:
- The $6.4 million net loan loss reserve release recorded in the first quarter of 2018 related to
revised estimates associated with the effects of Hurricanes Maria and Irma.
- The $5.6 million charge to the provision related to the $57.2 million in loans transferred to
held for sale in the first quarter of 2018.
- The $4.8 million incremental charge recorded in the fourth quarter of 2017 related to the
allowance established for inherent losses resulting from the impact of Hurricanes Irma and Maria.
- The $0.6 million charge to the provision related to the sale of the Corporation’s participation
in the PREPA credit line in the first quarter of 2017.
- Adjusted net charge-offs excluded for the first quarter of 2018 and 2017 the following:
- Net charge-offs totaling $9.7 million associated with loans transferred to held for sale in the
first quarter of 2018.
- Charge-off of $10.7 million associated with the sale of the Corporation’s participation in the
PREPA credit line in the first quarter of 2017.
- Adjusted non-interest income excluded for the first quarter of 2018 and 2017 the following:
- Gain of $2.3 million on the repurchase and cancellation of $23.8 million in trust preferred
securities in the first quarter of 2018.
- OTTI charges on debt securities of $12.2 million recorded in the first quarter of 2017.
- Adjusted non-interest expenses reflected for the first quarter of 2018, and the fourth and first
quarters of 2017, the following:
- Exclusion of storm-related costs of $1.6 million in the first quarter of 2018.
- Exclusion of costs of $1.9 million in the fourth quarter of 2017 related to insurance deductibles
with respect to damages assessed on certain OREO properties and other storm-related costs.
- Inclusion of $0.2 million in the fourth quarter of 2017 of expected insurance recoveries for
rental costs that the Corporation incurred when Hurricanes Irma and Maria precluded employees from working during October
2017.
- Exclusion of costs of $0.3 million in the first quarter of 2017 associated with a secondary
offering of the Corporation’s common stock by certain of the existing stockholders.
- Adjusted net income excluding the effect of a $13.2 million tax benefit recorded in the first quarter
of 2017 related to the change in tax status of certain subsidiaries from taxable corporations to limited liability, and the
effect of all of the items mentioned in the above bullets for the first quarter of 2018 and the fourth and first quarters of 2017
and their tax related impacts as follows:
- Tax expense of $2.5 million in the first quarter of 2018 related to the net loan loss reserve
release resulting from the revised estimates of the reserves associated with the effects of Hurricanes Maria and Irma
(calculated based on the statutory tax rate of 39%).
- Tax benefit of $2.2 million in the first quarter of 2018 related to the charges to the provision
for loan and lease losses recorded in connection with the $57.2 million in loans transferred to held for sale (calculated
based on the statutory tax rate of 39%).
- Tax benefit of $0.6 million in the first quarter of 2018 related to storm-related costs
(calculated based on the statutory tax rate of 39%).
- Tax benefit of $1.9 million in the fourth quarter of 2017 related to charges to the storm-related
allowance for loan and lease losses (calculated based on the statutory tax rate of 39%).
- Tax benefit of $0.2 million in the first quarter of 2017 related to the charge to the provision
for loan and lease losses in connection with the sale of the Corporation’s participation in the PREPA credit line (calculated
based on the statutory tax rate of 39%).
- No tax expense/benefit was recorded for the gain on repurchase and cancellation of trust
preferred securities and for costs related to the secondary offering that was recorded at the holding company level in the
first quarter of 2018 and the first quarter of 2017, respectively.
- No tax benefit was recognized for the OTTI charges recorded in the first quarter of 2017 on
tax-exempt bonds of the GDB and the Puerto Rico Public Buildings Authority.
Management believes that the presentations of the adjusted provision for loan and lease losses, adjusted net charge-offs,
adjusted non-interest income, adjusted non-interest expenses, and adjusted net income enhance the ability of analysts and investors
to analyze trends in the Corporation’s business and understand the performance of the Corporation. In addition, the Corporation may
utilize these non-GAAP financial measures as guides in its budgeting and long-term planning process.
The following table reconciles these non-GAAP financial measures to the corresponding measures presented in accordance with
GAAP.
|
(Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2018 First Quarter |
|
|
|
As Reported
(GAAP)
|
|
|
Loans Transferred to
Held for Sale
|
|
|
Storm-related allowance |
|
|
Storm-related
expenses and
related adjustments
|
|
|
Repurchase and
Cancellation of
Trust Preferred
Securities
|
|
|
Tax effect (2) |
|
|
Adjusted (Non-
GAAP)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net charge-offs (1) |
|
|
|
$ |
26,531 |
|
|
|
$ |
9,673 |
|
|
|
$ |
- |
|
|
|
$ |
- |
|
|
|
$ |
- |
|
|
|
$ |
- |
|
|
|
$ |
16,858 |
|
Total net charge-offs to average loans |
|
|
|
|
1.21 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.77 |
% |
Commercial mortgage |
|
|
|
|
6,761 |
|
|
|
|
4,573 |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
2,188 |
|
Commercial mortgage net charge-offs to average loans |
|
|
|
|
1.69 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.55 |
% |
Construction |
|
|
|
|
5,164 |
|
|
|
|
5,100 |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
64 |
|
Construction net charge-offs to average loans |
|
|
|
|
17.37 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.22 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for Loan and Lease Losses |
|
|
|
$ |
20,544 |
|
|
|
$ |
(5,645 |
) |
|
|
$ |
6,407 |
|
|
|
$ |
- |
|
|
|
$ |
- |
|
|
|
$ |
- |
|
|
|
$ |
21,306 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest income |
|
|
|
$ |
22,784 |
|
|
|
$ |
- |
|
|
|
$ |
- |
|
|
|
$ |
- |
|
|
|
$ |
(2,316 |
) |
|
|
$ |
- |
|
|
|
$ |
20,468 |
|
Gain on early extinguishment of debt |
|
|
|
|
2,316 |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
(2,316 |
) |
|
|
|
- |
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expenses |
|
|
|
$ |
86,027 |
|
|
|
$ |
- |
|
|
|
$ |
- |
|
|
|
$ |
(1,596 |
) |
|
|
$ |
- |
|
|
|
$ |
- |
|
|
|
$ |
84,431 |
|
Employees' compensation and benefits |
|
|
|
|
40,684 |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
(5 |
) |
|
|
|
- |
|
|
|
|
- |
|
|
|
|
40,679 |
|
Occupancy and Equipment |
|
|
|
|
15,105 |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
(1,549 |
) |
|
|
|
- |
|
|
|
|
- |
|
|
|
|
13,556 |
|
Business Promotion |
|
|
|
|
2,576 |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
(31 |
) |
|
|
|
- |
|
|
|
|
- |
|
|
|
|
2,545 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
$ |
33,148 |
|
|
|
$ |
5,645 |
|
|
|
$ |
(6,407 |
) |
|
|
$ |
1,596 |
|
|
|
$ |
(2,316 |
) |
|
|
$ |
(324 |
) |
|
|
$ |
31,342 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Net charge-offs percentages annualized |
(2) See Basis of Presentation for the individual tax impact for
each reconciling item. |
|
|
2017 Fourth Quarter |
|
|
|
As Reported
(GAAP)
|
|
|
Storm-related
allowance
|
|
|
Storm-related expenses and
related adjustments
|
|
|
Tax effect (1) |
|
|
Adjusted (Non-
GAAP)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for Loan and Lease Losses |
|
|
|
$ |
25,703 |
|
|
$ |
(4,814 |
) |
|
|
$ |
- |
|
|
|
$ |
- |
|
|
|
$ |
20,889 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expenses |
|
|
|
$ |
85,136 |
|
|
$ |
- |
|
|
|
$ |
(1,788 |
) |
|
|
$ |
- |
|
|
|
$ |
83,348 |
Occupancy and Equipment |
|
|
|
|
15,067 |
|
|
|
- |
|
|
|
|
(441 |
) |
|
|
|
- |
|
|
|
|
14,626 |
Business Promotion |
|
|
|
|
2,768 |
|
|
|
- |
|
|
|
|
(393 |
) |
|
|
|
- |
|
|
|
|
2,375 |
Net loss on OREO operations |
|
|
|
|
2,201 |
|
|
|
- |
|
|
|
|
(936 |
) |
|
|
|
- |
|
|
|
|
1,265 |
Other non-interest expenses |
|
|
|
|
8,512 |
|
|
|
- |
|
|
|
|
(18 |
) |
|
|
|
- |
|
|
|
|
8,494 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
$ |
24,169 |
|
|
$ |
4,814 |
|
|
|
$ |
1,788 |
|
|
|
$ |
(2,636 |
) |
|
|
$ |
28,135 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) See Basis of Presentation for the individual tax impact for each reconciling item.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2017 First Quarter |
|
|
|
As Reported
(GAAP)
|
|
|
Sale of PREPA credit
line
|
|
|
Secondary Offering Costs |
|
|
OTTI on debt
securities
|
|
|
Change in tax
status of certain
subsidiaries
|
|
|
Tax effect (2) |
|
|
Adjusted (Non-
GAAP)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net charge-offs (1) |
|
|
|
$ |
27,814 |
|
|
|
$ |
10,734 |
|
|
|
$ |
- |
|
|
|
$ |
- |
|
|
$ |
- |
|
|
|
$ |
- |
|
|
|
$ |
17,080 |
|
Total net charge-offs to average loans |
|
|
|
|
1.26 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.78 |
% |
Commercial and Industrial |
|
|
|
|
11,177 |
|
|
|
|
10,734 |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
|
|
|
443 |
|
Commercial and Industrial loans net charge-offs to average loans |
|
|
|
|
2.07 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.08 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan and lease losses |
|
|
|
$ |
25,442 |
|
|
|
$ |
(569 |
) |
|
|
$ |
- |
|
|
|
$ |
- |
|
|
$ |
- |
|
|
|
$ |
- |
|
|
|
$ |
24,873 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest income |
|
|
|
$ |
8,243 |
|
|
|
$ |
- |
|
|
|
$ |
- |
|
|
|
$ |
12,231 |
|
|
$ |
- |
|
|
|
$ |
- |
|
|
|
$ |
20,474 |
|
(Loss) gain on investments and impairments |
|
|
|
|
(12,231 |
) |
|
|
|
- |
|
|
|
|
- |
|
|
|
|
12,231 |
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expenses |
|
|
|
$ |
87,882 |
|
|
|
$ |
- |
|
|
|
$ |
(274 |
) |
|
|
$ |
- |
|
|
$ |
- |
|
|
|
$ |
- |
|
|
|
$ |
87,608 |
|
Professional fees |
|
|
|
|
10,956 |
|
|
|
|
- |
|
|
|
|
(254 |
) |
|
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
|
|
|
10,702 |
|
Business promotion |
|
|
|
|
3,281 |
|
|
|
|
- |
|
|
|
|
(20 |
) |
|
|
|
- |
|
|
|
- |
|
|
|
|
- |
|
|
|
|
3,261 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
$ |
25,541 |
|
|
|
$ |
569 |
|
|
|
$ |
274 |
|
|
|
$ |
12,231 |
|
|
$ |
(13,161 |
) |
|
|
$ |
(222 |
) |
|
|
$ |
25,232 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Net charge-offs percentages annualized |
(2) See Basis of Presentation for the individual tax impact for
each reconciling item. |
|
|
FIRST BANCORP |
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL
CONDITION |
|
|
|
|
|
As of |
|
|
|
|
March 31, |
|
|
December 31, |
(In thousands, except for share information) |
|
|
|
2018 |
|
|
2017 |
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
|
|
$ |
743,409 |
|
|
|
$ |
705,980 |
|
|
|
|
|
|
|
|
|
Money market investments: |
|
|
|
|
|
|
|
Time deposits with other financial institutions |
|
|
|
|
3,126 |
|
|
|
|
3,126 |
|
Other short-term investments |
|
|
|
|
97,289 |
|
|
|
|
7,289 |
|
Total money market investments |
|
|
|
|
100,415 |
|
|
|
|
10,415 |
|
|
|
|
|
|
|
|
|
Investment securities available for sale, at fair value |
|
|
|
|
1,815,504 |
|
|
|
|
1,891,016 |
|
|
|
|
|
|
|
|
|
Investment securities held to maturity, at amortized cost |
|
|
|
|
150,486 |
|
|
|
|
150,627 |
|
|
|
|
|
|
|
|
|
Other equity securities |
|
|
|
|
43,532 |
|
|
|
|
43,119 |
|
|
|
|
|
|
|
|
|
Total investment securities |
|
|
|
|
2,009,522 |
|
|
|
|
2,084,762 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, net of allowance for loan and lease losses of $225,856 (December 31, 2017 - $231,843)
|
|
|
|
|
8,470,034 |
|
|
|
|
8,618,633 |
|
Loans held for sale, at lower of cost or market |
|
|
|
|
91,375 |
|
|
|
|
32,980 |
|
Total loans, net |
|
|
|
|
8,561,409 |
|
|
|
|
8,651,613 |
|
|
|
|
|
|
|
|
|
Premises and equipment, net |
|
|
|
|
143,115 |
|
|
|
|
141,895 |
|
Other real estate owned |
|
|
|
|
154,639 |
|
|
|
|
147,940 |
|
Accrued interest receivable on loans and investments |
|
|
|
|
44,093 |
|
|
|
|
57,172 |
|
Other assets |
|
|
|
|
443,784 |
|
|
|
|
461,491 |
|
Total assets |
|
|
|
$ |
12,200,386 |
|
|
|
$ |
12,261,268 |
|
|
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits: |
|
|
|
|
|
|
|
Non-interest-bearing deposits |
|
|
|
$ |
2,019,823 |
|
|
|
$ |
1,833,665 |
|
Interest-bearing deposits |
|
|
|
|
7,046,642 |
|
|
|
|
7,188,966 |
|
Total deposits |
|
|
|
|
9,066,465 |
|
|
|
|
9,022,631 |
|
|
|
|
|
|
|
|
|
Securities sold under agreements to repurchase |
|
|
|
|
200,000 |
|
|
|
|
300,000 |
|
Advances from the Federal Home Loan Bank (FHLB) |
|
|
|
|
715,000 |
|
|
|
|
715,000 |
|
Other borrowings |
|
|
|
|
184,150 |
|
|
|
|
208,635 |
|
Accounts payable and other liabilities |
|
|
|
|
157,667 |
|
|
|
|
145,905 |
|
Total liabilities |
|
|
|
|
10,323,282 |
|
|
|
|
10,392,171 |
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, authorized 50,000,000 shares; issued 22,828,174 shares; outstanding 1,444,146
shares; aggregate liquidation value of $36,104
|
|
|
|
|
36,104 |
|
|
|
|
36,104 |
|
|
|
|
|
|
|
|
|
Common stock, $0.10 par value, authorized 2,000,000,000 shares; issued, 220,877,719 shares (December
31, 2017 - 220,382,343 shares issued)
|
|
|
|
|
22,088 |
|
|
|
|
22,038 |
|
Less: Treasury stock (at par value) |
|
|
|
|
(449 |
) |
|
|
|
(410 |
) |
|
|
|
|
|
|
|
|
Common stock outstanding, 216,390,329 shares outstanding (December 31, 2017 - 216,278,040 shares
outstanding)
|
|
|
|
|
21,639 |
|
|
|
|
21,628 |
|
Additional paid-in capital |
|
|
|
|
936,342 |
|
|
|
|
936,772 |
|
Retained earnings |
|
|
|
|
927,681 |
|
|
|
|
895,208 |
|
Accumulated other comprehensive loss |
|
|
|
|
(44,662 |
) |
|
|
|
(20,615 |
) |
Total stockholders' equity |
|
|
|
|
1,877,104 |
|
|
|
|
1,869,097 |
|
Total liabilities and stockholders' equity |
|
|
|
$ |
12,200,386 |
|
|
|
$ |
12,261,268 |
|
|
|
|
|
|
|
|
|
|
FIRST BANCORP |
CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
|
|
|
|
|
Quarter Ended |
|
|
|
|
March 31, |
|
|
December 31, |
|
|
March 31, |
(In thousands, except per share information) |
|
|
|
2018 |
|
|
2017 |
|
|
2017 |
|
|
|
|
|
|
|
|
|
|
|
Net interest income: |
|
|
|
|
|
|
|
|
|
|
Interest income |
|
|
|
$ |
149,418 |
|
|
|
$ |
147,826 |
|
|
|
$ |
145,228 |
|
Interest expense |
|
|
|
|
24,725 |
|
|
|
|
25,560 |
|
|
|
|
22,679 |
|
Net interest income |
|
|
|
|
124,693 |
|
|
|
|
122,266 |
|
|
|
|
122,549 |
|
Provision for loan and lease losses |
|
|
|
|
20,544 |
|
|
|
|
25,703 |
|
|
|
|
25,442 |
|
Net interest income after provision for loan and lease losses |
|
|
|
|
104,149 |
|
|
|
|
96,563 |
|
|
|
|
97,107 |
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest income: |
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
|
|
|
5,088 |
|
|
|
|
4,924 |
|
|
|
|
5,790 |
|
Mortgage banking activities |
|
|
|
|
4,165 |
|
|
|
|
1,912 |
|
|
|
|
3,616 |
|
Net (loss) gain on investments and impairments |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
(12,231 |
) |
Gain on early extinguishment of debt |
|
|
|
|
2,316 |
|
|
|
|
- |
|
|
|
|
- |
|
Other non-interest income |
|
|
|
|
11,215 |
|
|
|
|
8,114 |
|
|
|
|
11,068 |
|
Total non-interest income |
|
|
|
|
22,784 |
|
|
|
|
14,950 |
|
|
|
|
8,243 |
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expenses: |
|
|
|
|
|
|
|
|
|
|
Employees' compensation and benefits |
|
|
|
|
40,684 |
|
|
|
|
37,655 |
|
|
|
|
38,653 |
|
Occupancy and equipment |
|
|
|
|
15,105 |
|
|
|
|
15,067 |
|
|
|
|
14,088 |
|
Business promotion |
|
|
|
|
2,576 |
|
|
|
|
2,768 |
|
|
|
|
3,281 |
|
Professional fees |
|
|
|
|
10,060 |
|
|
|
|
11,150 |
|
|
|
|
10,956 |
|
Taxes, other than income taxes |
|
|
|
|
3,856 |
|
|
|
|
3,366 |
|
|
|
|
3,676 |
|
Insurance and supervisory fees |
|
|
|
|
3,855 |
|
|
|
|
4,417 |
|
|
|
|
4,909 |
|
Net loss on other real estate owned operations |
|
|
|
|
190 |
|
|
|
|
2,201 |
|
|
|
|
4,076 |
|
Other non-interest expenses |
|
|
|
|
9,701 |
|
|
|
|
8,512 |
|
|
|
|
8,243 |
|
Total non-interest expenses |
|
|
|
|
86,027 |
|
|
|
|
85,136 |
|
|
|
|
87,882 |
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
|
|
40,906 |
|
|
|
|
26,377 |
|
|
|
|
17,468 |
|
Income tax (expense) benefit |
|
|
|
|
(7,758 |
) |
|
|
|
(2,208 |
) |
|
|
|
8,073 |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
$ |
33,148 |
|
|
|
$ |
24,169 |
|
|
|
$ |
25,541 |
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders |
|
|
|
$ |
32,479 |
|
|
|
$ |
23,500 |
|
|
|
$ |
24,872 |
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
|
$ |
0.15 |
|
|
|
$ |
0.11 |
|
|
|
$ |
0.12 |
|
Diluted |
|
|
|
$ |
0.15 |
|
|
|
$ |
0.11 |
|
|
|
$ |
0.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
About First BanCorp.
First BanCorp. is the parent corporation of FirstBank Puerto Rico, a state-chartered commercial bank with operations in Puerto
Rico, the U.S. and the British Virgin Islands and Florida, and of FirstBank Insurance Agency. Among the subsidiaries of FirstBank
Puerto Rico are First Federal Finance Corp. and First Express, both small loan companies, and FirstBank Puerto Rico Securities, a
broker-dealer subsidiary. First BanCorp’s shares of common stock trade on the New York Stock Exchange under the symbol FBP.
Additional information about First BanCorp. may be found at www.1firstbank.com.
|
EXHIBIT A
|
|
Table 1 – Selected Financial Data
|
|
(In thousands, except per share amounts and financial
ratios) |
|
|
|
Quarter Ended |
|
|
|
|
March 31, |
|
|
December 31, |
|
|
March 31, |
|
|
|
|
2018 |
|
|
2017 |
|
|
2017 |
Condensed Income Statements: |
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
|
|
$ |
149,418 |
|
|
|
$ |
147,826 |
|
|
|
$ |
145,228 |
Total interest expense |
|
|
|
|
24,725 |
|
|
|
|
25,560 |
|
|
|
|
22,679 |
Net interest income |
|
|
|
|
124,693 |
|
|
|
|
122,266 |
|
|
|
|
122,549 |
Provision for loan and lease losses |
|
|
|
|
20,544 |
|
|
|
|
25,703 |
|
|
|
|
25,442 |
Non-interest income |
|
|
|
|
22,784 |
|
|
|
|
14,950 |
|
|
|
|
8,243 |
Non-interest expenses |
|
|
|
|
86,027 |
|
|
|
|
85,136 |
|
|
|
|
87,882 |
Income before income taxes |
|
|
|
|
40,906 |
|
|
|
|
26,377 |
|
|
|
|
17,468 |
Income tax (expense) benefit |
|
|
|
|
(7,758 |
) |
|
|
|
(2,208 |
) |
|
|
|
8,073 |
Net income |
|
|
|
|
33,148 |
|
|
|
|
24,169 |
|
|
|
|
25,541 |
Net income attributable to common stockholders |
|
|
|
|
32,479 |
|
|
|
|
23,500 |
|
|
|
|
24,872 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Common Share Results: |
|
|
|
|
|
|
|
|
|
|
Net earnings per share - basic |
|
|
|
$ |
0.15 |
|
|
|
$ |
0.11 |
|
|
|
$ |
0.12 |
Net earnings per share - diluted |
|
|
|
$ |
0.15 |
|
|
|
$ |
0.11 |
|
|
|
$ |
0.11 |
Cash dividends declared |
|
|
|
$ |
- |
|
|
|
$ |
- |
|
|
|
$ |
- |
Average shares outstanding |
|
|
|
|
214,646 |
|
|
|
|
214,412 |
|
|
|
|
213,340 |
Average shares outstanding diluted |
|
|
|
|
216,214 |
|
|
|
|
216,069 |
|
|
|
|
217,373 |
Book value per common share |
|
|
|
$ |
8.51 |
|
|
|
$ |
8.48 |
|
|
|
$ |
8.18 |
Tangible book value per common share (1) |
|
|
|
$ |
8.32 |
|
|
|
$ |
8.28 |
|
|
|
$ |
7.97 |
|
|
|
|
|
|
|
|
|
|
|
Selected Financial Ratios (In Percent): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profitability: |
|
|
|
|
|
|
|
|
|
|
Return on Average Assets |
|
|
|
|
1.10 |
|
|
|
|
0.79 |
|
|
|
|
0.87 |
Interest Rate Spread (2) |
|
|
|
|
4.22 |
|
|
|
|
4.03 |
|
|
|
|
4.28 |
Net Interest Margin (2) |
|
|
|
|
4.57 |
|
|
|
|
4.35 |
|
|
|
|
4.55 |
Return on Average Total Equity |
|
|
|
|
7.22 |
|
|
|
|
5.16 |
|
|
|
|
5.77 |
Return on Average Common Equity |
|
|
|
|
7.37 |
|
|
|
|
5.27 |
|
|
|
|
5.88 |
Average Total Equity to Average Total Assets |
|
|
|
|
15.27 |
|
|
|
|
15.29 |
|
|
|
|
15.12 |
Total capital |
|
|
|
|
22.98 |
|
|
|
|
22.53 |
|
|
|
|
21.85 |
Common equity Tier 1 capital |
|
|
|
|
19.24 |
|
|
|
|
18.96 |
|
|
|
|
18.22 |
Tier 1 capital |
|
|
|
|
19.66 |
|
|
|
|
18.97 |
|
|
|
|
18.22 |
Leverage |
|
|
|
|
14.18 |
|
|
|
|
14.03 |
|
|
|
|
13.83 |
Tangible common equity ratio (1) |
|
|
|
|
14.80 |
|
|
|
|
14.65 |
|
|
|
|
14.70 |
Dividend payout ratio |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
Efficiency ratio (3) |
|
|
|
|
58.33 |
|
|
|
|
62.05 |
|
|
|
|
67.19 |
|
|
|
|
|
|
|
|
|
|
|
Asset Quality: |
|
|
|
|
|
|
|
|
|
|
Allowance for loan and lease losses to loans held for investment (4) |
|
|
|
|
2.60 |
|
|
|
|
2.62 |
|
|
|
|
2.30 |
Net charge-offs (annualized) to average loans (5)(6)
|
|
|
|
|
1.21 |
|
|
|
|
1.12 |
|
|
|
|
1.26
|
Provision for loan and lease losses to net charge-offs (7)(8)(9) |
|
|
|
|
77.43 |
|
|
|
|
103.94 |
|
|
|
|
91.47 |
Non-performing assets to total assets |
|
|
|
|
5.22 |
|
|
|
|
5.31 |
|
|
|
|
5.44 |
Non-performing loans held for investment to total loans held for investment |
|
|
|
|
4.74 |
|
|
|
|
5.53 |
|
|
|
|
5.41 |
Allowance to total non-performing loans held for investment (10) |
|
|
|
|
54.82 |
|
|
|
|
47.36 |
|
|
|
|
42.56
|
Allowance to total non-performing loans held for investment excluding residential real estate loans
(11)
|
|
|
|
|
93.87 |
|
|
|
|
74.48 |
|
|
|
|
62.98
|
|
|
|
|
|
|
|
|
|
|
|
Other Information: |
|
|
|
|
|
|
|
|
|
|
Common Stock Price: End of period |
|
|
|
$ |
6.02 |
|
|
|
$ |
5.10 |
|
|
|
$ |
5.65 |
|
|
|
|
|
|
|
|
|
|
|
1 - Non-GAAP financial measure. See page 18 for GAAP to Non-GAAP reconciliations.
2 - On a tax-equivalent basis and excluding changes in the fair value of derivative instruments (Non-GAAP financial measure).
See page 6 for GAAP to Non-GAAP reconciliations and refer to discussion in Table 2 below.
3 - Non-interest expenses to the sum of net interest income and non-interest income. The denominator includes non-recurring
income and changes in the fair value of derivative instruments.
4 - The ratio of the allowance for loan and lease losses to loans held for investment, excluding the storm-related allowance,
was 1.88% and 1.85% as of March 31, 2018 and December 31, 2017, respectively.
5 - The ratio of net charge-offs to average loans, excluding charge-offs associated with loans transferred to held for sale, was
0.77% for the quarter ended March 31, 2018.
6 - The ratio of net charge-offs to average loans, excluding charge-offs associated with the sale of the PREPA credit line, was
0.78% for the quarter ended March 31, 2017.
7 - The ratio of the provision for loan and lease losses to net charge-offs, excluding the storm-related reserve release and the
provision for loans transferred to held for sale, was 126.39% for the quarter ended March 31, 2018.
8 - The ratio of the provision for loan and lease losses to net charge-offs, excluding the storm-related provision, was 95.82%,
for the quarter ended December 31, 2017.
9 - The ratio of the provision for loan and lease losses to net charge-offs, excluding the effect of the sale of the PREPA
credit line, was 145.63% for the quarter ended March 31, 2017.
10 - The ratio of the allowance for loan and lease losses to non-performing loans held for investment, excluding the
storm-related allowance, was 39.74% and 33.39% as of March 31, 2018 and December 31, 2017, respectively.
11 - The ratio of allowance for loan and lease losses to non-performing loans held for investment excluding residential real
estate and the storm-related allowance, was 68.05% and 52.52% as of March 31, 2018 and December 31, 2017, respectively.
Table 2 – Quarterly Statement of Average Interest-Earning Assets and Average Interest-Bearing Liabilities (On a
Tax-Equivalent Basis and Excluding Valuations)
(Dollars in thousands) |
|
|
|
|
Average volume |
|
|
Interest income (1) / expense |
|
|
Average rate (1) |
|
|
|
|
March 31, |
|
|
December 31, |
|
|
March 31, |
|
|
March 31, |
|
|
December 31, |
|
|
March 31, |
|
|
March 31, |
|
|
December 31, |
|
|
March 31, |
Quarter ended |
|
|
|
2018 |
|
|
2017 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
|
2017 |
|
|
2018 |
|
|
2017 |
|
|
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market & other short-term investments |
|
|
|
$ |
618,468 |
|
|
$ |
658,760 |
|
|
$ |
268,934 |
|
|
$ |
2,256 |
|
|
$ |
2,110 |
|
|
$ |
484 |
|
|
1.48 |
% |
|
|
1.27 |
% |
|
|
0.73 |
% |
Government obligations (2) |
|
|
|
|
798,186 |
|
|
|
664,449 |
|
|
|
729,307 |
|
|
|
6,193 |
|
|
|
4,502 |
|
|
|
4,360 |
|
|
3.15 |
% |
|
|
2.69 |
% |
|
|
2.42 |
% |
Mortgage-backed securities |
|
|
|
|
1,260,142 |
|
|
|
1,225,520 |
|
|
|
1,334,560 |
|
|
|
10,625 |
|
|
|
8,779 |
|
|
|
11,614 |
|
|
3.42 |
% |
|
|
2.84 |
% |
|
|
3.53 |
% |
FHLB stock |
|
|
|
|
40,937 |
|
|
|
42,282 |
|
|
|
39,560 |
|
|
|
693 |
|
|
|
645 |
|
|
|
461 |
|
|
6.87 |
% |
|
|
6.05 |
% |
|
|
4.73 |
% |
Other investments |
|
|
|
|
2,705 |
|
|
|
2,705 |
|
|
|
2,699 |
|
|
|
2 |
|
|
|
2 |
|
|
|
2 |
|
|
0.30 |
% |
|
|
0.29 |
% |
|
|
0.30 |
% |
Total investments (3) |
|
|
|
|
2,720,438 |
|
|
|
2,593,716 |
|
|
|
2,375,060 |
|
|
|
19,769 |
|
|
|
16,038 |
|
|
|
16,921 |
|
|
2.95 |
% |
|
|
2.45 |
% |
|
|
2.89 |
% |
Residential mortgage loans |
|
|
|
|
3,227,222 |
|
|
|
3,247,910 |
|
|
|
3,260,885 |
|
|
|
43,350 |
|
|
|
43,434 |
|
|
|
44,280 |
|
|
5.45 |
% |
|
|
5.31 |
% |
|
|
5.51 |
% |
Construction loans |
|
|
|
|
118,907 |
|
|
|
140,660 |
|
|
|
130,494 |
|
|
|
922 |
|
|
|
1,077 |
|
|
|
1,144 |
|
|
3.14 |
% |
|
|
3.04 |
% |
|
|
3.56 |
% |
C&I and commercial mortgage loans |
|
|
|
|
3,688,415 |
|
|
|
3,682,659 |
|
|
|
3,760,594 |
|
|
|
45,189 |
|
|
|
44,008 |
|
|
|
41,110 |
|
|
4.97 |
% |
|
|
4.74 |
% |
|
|
4.43 |
% |
Finance leases |
|
|
|
|
260,119 |
|
|
|
250,867 |
|
|
|
234,729 |
|
|
|
4,660 |
|
|
|
4,545 |
|
|
|
4,314 |
|
|
7.27 |
% |
|
|
7.19 |
% |
|
|
7.45 |
% |
Consumer loans |
|
|
|
|
1,484,305 |
|
|
|
1,483,940 |
|
|
|
1,475,569 |
|
|
|
40,306 |
|
|
|
41,574 |
|
|
|
41,070 |
|
|
11.01 |
% |
|
|
11.12 |
% |
|
|
11.29 |
% |
Total loans (4) (5) |
|
|
|
|
8,778,968 |
|
|
|
8,806,036 |
|
|
|
8,862,271 |
|
|
|
134,427 |
|
|
|
134,638 |
|
|
|
131,918 |
|
|
6.21 |
% |
|
|
6.07 |
% |
|
|
6.04 |
% |
Total interest-earning assets |
|
|
|
$ |
11,499,406 |
|
|
$ |
11,399,752 |
|
|
$ |
11,237,331 |
|
|
$ |
154,196 |
|
|
$ |
150,676 |
|
|
$ |
148,839 |
|
|
5.44 |
% |
|
|
5.24 |
% |
|
|
5.37 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brokered CDs |
|
|
|
$ |
1,043,255 |
|
|
$ |
1,221,183 |
|
|
$ |
1,413,667 |
|
|
$ |
4,355 |
|
|
$ |
4,963 |
|
|
$ |
4,805 |
|
|
1.69 |
% |
|
|
1.61 |
% |
|
|
1.38 |
% |
Other interest-bearing deposits |
|
|
|
|
6,021,699 |
|
|
|
5,936,146 |
|
|
|
5,884,772 |
|
|
|
12,616 |
|
|
|
12,356 |
|
|
|
11,167 |
|
|
0.85 |
% |
|
|
0.83 |
% |
|
|
0.77 |
% |
Other borrowed funds |
|
|
|
|
414,488 |
|
|
|
508,635 |
|
|
|
516,187 |
|
|
|
4,382 |
|
|
|
4,724 |
|
|
|
4,585 |
|
|
4.29 |
% |
|
|
3.68 |
% |
|
|
3.60 |
% |
FHLB advances |
|
|
|
|
715,000 |
|
|
|
745,435 |
|
|
|
642,222 |
|
|
|
3,372 |
|
|
|
3,517 |
|
|
|
2,122 |
|
|
1.91 |
% |
|
|
1.87 |
% |
|
|
1.34 |
% |
Total interest-bearing liabilities |
|
|
|
$ |
8,194,442 |
|
|
$ |
8,411,399 |
|
|
$ |
8,456,848 |
|
|
$ |
24,725 |
|
|
$ |
25,560 |
|
|
$ |
22,679 |
|
|
1.22 |
% |
|
|
1.21 |
% |
|
|
1.09 |
% |
Net interest income |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
129,471 |
|
|
$ |
125,116 |
|
|
$ |
126,160 |
|
|
|
|
|
|
|
|
|
Interest rate spread |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.22 |
% |
|
|
4.03 |
% |
|
|
4.28 |
% |
Net interest margin |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.57 |
% |
|
|
4.35 |
% |
|
|
4.55 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 - On a tax-equivalent basis. The tax-equivalent yield was estimated by dividing the interest rate spread on exempt assets by 1
less the Puerto Rico statutory tax rate of 39% and adding to it the cost of interest-bearing liabilities. When adjusted to a
tax-equivalent basis, yields on taxable and exempt assets are comparable. Changes in the fair value of derivative instruments are
excluded from interest income because the changes in valuation do not affect interest paid or received. See page 6 for GAAP to
Non-GAAP reconciliations.
2 - Government obligations include debt issued by government-sponsored agencies.
3 - Unrealized gains and losses on available-for-sale securities are excluded from the average volumes.
4 - Average loan balances include the average of non-performing loans.
5 - Interest income on loans includes $1.8 million, $0.9 million and $2.1 million for the quarters ended March 31, 2018,
December 31, 2017, and March 31, 2017, respectively, of income from prepayment penalties and late fees related to the Corporation's
loan portfolio.
|
Table 3 - Non-Interest Income |
|
|
|
|
Quarter Ended |
|
|
|
|
March 31, |
|
|
December 31, |
|
|
March 31, |
(In thousands) |
|
|
|
2018 |
|
|
2017 |
|
|
2017 |
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
|
|
|
$ |
5,088 |
|
|
$ |
4,924 |
|
|
$ |
5,790 |
|
Mortgage banking activities |
|
|
|
|
4,165 |
|
|
|
1,912 |
|
|
|
3,616 |
|
Insurance income |
|
|
|
|
3,355 |
|
|
|
1,378 |
|
|
|
3,587 |
|
Other operating income |
|
|
|
|
7,860 |
|
|
|
6,736 |
|
|
|
7,481 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest income before net gain (loss) on investments and gain on early extinguishment of
debt
|
|
|
|
|
20,468 |
|
|
|
14,950 |
|
|
|
20,474 |
|
|
|
|
|
|
|
|
|
|
|
|
Net gain on sale of investments |
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
OTTI on debt securities |
|
|
|
|
- |
|
|
|
- |
|
|
|
(12,231 |
) |
Net gain (loss) on investments |
|
|
|
|
- |
|
|
|
- |
|
|
|
(12,231 |
) |
|
|
|
|
|
|
|
|
|
|
|
Gain on early extinguishment of debt |
|
|
|
|
2,316 |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
$ |
22,784 |
|
|
$ |
14,950 |
|
|
$ |
8,243 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 4 - Non-Interest Expenses |
|
|
|
|
Quarter Ended |
|
|
|
|
March 31, |
|
|
December 31, |
|
|
March 31, |
(In thousands) |
|
|
|
2018 |
|
|
2017 |
|
|
2017 |
|
|
|
|
|
|
|
|
|
|
|
Employees' compensation and benefits |
|
|
|
$ |
40,684 |
|
|
$ |
37,655 |
|
|
$ |
38,653 |
Occupancy and equipment |
|
|
|
|
15,105 |
|
|
|
15,067 |
|
|
|
14,088 |
Deposit insurance premium |
|
|
|
|
2,649 |
|
|
|
3,054 |
|
|
|
3,771 |
Other insurance and supervisory fees |
|
|
|
|
1,206 |
|
|
|
1,363 |
|
|
|
1,138 |
Taxes, other than income taxes |
|
|
|
|
3,856 |
|
|
|
3,366 |
|
|
|
3,676 |
Professional fees: |
|
|
|
|
|
|
|
|
|
|
Collections, appraisals and other credit related fees |
|
|
|
|
1,599 |
|
|
|
2,341 |
|
|
|
2,072 |
Outsourcing technology services |
|
|
|
|
5,123 |
|
|
|
5,088 |
|
|
|
5,354 |
Other professional fees |
|
|
|
|
3,338 |
|
|
|
3,721 |
|
|
|
3,530 |
Credit and debit card processing expenses |
|
|
|
|
3,537 |
|
|
|
3,078 |
|
|
|
2,831 |
Business promotion |
|
|
|
|
2,576 |
|
|
|
2,768 |
|
|
|
3,281 |
Communications |
|
|
|
|
1,482 |
|
|
|
1,374 |
|
|
|
1,543 |
Net loss on OREO operations |
|
|
|
|
190 |
|
|
|
2,201 |
|
|
|
4,076 |
Other |
|
|
|
|
4,682 |
|
|
|
4,060 |
|
|
|
3,869 |
Total |
|
|
|
$ |
86,027 |
|
|
$ |
85,136 |
|
|
$ |
87,882 |
|
|
|
|
|
|
|
|
|
|
|
|
Table 5 - Selected Balance Sheet Data
|
|
|
(In thousands)
|
|
|
|
As of |
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
|
2018 |
|
|
2017 |
Balance Sheet Data: |
|
|
|
|
|
|
|
Loans, including loans held for sale |
|
|
|
$ |
8,787,265 |
|
|
|
$ |
8,883,456 |
|
Allowance for loan and lease losses |
|
|
|
|
225,856 |
|
|
|
|
231,843 |
|
Money market and investment securities |
|
|
|
|
2,109,937 |
|
|
|
|
2,095,177 |
|
Intangible assets |
|
|
|
|
41,345 |
|
|
|
|
42,351 |
|
Deferred tax asset, net |
|
|
|
|
289,338 |
|
|
|
|
294,809 |
|
Total assets |
|
|
|
|
12,200,386 |
|
|
|
|
12,261,268 |
|
Deposits |
|
|
|
|
9,066,465 |
|
|
|
|
9,022,631 |
|
Borrowings |
|
|
|
|
1,099,150 |
|
|
|
|
1,223,635 |
|
Total preferred equity |
|
|
|
|
36,104 |
|
|
|
|
36,104 |
|
Total common equity |
|
|
|
|
1,885,662 |
|
|
|
|
1,853,608 |
|
Accumulated other comprehensive loss, net of tax |
|
|
|
|
(44,662 |
) |
|
|
|
(20,615 |
) |
Total equity |
|
|
|
|
1,877,104 |
|
|
|
|
1,869,097 |
|
|
|
|
|
|
|
|
|
Table 6 – Loan Portfolio
Composition of the loan portfolio including loans held for sale at period-end.
|
|
|
|
|
(In thousands) |
|
|
|
As of |
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
|
2018 |
|
|
2017 |
|
|
|
|
|
|
|
|
Residential mortgage loans |
|
|
|
$ |
3,267,868 |
|
|
$ |
3,290,957 |
|
|
|
|
|
|
|
|
Commercial loans: |
|
|
|
|
|
|
|
Construction loans |
|
|
|
|
79,150 |
|
|
|
111,397 |
Commercial mortgage loans |
|
|
|
|
1,552,503 |
|
|
|
1,614,972 |
Commercial and Industrial loans |
|
|
|
|
2,061,773 |
|
|
|
2,083,253 |
Commercial loans |
|
|
|
|
3,693,426 |
|
|
|
3,809,622 |
|
|
|
|
|
|
|
|
Finance leases |
|
|
|
|
262,863 |
|
|
|
257,462 |
|
|
|
|
|
|
|
|
Consumer loans |
|
|
|
|
1,471,733 |
|
|
|
1,492,435 |
Loans held for investment |
|
|
|
|
8,695,890 |
|
|
|
8,850,476 |
Loans held for sale |
|
|
|
|
91,375 |
|
|
|
32,980 |
Total loans |
|
|
|
$ |
8,787,265 |
|
|
$ |
8,883,456 |
|
|
|
|
|
|
|
|
|
Table 7 - Loan Portfolio by Geography |
|
|
(In thousands) |
|
|
|
As of March 31, 2018 |
|
|
|
|
Puerto Rico |
|
|
Virgin Islands |
|
|
United States |
|
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage loans |
|
|
|
$ |
2,396,307 |
|
|
$ |
273,557 |
|
|
$ |
598,004 |
|
|
$ |
3,267,868 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction loans |
|
|
|
|
42,148 |
|
|
|
8,309 |
|
|
|
28,693 |
|
|
|
79,150 |
Commercial mortgage loans |
|
|
|
|
1,062,693 |
|
|
|
90,817 |
|
|
|
398,993 |
|
|
|
1,552,503 |
Commercial and Industrial loans |
|
|
|
|
1,366,090 |
|
|
|
121,182 |
|
|
|
574,501 |
|
|
|
2,061,773 |
Commercial loans |
|
|
|
|
2,470,931 |
|
|
|
220,308 |
|
|
|
1,002,187 |
|
|
|
3,693,426 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance leases |
|
|
|
|
262,863 |
|
|
|
- |
|
|
|
- |
|
|
|
262,863 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer loans |
|
|
|
|
1,368,759 |
|
|
|
45,215 |
|
|
|
57,759 |
|
|
|
1,471,733 |
Loans held for investment |
|
|
|
|
6,498,860 |
|
|
|
539,080 |
|
|
|
1,657,950 |
|
|
|
8,695,890 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale |
|
|
|
|
50,814 |
|
|
|
30,000 |
|
|
|
10,561 |
|
|
|
91,375 |
Total loans |
|
|
|
$ |
6,549,674 |
|
|
$ |
569,080 |
|
|
$ |
1,668,511 |
|
|
$ |
8,787,265 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In thousands) |
|
|
|
As of December 31, 2017 |
|
|
|
|
Puerto Rico |
|
|
Virgin Islands |
|
|
United States |
|
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage loans |
|
|
|
$ |
2,413,379 |
|
|
$ |
282,738 |
|
|
$ |
594,840 |
|
|
$ |
3,290,957 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction loans |
|
|
|
|
41,511 |
|
|
|
43,314 |
|
|
|
26,572 |
|
|
|
111,397 |
Commercial mortgage loans |
|
|
|
|
1,127,409 |
|
|
|
95,464 |
|
|
|
392,099 |
|
|
|
1,614,972 |
Commercial and Industrial loans |
|
|
|
|
1,373,714 |
|
|
|
116,323 |
|
|
|
593,216 |
|
|
|
2,083,253 |
Commercial loans |
|
|
|
|
2,542,634 |
|
|
|
255,101 |
|
|
|
1,011,887 |
|
|
|
3,809,622 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Finance leases |
|
|
|
|
257,462 |
|
|
|
- |
|
|
|
- |
|
|
|
257,462 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer loans |
|
|
|
|
1,389,560 |
|
|
|
46,412 |
|
|
|
56,463 |
|
|
|
1,492,435 |
Loans held for investment |
|
|
|
|
6,603,035 |
|
|
|
584,251 |
|
|
|
1,663,190 |
|
|
|
8,850,476 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale |
|
|
|
|
30,397 |
|
|
|
325 |
|
|
|
2,258 |
|
|
|
32,980 |
Total loans |
|
|
|
$ |
6,633,432 |
|
|
$ |
584,576 |
|
|
$ |
1,665,448 |
|
|
$ |
8,883,456 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 8 – Non-Performing Assets
|
|
|
|
|
|
As of |
(Dollars in thousands) |
|
|
|
March 31, |
|
|
December 31, |
|
|
|
|
2018 |
|
|
2017 |
Non-performing loans held for investment: |
|
|
|
|
|
|
|
Residential mortgage |
|
|
|
$ |
171,380 |
|
|
|
$ |
178,291 |
|
Commercial mortgage |
|
|
|
|
115,179 |
|
|
|
|
156,493 |
|
Commercial and Industrial |
|
|
|
|
85,325 |
|
|
|
|
85,839 |
|
Construction |
|
|
|
|
16,236 |
|
|
|
|
52,113 |
|
Consumer and Finance leases |
|
|
|
|
23,857 |
|
|
|
|
16,818 |
|
Total non-performing loans held for investment |
|
|
|
|
411,977 |
|
|
|
|
489,554 |
|
|
|
|
|
|
|
|
|
OREO |
|
|
|
|
154,639 |
|
|
|
|
147,940 |
|
Other repossessed property |
|
|
|
|
5,646 |
|
|
|
|
4,802 |
|
Total non-performing assets, excluding loans held for sale |
|
|
|
$ |
572,262 |
|
|
|
$ |
642,296 |
|
|
|
|
|
|
|
|
|
Non-performing loans held for sale |
|
|
|
|
64,945 |
|
|
|
|
8,290 |
|
Total non-performing assets, including loans held for sale (1) |
|
|
|
$ |
637,207 |
|
|
|
$ |
650,586 |
|
|
|
|
|
|
|
|
|
Past-due loans 90 days and still accruing (2) |
|
|
|
$ |
163,045 |
|
|
|
$ |
160,725 |
|
Allowance for loan and lease losses |
|
|
|
$ |
225,856 |
|
|
|
$ |
231,843 |
|
Allowance to total non-performing loans held for investment (3) |
|
|
|
|
54.82 |
% |
|
|
|
47.36 |
% |
Allowance to total non-performing loans held for investment, excluding residential
real estate loans (4) |
|
|
|
|
93.87 |
% |
|
|
|
74.48 |
% |
|
|
|
|
|
|
|
|
(1) Purchased credit impaired loans of $155.3 million accounted for under ASC 310-30 as of March 31, 2018, primarily mortgage
loans acquired from Doral Bank in the first quarter of 2015 and from Doral Financial in the second quarter of 2014, are excluded
and not considered non-performing due to the application of the accretion method, under which these loans will accrete interest
income over the remaining life of the loans using estimated cash flow analysis.
(2) Amount includes purchased credit impaired loans with individual delinquencies over 90 days and still accruing with a
carrying value as of March 31, 2018 of approximately $30.3 million, primarily related to loans acquired from Doral Bank in the
first quarter of 2015 and from Doral Financial in the second quarter of 2014.
(3) The ratio of allowance for loan and lease losses to non-performing loans held for investment, excluding the storm-related
allowance, was 39.74% and 33.39% as of March 31, 2018 and December 31, 2017, respectively.
(4) The ratio of allowance for loan and lease losses to non-performing loans held for investment, excluding residential real
estate and the storm-related allowance, was 68.05% and 52.52% as of March 31, 2018 and December 31, 2017, respectively.
|
Table 9 - Non-Performing Assets by Geography |
|
|
|
|
|
As of |
(In thousands) |
|
|
|
March 31, |
|
|
December 31, |
|
|
|
|
2018 |
|
|
2017 |
Puerto Rico: |
|
|
|
|
|
|
|
Non-performing loans held for investment: |
|
|
|
|
|
|
|
Residential mortgage |
|
|
|
$ |
141,432 |
|
|
$ |
147,852 |
Commercial mortgage |
|
|
|
|
89,575 |
|
|
|
128,232 |
Commercial and Industrial |
|
|
|
|
78,913 |
|
|
|
79,809 |
Construction |
|
|
|
|
14,458 |
|
|
|
14,506 |
Finance leases |
|
|
|
|
1,801 |
|
|
|
1,237 |
Consumer |
|
|
|
|
20,985 |
|
|
|
14,885 |
Total non-performing loans held for investment |
|
|
|
|
347,164 |
|
|
|
386,521 |
|
|
|
|
|
|
|
|
OREO |
|
|
|
|
146,128 |
|
|
|
140,063 |
Other repossessed property |
|
|
|
|
5,501 |
|
|
|
4,723 |
Total non-performing assets, excluding loans held for sale |
|
|
|
$ |
498,793 |
|
|
$ |
531,307 |
Non-performing loans held for sale |
|
|
|
|
34,945 |
|
|
|
8,290 |
Total non-performing assets, including loans held for sale (1) |
|
|
|
$ |
533,738 |
|
|
$ |
539,597 |
Past-due loans 90 days and still accruing (2) |
|
|
|
$ |
161,281 |
|
|
$ |
151,724 |
|
|
|
|
|
|
|
|
Virgin Islands: |
|
|
|
|
|
|
|
Non-performing loans held for investment: |
|
|
|
|
|
|
|
Residential mortgage |
|
|
|
$ |
19,004 |
|
|
$ |
22,110 |
Commercial mortgage |
|
|
|
|
22,973 |
|
|
|
25,309 |
Commercial and Industrial |
|
|
|
|
6,412 |
|
|
|
6,030 |
Construction |
|
|
|
|
1,778 |
|
|
|
37,607 |
Consumer |
|
|
|
|
729 |
|
|
|
281 |
Total non-performing loans held for investment |
|
|
|
|
50,896 |
|
|
|
91,337 |
|
|
|
|
|
|
|
|
OREO |
|
|
|
|
7,015 |
|
|
|
6,306 |
Other repossessed property |
|
|
|
|
32 |
|
|
|
26 |
Total non-performing assets, excluding loans held for sale |
|
|
|
$ |
57,943 |
|
|
$ |
97,669 |
Non-performing loans held for sale |
|
|
|
|
30,000 |
|
|
|
- |
Total non-performing assets, including loans held for sale |
|
|
|
$ |
87,943 |
|
|
$ |
97,669 |
Past-due loans 90 days and still accruing |
|
|
|
$ |
1,764 |
|
|
$ |
9,001 |
|
|
|
|
|
|
|
|
United States: |
|
|
|
|
|
|
|
Non-performing loans held for investment: |
|
|
|
|
|
|
|
Residential mortgage |
|
|
|
$ |
10,944 |
|
|
$ |
8,329 |
Commercial mortgage |
|
|
|
|
2,631 |
|
|
|
2,952 |
Construction |
|
|
|
|
- |
|
|
|
- |
Consumer |
|
|
|
|
342 |
|
|
|
415 |
Total non-performing loans held for investment |
|
|
|
|
13,917 |
|
|
|
11,696 |
|
|
|
|
|
|
|
|
OREO |
|
|
|
|
1,496 |
|
|
|
1,571 |
Other repossessed property |
|
|
|
|
113 |
|
|
|
53 |
Total non-performing assets, excluding loans held for sale |
|
|
|
$ |
15,526 |
|
|
$ |
13,320 |
Non-performing loans held for sale |
|
|
|
|
- |
|
|
|
- |
Total non-performing assets, including loans held for sale |
|
|
|
$ |
15,526 |
|
|
$ |
13,320 |
Past-due loans 90 days and still accruing |
|
|
|
$ |
- |
|
|
$ |
- |
(1) Purchased credit impaired loans of $155.3 million accounted for under ASC 310-30 as of March 31, 2018, primarily mortgage
loans acquired from Doral Bank in the first quarter of 2015 and from Doral Financial in the second quarter of 2014, are excluded
and not considered non-performing due to the application of the accretion method, under which these loans will accrete interest
income over the remaining life of the loans using estimated cash flow analysis.
(2) Amount includes purchased credit impaired loans with individual delinquencies over 90 days and still accruing with a
carrying value as of March 31, 2018 of approximately $30.3 million, primarily related to loans acquired from Doral Bank in the
first quarter of 2015 and from Doral Financial in the second quarter of 2014.
|
Table 10 – Allowance for Loan and Lease Losses
|
|
|
|
|
|
Quarter Ended |
(Dollars in thousands) |
|
|
|
March 31, |
|
|
|
|
December 31, |
|
|
|
|
March 31, |
|
|
|
|
|
2018 |
|
|
|
|
2017 |
|
|
|
|
2017 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan and lease losses, beginning of period |
|
|
|
$ |
231,843 |
|
|
|
|
|
$ |
230,870 |
|
|
|
|
|
$ |
205,603 |
|
|
Provision for loan and lease losses |
|
|
|
|
20,544 |
|
|
(1 |
) (2) |
|
|
|
25,703 |
|
|
(6 |
) |
|
|
|
25,442 |
|
(7 |
) |
Net (charge-offs) recoveries of loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage |
|
|
|
|
(3,036 |
) |
|
|
|
|
|
(5,341 |
) |
|
|
|
|
|
(7,476 |
) |
|
Commercial mortgage |
|
|
|
|
(6,761 |
) |
|
(3 |
) |
|
|
|
(6,850 |
) |
|
|
|
|
|
(1,332 |
) |
|
Commercial and Industrial |
|
|
|
|
(1,868 |
) |
|
|
|
|
|
(545 |
) |
|
|
|
|
|
(11,177 |
) |
(8 |
) |
Construction |
|
|
|
|
(5,164 |
) |
|
(4 |
) |
|
|
|
(2,764 |
) |
|
|
|
|
|
382 |
|
|
Consumer and finance leases |
|
|
|
|
(9,702 |
) |
|
|
|
|
|
(9,230 |
) |
|
|
|
|
|
(8,211 |
) |
|
Net charge-offs |
|
|
|
|
(26,531 |
) |
|
(5 |
) |
|
|
|
(24,730 |
) |
|
|
|
|
|
(27,814 |
) |
(8 |
) |
Allowance for loan and lease losses, end of period |
|
|
|
$ |
225,856 |
|
|
|
|
|
$ |
231,843 |
|
|
|
|
|
$ |
203,231 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan and lease losses to period end total loans held for investment
(9) |
|
|
|
|
2.60 |
% |
|
|
|
|
|
2.62 |
% |
|
|
|
|
|
2.30 |
% |
|
Net charge-offs (annualized) to average loans outstanding during the period |
|
|
|
|
1.21 |
% |
|
|
|
|
|
1.12 |
% |
|
|
|
|
|
1.26 |
% |
|
Net charge-offs (annualized), excluding charge-offs of $9.7 million related to loans transferred to
held for sale in the first quarter of 2018 and the charge-off of $10.7 million related to the sale of the PREPA credit line
in the first quarter of 2017, to average loans outstanding during the period
|
|
|
|
|
0.77 |
% |
|
|
|
|
|
1.12 |
% |
|
|
|
|
|
0.78 |
% |
|
Provision for loan and lease losses to net charge-offs during the period |
|
|
|
0.77x |
|
|
|
|
1.04x |
|
|
|
|
0.91x |
|
Provision for loan and lease losses to net charge-offs during the period, excluding effect of the
storm-related reserve release and loans transferred to held for sale in the first quarter of 2018, the effect of the
storm-related provision in the fourth quarter of 2017 and the impact of the sale of the PREPA credit line in the first
quarter of 2017.
|
|
|
|
1.26x
|
|
|
|
|
0.96x |
|
|
|
|
1.46x |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Net of a $6.4 million net loan loss reserve release associated with the effects of Hurricanes Irma and Maria.
(2) Includes a provision of $5.6 million associated with $57.2 million in loans transferred to held for sale.
(3) Includes charge-offs totaling $4.6 million associated with $27.2 million in commercial mortgage loans transferred to held
for sale.
(4) Includes a charge-off of $5.1 million associated with a $30.0 million construction loan transferred to held for sale.
(5) Includes charge-offs totaling $9.7 million associated with $57.2 million in loans transferred to held for sale.
(6) Includes a provision of $4.8 million associated with the effects of Hurricanes Irma and Maria.
(7) Includes a provision of $0.6 million associated with the sale of the PREPA credit line.
(8) Includes the charge-off of $10.7 million associated with the sale of the PREPA credit line.
(9) The ratio of allowance for loan and lease losses to total loans held for investment, excluding the storm-related allowance,
was 1.88% and 1.85% as of March 31, 2018 and December 31, 2017, respectively.
|
Table 11 – Net Charge-Offs to Average Loans
|
|
|
|
|
|
|
Quarter Ended |
|
|
|
|
Year Ended |
|
|
|
|
|
March 31, 2018 |
|
|
|
|
December 31, |
|
|
|
|
December 31, |
|
|
|
|
December 31, |
|
|
|
|
December 31, |
|
|
|
|
|
(annualized) |
|
|
|
|
2017 |
|
|
|
|
2016 |
|
|
|
|
2015 |
|
|
|
|
2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage |
|
|
|
0.38 |
% |
|
|
|
|
0.79 |
% |
|
|
|
|
0.93 |
% |
|
|
|
|
0.55 |
% |
|
|
|
|
0.85 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial mortgage |
|
|
|
1.69 |
% |
|
(1 |
) |
|
|
2.42 |
% |
|
|
|
|
1.28 |
% |
|
(6 |
) |
|
|
3.12 |
% |
|
(9 |
) |
|
|
0.84 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and Industrial |
|
|
|
0.36 |
% |
|
|
|
|
0.66 |
% |
|
(4 |
) |
|
|
1.11 |
% |
|
(7 |
) |
|
|
1.32 |
% |
|
(10 |
) |
|
|
2.27 |
% |
(13 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction |
|
|
|
17.37 |
% |
|
(2 |
) |
|
|
2.05 |
% |
|
|
|
|
1.02 |
% |
|
|
|
|
1.42 |
% |
|
(11 |
) |
|
|
2.76 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer and finance leases |
|
|
|
2.22 |
% |
|
|
|
|
2.12 |
% |
|
|
|
|
2.63 |
% |
|
|
|
|
2.85 |
% |
|
|
|
|
3.46 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
|
|
1.21 |
% |
|
(3 |
) |
|
|
1.33 |
% |
|
(5 |
) |
|
|
1.37 |
% |
|
(8 |
) |
|
|
1.68 |
% |
|
(12 |
) |
|
|
1.84 |
% |
(14 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes net charge-offs totaling $4.6 million associated with $27.2 million in commercial mortgage loans transferred to
held for sale. The ratio of commercial mortgage net charge-offs to average loans, excluding the charge-offs associated with
commercial mortgage loans transferred to held for sale, was 0.55%.
(2) Includes a net charge-off of $5.1 million associated with a $30.0 million construction loan transferred to held for sale.
The ratio of construction net charge-offs to average loans, excluding the charge-offs associated with the construction loan
transferred to held for sale, was 0.22%.
(3) Includes net charge-offs totaling $9.7 million associated with $57.2 million in loans transferred to held for sale. The
ratio of total loans net charge-offs to average loans, excluding the charge-offs associated with loans transferred to held for
sale, was 0.77%.
(4) Includes the charge-off of $10.7 million associated with the sale of the PREPA credit line. The ratio of commercial and
industrial net charge-offs to average loans, excluding charge-offs associated with the sale of the PREPA credit line, was
0.16%.
(5) Includes the charge-off of $10.7 million associated with the sale of the PREPA credit line. The ratio of total net
charge-offs to average loans, excluding charge-offs associated with the sale of the PREPA credit line, was 1.21%.
(6) Includes net charge-offs totaling $3.0 million associated with the sale of the $16.3 million pool of non-performing assets
in 2016. The ratio of commercial mortgage net charge-offs to average loans, excluding charge-offs associated with the sale of the
$16.3 million pool of non-performing assets, was 1.09%.
(7) Includes net charge-offs totaling $1.6 million associated with the sale of the $16.3 million pool of non-performing assets.
The ratio of commercial and industrial net charge-offs to average loans, excluding charge-offs associated with the sale of the
$16.3 million pool of non-performing assets, was 1.04%.
(8) Includes net charge-offs totaling $4.6 million associated with the sale of the $16.3 million pool of non-performing assets.
The ratio of total charge-offs to average loans, excluding charge-offs associated with the sale of the $16.3 million pool of
non-performing assets, was 1.32%.
(9) Includes net charge-offs totaling $37.6 million associated with a bulk sale of assets. The ratio of commercial mortgage net
charge-offs to average loans, excluding charge-offs associated with the bulk sale of assets, was 0.77%.
(10) Includes net charge-offs totaling $20.6 million associated with the bulk sale of assets. The ratio of commercial and
industrial net charge-offs to average loans, excluding charge-offs associated with the bulk sale of assets, was 0.40%.
(11) Includes net charge-offs totaling $3.3 million associated with the bulk sale of assets. The ratio of construction net
charge-offs to average loans, excluding charge-offs associated with the bulk sale of assets, was (0.52)%.
(12) Includes net charge-offs totaling $61.4 million associated with the bulk sale of assets. The ratio of total charge-offs to
average loans, excluding charge-offs associated with the bulk sale of assets, was 1.01%.
(13) Includes net charge-offs totaling $6.9 million associated with an acquisition of mortgage loans from Doral Financial. The
ratio of commercial and industrial net charge-offs to average loans, excluding charge-offs associated with the acquisition of
mortgage loans from Doral Financial, was 2.08%.
(14) Includes net charge-offs totaling $6.9 million associated with the acquisition of mortgage loans from Doral Financial. The
ratio of total net charge-offs to average loans, excluding charge-offs associated with the acquisition of mortgage loans from Doral
Financial, was 1.77%.
First BanCorp.
John B. Pelling III, 787-729-8003
Investor Relations Officer
john.pelling@firstbankpr.com
View source version on businesswire.com: https://www.businesswire.com/news/home/20180427005212/en/