LIVERMORE, Calif., May 02, 2018 (GLOBE NEWSWIRE) -- FormFactor, Inc. (Nasdaq:FORM) today announced its financial results
for the first quarter of fiscal 2018 ended March 31, 2018. Quarterly revenues were $118.3 million, down 10.3% from $131.9 million
reported in the fourth quarter of fiscal 2017, and down 8.2% from $128.8 million reported in the first quarter of fiscal 2017.
- Strong probe card demand in Foundry and Logic, aside from delay in large customer's ramp
- Robust probe card DRAM demand
- Continued momentum in Engineering Systems business
Mike Slessor, CEO of FormFactor, Inc. said, “Despite an anticipated reduction in revenues from delays in the 10-nanometer node
at our largest customer, we realized the benefits of our opportunity set as a diversified leader in electrical test and measurement
and delivered revenue and non-GAAP earnings-per-share at the top end of our outlook range.”
First Quarter Highlights
On a GAAP basis, net income for the first quarter of fiscal 2018 was $2.1 million, or $0.03 per fully-diluted
share, compared to net income for the fourth quarter of fiscal 2017 of $5.6 million, or $0.07 per fully-diluted share, and net
income for the first quarter of fiscal 2017 of $5.2 million, or $0.07 per fully-diluted share. The company reported first
quarter gross margin of 38.2%, compared with 36.9% in the fourth quarter of 2017, and 36.9% in the first quarter of 2017.
On a non-GAAP basis, net income for the first quarter of fiscal 2018 was $12.7 million, or $0.17 per
fully-diluted share, compared to net income for the fourth quarter of fiscal 2017 of $18.0 million, or $0.24 per fully-diluted
share, and net income for the first quarter of fiscal 2017 of $17.3 million, or $0.24 per fully-diluted share. The company reported
first quarter non-GAAP gross margin of 43.3%, compared with 41.8% in the fourth quarter of 2017, and 42.6% in the first quarter of
2017.
A reconciliation of GAAP to non-GAAP net income and net income per fully-diluted share, and GAAP to non-GAAP
gross margin, is provided in the schedules included below.
Free cash flow for the first quarter of fiscal 2018 was $6.3 million, compared to free cash flow for the fourth
quarter of 2017 of $23.5 million, and free cash flow for the first quarter of 2017 of $15.4 million. A reconciliation of net
cash provided by operating activities to free cash flow is provided in the schedules included below.
Outlook
Dr. Slessor added, “In the second quarter, we expect strength across our businesses including a sequential
increase in demand from our largest customer, resulting in improved results.”
For the second quarter ending on June 30, 2018, FormFactor is providing the following outlook*:
| |
GAAP |
|
Reconciling Items** |
|
Non-GAAP |
| Revenue |
$130 million to $138 million |
|
— |
|
$130 million to $138 million |
| Gross margin |
37% to 40% |
|
$6 million |
|
42% to 45% |
| Net income per diluted share |
$0.08 to $0.14 |
|
$0.12 |
|
$0.20 to $0.26 |
*This outlook assumes consistent foreign currency rates.
**Reconciling items are stock-based compensation and amortization of intangibles.
We posted our revenue breakdown by region and market segment on the Investor Relations section of our website at
www.formfactor.com. We will conduct a conference call at 1:30 p.m. PDT, or 4:30 p.m. EDT, today.
The public is invited to listen to a live webcast of FormFactor’s conference call on the Investor Relations
section of our web site at www.formfactor.com. A telephone replay of the conference call will be available approximately two hours
after the conclusion of the call. The telephone replay will be available through May 4, 2018, 7:30 p.m. Pacific Time, and can
be accessed by dialing (855) 859-2056 (domestic) or (404) 537-3406 (international) and entering confirmation code
6187246. Additionally, the replay will be available on the Investor Relations section of our website, www.formfactor.com.
Use of Non-GAAP Financial Information:
To supplement our condensed consolidated financial results prepared under generally accepted accounting
principles, or GAAP, we disclose certain non-GAAP measures of non-GAAP net income, non-GAAP earnings per fully-diluted share, and
non-GAAP gross margin, that are adjusted from the nearest GAAP financial measure to exclude certain costs, expenses, gains and
losses. Reconciliations of the adjustments to GAAP results for the three months ended March 31, 2018 and for outlook provided
before, as well as for the comparable periods of fiscal 2017, are provided below, and on the Investor Relations section of our
website at www.formfactor.com. Information regarding the ways in which management uses non-GAAP financial information to
evaluate its business, management's reasons for using this non-GAAP financial information, and limitations associated with the use
of non-GAAP financial information, is included under “About our Non-GAAP Financial Measures” following the tables below.
About FormFactor:
FormFactor, Inc. (NASDAQ:FORM), is a leading provider of essential test and measurement technologies along the
full IC life cycle - from characterization, modeling, reliability, and design de-bug, to qualification and production test.
Semiconductor companies rely upon FormFactor’s products and services to accelerate profitability by optimizing device performance
and advancing yield knowledge. The Company serves customers through its network of facilities in Asia, Europe, and North America.
For more information, visit the Company’s website at www.formfactor.com.
Forward-looking Statements:
This press release contains forward-looking statements within the meaning of the “safe harbor” provisions of the
federal securities laws, including with respect to the Company’s future financial and operating results, the Company’s plans,
strategies and objectives for future operations. These statements are based on management’s current expectations and beliefs as of
the date hereof, and are subject to a number of risks and uncertainties, many of which are beyond the Company’s control, that could
cause actual results to differ materially from those described in the forward-looking statements. These forward-looking statements
include, but are not limited to statements regarding future financial and operating results, customer demand, conditions in the
semiconductor industry, and growth opportunities, and other statements regarding the Company’s business. Forward-looking statements
may contain words such as “may,” “might,” “will,” “expect,” “plan,” “anticipate,” and “continue,” the negative or plural of these
words and similar expressions, and include the assumptions that underlie such statements. The following factors, among others,
could cause actual results to differ materially from those described in the forward-looking statements: changes in demand for the
Company’s products; customer-specific demand; the speed of customer implementation of new technologies; industry seasonality; risks
to the Company’s ability to realize operational efficiencies; changes macro-economic environments; and other factors, including
those set forth in the Company’s most current annual report on Form 10-K, quarterly reports on Form 10-Q and other filings by the
Company with the U.S. Securities and Exchange Commission. No assurances can be given that any of the events anticipated by the
forward-looking statements will transpire or occur, or if any of them do so, what impact they will have on the results of
operations or financial condition of the Company. Unless required by law, the Company is under no obligation (and expressly
disclaims any such obligation) to update or revise its forward-looking statements whether as a result of new information, future
events, or otherwise.
FORMFACTOR, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts)
(Unaudited)
| |
Three Months Ended |
| |
March 31, 2018 |
|
April 1, 2017 |
| Revenues |
$ |
118,290 |
|
|
$ |
128,829 |
|
| Cost of revenues |
73,161 |
|
|
81,258 |
|
| Gross profit |
45,129 |
|
|
47,571 |
|
| Operating expenses: |
|
|
|
| Research and development |
18,046 |
|
|
17,414 |
|
| Selling, general and administrative |
23,449 |
|
|
22,829 |
|
| Restructuring and impairment charges |
— |
|
|
269 |
|
| Total operating expenses |
41,495 |
|
|
40,512 |
|
| Operating income |
3,634 |
|
|
7,059 |
|
| Interest income |
257 |
|
|
67 |
|
| Interest expense |
(967 |
) |
|
(1,174 |
) |
| Other expense, net |
(512 |
) |
|
(400 |
) |
| Income before income taxes |
2,412 |
|
|
5,552 |
|
| Provision for income taxes |
287 |
|
|
367 |
|
| Net income |
$ |
2,125 |
|
|
$ |
5,185 |
|
| Net income per share: |
|
|
|
| Basic |
$ |
0.03 |
|
|
$ |
0.07 |
|
| Diluted |
$ |
0.03 |
|
|
$ |
0.07 |
|
| Weighted-average number of shares used in per share calculations: |
|
|
|
| Basic |
72,826 |
|
|
71,423 |
|
| Diluted |
74,342 |
|
|
72,922 |
|
| |
|
|
|
|
|
FORMFACTOR, INC.
RECONCILIATION OF GAAP NET INCOME TO NON-GAAP NET INCOME
(In thousands, except per share amounts)
(Unaudited)
| |
Three Months Ended |
| |
March 31, 2018 |
|
December 30, 2017 |
|
April 1, 2017 |
| GAAP net income |
$ |
2,125 |
|
|
$ |
5,588 |
|
|
$ |
5,185 |
|
| Adjustments: |
|
|
|
|
|
| Stock-based compensation |
3,756 |
|
|
4,952 |
|
|
3,302 |
|
| Restructuring and impairment charges, net |
— |
|
|
481 |
|
|
269 |
|
| Acquisition and integration related expenses |
— |
|
|
782 |
|
|
588 |
|
| Amortization of intangibles |
7,194 |
|
|
7,515 |
|
|
8,540 |
|
| Contingencies |
— |
|
|
— |
|
|
(206 |
) |
| Benefit from U.S. tax reform |
— |
|
|
(2,053 |
) |
|
— |
|
| Income tax effect of non-GAAP adjustments |
(425 |
) |
|
715 |
|
|
(427 |
) |
| Non-GAAP net income |
$ |
12,650 |
|
|
$ |
17,980 |
|
|
$ |
17,251 |
|
| |
|
|
|
|
|
| Non-GAAP net income per share: |
|
|
|
|
|
| Basic |
$ |
0.17 |
|
|
$ |
0.25 |
|
|
$ |
0.24 |
|
| Diluted |
$ |
0.17 |
|
|
$ |
0.24 |
|
|
$ |
0.24 |
|
| |
|
|
|
|
|
| Weighted-average number of shares used in per share calculations: |
|
|
|
|
|
| Basic |
72,826 |
|
|
72,846 |
|
|
71,423 |
|
| Diluted |
74,342 |
|
|
74,756 |
|
|
72,922 |
|
| |
|
|
|
|
|
|
|
|
FORMFACTOR, INC.
RECONCILIATION OF GAAP GROSS MARGIN TO NON-GAAP GROSS MARGIN
(Dollars in thousands)
(Unaudited)
| |
Three Months Ended
March 31, 2018 |
|
Three Months Ended
December 30, 2017 |
|
Three Months Ended
April 1, 2017 |
| |
Gross Profit |
|
Gross
Margin |
|
Gross Profit |
|
Gross
Margin |
|
Gross Profit |
|
Gross
Margin |
| GAAP Gross Profit/Margin |
$ |
45,129 |
|
|
38.2% |
|
$ |
48,629 |
|
|
36.9% |
|
$ |
47,571 |
|
|
36.9% |
| Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
| Amortization of intangibles |
5,157 |
|
|
4.3% |
|
5,473 |
|
|
4.1% |
|
6,515 |
|
|
5.0% |
| Stock-based compensation |
920 |
|
|
0.8% |
|
1,000 |
|
|
0.7% |
|
854 |
|
|
0.7% |
| Acquisition and integration related expenses |
— |
|
|
—% |
|
68 |
|
|
0.1% |
|
— |
|
|
—% |
| Contingencies |
— |
|
|
—% |
|
— |
|
|
—% |
|
(30 |
) |
|
—% |
| Non-GAAP Gross Profit/Margin |
$ |
51,206 |
|
|
43.3% |
|
$ |
55,170 |
|
|
41.8% |
|
$ |
54,940 |
|
|
42.6% |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FORMFACTOR, INC.
RECONCILIATION OF CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW
(In thousands)
(Unaudited)
| |
Three Months Ended |
| |
March 31, 2018 |
|
December 30, 2017 |
|
April 1, 2017 |
| Net cash provided by operating activities |
$ |
9,322 |
|
|
$ |
26,455 |
|
|
$ |
17,803 |
|
| Adjustments: |
|
|
|
|
|
| Cash paid for interest |
826 |
|
|
863 |
|
|
1,016 |
|
| Capital expenditures |
(3,831 |
) |
|
(3,838 |
) |
|
(3,465 |
) |
| Free cash flow |
$ |
6,317 |
|
|
$ |
23,480 |
|
|
$ |
15,354 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
FORMFACTOR, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited)
| |
March 31,
2018 |
|
December 30,
2017 |
| ASSETS |
|
|
|
| Current assets: |
|
|
|
| Cash and cash equivalents |
$ |
93,699 |
|
|
$ |
91,184 |
|
| Marketable securities |
48,370 |
|
|
48,988 |
|
| Accounts receivable, net of allowance for doubtful accounts of $200
and $200 |
78,524 |
|
|
81,515 |
|
| Inventories, net |
73,780 |
|
|
67,848 |
|
| Restricted cash |
663 |
|
|
372 |
|
| Refundable income taxes |
2,307 |
|
|
2,242 |
|
| Prepaid expenses and other current assets |
14,452 |
|
|
13,705 |
|
| Total current assets |
311,795 |
|
|
305,854 |
|
| Restricted cash |
1,020 |
|
|
1,170 |
|
| Property, plant and equipment, net of accumulated depreciation and amortization of
$259,608 and $255,755 |
47,851 |
|
|
46,754 |
|
| Goodwill |
190,367 |
|
|
189,920 |
|
| Intangibles, net |
90,649 |
|
|
97,484 |
|
| Deferred tax assets |
3,145 |
|
|
3,133 |
|
| Other assets |
1,361 |
|
|
2,259 |
|
| Total assets |
$ |
646,188 |
|
|
$ |
646,574 |
|
| LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
| Current liabilities: |
|
|
|
| Accounts payable |
$ |
38,889 |
|
|
$ |
35,046 |
|
| Accrued liabilities |
23,496 |
|
|
33,694 |
|
| Current portion of term loan, net of unamortized issuance cost of
$270 and $307 |
29,730 |
|
|
18,443 |
|
| Deferred revenue |
4,515 |
|
|
4,978 |
|
| Total current liabilities |
96,630 |
|
|
92,161 |
|
| Term loan, less current portion, net of unamortized issuance cost of $185 and
$272 |
67,315 |
|
|
87,228 |
|
| Deferred tax liabilities |
3,487 |
|
|
3,379 |
|
| Deferred rent and other liabilities |
7,746 |
|
|
5,169 |
|
| Total liabilities |
175,178 |
|
|
187,937 |
|
| |
|
|
|
| Stockholders’ equity: |
|
|
|
| Common stock and capital in excess of par value |
851,323 |
|
|
843,189 |
|
| Accumulated other comprehensive income |
5,185 |
|
|
3,021 |
|
| Accumulated deficit |
(385,498 |
) |
|
(387,573 |
) |
| Total stockholders’ equity |
471,010 |
|
|
458,637 |
|
| Total liabilities and stockholders’ equity |
$ |
646,188 |
|
|
$ |
646,574 |
|
| |
|
|
|
|
|
|
|
About our Non-GAAP Financial Measures:
We believe that the presentation of non-GAAP net income, non-GAAP earnings per fully-diluted share, non-GAAP gross margin, and free
cash flow provides supplemental information that is important to understanding financial and business trends and other factors
relating to our financial condition and results of operations. Non-GAAP net income, non-GAAP earnings per fully-diluted share, and
non-GAAP gross margin are among the primary indicators used by management as a basis for planning and forecasting future periods,
and by management and our board of directors to determine whether our operating performance has met certain targets and thresholds.
Management uses non-GAAP net income, non-GAAP earnings per fully-diluted share, and non-GAAP gross margin when evaluating operating
performance because it believes that the exclusion of the items indicated herein, for which the amounts or timing may vary
significantly depending upon our activities and other factors, facilitates comparability of our operating performance from period
to period. We use free cash flow to conduct and evaluate our business as an additional way of viewing our liquidity that, when
viewed with our GAAP results, provides a more complete understanding of factors and trends affecting our cash flows. Many investors
also prefer to track free cash flow, as opposed to only GAAP earnings. Free cash flow has limitations due to the fact that it does
not represent the residual cash flow available for discretionary expenditures, and therefore it is important to view free cash flow
as a complement to our entire consolidated statements of cash flows. We have chosen to provide this non-GAAP information to
investors so they can analyze our operating results closer to the way that management does, and use this information in their
assessment of our business and the valuation of our company. We compute non-GAAP net income, non-GAAP fully-diluted earnings per
share, and non-GAAP gross margin, by adjusting GAAP net income, GAAP earnings per fully-diluted share, and GAAP gross margin to
remove the impact of certain items and the tax effect, if applicable, of those adjustments. These non-GAAP measures are not in
accordance with, or an alternative to, GAAP and may be materially different from other non-GAAP measures, including similarly
titled non-GAAP measures used by other companies. The presentation of this additional information should not be considered in
isolation from, as a substitute for, or superior to, net income, earnings per fully-diluted share, or gross margin prepared in
accordance with GAAP. Non-GAAP financial measures have limitations in that they do not reflect certain items that may have a
material impact upon our reported financial results. We may expect to continue to incur expenses of a nature similar to the
non-GAAP adjustments described above, and exclusion of these items from our non-GAAP net income, non-GAAP earnings per
fully-diluted share, and non-GAAP gross margin should not be construed as an inference that these costs are unusual, infrequent or
non-recurring. For more information on the non-GAAP adjustments, please see the table captioned “Reconciliation of GAAP Net Income
to Non-GAAP Net Income”, "Reconciliation of GAAP Gross Margin to Non-GAAP Gross Margin", and “Reconciliation of Cash Provided By
Operating Activities to Free Cash Flow” included in this press release.
Source: FormFactor, Inc.
FORM-F
Investor Contact:
Stan Finkelstein
Investor Relations
(925) 290-4321
ir@formfactor.com
