HOUSTON, May 03, 2018 (GLOBE NEWSWIRE) -- Archrock, Inc. (NYSE:AROC) today reported net income of $2.1
million in the first quarter of 2018, compared to net income of $49.1 million in the fourth quarter of 2017
and a net loss of $14.0 million in the first quarter of 2017. The fourth quarter of 2017 included an income tax benefit
of $53.4 million from the Tax Cuts and Jobs Act.
EBITDA, as adjusted (as defined below), was $78.7 million for the first quarter 2018, compared to $71.9 million for the fourth
quarter of 2017 and $65.4 million for the first quarter of 2017.
|
|
|
|
|
|
|
|
(in thousands, except percentages and ratios) |
|
Three Months
Ended |
|
|
|
March 31, |
|
December 31, |
|
March 31, |
|
|
|
|
2018 |
|
|
|
2017 |
|
|
|
2017 |
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$2,069 |
|
|
$49,142 |
|
|
($14,013 |
) |
|
Net income (loss) attributable to Archrock stockholders |
|
($3,816 |
) |
|
$47,560 |
|
|
($11,685 |
) |
|
EBITDA, as adjusted |
|
$78,745 |
|
|
$71,934 |
|
|
$65,356 |
|
|
|
|
|
|
|
|
|
|
Contract operations revenue |
|
$161,197 |
|
|
$156,299 |
|
|
$149,984 |
|
|
Contract operations gross margin |
|
$96,602 |
|
|
$91,585 |
|
|
$85,887 |
|
|
Contract operations gross margin percentage |
|
|
60% |
|
|
|
59% |
|
|
|
57% |
|
|
|
|
|
|
|
|
|
|
Aftermarket services revenue |
|
$50,843 |
|
|
$52,636 |
|
|
$39,901 |
|
|
Aftermarket services gross margin |
|
$8,506 |
|
|
$8,546 |
|
|
$6,169 |
|
|
Aftermarket services gross margin percentage |
|
|
17% |
|
|
|
16% |
|
|
|
15% |
|
|
|
|
|
|
|
|
|
|
Selling, general, and administrative |
|
$27,508 |
|
|
$29,660 |
|
|
$27,553 |
|
|
|
|
|
|
|
|
|
|
Cash available for dividend (1) |
|
$45,137 |
|
|
N/A |
|
|
N/A |
|
|
Cash available for dividend coverage |
|
2.90x |
|
|
N/A |
|
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
December 31, |
|
March 31, |
|
|
|
|
2018 |
|
|
|
2017 |
|
|
|
2017 |
|
|
|
|
|
|
|
|
|
|
Total available horsepower (at period end) |
|
|
3,862 |
|
|
|
3,847 |
|
|
|
3,795 |
|
|
Total operating horsepower (at period end) |
|
|
3,314 |
|
|
|
3,253 |
|
|
|
3,079 |
|
|
Horsepower utilization spot (at period end) |
|
|
86% |
|
|
|
85% |
|
|
|
81% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Concurrent with the closing of the merger of Archrock, Inc. and Archrock Partners, L.P., the definition of cash
available for dividend was changed. As such, historical periods are not presented.
“In the first quarter, Archrock posted solid operating performance in both product lines, grew operating horsepower by 60,000
and booked new orders at historically high levels and at higher prices than in previous quarters,” said Brad Childers, Archrock’s
President and Chief Executive Officer. “Our contract operations backlog hit a new record level in the quarter, with commitments
from customers well into 2019.”
“In addition, we completed the acquisition of all the outstanding common units of Archrock Partners in April. The merger of
Archrock and Archrock Partners simplifies our structure, accelerates deleveraging and improves our cost of capital,” continued
Childers. “With the merger behind us, we are focused on leveraging our strong operating platform and financial position to
profitably expand the business. Demand for compression services remains robust, creating opportunities for us to put existing fleet
units back into operation as well as to invest in new larger horsepower units that provide attractive returns to our company and
investors. As a result, we plan to invest $230-$250 million of growth capital this year.”
“We are excited about the expected increase of U.S. natural gas production and its implications for Archrock,” continued
Childers. “Natural gas production is the primary growth driver of our contract compression business. The Energy Information
Administration forecasts 7.5 bcf/d of growth in U.S. natural gas production in 2018, with additional growth into the next decade.
We are well positioned to capitalize on this growth, win profitable business, grow our operating fleet and increase our cash flow
and our earnings,” concluded Childers.
Net loss attributable to Archrock stockholders for the first quarter of 2018 was $3.8 million, or $0.06 per diluted common
share. Net income attributable to Archrock stockholders, excluding the items listed in the following sentence, for the first
quarter of 2018 was $1.3 million, or $0.02 per diluted common share. Excluded items consisted of a non-cash long-lived
asset impairment charge of $4.7 million, restatement and other charges of $0.5 million, merger-related costs of $4.1 million,
non-controlling interest in the listed items of $2.6 million and a tax benefit on the listed items of $1.6 million.
Net income attributable to Archrock stockholders for the fourth quarter of 2017 was $47.6 million, or $0.67 per diluted common
share. Net loss attributable to Archrock stockholders, excluding the items listed in the following sentence, for the fourth quarter
of 2017 was $0.1 million, or $0.00 per diluted common share. Excluded items consisted of a non-cash tax reform benefit of
$53.4 million, non-cash long-lived asset impairment charge of $8.3 million, merger-related costs of $0.3 million, restatement
and other charges of $1.1 million, restructuring and other charges of $0.1 million, non-controlling interest in the listed items of
$2.6 million and a tax benefit on the listed items of $1.5 million.
Net loss attributable to Archrock stockholders for the first quarter of 2017 was $11.7 million, or $0.17 per diluted common
share. Net loss attributable to Archrock stockholders, excluding the items listed in the following sentence, for the first quarter
2017 was $7.7 million, or $0.11 per diluted common share. Excluded items consisted of a non-cash long-lived asset
impairment charge of $8.2 million, restatement and other charges of $0.8 million, restructuring and other charges of $0.5 million,
debt extinguishment costs of $0.3 million, net tax indemnification expense of $0.1 million, non-controlling interest in the listed
items of $3.5 million and a tax benefit on the listed item of $2.3 million.
Conference Call Details
Archrock, Inc. will host a conference call on Thursday, May 3, 2018, to discuss their first quarter 2018 financial results. The
call will begin at 11:00 a.m. Eastern Time.
To listen to the call via a live webcast, please visit Archrock’s website at www.archrock.com. The call will also be available
by dialing 1-888-424-8151 in the United States and Canada or +1-847-585-4422 for international calls. Please call approximately 15
minutes prior to the scheduled start time and reference Archrock conference call number 7640 564.
A replay of the conference call will be available on Archrock’s website for approximately seven days. Also, a replay may be
accessed by dialing 1-888-843-7419 in the United States and Canada, or +1-630-652-3042 for international calls. The access code is
7640 564#.
EBITDA, as adjusted, a non-GAAP measure, is defined as net income (loss) excluding income taxes, interest expense, depreciation
and amortization, long-lived asset impairment, restructuring and other charges, merger-related costs, indemnification expense, net,
restatement and other charges, debt extinguishment costs, and other items. A reconciliation of EBITDA, as adjusted, to net income
(loss), the most directly comparable GAAP measure, appears below.
Gross Margin, a non-GAAP measure, is defined as total revenue less cost of sales (excluding depreciation and amortization).
Gross margin percentage is defined as gross margin divided by revenue. A reconciliation of gross margin to net income (loss), the
most directly comparable GAAP measure, appears below.
Cash available for dividend, a non-GAAP measure, is defined net income (loss) a) excluding income taxes, interest expense,
depreciation and amortization, long-lived asset impairment, restatement and other charges and merger-related costs, b) less
maintenance capital expenditures, other capital expenditures, cash taxes and cash interest and c) plus stock-based compensation. A
reconciliation of cash available for dividend to net income (loss), and cash flows from operating activities, the most directly
comparable GAAP measures, appears below.
Net income (loss) attributable to Archrock stockholders, excluding items, is defined as net income (loss) attributable to
Archrock stockholders excluding long-lived asset impairment, restatement and other charges, restructuring and other charges,
indemnification expense, net, debt extinguishment costs, merger-related costs and the associated non-controlling interest and
tax effect of the items listed above. A reconciliation of net income (loss) attributable to Archrock stockholders, excluding items,
to net income (loss) attributable to Archrock stockholders, the most directly comparable GAAP measure, appears below.
About Archrock
Archrock, Inc. (NYSE:AROC) is a pure-play U.S. natural gas contract compression services business and a leading supplier of
aftermarket services to customers that own compression equipment in the United States. Archrock is headquartered in Houston, Texas,
operating in the major oil and gas producing regions in the United States, with approximately 1,700 employees. For more
information, visit www.archrock.com.
Forward-Looking Statements
All statements in this release (and oral statements made regarding the subjects of this release) other than historical facts are
forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. These
forward-looking statements rely on a number of assumptions concerning future events and are subject to a number of uncertainties
and factors, many of which are outside the control of Archrock, which could cause actual results to differ materially from such
statements. Forward-looking information includes, but is not limited to: statements regarding Archrock’s financial and operational
strategies and ability to successfully effect those strategies; anticipated natural gas production levels and industry conditions;
Archrock’s financial and operational outlook and ability to fulfill that outlook; and the expected benefits of the merger
transaction to Archrock and its stockholders.
While Archrock believes that the assumptions concerning future events are reasonable, it cautions that there are inherent
difficulties in predicting certain important factors that could impact the future performance or results of their businesses. Among
the factors that could cause results to differ materially from those indicated by such forward-looking statements are: the failure
to realize the anticipated costs savings, synergies and other benefits of the transaction; local, regional and national economic
conditions and the impact they may have on Archrock, Archrock Partners and their customers; changes in tax laws that impact master
limited partnerships; conditions in the oil and gas industry, including a sustained decrease in the level of supply or demand for
oil or natural gas or a sustained decrease in the price of oil or natural gas; the financial condition of Archrock’s and Archrock
Partners’ customers; any non-performance by customers of their contractual obligations; changes in customer, employee or supplier
relationships resulting from the transaction; changes in safety, health, environmental and other regulations; the results of any
reviews, investigations or other proceedings by government authorities; the results of any shareholder actions that may be filed
relating to the restatement of Archrock’s financial statements; the potential additional costs relating to Archrock’s restatement,
cost-sharing with Exterran Corporation and to addressing any reviews, investigations or other proceedings by government authorities
or shareholder actions; and the performance of Archrock Partners.
These forward-looking statements are also affected by the risk factors, forward-looking statements and challenges and
uncertainties described in Archrock’s Annual Report on Form 10-K for the year ended December 31, 2017, and those set forth from
time to time in Archrock’s filings with the Securities and Exchange Commission, which are available at www.archrock.com. Except as
required by law, Archrock expressly disclaims any intention or obligation to revise or update any forward-looking statements
whether as a result of new information, future events or otherwise.
SOURCE: Archrock, Inc.
ARCHROCK, INC.
UNAUDITED CONDENSED CONSOLIDATED OPERATING RESULTS
(In thousands, except per share amounts)
|
Three Months Ended |
|
March 31, |
|
December
31, |
|
March 31, |
|
2018 |
|
2017 |
|
2017 |
Revenue: |
|
|
|
|
|
Contract operations |
$ |
161,197 |
|
|
$ |
156,299 |
|
|
$ |
149,984 |
|
Aftermarket services |
50,843 |
|
|
52,636 |
|
|
39,901 |
|
Total revenue |
212,040 |
|
|
208,935 |
|
|
189,885 |
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
Cost of sales (excluding depreciation and amortization): |
|
|
|
|
|
Contract operations |
64,595 |
|
|
64,714 |
|
|
64,097 |
|
Aftermarket services |
42,337 |
|
|
44,090 |
|
|
33,732 |
|
Selling, general and administrative |
27,508 |
|
|
29,660 |
|
|
27,553 |
|
Depreciation and amortization |
44,455 |
|
|
46,080 |
|
|
47,772 |
|
Long-lived asset impairment |
4,710 |
|
|
8,284 |
|
|
8,245 |
|
Restatement and other charges |
485 |
|
|
1,083 |
|
|
801 |
|
Restructuring and other charges |
— |
|
|
141 |
|
|
457 |
|
Interest expense |
22,547 |
|
|
21,943 |
|
|
21,421 |
|
Debt extinguishment costs |
— |
|
|
— |
|
|
291 |
|
Merger-related costs |
4,125 |
|
|
275 |
|
|
— |
|
Other income, net |
(1,145 |
) |
|
(1,446 |
) |
|
(794 |
) |
Total costs and expenses |
209,617 |
|
|
214,824 |
|
|
203,575 |
|
Income (loss) before income taxes |
2,423 |
|
|
(5,889 |
) |
|
(13,690 |
) |
Provision for (benefit from) income taxes |
354 |
|
|
(55,031 |
) |
|
323 |
|
Net income (loss) |
2,069 |
|
|
49,142 |
|
|
(14,013 |
) |
Less: Net (income) loss attributable to the noncontrolling interest |
(5,885 |
) |
|
(1,582 |
) |
|
2,328 |
|
Net income (loss) attributable to Archrock stockholders |
$ |
(3,816 |
) |
|
$ |
47,560 |
|
|
$ |
(11,685 |
) |
|
|
|
|
|
|
Basic and diluted net income (loss) per common share: (1) |
|
|
|
|
|
Net income (loss) attributable to Archrock common stockholders |
$ |
(0.06 |
) |
|
$ |
0.67 |
|
|
$ |
(0.17 |
) |
|
|
|
|
|
|
Weighted average common shares outstanding used in income (loss) per common
share: |
|
|
|
|
|
Basic |
69,916 |
|
|
69,709 |
|
|
69,404 |
|
Diluted |
69,916 |
|
|
69,809 |
|
|
69,404 |
|
|
|
|
|
|
|
Dividends declared and paid per common share |
$ |
0.12 |
|
|
$ |
0.12 |
|
|
$ |
0.12 |
|
|
_______
(1) Basic and diluted net income (loss) attributable to Archrock common stockholders per
common share was computed using the two-class method to determine the net income (loss) per share for each class of common stock
and participating security (restricted stock and stock-settled restricted stock units that have nonforfeitable rights to receive
dividends or dividend equivalents) according to dividends declared and participation rights in undistributed earnings. Accordingly,
we have excluded net income attributable to participating securities from our calculation of basic and diluted net income (loss)
attributable to Archrock common stockholders per common share.
ARCHROCK, INC.
UNAUDITED SUPPLEMENTAL INFORMATION
(In thousands, except percentages)
|
Three Months Ended |
|
March 31, |
|
December
31, |
|
March 31, |
|
2018 |
|
2017 |
|
2017 |
Revenue: |
|
|
|
|
|
Contract operations |
$ |
161,197 |
|
|
$ |
156,299 |
|
|
$ |
149,984 |
|
Aftermarket services |
50,843 |
|
|
52,636 |
|
|
39,901 |
|
Total revenue |
$ |
212,040 |
|
|
$ |
208,935 |
|
|
$ |
189,885 |
|
|
|
|
|
|
|
Gross margin (1): |
|
|
|
|
|
Contract operations |
$ |
96,602 |
|
|
$ |
91,585 |
|
|
$ |
85,887 |
|
Aftermarket services |
8,506 |
|
|
8,546 |
|
|
6,169 |
|
Total gross margin |
$ |
105,108 |
|
|
$ |
100,131 |
|
|
$ |
92,056 |
|
|
|
|
|
|
|
Selling, general and administrative |
$ |
27,508 |
|
|
$ |
29,660 |
|
|
$ |
27,553 |
|
% of revenue |
13 |
% |
|
14 |
% |
|
15 |
% |
|
|
|
|
|
|
EBITDA, as adjusted (1) |
$ |
78,745 |
|
|
$ |
71,934 |
|
|
$ |
65,356 |
|
% of revenue |
37 |
% |
|
34 |
% |
|
34 |
% |
|
|
|
|
|
|
Gross margin percentage: |
|
|
|
|
|
Contract operations |
60 |
% |
|
59 |
% |
|
57 |
% |
Aftermarket services |
17 |
% |
|
16 |
% |
|
15 |
% |
Total gross margin percentage |
50 |
% |
|
48 |
% |
|
48 |
% |
|
|
|
|
|
|
Capital expenditures |
$ |
69,972 |
|
|
$ |
69,445 |
|
|
$ |
30,915 |
|
Less: Proceeds from sale of property, plant and equipment |
(14,845 |
) |
|
(24,273 |
) |
|
(5,766 |
) |
Net capital expenditures |
$ |
55,127 |
|
|
$ |
45,172 |
|
|
$ |
25,149 |
|
|
|
|
|
|
|
Total available horsepower (at period end) (2) |
3,862 |
|
|
3,847 |
|
|
3,795 |
|
Total operating horsepower (at period end) (3) |
3,314 |
|
|
3,253 |
|
|
3,079 |
|
Average operating horsepower |
3,289 |
|
|
3,234 |
|
|
3,112 |
|
Horsepower utilization: |
|
|
|
|
|
Spot (at period end) |
86 |
% |
|
85 |
% |
|
81 |
% |
Average |
85 |
% |
|
84 |
% |
|
82 |
% |
|
|
|
|
|
|
|
March 31, |
|
December 31, |
|
March 31, |
|
2018 |
|
2017 |
|
2017 |
Balance Sheet: |
|
|
|
|
|
Debt - Parent level |
$ |
52,500 |
|
|
$ |
56,000 |
|
|
$ |
89,000 |
|
Debt - Archrock Partners, L.P. |
1,374,552 |
|
|
1,361,053 |
|
|
1,347,357 |
|
Total consolidated debt (4) |
$ |
1,427,052 |
|
|
$ |
1,417,053 |
|
|
$ |
1,436,357 |
|
Archrock stockholders' equity |
$ |
782,280 |
|
|
$ |
777,049 |
|
|
$ |
721,282 |
|
|
|
|
|
|
|
|
|
|
|
|
|
_________
(1) Management believes gross margin and EBITDA, as adjusted, provide useful information
to investors because these non-GAAP measures, when viewed with our GAAP results and accompanying reconciliations, provide a more
complete understanding of our performance than GAAP results alone. Management uses these non-GAAP measures as supplemental measures
to review current period operating performance, comparability measures and performance measures for period-to-period comparisons.
(2) Defined as idle and operating horsepower. New compressor units completed by a third party manufacturer
that have been delivered to us are included in the fleet.
(3) Defined as horsepower that is operating under contract and horsepower that is idle but under contract
and generating revenue such as standby revenue.
(4) Carrying values are shown net of unamortized debt discounts and unamortized deferred financing
costs.
ARCHROCK, INC.
UNAUDITED SUPPLEMENTAL INFORMATION
(In thousands, except per share amounts)
|
Three Months Ended |
|
March 31, |
|
December
31, |
|
March 31, |
|
2018 |
|
2017 |
|
2017 |
Reconciliations of GAAP to Non-GAAP Financial Information: |
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
$ |
2,069 |
|
|
$ |
49,142 |
|
|
$ |
(14,013 |
) |
Depreciation and amortization |
44,455 |
|
|
46,080 |
|
|
47,772 |
|
Long-lived asset impairment |
4,710 |
|
|
8,284 |
|
|
8,245 |
|
Restatement and other charges |
485 |
|
|
1,083 |
|
|
801 |
|
Restructuring and other charges |
— |
|
|
141 |
|
|
457 |
|
Merger-related costs |
4,125 |
|
|
275 |
|
|
— |
|
Interest expense |
22,547 |
|
|
21,943 |
|
|
21,421 |
|
Indemnification expense, net |
— |
|
|
17 |
|
|
59 |
|
Debt extinguishment costs |
— |
|
|
— |
|
|
291 |
|
Provision for (benefit from) income taxes |
354 |
|
|
(55,031 |
) |
|
323 |
|
EBITDA, as adjusted (1) |
78,745 |
|
|
71,934 |
|
|
65,356 |
|
Selling, general and administrative |
27,508 |
|
|
29,660 |
|
|
27,553 |
|
Indemnification expense, net |
— |
|
|
(17 |
) |
|
(59 |
) |
Other income, net |
(1,145 |
) |
|
(1,446 |
) |
|
(794 |
) |
Gross margin (1) |
$ |
105,108 |
|
|
$ |
100,131 |
|
|
$ |
92,056 |
|
|
|
|
|
|
|
Net income (loss) attributable to Archrock stockholders |
$ |
(3,816 |
) |
|
$ |
47,560 |
|
|
$ |
(11,685 |
) |
Items: |
|
|
|
|
|
Long-lived asset impairment |
4,710 |
|
|
8,284 |
|
|
8,245 |
|
Restatement and other charges |
485 |
|
|
1,083 |
|
|
801 |
|
Restructuring and other charges |
— |
|
|
141 |
|
|
457 |
|
Merger-related costs |
4,125 |
|
|
275 |
|
|
— |
|
Indemnification expense, net |
— |
|
|
17 |
|
|
59 |
|
Debt extinguishment costs |
— |
|
|
— |
|
|
291 |
|
Noncontrolling interest in items |
(2,551 |
) |
|
(2,554 |
) |
|
(3,546 |
) |
Tax reform (2) |
— |
|
|
(53,442 |
) |
|
— |
|
Tax effect on items (3) |
(1,639 |
) |
|
(1,510 |
) |
|
(2,312 |
) |
Net income (loss) attributable to Archrock stockholders, excluding items |
$ |
1,314 |
|
|
$ |
(146 |
) |
|
$ |
(7,690 |
) |
|
|
|
|
|
|
Diluted net income (loss) attributable to Archrock common stockholders per common
share |
$ |
(0.06 |
) |
|
$ |
0.67 |
|
|
$ |
(0.17 |
) |
Adjustment for items, after-tax, per common share |
0.08 |
|
|
(0.67 |
) |
|
0.06 |
|
Diluted net income (loss) attributable to Archrock common stockholders per common
share, excluding items (1)(4) |
$ |
0.02 |
|
|
$ |
— |
|
|
$ |
(0.11 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
_________
(1) Management believes EBITDA, as adjusted, gross margin and diluted net income (loss)
attributable to Archrock common stockholders per common share, excluding items, provides useful information to investors because
these non-GAAP measures, when viewed with our GAAP results and accompanying reconciliations, provide a more complete understanding
of our performance than GAAP results alone. Management uses these non-GAAP measures as supplemental measures to review
current period operating performance, comparability measures and performance measures for period-to-period comparisons.
(2) During the three months ended December 31, 2017 we recorded a tax benefit due to the change in corporate
tax rate from 35% to 21% enacted under the Tax Cuts and Jobs Act which reduced our net deferred tax liability.
(3) The tax effect is computed by applying the appropriate tax rate to each adjustment and then allocating
the tax impact between controlling and non-controlling interests.
(4) Diluted net income (loss) attributable to Archrock common stockholders per common share, excluding
items, was computed using the two-class method to determine the net income (loss) per share for each class of common stock and
participating security (restricted stock and stock-settled restricted stock units that have nonforfeitable rights to receive
dividends or dividend equivalents) according to dividends declared and participation rights in undistributed earnings. Accordingly,
we have excluded net income attributable to participating securities, excluding items, of $0.2 million for each of the three months
ended March 31, 2018, December 31, 2017 and March 31, 2017 from our calculation of diluted net income (loss) attributable to
Archrock common stockholders per common share, excluding items.
ARCHROCK, INC.
UNAUDITED SUPPLEMENTAL INFORMATION
(In thousands, except per share amounts)
|
Three Months Ended |
|
March 31, 2018 |
Reconciliation of Archrock, Inc. Net Income to Cash Available for
Dividend |
|
Net income |
$ |
2,069 |
|
Depreciation and amortization |
44,455 |
|
Long-lived asset impairment |
4,710 |
|
Restatement and other charges |
485 |
|
Merger-related costs |
4,125 |
|
Interest expense |
22,547 |
|
Provision for income taxes |
354 |
|
EBITDA, as adjusted (1) |
78,745 |
|
Less: Maintenance capital expenditures |
(11,135 |
) |
Less: Other capital expenditures |
(4,564 |
) |
Less: Cash tax refund |
679 |
|
Less: Cash interest |
(20,382 |
) |
Add: Stock-based compensation |
1,794 |
|
Cash available for dividend (2) |
$ |
45,137 |
|
|
|
Dividend declared for the period per share |
$ |
0.12 |
|
Dividend declared for the period to all shareholders (3) |
$ |
15,553 |
|
Cash available for dividend coverage (4) |
2.90x |
|
|
|
Reconciliation of Archrock, Inc. Cash Flows from Operations to Cash
Available for Dividend |
|
Cash flows from operating activities |
$ |
62,455 |
|
Inventory write downs |
(465 |
) |
Provision for doubtful accounts |
(620 |
) |
Gain on sale of property, plant and equipment |
1,195 |
|
Current income tax provision |
59 |
|
Cash tax refund |
679 |
|
Amortization of contract balances |
(2,884 |
) |
Merger-related costs |
4,125 |
|
Restatement and other charges |
485 |
|
Payments for settlement of interest rate swaps that include financing
elements |
(205 |
) |
Maintenance capital expenditures |
(11,135 |
) |
Other capital expenditures |
(4,564 |
) |
Changes in assets and liabilities |
(3,988 |
) |
Cash available for dividend (2) |
$ |
45,137 |
|
|
|
Dividend declared for the period per share |
$ |
0.12 |
|
Dividend declared for the period to all shareholders (3) |
$ |
15,553 |
|
Cash available for dividend coverage (4) |
2.90x |
|
|
|
|
_________
(1) Management believes EBITDA, as adjusted provides useful information to investors
because this non-GAAP measure, when viewed with our GAAP results and accompanying reconciliations, provides a more complete
understanding of our performance than GAAP results alone. Management uses this non-GAAP measure as a supplemental measure to
review current period operating performance, comparability measure and performance measure for period to period comparisons.
(2) Management uses cash available for dividend as a supplemental performance measure. Using this metric,
management can quickly compute the coverage ratio of estimated cash flows to planned dividends.
(3) Amount is preliminary and subject to change as a result of the dividend calculation preceding the record
date.
(4) Defined as cash available for dividend divided by dividends declared.
For information, contact:
Paul Burkhart, Vice President Finance
281-836-8688
Investor.relations@archrock.com